• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Alaska Communications Reports Fourth Quarter and Year-end 2020 Results

    3/15/21 8:56:00 AM ET
    $ALSK
    Telecommunications Equipment
    Public Utilities
    Get the next $ALSK alert in real time by email

    ANCHORAGE, Alaska--(BUSINESS WIRE)--Alaska Communications Systems Group, Inc. (NASDAQ: ALSK) today reported financial results for the fourth quarter and year ended December 31, 2020.

    “We are pleased with our strong financial performance for 2020, driven by broadband growth and increased customer cloud infrastructure during this unprecedented year. We are proud of our team and their continued exemplary customer service to our communities, particularly the education and healthcare areas. During 2020, we continued to invest in our network and expanded our broadband service by more than 3,700 locations in underserved areas of Alaska, an increase in locations of approximately 33%. In addition, we began mesh fixed wireless trials, offering internet speeds up to 1 Gig. In 2021, we plan to expand our mesh network as part of our strategy to upgrade one third of our network, extending our reach to approximately 42,000 new and existing customer locations with new or improved service.

    “On March 12, 2021, our shareholders approved our merger with a subsidiary of ATN International, Inc. This transaction positions us to remain the premier communications partner within the state of Alaska, while providing significant opportunities to grow. We expect synergies in fiber infrastructure expansion and in the latest technologies for commercial customers, including next-generation managed services and private network solutions,” said Bill Bishop, President & CEO.

    Fourth Quarter 2020 Compared to Fourth Quarter 2019

    • Total revenue was $62.3 million, compared to $58.3 million, an increase of 7.0%.
      • Business and wholesale revenue was $43.2 million, compared to $38.3 million, up 12.7%.
      • Consumer revenue was $9.0 million, compared to $9.2 million, a decrease of 2.6%.
      • Regulatory revenue was $10.2 million, compared to $10.8 million, a decrease of 5.2%.
    • Operating expenses were $68.2 million, including $9.6 million of transaction expenses, compared to $51.3 million.
    • Operating loss was $5.8 million, compared to operating income of $7.0 million.
    • Net loss attributable to Alaska Communications was $8.2 million, compared to net income of $2.6 million.
    • Capital expenditures were $15.3 million, compared to $13.2 million, or excluding prefunded projects were $13.5 million, compared to $10.0 million.
    • Adjusted EBITDA was $14.9 million, compared to $17.9 million.
    • Adjusted Free Cash Flow was $2.9 million, compared to $9.7 million, or excluding prefunded projects was $2.4 million, compared to $9.3 million.

    Full Year 2020 Compared to Full Year 2019

    • Total revenue was $240.6 million, compared to $231.7 million, an increase of 3.8%.
      • Business and wholesale revenue was $162.9 million, compared to $150.6 million, up 8.2%.
      • Consumer revenue was $36.6 million, compared to $37.0 million, a decrease of 1.2%.
      • Regulatory revenue was $41.1 million, compared to $44.1 million, a decrease of 6.7%.
    • Operating expenses were $228.7 million, including $9.6 million of transaction expenses, compared to $209.8 million.
    • Operating income was $11.9 million, compared to $21.9 million.
    • Net loss attributable to Alaska Communications was $1.1 million, compared to net income of $4.9 million.
    • Capital expenditures were $48.2 million, compared to $44.8 million, or excluding prefunded projects were $39.9 million, compared to $41.4 million.
    • Adjusted EBITDA was $64.1 million, compared to $62.7 million.
    • Adjusted Free Cash Flow was $14.4 million, compared to $16.0 million, or excluding prefunded projects was $15.3 million, compared to $10.4 million.

    Balance Sheet Highlights

    • Cash was $21.0 million at December 31, 2020, compared to $28.0 million at December 31, 2019.
    • Net debt was $151.9 million at December 31, 2020, compared to $153.8 million at December 31, 2019.

    Reconciliations of non-GAAP financial measures to GAAP financial measures can be found in tables at the end of this release and on the Company’s website at http://www.alsk.com in the investment data section.

    Laurie Butcher, Alaska Communications Chief Financial Officer, said, “In 2020, we delivered strong financial performance even with the impact of the COVID-19 pandemic. We exceeded revenue guidance, driven by increased broadband revenue, equipment sales and special project revenue coming online. Our business and wholesale growth offset our consumer and regulatory decreases, and our growth revenues continue to outpace our legacy declines. Regarding capex, due to the timing of certain projects, we were able to accelerate expansion of our fiber network and spent slightly more than guidance. Adjusted Free Cash Flow was on target, and even with incurring $7.2 million in payments associated with transaction costs in the fourth quarter, our cash balances remain strong. As a result, we are well positioned for 2021.”

