• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    APi Group Reports Second Quarter 2025 Financial Results and Raises Full-Year 2025 Outlook

    7/31/25 7:30:00 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary
    Get the next $APG alert in real time by email

    -Record second quarter net revenues of $2.0 billion, representing accelerating year-over-year growth of 15.0% and organic growth of 8.3%-

    -Record second quarter reported net income of $77 million with year-over-year growth of 11.6%-

    -Record second quarter adjusted EBITDA of $272 million with year-over-year growth of 17.7% and adjusted EBITDA margin expansion of 30 basis points to a record 13.7%-

    -Raising full-year guidance for net revenues and adjusted EBITDA-

    APi Group Corporation (NYSE:APG) ("APi" or the "Company") today reported its financial results for the three and six months ended June 30, 2025.

    Russ Becker, APi's President and Chief Executive Officer stated: "We enter the second half of 2025 with continued positive momentum across our global business platform. We continue to accelerate organic growth while expanding adjusted EBITDA margins, growing our recurring inspection, service and monitoring business, building on our record backlog, and improving our free cash flow generation. We believe our proven operating model, built on an inspection and service-first strategy, purpose-driven leadership, and a disciplined approach to capital allocation, positions APi for sustained organic growth, margin expansion and value-accretive M&A. We are confident in our leaders' ability to execute our strategy and deliver against our new 10/16/60+ long-term financial targets creating value for all of our stakeholders."

    Second Quarter 2025 Consolidated Results:

     

     

    Three Months Ended June 30,

     

     

     

    2025

     

     

     

    2024

     

     

    Y/Y

    Net revenues

     

    $

    1,990

     

     

    $

    1,730

     

     

    15.0

    %

    Organic net revenue growth (a)

     

     

     

     

     

    8.3

    %

     

     

     

     

     

     

     

    GAAP

     

     

     

     

     

     

    Gross profit

     

    $

    615

     

     

    $

    544

     

     

    13.1

    %

    Gross margin

     

     

    30.9

    %

     

     

    31.4

    %

     

    (50) bps

     

     

     

     

     

     

     

    Net income

     

    $

    77

     

     

    $

    69

     

     

    11.6

    %

    Diluted EPS

     

    $

    0.16

     

     

    $

    0.15

     

     

    6.7

    %

     

     

     

     

     

     

     

    Adjusted non-GAAP comparison

     

     

     

     

     

     

    Adjusted gross profit

     

    $

    620

     

     

    $

    549

     

     

    12.9

    %

    Adjusted gross margin

     

     

    31.2

    %

     

     

    31.7

    %

     

    (50) bps

     

     

     

     

     

     

     

    Adjusted EBITDA

     

    $

    272

     

     

    $

    231

     

     

    17.7

    %

    Adjusted EBITDA as a % of adjusted net revenues

     

     

    13.7

    %

     

     

    13.4

    %

     

    +30 bps

     

     

     

     

     

     

     

    Adjusted net income

     

    $

    164

     

     

    $

    136

     

     

    20.6

    %

    Adjusted diluted EPS (b)

     

    $

    0.39

     

     

    $

    0.33

     

     

    18.2

    %

    Notes: Refer to non-GAAP reconciliations to the most comparable GAAP measures.

    (a)

    Organic change in net revenues provides a consistent basis for a year-over-year comparison in net revenues as it excludes the impacts of material acquisitions and divestitures, and the impact of changes due to foreign currency translation.

    (b)

    Per share data has been adjusted to reflect the three-for-two stock split executed June 30, 2025.

    NM = Not meaningful

    • Reported net revenue increased by 15.0% (8.3% organic) driven by acquisitions, strong project revenue growth, pricing improvements, and growth in inspection, service, and monitoring revenues.
    • Reported and adjusted gross margin each decreased 50 basis points compared to prior year period primarily driven by mix, partially offset by pricing improvements across the business.
    • Reported net income was $77 million and diluted EPS was $0.16. Adjusted net income was $164 million and adjusted diluted EPS was $0.39, representing an 18.2% increase compared to prior year period driven by strong adjusted EBITDA growth.
    • Adjusted EBITDA increased by 17.7% (16.7% on a fixed currency basis) compared to the prior year period and adjusted EBITDA margin increased 30 basis points to 13.7%. Growth in adjusted EBITDA was driven by an increase in adjusted gross profit.

    Second Quarter 2025 Segment Results:

    Safety Services

     

     

    Three Months Ended June 30,

     

     

     

    2025

     

     

     

    2024

     

     

    Y/Y

    Safety Services

     

     

     

     

     

     

    Net revenues

     

    $

    1,362

     

     

    $

    1,176

     

     

    15.8

    %

    Organic net revenue growth (a)

     

     

     

     

     

    5.6

    %

     

     

     

     

     

     

     

    GAAP

     

     

     

     

     

     

    Gross profit

     

    $

    501

     

     

    $

    424

     

     

    18.2

    %

    Gross margin

     

     

    36.8

    %

     

     

    36.1

    %

     

    +70 bps

     

     

     

     

     

     

     

    Segment earnings

     

    $

    232

     

     

    $

    190

     

     

    22.1

    %

    Segment earnings margin

     

     

    17.0

    %

     

     

    16.2

    %

     

    +80 bps

     

     

     

     

     

     

     

    Adjusted non-GAAP comparison

     

     

     

     

     

     

    Adjusted gross profit

     

    $

    506

     

     

    $

    429

     

     

    17.9

    %

    Adjusted gross margin

     

     

    37.2

    %

     

     

    36.5

    %

     

    +70 bps

    Notes: Refer to non-GAAP reconciliations to the most comparable GAAP measures.

    (a)

    Organic change in net revenues provides a consistent basis for a year-over-year comparison in net revenues as it excludes the impacts of material acquisitions and divestitures, and the impact of changes due to foreign currency translation.

