Antero Midstream Announces First Quarter 2025 Financial and Operating Results

DENVER, April 30, 2025 /PRNewswire/ -- Antero Midstream Corporation (NYSE:AM) ("Antero Midstream" or the "Company") today announced its first quarter 2025 financial and operating results.  The relevant unaudited condensed consolidated financial statements are included in Antero Midstream's Quarterly Report on Form 10-Q for the three months ended March 31, 2025.

First Quarter 2025 Highlights:

• Low pressure gathering and processing volumes increased by 1% and 3%, respectively, compared to the prior year quarter
• Net Income was $121 million, or $0.25 per diluted share, a 19% per share increase compared to the prior year quarter
• Adjusted Net Income was $134 million, or $0.28 per diluted share, a 17% per share increase compared to the prior year quarter (non-GAAP measure)
• Adjusted EBITDA was $274 million, a 3% increase compared to the prior year quarter (non-GAAP measure)
• Capital expenditures were $37 million, a 25% increase compared to the prior year quarter
• Free Cash Flow after dividends was $79 million, a 7% increase compared to the prior year quarter (non-GAAP measure)
• Leverage was 2.95x as of March 31, 2025 (non-GAAP measure)
• Repurchased 1.7 million shares for $29 million

Paul Rady, Chairman and CEO said, "Antero Midstream delivered another quarter of gathering volume growth and record processing volumes.  In addition, we placed the Torrey's Peak compressor station in service late in the first quarter, which was ahead of initial expectations of a second quarter in-service date.  This station was the third station to relocate underutilized compressor units, resulting in over $30 million of estimated capital savings.  This additional capacity will support the further gathering volume growth anticipated throughout 2025."

Brendan Krueger, CFO of Antero Midstream, said "Antero Midstream's throughput growth, combined with lower debt and interest expense, resulted in double-digit earnings per share growth year-over-year.  The first quarter also represented the eleventh consecutive quarter of generating Free Cash Flow after Dividends and the second consecutive quarter with Free Cash Flow after dividends exceeding $75 million.  This allowed us to enhance our return of capital to shareholders by reducing absolute debt, paying an attractive dividend, and repurchasing shares.  Given our strong balance sheet, we will continue to be flexible in our return of capital program, particularly when we see market opportunities."

For a discussion of the non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income, Leverage, and Free Cash Flow after dividends please see "Non-GAAP Financial Measures."

Share Repurchases

During the first quarter of 2025, Antero Midstream repurchased 1.7 million shares for $29 million.  Antero Midstream had approximately $443 million of remaining capacity under its $500 million authorized share repurchase program as of March 31, 2025. During the quarter, Antero Midstream also purchased $18 million of shares related to satisfying tax withholding obligations incurred upon the vesting of equity awards.

First Quarter 2025 Financial Results

Low pressure gathering volumes for the first quarter of 2025 averaged 3,348 MMcf/d, a 1% increase compared to the prior year quarter.  Compression volumes for the first quarter of 2025 averaged 3,330 MMcf/d, a 2% increase compared to the first quarter of 2024.  High pressure gathering volumes averaged 3,106 MMcf/d, a 5% increase compared to the prior year quarter.  Fresh water delivery volumes averaged 105 MBbl/d during the quarter, a 7% decrease compared to the first quarter of 2024. 

Gross processing volumes from the processing and fractionation joint venture (the "Joint Venture") averaged 1,650 MMcf/d for the first quarter of 2025, a 3% increase compared to the prior year quarter.  Joint Venture processing capacity was over 100% utilized during the quarter based on nameplate processing capacity of 1.6 Bcf/d.  Gross Joint Venture fractionation volumes averaged 40 MBbl/d, in line with the prior year quarter.  Joint Venture fractionation capacity was 100% utilized during the quarter based on nameplate fractionation capacity of 40 MBbl/d.

For the three months ended March 31, 2025, revenues were $291 million, comprised of $229 million from the Gathering and Processing segment and $62 million from the Water Handling segment, net of $18 million of amortization of customer relationships.   Water Handling revenues include $29 million from wastewater handling and high rate water transfer services.

Direct operating expenses for the Gathering and Processing and Water Handling segments were $26 million and $31 million, respectively, for a total of $57 million.  Water Handling operating expenses include $26 million from wastewater handling and high rate water transfer services.  General and administrative expenses excluding equity-based compensation were $11 million during the first quarter of 2025.  Total operating expenses during the first quarter of 2025 included $12 million of equity-based compensation expense and $33 million of depreciation expense.

Net Income was $121 million, or $0.25 per diluted share, a 19% per share increase compared to the prior year quarter.  Net Income adjusted for amortization of customer relationships, impairment of property and equipment, loss on early extinguishment of debt, and gain on asset sale, net of tax effects of reconciling items, or Adjusted Net Income, was $134 million.  Adjusted Net Income was $0.28 per diluted share, a 17% per share increase compared to the prior year quarter.