    2020 Performance

    Operating Statement ($ in M)

    2020 Guidance

    2020 Performance

    Total Revenue

    $232 - $237

    $240.6

    Adjusted EBITDA

    $63 - $65

    $64.1

    Capital Expenditures
    (excluding prefunded projects)

    $37 - $39

    $39.9

    Adjusted Free Cash Flow
    (excl. prefunded projects)

    $14 - $16

    $15.3

    Transaction Update

    On December 31, 2020, Alaska Communications and ATN International, Inc. (NASDAQ: ATNI) signed a definitive agreement under which the Company will become a consolidated, majority owned subsidiary of ATN. After the expiration of the Hart-Scott-Rodino antitrust waiting period, on March 12, 2021, Alaska Communications held a special shareholder meeting where the Company’s shareholders approved the merger, pending certification of the vote results. The transaction is expected to close in the second half of 2021, subject to certain regulatory approvals and other conditions. Under the terms of the agreement, a subsidiary of ATN will acquire all the outstanding shares of Alaska Communications common stock for $3.40 per share in cash. Alaska Communications’ prior agreement to be acquired by an affiliate of Macquarie Capital and GCM Grosvenor, through its Labor Impact Fund, L.P., was terminated on December 31, 2020. The company paid a termination fee of $6.8 million.

    Conference Call

    Due to the pending transaction, the Company will not hold a conference call.

    About Alaska Communications

    Alaska Communications (NASDAQ: ALSK) is the leading provider of advanced broadband and managed IT services for businesses and consumers in Alaska. The Company operates a highly reliable, advanced statewide data network with the latest technology and the most diverse undersea fiber optic system connecting Alaska to the contiguous U.S. For more information, visit www.alaskacommunications.com or www.alsk.com.

    Revenue Category Definitions

    Growth Revenues are defined as business broadband, managed IT services, equipment sales and installations, wholesale broadband and consumer broadband. Legacy Revenues are defined as business voice and other, Wholesale voice and other, consumer voice and other, and Access. CAF II Revenues are defined as high cost support.

    Non-GAAP Measures

    In an effort to provide investors with additional information regarding our financial results, we have provided certain non-GAAP financial information, including Adjusted EBITDA, Adjusted Free Cash Flow and Net Debt. Adjusted EBITDA eliminates the effects of period to period changes in costs that are not directly attributable to the underlying performance of the Company’s business operations and is used by Management and the Company’s Board of Directors to evaluate current operating financial performance, analyze and evaluate strategic and operational decisions and better evaluate comparability between periods. Adjusted Free Cash Flow is a non-GAAP liquidity measured used by Management and the Company’s Board of Directors to assess the Company’s ability to generate cash and plan for future operating and capital actions. Adjusted EBITDA and Adjusted Free Cash Flow are common measures utilized by our peers (other telecommunications companies) and we believe they provide useful information to investors and analysts about the Company’s operating results, financial condition and cash flows. Net Debt provides Management and the Company’s Board of Directors with a measure of the Company’s current leverage position. The definition and computation of these non-GAAP measures are provided on Schedules 4, 6 and 9 to this press release. Adjusted EBITDA and Adjusted Free Cash Flow should not be considered a substitute for Net Income, Net Cash Provided by Operating Activities and other measures of financial performance recorded in accordance with GAAP. Reconciliations of our non-GAAP measures to our nearest GAAP measures can be found in the tables in this release. Other companies may not calculate non-GAAP measures in the same manner as Alaska Communications. The Company does not provide reconciliations of guidance for Adjusted EBITDA to Net Income, and Adjusted Free Cash Flow to Net Cash from Operating Activities, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. The Company does not forecast certain items required to develop the comparable GAAP financial measures. These items are charges and benefits for uncollectible accounts, certain other non-cash expenses, unusual items typically excluded from Adjusted EBITDA and Adjusted Free Cash Flow, and changes in operating assets and liabilities (generally the most significant of these items, representing cash inflows of $15.9 million in the twelve-month period of 2020).

    Forward-Looking Statements

    This press release includes certain "forward-looking statements," as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's beliefs as well as on a number of assumptions concerning future events made using information currently available to management. Readers are cautioned not to put undue reliance on such forward-looking statements, which are not a guarantee of performance and are subject to a number of uncertainties and other factors, many of which are outside the Company’s control. Such factors include, without limitation changes in technology and related standards, the impacts of the COVID-19 pandemic on the economy of Alaska and on the Company, the impact of natural or man-made disasters and accidents, Federal and Alaska Universal Service Fund changes and our current and historical compliance with the obligations of those programs, structural declines for voice and other legacy services, maintenance or IT issues, third-party intellectual property claims, potential pension shortfalls, the success or failure of future strategic transactions, funding through the rural health care universal service support mechanism and our ability to comply and our history of compliance with the regulatory requirements to receive those support payments, our ability to service our debt and refinance as required, adverse economic conditions, our success in providing broadband services on the North Slope and Western Alaska, the effects of competition in our markets, our relatively small size compared with our competitors, the Company’s ability to compete, manage, integrate, market, maintain, and attract sufficient customers for its products and services, adverse changes in labor matters, including workforce levels, labor negotiations, employee benefit costs, our ability to control other operating costs, disruption of our supplier’s provisioning of critical products or services, the actions of activist shareholders, changes in Company's relationships with large customers, unforeseen changes in public policies, regulatory changes, our internal control over financial reporting, and changes in accounting standards or policies, which could affect reported financial results. For further information regarding risks and uncertainties associated with the Company’s business, please refer to the Company's SEC filings, including, but not limited to, the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our annual report on Form 10-K and quarterly reports on Form 10-Q. Copies of the Company's SEC filings may be obtained by contacting its investor relations department at (907) 564-7556 or by visiting its investor relations website at www.alsk.com.