    • Reported net revenue growth of 15.8% (5.6% organic) driven by acquisitions completed in the last year, pricing improvements, and strong growth in both service and project revenues.
    • Reported and adjusted gross margin each increased 70 basis points compared to prior year period driven by disciplined customer and project selection and pricing improvements leading to margin expansion in both service and project revenues.
    • Reported segment earnings increased by 22.1% (21.5% on a fixed currency basis) compared to the prior year period. Segment earnings margin was 17.0%, representing an 80 basis point increase compared to prior year period, primarily due to the increase in adjusted gross margin.

    Specialty Services

     

    Three Months Ended June 30,

     

     

    2025

     

     

     

    2024

     

     

    Y/Y

    Specialty Services

     

     

     

     

     

    Net revenues

    $

    629

     

     

    $

    555

     

     

    13.3

    %

    Organic net revenue growth (a)

     

     

     

     

    13.3

    %

     

     

     

     

     

     

    GAAP

     

     

     

     

     

    Gross profit

    $

    114

     

     

    $

    120

     

     

    (5.0

    )%

    Gross margin

     

    18.1

    %

     

     

    21.6

    %

     

    (350) bps

     

     

     

     

     

     

    Segment earnings

    $

    71

     

     

    $

    73

     

     

    (2.7

    )%

    Segment earnings margin

     

    11.3

    %

     

     

    13.2

    %

     

    (190) bps

     

     

     

     

     

     

    Adjusted non-GAAP comparison

     

     

     

     

     

    Adjusted gross profit

    $

    114

     

     

    $

    120

     

     

    (5.0

    )%

    Adjusted gross margin

     

    18.1

    %

     

     

    21.6

    %

     

    (350) bps

    Notes: Refer to non-GAAP reconciliations to the most comparable GAAP measures.

    (a)

    Organic change in net revenues provides a consistent basis for a year-over-year comparison in net revenues as it excludes the impacts of material acquisitions and divestitures, and the impact of changes due to foreign currency translation.

    • Reported net revenue increased by 13.3% (13.3% organic) driven by strong project revenue growth.
    • Reported and adjusted gross margin each decreased by 350 basis points compared to prior year period driven by increased project starts, rising material costs, and weather.
    • Reported segment earnings decreased by 2.7% compared to prior year period. Segment earnings margin was 11.3%, representing a 190 basis point decrease compared to prior year period, primarily due to the decrease in adjusted gross margin, partially offset by favorable fixed cost absorption.

    Guidance

    APi increases its full-year 2025 guidance for net revenue and adjusted EBITDA.

    • Net Revenues of $7,650 to $7,850 million, up from $7,400 to $7,600 million
    • Adjusted EBITDA of $1,005 to $1,045 million, up from $985 to $1,035 million
    • Adjusted Free Cash Flow Conversion of approximately 75%

    APi announces its guidance for the third quarter of 2025.

    • Net Revenues of $1,985 to $2,035 million
    • Adjusted EBITDA of $270 to $280 million

    Stock Split

    On June 30, 2025, we executed a three-for-two stock split by a payment of a stock dividend of one-half of one share of common stock for each share of common stock. We retained the current par value of $0.0001 per share for all common shares.

    Conference Call

    APi will hold a webcast/dial-in conference call to discuss its financial results at 8:30 a.m. (Eastern Time) on Thursday, July 31, 2025. Participants on the call will include Russell A. Becker, President and Chief Executive Officer; G. David Jackola, Executive Vice President and Chief Financial Officer; and James E. Lillie and Sir Martin E. Franklin, Co-Chairs.

    To listen to the call by telephone, please dial 800-715-9871 or 646-307-1963 and provide Conference ID 4836166. You may also attend and view the presentation (live or by replay) via webcast by accessing the following URL:

    https://events.q4inc.com/attendee/962064637

    A replay of the call will be available shortly after completion of the live call/webcast via the webcast link above.

    About APi:

    APi is a global, market-leading business services provider of fire and life safety, security, elevator and escalator, and specialty services with a substantial recurring revenue base and over 500 locations worldwide. APi provides statutorily mandated and other contracted services to a strong base of long-standing customers across industries. We have a winning leadership culture driven by entrepreneurial business leaders to deliver innovative solutions for our customers. More information can be found at www.apigroup.com.

    Forward-Looking Statements and Disclaimers

    Please note that in this press release the Company may discuss events or results that have not yet occurred or been realized, commonly referred to as forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by or on behalf of APi Group Corporation ("APi" or the "Company"). Such discussion and statements may contain words such as "expect," "anticipate," "will," "should," "believe," "intend," "plan," "estimate," "predict," "seek," "continue," "pro forma" "outlook," "may," "might," "should," "can have," "have," "likely," "potential," "target," "indicative," "illustrative," and variations of such words and similar expressions, and relate in this press release, without limitation, to statements, beliefs, projections and expectations about future events. Such statements are based on the Company's expectations, intentions and projections regarding the Company's future performance, anticipated events or trends and other matters that are not historical facts.

    These statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including: (i) economic conditions, competition, political risks, and other risks that may affect the Company's future performance, including the impacts of inflationary pressures and other macroeconomic factors on the Company's business, markets, supply chain, customers and workforce, on the credit and financial markets, on the alignment of expenses and revenues and on the global economy generally; (ii) supply chain constraints and interruptions, and the resulting increases in the cost, or reductions in the supply, of the materials and commodities the Company uses in its business and for which the Company bears the risk of such increases; (iii) risks associated with the Company's expanded international operations; (iv) failure to realize the anticipated benefits of our acquisitions and restructuring program, and our ability to successfully execute the Company's bolt-on acquisition strategy to acquire other businesses and successfully integrate them into its operations; (v) failure to fully execute the Company's inspection first strategy or to realize the expected service revenue from such inspections; (vi) failure to realize expected benefits from the Company's other business strategies, including the Company's disciplined approach to customer and project selection, the Company's asset-light, services-focused business model and its expected impact on future capital expenditures, and the expected efficiencies from the realignment of the Company's Safety Services segment; (vii) risks associated with the Company's decentralized business model and participation in joint ventures; (viii) improperly managed projects or project delays; (ix) adverse developments in the credit markets which could impact the Company's ability to secure financing in the future; (x) the Company's substantial level of indebtedness; (xi) risks associated with the Company's contract portfolio; (xii) changes in applicable laws or regulations; (xiii) the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; (xiv) the impact of a global armed conflict; (xv) the trading price of the Company's common stock, which may be positively or negatively impacted by market and economic conditions, the availability of the Company's common stock, the Company's financial performance or determinations following the date of this press release to use the Company's funds for other purposes; (xvi) geopolitical risks; and (xvii) other risks and uncertainties, including those discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 under the heading "Risk Factors." Given these risks and uncertainties, you are cautioned not to place undue reliance on forward-looking statements. Additional information concerning these risks, uncertainties and other factors that could cause actual results to vary is, or will be, included in the periodic and other reports filed by the Company with the Securities and Exchange Commission. Forward-looking statements included in this press release speak only as of the date hereof and, except as required by applicable law, the Company does not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or circumstances after the date of this press release.