The following table reconciles Net Income to Adjusted Net Income (in thousands):

Adjusted EBITDA was $274 million, a 3% increase compared to the prior year quarter.  Interest expense was $48 million, a 9% decrease compared to the prior year quarter, driven primarily by lower outstanding average total debt.  Capital expenditures were $37 million, a 25% increase compared to the first quarter of 2024, and current income taxes were $2 million.  Free Cash Flow before dividends was $187 million, a 3% increase compared to the prior year quarter.  Free Cash Flow after dividends was $79 million, a 7% increase compared to the prior year quarter.

The following table reconciles Net Income to Adjusted EBITDA and Free Cash Flow before and after dividends (in thousands):

The following table reconciles net cash provided by operating activities to Free Cash Flow before and after dividends (in thousands):

First Quarter 2025 Operating Update

During the first quarter of 2025, Antero Midstream placed on line the Torrey's Peak compressor station.  The compressor station has an initial compression capacity of 160 MMcf/d.  The company also connected 26 wells to its gathering system and serviced 28 wells with its fresh water delivery system.  The 28 wells serviced include 8 wells that commenced completion operations late during the quarter and will continue to be serviced by Antero Midstream's water system in the second quarter of 2025.

Capital Investments

Capital expenditures were $37 million during the first quarter of 2025.  The Company invested $23 million in gathering and compression, $12 million in water infrastructure and $2 million in the Stonewall Joint Venture. 

Conference Call

A conference call is scheduled on Thursday, May 1, 2025 at 10:00 am MT to discuss the financial and operational results.  A brief Q&A session for security analysts will immediately follow the discussion of the results.  To participate in the call, dial in at 877-407-9126 (U.S.), or 201-493-6751 (International) and reference "Antero Midstream."  A telephone replay of the call will be available until Thursday, May 8, 2025 at 10:00 am MT at 877-660-6853 (U.S.) or 201-612-7415 (International) using the conference ID: 13750398. To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com.  The webcast will be archived for replay until Thursday, May 8, 2025 at 10:00 am MT.

Presentation

An updated presentation will be posted to the Company's website before the conference call.  The presentation can be found at www.anteromidstream.com on the homepage.  Information on the Company's website does not constitute a portion of, and is not incorporated by reference into this press release.

Non-GAAP Financial Measures and Definitions

Antero Midstream uses certain non-GAAP financial measures.  Antero Midstream defines Adjusted Net Income as Net Income plus amortization of customer relationships, impairment of property and equipment, loss on early extinguishment of debt, and (gain) loss on asset sale, net of tax effect of reconciling items.  Antero Midstream uses Adjusted Net Income to assess the operating performance of its assets.  Antero Midstream defines Adjusted EBITDA as Net Income plus net interest expense, income tax expense, depreciation expense, amortization of customer relationships, (gain) loss on asset sale, accretion of asset retirement obligations, impairment of property and equipment, loss on early extinguishment of debt, and equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates, plus distributions from unconsolidated affiliates.

Antero Midstream uses Adjusted EBITDA to assess:

• the financial performance of Antero Midstream's assets, without regard to financing methods, capital structure or historical cost basis;
• its operating performance and return on capital as compared to other publicly traded companies in the midstream energy sector, without regard to financing or capital structure; and
• the viability of acquisitions and other capital expenditure projects.

Antero Midstream defines Free Cash Flow before dividends as Adjusted EBITDA less net interest expense, accrual-based capital expenditures, and current income tax expense.  Capital expenditures include additions to gathering systems and facilities, additions to water handling systems, and investments in unconsolidated affiliates.  Capital expenditures exclude acquisitions.  Free Cash Flow after dividends is defined as Free Cash Flow before dividends less accrual-based dividends declared for the quarter.  Antero Midstream uses Free Cash Flow before and after dividends as a performance metric to compare the cash generating performance of Antero Midstream from period to period.

Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow before and after dividends are non-GAAP financial measures.  The GAAP measure most directly comparable to these measures is Net Income.  Such non-GAAP financial measures should not be considered as alternatives to the GAAP measures of Net Income and cash flows provided by (used in) operating activities.  The presentations of such measures are not made in accordance with GAAP and have important limitations as analytical tools because they include some, but not all, items that affect Net Income and cash flows provided by operating activities.  You should not consider any or all such measures in isolation or as a substitute for analyses of results as reported under GAAP.  Antero Midstream's definitions of such measures may not be comparable to similarly titled measures of other companies.

The following table reconciles cash paid for capital expenditures and accrued capital expenditures during the period (in thousands):