    Schedule 1

    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    CONSOLIDATED SCHEDULE OF OPERATIONS
    (Unaudited, In Thousands Except Per Share Amounts)
     

    Three Months Ended

     

    Twelve Months Ended

    December 31,

     

    December 31,

    2020

     

    2019

     

    2020

     

    2019

     
     
    Operating revenues

    $

    62,333

     

    $

    58,262

     

    $

    240,569

     

    $

    231,694

     

     
    Operating expenses:
    Cost of services and sales (excluding depreciation and amortization)

     

    30,316

     

     

    26,847

     

     

    112,443

     

     

    105,615

     

    Selling, general & administrative

     

    17,610

     

     

    14,512

     

     

    65,773

     

     

    66,718

     

    Transaction and termination costs

     

    9,550

     

     

    -

     

     

    9,550

     

     

    -

     

    Depreciation and amortization

     

    10,560

     

     

    9,851

     

     

    40,667

     

     

    37,276

     

    Loss on disposal of assets, net

     

    117

     

     

    55

     

     

    240

     

     

    156

     

     
    Total operating expenses

     

    68,153

     

     

    51,265

     

     

    228,673

     

     

    209,765

     

     
    Operating (loss) income

     

    (5,820

    )

     

    6,997

     

     

    11,896

     

     

    21,929

     

     
    Other income and (expense):
    Interest expense

     

    (2,643

    )

     

    (2,910

    )

     

    (11,000

    )

     

    (12,059

    )

    Loss on extinguishment of debt

     

    -

     

     

    -

     

     

    -

     

     

    (2,830

    )

    Interest income

     

    18

     

     

    94

     

     

    174

     

     

    385

     

    Other income (expense), net

     

    (8

    )

     

    (17

    )

     

    439

     

     

    175

     

    Total other income and (expense)

     

    (2,633

    )

     

    (2,833

    )

     

    (10,387

    )

     

    (14,329

    )

     
    (Loss) income before income tax benefit (expense)

     

    (8,453

    )

     

    4,164

     

     

    1,509

     

     

    7,600

     

     

    Income tax benefit (expense)

     

    232

     

     

    (1,537

    )

     

    (2,665

    )

     

    (2,765

    )

     
    Net (loss) income

     

    (8,221

    )

     

    2,627

     

     

    (1,156

    )

     

    4,835

     

     
    Less net loss attributable to noncontrolling interest

     

    (19

    )

     

    (17

    )

     

    (83

    )

     

    (93

    )

     
    Net (loss) income attributable to Alaska Communications

    $

    (8,202

    )

    $

    2,644

     

    $

    (1,073

    )

    $

    4,928

     

     
    Net (loss) income per share attributable to Alaska Communications:
    Net (loss) income applicable to common shares

    $

    (8,202

    )

    $

    2,644

     

    $

    (1,073

    )

    $

    4,928

     

     
    Basic

    $

    (0.15

    )

    $

    0.05

     

    $

    (0.02

    )

    $

    0.09

     

    Diluted

    $

    (0.15

    )

    $

    0.05

     

    $

    (0.02

    )

    $

    0.09

     

     
    Weighted average shares outstanding:
    Basic

     

    54,179

     

     

    53,012

     

     

    54,013

     

     

    53,379

     

    Diluted

     

    54,179

     

     

    53,975

     

     

    54,013

     

     

    54,277

     

     

    Schedule 2

     
    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    CONSOLIDATED BALANCE SHEETS
    (Unaudited, In Thousands Except Per Share Amounts)
     

    December 31,

    December 31,

    Assets

    2020

    2019

     
    Current assets:
    Cash and cash equivalents

    $

    19,644

     

    $

    26,662

     

    Restricted cash

     

    1,326

     

     

    1,331

     

    Short-term investments

     

    434

     

     

    434

     

    Accounts receivable, net of allowance of $4,060 and $4,627

     

    41,893

     

     

    34,354

     

    Materials and supplies

     

    7,624

     

     

    8,900

     