    Non-GAAP Financial Measures

    This press release contains non-U.S. GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The Company uses certain non-U.S. GAAP financial measures that are included in this press release and the additional financial information both in explaining its results to shareholders and the investment community and in its internal evaluation and management of its businesses. The Company's management believes that these non-U.S. GAAP financial measures and the information they provide are useful to investors since these measures (a) permit investors to view the Company's performance using the same tools that management uses to evaluate the Company's past performance, reportable business segments and prospects for future performance, (b) permit investors to compare the Company with its peers, (c) in the case of adjusted EBITDA, determines certain elements of management's incentive compensation, and (d) provide consistent period-to-period comparisons of the results. Specifically:

    • The Company's management believes that adjusted gross profit, adjusted selling, general and administrative ("SG&A") expenses, adjusted net income, and adjusted earnings per share, which are non-GAAP financial measures that exclude systems and business enablement expenses, business process transformation expenses, the impact and results of businesses classified as assets held-for-sale and businesses divested, and one-time and other events such as impairment charges, restructuring costs, transaction and other costs related to acquisitions and divestitures, amortization of intangible assets, and non-service pension cost are useful because they provide investors with a meaningful perspective on the current underlying performance of the Company's core ongoing operations.
    • The Company supplements the reporting of its consolidated financial information with certain financial measures, including adjusted EBITDA, a non-GAAP financial measure, which is defined as earnings before interest, taxes, depreciation and amortization, excluding the impact of certain non-cash and other specifically identified items, and segment earnings. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by net revenues. Segment earnings, which is defined as earnings before interest, taxes, depreciation and amortization, excluding the impact of certain non-cash and other specifically identified items, is the measure of profitability used by management to manage its segments and, accordingly, in its segment reporting. Segment earnings margin is calculated as segment earnings divided by net revenue. The Company believes these measures provide meaningful information and help investors understand the Company's financial results and assess its prospects for future performance. The Company uses adjusted EBITDA and segment earnings to evaluate its performance, both internally and as compared with its peers, because these measures exclude certain items that may not be indicative of the Company's core operating results.
    • The Company discloses fixed currency net revenues and adjusted EBITDA on a consolidated basis and segment earnings on a segment specific basis to provide a more complete understanding of underlying revenue, adjusted EBITDA, and segment earnings trends by providing net revenues, adjusted EBITDA, and segment earnings on a consistent basis. Under U.S. GAAP, income statement results are translated in U.S. Dollars at the average exchange rates for the period presented. Management believes that the fixed currency non-GAAP measures are useful in providing period-to-period comparisons of the results of the Company's operational performance, as it excludes the translation impact of exchange rate fluctuations on our international results. Fixed currency amounts included in this release are based on translation into U.S. dollars at the fixed foreign currency exchange rates established by management at the beginning of 2025.
    • The Company also presents organic changes in net revenues on a consolidated basis or segment specific basis to provide a more complete understanding of underlying revenue trends by providing net revenues on a consistent basis as it excludes the impacts of material acquisitions, completed divestitures, and changes in foreign currency from year-over-year comparisons on reported net revenues, calculated as the difference between the reported net revenues for the current period and reported net revenues for the current period converted at fixed foreign currency exchange rates (excluding material acquisitions and divestitures). The remainder is divided by prior year fixed currency net revenues, excluding the impacts of completed divestitures.
    • The Company presents free cash flow, adjusted free cash flow and adjusted free cash flow conversion, which are liquidity measures used by management as factors in determining the amount of cash that is available for working capital needs or other uses of cash, however, it does not represent residual cash flows available for discretionary expenditures. Free cash flow is defined as cash provided by (used in) operating activities less capital expenditures. Adjusted free cash flow is defined as cash provided by (used in) operating activities plus or minus events including, but not limited to, transaction and other costs related to acquisitions and divestitures, systems and business enablement expenses, business process transformation expenses, payments on acquired liabilities, payments made for restructuring programs, impacts of businesses classified as assets held-for-sale and businesses divested, one-time and other events such as post-measurement period purchase accounting adjustments for acquisitions, debt repricing fees, and public offerings. Adjusted free cash flow conversion is defined as adjusted free cash flow as a percentage of adjusted EBITDA.
    • The Company calculates its leverage ratio in accordance with its debt agreements which include different adjustments to EBITDA from those included in the adjusted EBITDA numbers reported externally.

    While the Company believes these non-U.S. GAAP measures are useful in evaluating the Company's performance, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with U.S. GAAP. Additionally, these non-U.S. GAAP financial measures may differ from similar measures presented by other companies. A reconciliation of these non-U.S. GAAP financial measures is included later in this press release.

    The Company does not provide reconciliations of forward-looking non-U.S. GAAP adjusted EBITDA and growth in organic net revenues to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that could be made for acquisitions and divestitures, systems and business enablement expenses, business process transformation expenses, one-time and other events such as impairment charges, transaction and other costs related to acquisitions and divestitures, restructuring costs, amortization of intangible assets, and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.

    Additional Information

    Following the realignment of our segments in 2025, we have recast all historical segment information in this press release to reflect the move of the HVAC business to the Specialty Services segment.