    Prepayments and other current assets

     

    6,404

     

     

    9,617

     

    Total current assets

     

    77,325

     

     

    81,298

     

     
    Property, plant and equipment

     

    1,452,943

     

     

    1,424,904

     

    Less: accumulated depreciation and amortization

     

    (1,062,027

    )

     

    (1,042,546

    )

    Property, plant and equipment, net

     

    390,916

     

     

    382,358

     

     
    Operating lease right of use assets

     

    89,821

     

     

    80,991

     

    Other assets

     

    11,370

     

     

    12,598

     

    Total assets

    $

    569,432

     

    $

    557,245

     

     
    Liabilities and Stockholders' Equity
    Current liabilities:
    Current portion of long-term obligations

    $

    9,067

     

    $

    8,906

     

    Accounts payable, accrued and other current liabilities

     

    49,700

     

     

    42,869

     

    Operating lease liabilities - current

     

    3,392

     

     

    2,795

     

    Total current liabilities

     

    62,159

     

     

    54,570

     

     
    Long-term obligations, net of current portion

     

    159,641

     

     

    167,476

     

    Deferred income taxes

     

    5,846

     

     

    4,403

     

    Operating lease liabilities - noncurrent

     

    81,103

     

     

    78,767

     

    Other long-term liabilities, net of current portion

     

    94,764

     

     

    78,520

     

    Total liabilities

     

    403,513

     

     

    383,736

     

     
    Commitments and contingencies
    Alaska Communications stockholders' equity:
    Common stock, $.01 par value; 145,000 authorized

     

    549

     

     

    541

     

    Treasury stock, 1,000 shares at cost

     

    (1,812

    )

     

    (1,812

    )

    Additional paid in capital

     

    163,317

     

     

    161,844

     

    Retained earnings

     

    9,442

     

     

    15,367

     

    Accumulated other comprehensive loss

     

    (6,340

    )

     

    (3,277

    )

    Total Alaska Communications stockholders' equity

     

    165,156

     

     

    172,663

     

    Noncontrolling interest

     

    763

     

     

    846

     

    Total stockholders' equity

     

    165,919

     

     

    173,509

     

     
    Total liabilities and stockholders' equity

    $

    569,432

     

    $

    557,245

     

     

    Schedule 3

     
    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    CONSOLIDATED STATEMENT OF CASH FLOWS
    (Unaudited, In Thousands)
     

    Three Months Ended

     

    Twelve Months Ended

    December 31,

     

    December 31,

    2020

     

    2019

     

    2020

     

    2019

    Cash Flows from Operating Activities:
    Net (loss) income

    $

    (8,221

    )

    $

    2,627

     

    $

    (1,156

    )

    $

    4,835

     

    Adjustments to reconcile net (loss) income to net cash provided by operating activities:
    Depreciation and amortization

     

    10,560

     

     

    9,851

     

     

    40,667

     

     

    37,276

     

    Loss on disposal of assets, net

     

    117

     

     

    55

     

     

    240

     

     

    156

     

    Amortization of debt issuance costs and debt discount

     

    292

     

     

    304

     

     

    1,234

     

     

    1,215

     

    Loss on extinguishment of debt

     

    -

     

     

    -

     

     

    -

     

     

    2,830

     

    Amortization of deferred capacity revenue

     

    (1,789

    )

     

    (1,255

    )

     

    (6,670

    )

     

    (4,655

    )

    Stock-based compensation

     

    475

     

     

    814

     

     

    1,693

     

     

    1,580

     

    Deferred income tax (benefit) expense

     

    (232

    )

     

    1,385

     

     

    2,658

     

     

    2,919

     

    Charge for uncollectible accounts

     

    739

     

     

    (18

    )

     

    (216

    )

     

    257

     

    Amortization of ROU assets

     

    825

     

     

    572

     

     

    2,897

     

     

    2,288

     

    Other non-cash expense (income), net

     

    8

     

     

    18

     

     

    (91

    )

     

    70

     

    Changes in operating assets and liabilities

     

    3,459

     

     

    1,842

     

     

    15,863

     

     

    10,044

     

    Net cash provided by operating activities

     

    6,233

     

     

    16,195

     

     

    57,119

     

     

    58,815

     

     
    Cash Flows from Investing Activities:
    Capital expenditures

     

    (15,303

    )

     

    (13,208

    )

     

    (48,243

    )

     

    (44,764

    )

    Capitalized interest

     

    (358

    )

     

    (396

    )

     

    (1,364

    )

     

    (1,379

    )

    Change in unsettled capital expenditures

     

    (981

    )

     

    57

     

     

    (579

    )

     

    640

     

    Proceeds on sale of assets

     

    -

     

     

    5

     

     

    -

     

     

    25

     

    Net cash used by investing activities

     

    (16,642

    )

     

    (13,542

    )

     

    (50,186

    )

     

    (45,478

    )

     
    Cash Flows from Financing Activities:
    Repayments of long-term debt

     

    (2,267

    )

     

    (1,137

    )

     

    (8,908

    )

     

    (174,040

    )

    Proceeds from the issuance of long-term debt

     

    -

     

     

    -

     

     

    -

     

     

    180,000

     

    Debt issuance costs and discounts

     

    -

     

     

    -

     

     

    -

     

     

    (2,683

    )

    Cash paid for debt extinguishment

     

    -

     

     

    -

     

     

    -

     

     

    (1,252

    )

    Payment of cash dividend on common stock

     

    -

     

     

    -

     

     

    (4,836

    )

     

    -

     

    Payment of withholding taxes on stock-based compensation

     

    (17

    )

     

    (5

    )

     

    (456

    )

     

    (453

    )

    Purchases of treasury stock

     

    -

     

     

    -

     

     

    -

     

     

    (1,812

    )

    Proceeds from issuance of common stock

     

    120

     

     

    105

     

     

    244

     

     

    211

     

    Net cash used by financing activities

     

    (2,164

    )

     

    (1,037

    )

     

    (13,956

    )

     

    (29

    )

     
    Change in cash, cash equivalents and restricted cash

     

    (12,573

    )

     

    1,616

     

     

    (7,023

    )

     

    13,308

     

     
    Cash, cash equivalents and restricted cash, beginning of period

     

    33,543

     

     

    26,377

     

     

    27,993

     

     

    14,685

     

     
    Cash, cash equivalents and restricted cash, end of period

    $

    20,970

     

    $

    27,993

     

    $

    20,970

     

    $

    27,993

     

     
    Supplemental Cash Flow Data:
    Interest paid

    $

    2,705

     

    $

    2,992

     

    $

    11,137

     

    $

    12,228

     

    Dividends payable at December 31, 2020

    $

    16

     

    $

    -

     

    $

    16

     

    $

    -

     

    Income taxes paid, net

    $

    (4,311

    )

    $

    (5,051

    )

    $

    (4,307

    )

    $

    (5,041

    )

     
    Schedule 4
    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    ADJUSTED EBITDA
    (Unaudited, In Thousands)
     

    Three Months Ended

     

    Twelve Months Ended

    December 31,

     

    December 31,

    2020

     

    2019

     

    2020

     

    2019

     
    Net (loss) income

    $

    (8,221

    )

    $

    2,627

     

    $

    (1,156

    )

    $

    4,835

     

    Add (subtract):
    Interest expense

     

    2,643

     

     

    2,910

     

     

    11,000

     

     

    12,059

     

    Loss on extinguishment of debt

     

    -

     

     

    -

     

     

    -

     

     

    2,830

     

    Interest income

     

    (18

    )

     

    (94

    )

     

    (174

    )

     

    (385

    )

    Depreciation and amortization

     

    10,560

     

     

    9,851

     

     

    40,667

     

     

    37,276

     

    Other expense (income), net

     

    8

     

     

    17

     

     

    (439

    )

     

    (175

    )

    Loss on disposal of assets, net

     

    117

     

     

    55

     

     

    240

     

     

    156

     

    Income tax (benefit) expense

     

    (232

    )

     

    1,537

     

     

    2,665

     

     

    2,765

     

    Stock-based compensation

     

    475

     

     

    814

     

     

    1,693

     

     

    1,580

     

    Transaction-related costs

     

    9,550

     

     

    -

     

     

    9,550

     

     

    -

     

    Cash severance expense

     

    -

     

     

    120

     

     

    -

     

     

    1,715

     

    Net loss attributable to noncontrolling interest

     

    19

     

     

    17

     

     

    83

     

     

    93

     

     
    Adjusted EBITDA

    $

    14,901

     

    $

    17,854

     

    $

    64,129

     

    $

    62,749

     

    Non-GAAP Measures:

    The Company provides certain non-GAAP financial information, including Adjusted EBITDA, Adjusted Free Cash Flow and Net Debt. Adjusted EBITDA eliminates the effects of period to period changes in costs that are not directly attributable to the underlying performance of the Company’s business operations and is used by Management and the Company’s Board of Directors to evaluate current operating financial performance, analyze and evaluate strategic and operational decisions and better evaluate comparability between periods. Adjusted Free Cash Flow is a non-GAAP liquidity measure used by Management to assess the Company’s ability to generate cash and plan for future operating and capital actions. Adjusted EBITDA and Adjusted Free Cash Flow are common measures utilized by our peers (other telecommunications companies) and we believe they provide useful information to investors and analysts about the Company’s operating results, financial condition and cash flows. Net Debt provides Management and the Board of Directors with a measure of the Company’s current leverage position.