    In addition, following the three-for-two stock split executed on June 30, 2025, all references to the number of shares outstanding, issued shares, and per share amounts of the Company's common shares have been restated to reflect the effect of the stock split for all periods presented in this press release.

    APi Group Corporation

    Condensed Consolidated Statements of Operations (GAAP)

    (Amounts in millions, except per share data)

    (Unaudited)

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net revenues

    $

    1,990

     

     

    $

    1,730

     

    $

    3,709

     

     

    $

    3,331

     

    Cost of revenues

     

    1,375

     

     

     

    1,186

     

     

     

    2,552

     

     

     

    2,295

     

    Gross profit

     

    615

     

     

     

    544

     

     

     

    1,157

     

     

     

    1,036

     

    Selling, general, and administrative expenses

     

    472

     

     

     

    418

     

     

     

    930

     

     

     

    810

     

    Operating income

     

    143

     

     

     

    126

     

     

     

    227

     

     

     

    226

     

    Interest expense, net

     

    37

     

     

     

    35

     

     

     

    75

     

     

     

    69

     

    Investment (income) expense and other, net

     

    (2

    )

     

     

    2

     

     

     

    (2

    )

     

     

    5

     

    Other expense, net

     

    35

     

     

     

    37

     

     

     

    73

     

     

     

    74

     

    Income before income taxes

     

    108

     

     

     

    89

     

     

     

    154

     

     

     

    152

     

    Income tax provision

     

    31

     

     

     

    20

     

     

     

    42

     

     

     

    38

     

    Net income

    $

    77

     

     

    $

    69

     

     

    $

    112

     

     

    $

    114

     

    Net loss attributable to common shareholders:

     

     

     

     

     

     

     

    Less income allocable to Series A Preferred Stock

    $

    (8

    )

     

    $

    —

     

     

    $

    (12

    )

     

    $

    —

     

    Stock dividend on Series B Preferred Stock

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (7

    )

    Conversion of Series B Preferred Stock

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (372

    )

    Net income (loss) attributable to common shareholders

    $

    69

     

     

    $

    69

     

     

    $

    100

     

     

    $

    (265

    )

    Net income (loss) per common share:

     

     

     

     

     

     

     

    Basic

    $

    0.17

     

     

    $

    0.15

     

     

    $

    0.24

     

     

    $

    (0.68

    )

    Diluted

     

    0.16

     

     

     

    0.15

     

     

     

    0.24

     

     

     

    (0.68

    )

    Weighted average shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    415

     

     

     

    407

     

     

     

    416

     

     

     

    391

     

    Diluted

     

    428

     

     

     

    414

     

     

     

    422

     

     

     

    391

     

    APi Group Corporation

    Condensed Consolidated Balance Sheets (GAAP)

    (Amounts in millions)

    (Unaudited)

     

     

    June 30,

    2025

     

    December 31,

    2024

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    432

     

    $

    499

    Accounts receivable, net

     

    1,510

     

     

     

    1,444

     

    Inventories

     

    154

     

     

     

    143

     

    Contract assets

     

    542

     

     

     

    453

     

    Prepaid expenses and other current assets

     

    160

     

     

     

    119

     

    Total current assets

     

    2,798

     

     

     

    2,658

     

    Property and equipment, net

     

    382

     

     

     

    379

     

    Operating lease right of use assets

     

    290

     

     

     

    268

     

    Goodwill

     

    3,126

     

     

     

    2,894

     

    Intangible assets, net

     

    1,672

     

     

     

    1,660

     

    Deferred tax assets

     

    75

     

     

     

    57

     

    Pension and post-retirement assets

     

    122

     

     

     

    120

     

    Other assets

     

    74

     

     

     

    116

     

    Total assets

    $

    8,539

     

     

    $

    8,152

     

    Liabilities and Shareholders' Equity

     

     

    Current liabilities:

     

     

     

    Short-term and current portion of long-term debt

    $

    5

     

     

    $

    4

     

    Accounts payable

     

    524

     

     

     

    497

     

    Accrued liabilities

     

    665

     

     

     

    704

     

    Contract liabilities

     

    644

     

     

     

    590

     

    Operating and finance leases

     

    95

     

     

     

    90

     

    Total current liabilities

     

    1,933

     

     

     

    1,885

     

    Long-term debt, less current portion

     

    2,751

     

     

     

    2,749

     

    Pension and post-retirement obligations

     

    53

     

     

     

    48

     

    Operating and finance leases

     

    208

     

     

     

    192

     

    Deferred tax liabilities

     

    218

     

     

     

    198

     

    Other noncurrent liabilities

     

    205

     

     

     

    127

     

    Total liabilities

     

    5,368

     

     

     

    5,199

     

    Total shareholders' equity

     

    3,171

     

     

     

    2,953

     

    Total liabilities and shareholders' equity

    $

    8,539

     

     

    $

    8,152

     

    APi Group Corporation

    Condensed Consolidated Statements of Cash Flows (GAAP)

    (Amounts in millions)

    (Unaudited)

     

     

    Six Months Ended June 30,

     

     

    2025

     

     

     

    2024

     

    Cash flows from operating activities:

     

     

     

    Net income

    $

    112

     

     

    $

    114

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    161

     

     

     

    144

     

    Restructuring charges, net of cash paid

     

    (2

    )

     

     

    (10

    )

    Deferred taxes

     

    (1

    )

     

     

    (1

    )

    Share-based compensation expense

     

    21

     

     

     

    17

     

    Profit-sharing expense

     

    14

     

     

     

    11

     

    Non-cash lease expense

     

    56

     

     

     

    48

     

    Net periodic pension cost

     

    11

     

     

     

    12

     

    Other, net

     

    2

     

     

     

    (18

    )

    Changes in operating assets and liabilities, net of effects of acquisitions:

     

    (229

    )

     

     

    (200

    )

    Net cash provided by operating activities

    $

    145

     

     

    $

    117

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Acquisitions, net of cash acquired

    $

    (111

    )

     

    $

    (606

    )