    The Company does not provide reconciliations of guidance for Adjusted EBITDA to Net Income, and Adjusted Free Cash Flow to Net Cash Provided by Operating Activities, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. The Company does not forecast certain items required to develop the comparable GAAP financial measures. These items are charges and benefits for uncollectible accounts, certain other non-cash expenses, unusual items typically excluded from Adjusted EBITDA and Adjusted Free Cash Flow, and changes in operating assets and liabilities (generally the most significant of these items, representing cash inflows of $15.9 million in the twelve-month period ended December 31, 2020).

    Adjusted EBITDA and Adjusted Free Cash Flow are not GAAP measures and should not be considered a substitute for net income, net cash provided by operating activities, or net cash provided or used. Adjusted EBITDA as computed above is not consistent with the definition of Consolidated EBITDA referenced in our 2019 Senior Credit Facility, and other companies may not calculate Non-GAAP measures in the same manner we do.

    Adjusted EBITDA is defined as net income before interest expense and income, loss on extinguishment of debt, depreciation and amortization, other income and expense, gain or loss on asset purchases or disposals, provision for income taxes, stock-based compensation, transaction-related costs, cash severance expense, and net loss attributable to noncontrolling interest.

    Schedule 5

    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO ADJUSTED FREE CASH FLOW
    (Unaudited, In Thousands)
             
     

    Three Months Ended

     

    Twelve Months Ended

     

    December 31,

     

    December 31,

     

    2020

     

    2019

     

    2020

     

    2019

             
    Net cash provided by operating activities  

    $

    6,233

     

     

    $

    16,195

     

     

    $

    57,119

     

     

    $

    58,815

     

    Adjustments to reconcile net cash provided by operating activities to adjusted free cash flow:        
    Capital expenditures excluding prefunded projects  

     

    (13,536

    )

     

     

    (9,981

    )

     

     

    (39,881

    )

     

     

    (41,355

    )

    Capital expenditures for prefunded projects  

     

    (1,767

    )

     

     

    (3,227

    )

     

     

    (8,362

    )

     

     

    (3,409

    )

    Milestone payments received for prefunded projects  

     

    2,615

     

     

     

    3,785

     

     

     

    16,895

     

     

     

    9,070

     

    Milestone payments made for prefunded projects  

     

    -

     

     

     

    -

     

     

     

    (8,250

    )

     

     

    -

     

    Deferred cost of sales for prefunded projects  

     

    175

     

     

     

    -

     

     

     

    525

     

     

     

    -

     

    Amortization of revenue for prefunded projects  

     

    (523

    )

     

     

    (113

    )

     

     

    (1,753

    )

     

     

    (113

    )

    Amortization of deferred capacity revenue  

     

    1,789

     

     

     

    1,255

     

     

     

    6,670

     

     

     

    4,655

     

    Amortization of GCI capacity revenue  

     

    (523

    )

     

     

    (522

    )

     

     

    (2,077

    )

     

     

    (2,071

    )

    Amortization of debt issuance costs and debt discount  

     

    (292

    )

     

     

    (304

    )

     

     

    (1,234

    )

     

     

    (1,215

    )

    Interest expense  

     

    2,643

     

     

     

    2,910

     

     

     

    11,000

     

     

     

    12,059

     

    Interest paid  

     

    (2,705

    )

     

     

    (2,992

    )

     

     

    (11,137

    )

     

     

    (12,228

    )

    Interest income  

     

    (18

    )

     

     

    (94

    )

     

     

    (174

    )

     

     

    (385

    )

    Deferred income tax benefit (expense)  

     

    232

     

     

     

    (1,385

    )

     

     

    (2,658

    )

     

     

    (2,919

    )

    Income tax (benefit) expense  

     

    (232

    )

     

     

    1,537

     

     

     

    2,665

     

     

     

    2,765

     

    Income taxes paid, net  

     

    4,311

     

     

     

    5,051

     

     

     

    4,307

     

     

     

    5,041

     

    Charge for uncollectible accounts  

     

    (739

    )

     

     

    18

     

     

     

    216

     

     

     

    (257

    )

    Amortization of ROU assets  

     

    (825

    )

     

     

    (572

    )

     

     

    (2,897

    )

     

     

    (2,288

    )

    Transaction-related costs  

     

    9,550

     

     

     

    -

     

     

     

    9,550

     

     

     

    -

     

    Other expense (income), net  

     

    8

     

     

     

    17

     

     

     

    (439

    )

     

     

    (175

    )

    Net loss attributable to noncontrolling interest  

     

    19

     

     

     

    17

     

     

     

    83

     

     

     

    93

     

    Other non-cash (expense) income, net  

     

    (8

    )

     

     

    (18

    )

     

     

    91

     

     

     

    (70

    )

    Changes in operating assets and liabilities  

     

    (3,459

    )

     

     

    (1,842

    )

     

     

    (15,863

    )

     

     

    (10,044

    )

    Adjusted free cash flow  

    $

    2,948

     