    Purchases of property and equipment

     

    (39

    )

     

     

    (44

    )

    Proceeds from sales of property and equipment

     

    10

     

     

     

    27

     

    Net cash used in investing activities

    $

    (140

    )

     

    $

    (623

    )

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Net short-term debt

    $

    —

     

     

    $

    —

     

    Proceeds from long-term borrowings

     

    —

     

     

     

    850

     

    Payments on long-term borrowings

     

    (4

    )

     

     

    (334

    )

    Repurchases of common stock

     

    (75

    )

     

     

    —

     

    Proceeds from issuance of common shares

     

    —

     

     

     

    458

     

    Conversion of Series B Preferred Stock

     

    —

     

     

     

    (600

    )

    Payments of acquisition-related consideration

     

    (2

    )

     

     

    (2

    )

    Restricted shares tendered for taxes

     

    (20

    )

     

     

    (11

    )

    Other financing activities

     

    —

     

     

     

    (4

    )

    Net cash (used in) provided by financing activities

    $

    (101

    )

     

    $

    357

     

    Effect of foreign currency exchange rate change on cash, cash equivalents, and restricted cash

     

    28

     

     

     

    (5

    )

    Net decrease in cash, cash equivalents, and restricted cash

    $

    (68

    )

     

    $

    (154

    )

    Cash, cash equivalents, and restricted cash, beginning of period

     

    501

     

     

     

    480

     

    Cash, cash equivalents, and restricted cash, end of period

    $

    433

     

     

    $

    326

     

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    Organic Change in Net Revenues (non-GAAP)

    (Unaudited)

     

    Organic change in net revenues

     

     

    Three Months Ended June 30, 2025

     

    Net revenues

    change

    (as reported)

     

    Foreign

    currency

    translation (a)

     

    Net revenues

    change

    (fixed currency)

    (b)

     

    Acquisitions and

    divestitures, net (c)

     

    Organic

    change in

    net revenues (d)

    Safety Services

    15.8

    %

     

    1.4

    %

     

    14.4

    %

     

    8.8

    %

     

    5.6

    %

    Specialty Services

    13.3

    %

     

    —

    %

     

    13.3

    %

     

    —

    %

     

    13.3

    %

    Consolidated

    15.0

    %

     

    0.8

    %

     

    14.2

    %

     

    5.9

    %

     

    8.3

    %

     

    Six Months Ended June 30, 2025

     

    Net revenues

    change

    (as reported)

     

    Foreign

    currency

    translation (a)

     

    Net revenues

    change

    (fixed currency)

    (b)

     

    Acquisitions and

    divestitures, net (c)

     

    Organic

    change in

    net revenues (d)

    Safety Services

    14.7

    %

     

    (0.3

    )%

     

    15.0

    %

     

    9.3

    %

     

    5.7

    %

    Specialty Services

    3.9

    %

     

    —

    %

     

    3.9

    %

     

    (0.2

    )%

     

    4.1

    %

    Consolidated

    11.3

    %

     

    (0.2

    )%

     

    11.5

    %

     

    6.3

    %

     

    5.2

    %

    Notes:

    (a)

    Represents the effect of foreign currency on reported net revenues, calculated as the difference between reported net revenues and net revenues at fixed currencies for both periods. Fixed currency amounts are based on translation into U.S. Dollars at fixed foreign currency exchange rates established by management at the beginning of 2025.

    (b)

    Amount represents the year-over-year change when comparing both years after eliminating the impact of fluctuations in foreign exchange rates by translating foreign currency denominated results at fixed foreign currency rates for both periods.

    (c)

    Adjustment to exclude net revenues from material acquisitions from their respective dates of acquisition until the first year anniversary from date of acquisition and net revenues from divestitures for all periods for businesses divested as of June 30, 2025.

    (d)

    Organic change in net revenues provides a consistent basis for a year-over-year comparison in net revenues as it excludes the impacts of material acquisitions, divestitures, and the impact of changes due to foreign currency translation.

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    Gross profit and adjusted gross profit (non-GAAP)

    SG&A and adjusted SG&A (non-GAAP)

    (Amounts in millions)

    (Unaudited)

     

    Adjusted gross profit

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Gross profit (as reported)

     

    $

    615

     

     

    $

    544

     

     

    $

    1,157

     

     

    $

    1,036

     

    Adjustments to reconcile gross profit to adjusted gross profit:

     

     

     

     

     

     

     

     

    Backlog amortization

    (a)

     

    4

     

     

     

    3

     

     

     

    7

     

     

     

    3

     

    Restructuring program related costs

     

     

    1

     

     

     

    2

     

     

     

    1

     

     

     

    2

     

    Adjusted gross profit

     

    $

    620

     

     

    $

    549

     

     

    $

    1,165

     

     

    $

    1,041

     

     

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,990

     

     

    $

    1,730

     

     

    $

    3,709

     

     

    $

    3,331

     

    Adjusted gross margin

     

     

    31.2

    %

     

     

    31.7

    %

     

     

    31.4

    %

     

     

    31.3

    %

    Adjusted SG&A

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Selling, general, and administrative expenses ("SG&A") (as reported)

     

    $

    472

     

     

    $

    418

     

     

    $

    930

     

     

    $

    810

     

    Adjustments to reconcile SG&A to adjusted SG&A:

     

     

     

     

     

     

     

    Amortization of intangible assets

    (b)

     

    (55

    )

     

     

    (52

    )

     

     

    (112

    )

     

     

    (102

    )

    Contingent consideration and compensation

    (c)

     

    —

     

     

     

    (2

    )

     

     

    (1

    )

     

     

    (4

    )

    Systems and business enablement

    (d)

     

    (18

    )

     

     

    —

     

     

     

    (30

    )

     

     

    —

     

    Business process transformation expenses

    (e)

     

    —

     

     

     

    (7

    )

     

     

    (4

    )

     

     

    (13

    )

    Acquisition and divestiture related expenses

    (f)

     

    (11

    )

     

     

    (8

    )

     

     

    (14

    )

     

     

    (9

    )

    Restructuring program related costs

    (g)

     

    (11

    )

     

     

    (6

    )

     

     

    (14

    )

     

     

    (11

    )

    Other

    (h)

     

    (1

    )

     

     

    (1

    )

     

     

    (3

    )

     

     

    8

     

    Adjusted SG&A expenses

     

    $

    376

     

     

    $

    342

     

     

    $

    752

     

     

    $

    679

     

     

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,990

     

     

    $

    1,730

     

     

    $

    3,709

     

     

    $

    3,331

     

    Adjusted SG&A as a % of net revenues

     

     

    18.9

    %

     

     

    19.8

    %

     

     

    20.3

    %

     

     

    20.4

    %

    Notes:

    (a)

    Adjustment to reflect the addback of amortization expense related to backlog intangible assets.