     

    $

    9,735

     

     

    $

    14,396

     

     

    $

    15,969

     

             
    Schedule 6
    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    ADJUSTED FREE CASH FLOW
    (Unaudited, In Thousands)
             
     

    Three Months Ended

     

    Twelve Months Ended

     

    December 31,

     

    December 31,

     

    2020

     

    2019

     

    2020

     

    2019

             
    Adjusted EBITDA  

    $

    14,901

     

     

    $

    17,854

     

     

    $

    64,129

     

     

    $

    62,749

     

             
    Less:        
    Capital expenditures excluding prefunded projects  

     

    (13,536

    )

     

     

    (9,981

    )

     

     

    (39,881

    )

     

     

    (41,355

    )

    Amortization of GCI capacity revenue  

     

    (523

    )

     

     

    (522

    )

     

     

    (2,077

    )

     

     

    (2,071

    )

    Cash severance expense  

     

    -

     

     

     

    (120

    )

     

     

    -

     

     

     

    (1,715

    )

    Income taxes paid, net  

     

    4,311

     

     

     

    5,051

     

     

     

    4,307

     

     

     

    5,041

     

    Interest paid  

     

    (2,705

    )

     

     

    (2,992

    )

     

     

    (11,137

    )

     

     

    (12,228

    )

     

     

    2,448

     

     

     

    9,290

     

     

     

    15,341

     

     

     

    10,421

     

    Impact of prefunded projects:        
    Capital expenditures for prefunded projects  

     

    (1,767

    )

     

     

    (3,227

    )

     

     

    (8,362

    )

     

     

    (3,409

    )

    Milestone payments received for prefunded projects  

     

    2,615

     

     

     

    3,785

     

     

     

    16,895

     

     

     

    9,070

     

    Milestone payments made for prefunded projects  

     

    -

     

     

     

    -

     

     

     

    (8,250

    )

     

     

    -

     

    Deferred cost of sales for prefunded projects  

     

    175

     

     

     

    -

     

     

     

    525

     

     

     

    -

     

    Amortization of revenue for prefunded projects  

     

    (523

    )

     

     

    (113

    )

     

     

    (1,753

    )

     

     

    (113

    )

     

     

    500

     

     

     

    445

     

     

     

    (945

    )

     

     

    5,548

     

    Adjusted free cash flow*  

    $

    2,948

     

     

    $

    9,735

     

     

    $

    14,396

     

     

    $

    15,969

     

    * Quarterly Adjusted Free Cash Flow fluctuates and should not be viewed as an indicator of annual performance. Onetime events, seasonality of capital spend and the timing of interest payments may result in negative Adjusted Free Cash Flow in one or more quarters.

    Non-GAAP Measures:

    Adjusted Free Cash Flow is a non-GAAP liquidity measure and is defined as Adjusted EBITDA, less recurring operating cash requirements which include capital expenditures, cash income taxes refunded or paid, cash interest paid, amortization of GCI capacity revenue, cash severance expense for the Company's former Chief Executive Officer, and cash receipts and payments, deferred costs and amortized revenue and expense associated with certain prefunded special projects as defined in the 2019 Senior Credit Facility. Amortization of deferred revenue associated with our interconnection agreement with GCI is excluded from Adjusted Free Cash Flow because no cash was received by the Company in connection with this agreement. Amortization of all other deferred revenue, including that associated with other IRU capacity arrangements, is included in Adjusted Free Cash Flow because cash was received by the Company, typically at contract inception, and is being recognized as revenue over the term of the relevant agreement.

    See Schedule 3 for Net cash provided by operating activities, Net cash used by investing activities, and Net cash used by financing activities.

    See Schedule 5 for the reconciliation of net cash provided by operating activities to Adjusted Free Cash Flow.

    Schedule 7

             
    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    REVENUE BY CUSTOMER GROUP
    (Unaudited, In Thousands)
             
     

    Three Months Ended

     

    Twelve Months Ended

     

    December 31,

     

    December 31,

     

    2020

     

    2019

     

    2020

     

    2019

    Business and wholesale revenue        
    Business broadband  

    $

    16,288

     

     

    $

    15,427

     

    $

    64,238

     

     

    $

    61,785

    Business voice and other  

     

    7,189

     

     

     

    7,218

     

     

    28,936

     

     

     

    28,660

    Managed IT services  

     

    1,148

     

     

     

    1,529

     

     

    5,052

     

     

     

    6,494

    Equipment sales and installations  

     

    4,800

     

     

     

    1,868

     

     

    9,508

     

     

     

    4,698

    Wholesale broadband  

     

    12,456

     

     

     

    11,321

     

     

    49,878

     

     

     

    43,310

    Wholesale voice and other  

     

    1,282

     

     

     

    929

     

     

    5,256

     

     

     