    (b)

    Adjustment to reflect the addback of amortization expense.

    (c)

    Adjustment to reflect the elimination of the expense attributable to deferred consideration to prior owners of acquired businesses not expected to continue or recur.

    (d)

    Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.

    (e)

    Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.

    (f)

    Adjustment to reflect the elimination of transaction and integration costs related to potential and completed acquisitions and expenses associated with the transition of newly acquired businesses from prior ownership into APi Group, as well as transaction and disposal costs associated with potential and completed divestitures.

    (g)

    Adjustment to reflect the elimination of expenses associated with restructuring programs and related costs.

    (h)

    Adjustment includes various miscellaneous non-recurring items, such as the gain on the sale of a building, costs associated with the Series B Preferred Stock conversion, elimination of changes in fair value estimates to acquired liabilities, and impairment recorded on disposed assets.

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    EBITDA and adjusted EBITDA (non-GAAP)

    (Amounts in millions)

    (Unaudited)

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net income (as reported)

     

    $

    77

     

     

    $

    69

     

     

    $

    112

     

     

    $

    114

     

    Adjustments to reconcile net income to EBITDA:

     

     

     

     

     

     

     

     

    Interest expense, net

     

     

    37

     

     

     

    35

     

     

     

    75

     

     

     

    69

     

    Income tax provision

     

     

    31

     

     

     

    20

     

     

     

    42

     

     

     

    38

     

    Depreciation and amortization

     

     

    81

     

     

     

    75

     

     

     

    161

     

     

     

    144

     

    EBITDA

     

    $

    226

     

     

    $

    199

     

     

    $

    390

     

     

    $

    365

     

    Adjustments to reconcile EBITDA to adjusted EBITDA:

     

     

     

     

     

     

     

    Contingent consideration and compensation

    (a)

     

    —

     

     

     

    2

     

     

     

    1

     

     

     

    4

     

    Non-service pension cost

    (b)

     

    5

     

     

     

    6

     

     

     

    9

     

     

     

    10

     

    Systems and business enablement

    (c)

     

    18

     

     

     

    —

     

     

     

    30

     

     

     

    —

     

    Business process transformation expenses

    (d)

     

    —

     

     

     

    7

     

     

     

    4

     

     

     

    13

     

    Acquisition and divestiture related expenses

    (e)

     

    11

     

     

     

    8

     

     

     

    14

     

     

     

    9

     

    Restructuring program related costs

    (f)

     

    11

     

     

     

    8

     

     

     

    14

     

     

     

    13

     

    Other

    (g)

     

    1

     

     

     

    1

     

     

     

    3

     

     

     

    (8

    )

    Adjusted EBITDA

     

    $

    272

     

     

    $

    231

     

     

    $

    465

     

     

    $

    406

     

     

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,990

     

     

    $

    1,730

     

     

    $

    3,709

     

     

    $

    3,331

     

    Adjusted EBITDA margin

     

     

    13.7

    %

     

     

    13.4

    %

     

     

    12.5

    %

     

     

    12.2

    %

    Notes:

    (a)

    Adjustment to reflect the elimination of the expense attributable to deferred consideration to prior owners of acquired businesses not expected to continue or recur.

    (b)

    Adjustment to reflect the elimination of non-service pension cost, which consists of interest cost, expected return on plan assets and amortization of actuarial gains/losses of the pension programs assumed as part of the Chubb acquisition.

    (c)

    Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.

    (d)

    Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.

    (e)

    Adjustment to reflect the elimination of transaction and integration costs related to potential and completed acquisitions and expenses associated with the transition of newly acquired businesses from prior ownership into APi Group, as well as transaction and disposal costs associated with potential and completed divestitures.

    (f)

    Adjustment to reflect the elimination of expenses associated with restructuring programs and related costs.

    (g)

    Adjustment includes various miscellaneous non-recurring items, such as the gain on the sale of a building, costs associated with the Series B Preferred Stock conversion, elimination of changes in fair value estimates to acquired liabilities, and impairment recorded on disposed assets.

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    Income before income tax, net income and EPS and

    Adjusted income before income tax, net income and EPS (non-GAAP)

    (Amounts in millions, except per share data)

    (Unaudited)

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Income before income tax provision (as reported)

     

    $

    108

     

     

    $

    89

     

    $

    154

     

    $

    152

     

    Adjustments to reconcile income before income tax provision to adjusted income before income tax provision:

     

     

     

     

     

     

     

     

    Amortization of intangible assets

    (a)

     

    59

     

     

     

    55

     

     

     

    119

     

     

     

    105

     

    Contingent consideration and compensation

    (b)

     

    —

     

     

     

    2

     

     

     

    1

     

     

     

    4

     

    Non-service pension cost

    (c)

     

    5

     

     

     

    6

     

     

     

    9

     

     

     

    10

     

    Systems and business enablement

    (d)

     

    18

     

     

     

    —

     

     

     

    30

     

     

     

    —

     

    Business process transformation expenses

    (e)

     

    —

     

     

     

    7

     

     

     

    4

     

     

     

    13

     

    Acquisition and divestiture related expenses

    (f)

     

    11

     

     

     

    8

     

     

     

    14

     

     

     

    9

     

    Restructuring program related costs

    (g)

     

    11

     

     

     

    8

     

     

     

    14

     