    5,617

             
    Total business and wholesale revenue  

     

    43,163

     

     

     

    38,292

     

     

    162,868

     

     

     

    150,564

    Growth in business and wholesale  

     

    12.7

    %

       

     

    8.2

    %

     
    Consumer revenue        
    Broadband  

     

    6,706

     

     

     

    6,709

     

     

    27,180

     

     

     

    26,589

    Voice and other  

     

    2,245

     

     

     

    2,484

     

     

    9,379

     

     

     

    10,431

             
    Total consumer revenue  

     

    8,951

     

     

     

    9,193

     

     

    36,559

     

     

     

    37,020

             
    Total business, wholesale, and consumer revenue  

     

    52,114

     

     

     

    47,485

     

     

    199,427

     

     

     

    187,584

    Growth in business, wholesale and consumer revenue  

     

    9.7

    %

       

     

    6.3

    %

     
    Growth in broadband revenue  

     

    6.0

    %

       

     

    7.3

    %

     
             
    Regulatory revenue        
    Access  

     

    5,295

     

     

     

    5,853

     

     

    21,448

     

     

     

    24,416

    High cost support  

     

    4,924

     

     

     

    4,924

     

     

    19,694

     

     

     

    19,694

             
    Total regulatory revenue  

     

    10,219

     

     

     

    10,777

     

     

    41,142

     

     

     

    44,110

             
    Total revenue  

    $

    62,333

     

     

    $

    58,262

     

    $

    240,569

     

     

    $

    231,694

    Growth in total revenue  

     

    7.0

    %

       

     

    3.8

    %

     

    Growth Revenues: Business broadband, Managed IT services, Equipment sales and installations, Wholesale broadband, and Consumer broadband

    Legacy Revenues: Business voice and other, Wholesale voice and other, Consumer voice and other, and Access

    CAF II Revenues: High Cost Support

    Schedule 8

           
    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    KEY OPERATING STATISTICS
    (Unaudited)
           
     

    Three Months Ended

     

    December 31,

     

    September 30,

     

    December 31,

     

    2020

     

    2020

     

    2019

           
    Voice:      
    Business access lines  

     

    65,294

     

     

     

    66,253

     

     

     

    68,242

     

    Consumer access lines  

     

    20,578

     

     

     

    21,229

     

     

     

    22,829

     

           
    Voice ARPU business  

    $

    28.61

     

     

    $

    27.98

     

     

    $

    26.56

     

    Voice ARPU consumer  

    $

    34.77

     

     

    $

    34.13

     

     

    $

    33.90

     

           
    Broadband:      
    Business connections  

     

    14,652

     

     

     

    14,672

     

     

     

    14,880

     

    Consumer connections  

     

    30,598

     

     

     

    32,012

     

     

     

    31,480

     

           
    Broadband ARPU business  

    $

    371.60

     

     

    $

    364.04

     

     

    $

    343.83

     

    Broadband ARPU consumer  

    $

    72.84

     

     

    $

    72.41

     

     

    $

    70.81

     

           
    Monthly Average Churn:      
    Business voice  

     

    0.4

    %

     

     

    0.9

    %

     

     

    0.7

    %

    Consumer broadband  

     

    1.5

    %

     

     

    3.0

    %

     

     

    2.9

    %

    Consumer voice  

     

    1.1

    %

     

     

    1.1

    %

     

     

    1.3

    %

           
    Schedule 9
         
    ALASKA COMMUNICATIONS SYSTEMS GROUP, INC.
    LONG TERM DEBT AND NET DEBT
    (Unaudited, In Thousands)
       

     

     

    December 31,

     

    December 31,

     

    2020

     

    2019

    2019 senior secured credit facility due 2024  

    $

    168,896

     

     

    $

    177,750

     

    Debt discount - 2019 senior secured credit facilities due 2024  

     

    (1,523

    )

     

     

    (2,234

    )

    Debt issuance costs - 2019 senior secured credit facilities due 2024  

     

    (1,341

    )

     

     

    (1,863

    )

    Capital leases and other long-term obligations  

     

    2,676

     

     

     

    2,729

     

    Total debt  

     

    168,708

     

     

     

    176,382

     

    Less current portion  

     

    (9,067

    )

     

     

    (8,906

    )

    Long-term obligations, net of current portion  

    $

    159,641

     

     

    $

    167,476

     

         
    Total debt  

    $

    168,708

     

     

    $

    176,382

     

    Plus debt discounts and debt issuance costs  

     

    2,864

     

     

     

    4,097

     

    Gross debt  

     

    171,572

     

     

     

    180,479

     

    Cash and cash equivalents  

     

    (19,644

    )

     

     

    (26,662

    )

    Net debt  

    $

    151,928

     

     

    $

    153,817

     

     

    Get the next $ALSK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ALSK

    DatePrice TargetRatingAnalyst
    More analyst ratings