     

     

    13

     

    Other

    (h)

     

    1

     

     

     

    1

     

     

     

    3

     

     

     

    (8

    )

    Adjusted income before income tax provision

     

    $

    213

     

     

    $

    176

     

     

    $

    348

     

     

    $

    298

     

     

     

     

     

     

     

     

     

     

    Income tax provision (as reported)

     

    $

    31

     

     

    $

    20

     

     

    $

    42

     

     

    $

    38

     

    Adjustments to reconcile income tax provision to adjusted income tax provision:

     

     

     

     

     

     

     

     

    Income tax provision adjustment

    (i)

     

    18

     

     

     

    20

     

     

     

    38

     

     

     

    30

     

    Adjusted income tax provision

     

    $

    49

     

     

    $

    40

     

     

    $

    80

     

     

    $

    68

     

     

     

     

     

     

     

     

     

     

    Adjusted income before income tax provision

     

    $

    213

     

     

    $

    176

     

     

    $

    348

     

     

    $

    298

     

    Adjusted income tax provision

     

     

    49

     

     

     

    40

     

     

     

    80

     

     

     

    68

     

    Adjusted net income

     

    $

    164

     

     

    $

    136

     

     

    $

    268

     

     

    $

    230

     

     

     

     

     

     

     

     

     

     

    Diluted weighted average shares outstanding (as reported)

     

     

    428

     

     

     

    414

     

     

     

    422

     

     

     

    391

     

    Adjustments to reconcile diluted weighted average shares outstanding to adjusted diluted weighted average shares outstanding:

     

     

     

     

     

     

     

     

    Dilutive impact of shares from GAAP net loss

    (j)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2

     

    Dilutive impact of Series A Preferred Stock

    (k)

     

    (5

    )

     

     

    2

     

     

     

    —

     

     

     

    6

     

    Dilutive impact of conversion of Series B Preferred Stock

    (l)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    17

     

    Adjusted diluted weighted average shares outstanding

     

     

    423

     

     

     

    416

     

     

     

    422

     

     

     

    416

     

     

     

     

     

     

     

     

     

     

    Adjusted diluted EPS

     

    $

    0.39

     

     

    $

    0.33

     

     

    $

    0.64

     

     

    $

    0.55

     

    Notes:

    (a)

    Adjustment to reflect the addback of pre-tax amortization expense related to intangible assets.

    (b)

    Adjustment to reflect the elimination of the expense attributable to deferred consideration to prior owners of acquired businesses not expected to continue or recur.

    (c)

    Adjustment to reflect the elimination of non-service pension cost (benefit), which consists of interest cost, expected return on plan assets and amortization of actuarial gains/losses of the pension programs assumed as part of the Chubb acquisition.

    (d)

    Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.

    (e)

    Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.

    (f)

    Adjustment to reflect the elimination of transaction and integration costs related to potential and completed acquisitions and expenses associated with the transition of newly acquired businesses from prior ownership into APi Group, as well as transaction and disposal costs associated with potential and completed divestitures.

    (g)

    Adjustment to reflect the elimination of expenses associated with restructuring programs and related costs.

    (h)

    Adjustment includes various miscellaneous non-recurring items, such as the gain on the sale of a building, costs associated with the Series B Preferred Stock conversion, elimination of changes in fair value estimates to acquired liabilities, and impairment recorded on disposed assets.

    (i)

    Adjustment to reflect an adjusted effective tax rate of 23% which reflects the Company's estimated expectations for taxes to be paid on its adjusted non-GAAP earnings.

    (j)

    Adjustment to add the dilutive impact of options and RSUs which were anti-dilutive and excluded from the diluted weighted average shares outstanding (as reported).

    (k)

    Adjustment reflects the addition of the dilutive impact of 6 million shares associated with the deemed conversion of Series A Preferred Stock, when adjusted for the stock split, offset by the adjustment of the assumed dividend payable to the Series A Preferred Stock holders at year-end.

    (l)

    Adjustment for the weighted average impact of the Series B Preferred Stock that were convertible into approximately 49 million common shares and were outstanding for two months of the year, when adjusted for the stock split. On February 28, 2024, all Series B Preferred Stock was converted to common stock and there is no longer any dilutive impact from the Series B Preferred Stock.

    APi Group Corporation

    Adjusted Segment Financial Information (non-GAAP)

    (Amounts in millions)

    (Unaudited)

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2025 (a)

     

    2024 (a)

     

    2025 (a)

     

    2024 (a)

    Safety Services

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,362

     

     

    $

    1,176

     

     

    $

    2,629

     

     

    $

    2,293

     

    Adjusted gross profit

     

     

    506

     

     

     

    429

     

     

     

    975

     

     

     

    832

     

    Segment earnings

     

     

    232

     

     

     

    190

     

     

     

    431

     

     

     

    355

     

     

     

     

     

     

     

     

     

     

    Adjusted gross margin

     

     

    37.2

    %

     

     

    36.5

    %

     

     

    37.1

    %

     

     

    36.3

    %

    Segment earnings margin

     

     

    17.0

    %

     

     

    16.2

    %

     

     

    16.4

    %

     

     

    15.5

    %

     

     

     

     

     

     

     

     

     

    Specialty Services

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    629

     

     

    $

    555

     

     

    $

    1,082

     

     

    $

    1,041

     

    Adjusted gross profit

     

     

    114

     

     

     

    120

     

     

     

    190

     

     

     

    209

     

    Segment earnings

     

     

    71

     

     

     

    73

     

     

     

    100

     

     

     

    116

     

     

     

     

     

     

     

     

     

     

    Adjusted gross margin

     

     

    18.1

    %

     

     

    21.6

    %

     

     

    17.6

    %

     

     

    20.1

    %

    Segment earnings margin

     

     

    11.3

    %

     

     

    13.2

    %

     

     

    9.2

    %

     

     

    11.1

    %

     

     

     

     

     

     

     

     

     

    Total net revenues before corporate and eliminations

    (b)

    $

    1,991

     

     

    $

    1,731

     

     

    $

    3,711

     

     

    $

    3,334

     

    Total segment earnings before corporate and eliminations

    (b)

     

    303

     

     

     

    263

     

     

     

    531

     

     

     

    471

     

    Segment earnings margin before corporate and eliminations

    (b)

     

    15.2

    %

     

     

    15.2

    %

     

     

    14.3

    %

     

     

    14.1

    %

     

     

     

     

     

     

     

     

     

    Corporate and Eliminations

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    (1

    )

     

    $

    (1

    )

     

    $

    (2

    )

     

    $

    (3

    )

    Adjusted EBITDA

     

     

    (31

    )

     

     

    (32

    )

     

     

    (66

    )

     

     

    (65

    )

     

     

     

     

     

     

     

     

     

    Total Consolidated

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,990

     

     

    $

    1,730

     

     

    $

    3,709

     

     

    $

    3,331

     

    Adjusted gross profit

     

     

    620

     

     

     

    549

     

     

     

    1,165

     

     

     

    1,041

     

    Adjusted EBITDA

     

     

    272

     

     

     

    231

     

     

     

    465

     

     

     

    406

     

     

     

     

     

     

     

     

     

     

    Adjusted gross margin

     

     

    31.2

    %

     

     

    31.7

    %

     

     

    31.4

    %

     

     

    31.3

    %

    Adjusted EBITDA margin

     

     

    13.7

    %

     

     

    13.4

    %

     

     

    12.5

    %

     

     

    12.2

    %

    Notes:

    (a)

    Information derived from non-GAAP reconciliations included elsewhere in this press release.

    (b)

    Calculated from results of the Company's reportable segments shown above, excluding Corporate and Eliminations.

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    Adjusted Segment Financial Information (non-GAAP)

    (Amounts in millions)

    (Unaudited)

     

     

    Three Months Ended June 30, 2025

     

    Three Months Ended June 30, 2024

     

    As Reported

     

    Adjustments

     

    As Adjusted

     

    As Reported

     

    Adjustments

     

    As Adjusted

    Safety Services

     

     

     

     

     

     

     

     

     

     

    Net revenues

    $

    1,362

     

     

    $

    —

     

     

    $

    1,362

     

     

    $

    1,176

     

     

    $

    —

     

     

    $

    1,176

     

    Cost of revenues

     

    861

     

     

     

    (4

    )

    (a)

     

    856

     

     

     

    752

     

     

     

    (3

    )

    (a)

     

    747

     

     

     

     

     

    (1

    )

    (b)

     

     

     

     

     

    (2

    )

    (b)

     

    Gross profit

    $

    501

     

     

    $

    5

     

     

    $

    506

     

     

    $

    424

     

     

    $

    5

     

     

    $

    429

     

    Gross margin

     

    36.8

    %

     

     

     

     

    37.2

    %

     

     

    36.1

    %

     

     

     

     

    36.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Specialty Services

     

     

     

     

     

     

     

     

     

     

     

    Net revenues

    $

    629

     

     

    $

    —

     

     

    $

    629

     

     

    $

    555

     

     

    $

    —

     

     

    $

    555

     

    Cost of revenues

     

    515

     

     

     

    —

     

     

     

    515

     

     

     

    435

     

     

     

    —

     

     

     

    435

     

    Gross profit

    $

    114

     

     

    $

    —

     

     

    $

    114

     

     

    $

    120

     

     

    $

    —

     

     

    $

    120

     

    Gross margin

     

    18.1

    %

     

     

     

     

    18.1

    %

     

     

    21.6

    %

     

     

     

     

    21.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Corporate and Eliminations

     

     

     

     

     

     

     

     

     

     

    Net revenues

    $

    (1

    )

     

    $

    —

     

     

    $

    (1

    )

     

    $

    (1

    )

     

    $

    —

     

     

    $

    (1

    )

    Cost of revenues

     

    (1

    )

     

     

    —

     

     

     

    (1

    )

     

     

    (1

    )

     

     

    —

     

     

     

    (1

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Total Consolidated

     

     

     

     

     

     

     

     

     

     

    Net revenues

    $

    1,990

     

     

    $

    —

     

     

    $

    1,990

     

     

    $

    1,730

     

     

    $

    —

     

     

    $

    1,730

     

    Cost of revenues

     

    1,375

     

     

     

    (4

    )

    (a)

     

    1,370

     

     

     

    1,186

     

     

     

    (3

    )

    (a)

     

    1,181

     

     

     

     

     

    (1

    )

    (b)

     

     

     

     

     

    (2

    )

    (b)

     

    Gross profit

    $

    615

     

     

    $

    5

     

     

    $

    620

     

     

    $

    544

     

     

    $

    5

     

     

    $

    549

     

    Gross margin

     

    30.9

    %

     

     

     

     

    31.2

    %

     

     

    31.4

    %

     

     

     

     

    31.7

    %

    Notes:

    (a)

    Adjustment to reflect the addback of amortization expense related to backlog intangible assets.

    (b)

    Adjustment to reflect the elimination of expenses associated with restructuring programs and related costs.

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    Adjusted Segment Financial Information (non-GAAP)

    (Amounts in millions)

    (Unaudited)

     

     

    Six Months Ended June 30, 2025

     

    Six Months Ended June 30, 2024

     

    As Reported

     

    Adjustments

     

    As Adjusted

     

    As Reported

     

    Adjustments

     

    As Adjusted

    Safety Services

     

     

     

     

     

     

     

     

     

     

    Net revenues

    $

    2,629

     

     

    $

    —

     

     

    $

    2,629

     

     

    $

    2,293

     

     

    $

    —

     

     

    $

    2,293

     

    Cost of revenues

     

    1,662

     

     

     

    (7

    )

    (a)

     

    1,654

     

     

     

    1,466

     

     

     

    (3

    )

    (a)

     

    1,461

     

     

     

     

     

    (1

    )

    (b)

     

     

     

     

     

    (2

    )

    (b)

     

    Gross profit

    $

    967

     

     

    $

    8

     

     

    $

    975

     

     

    $

    827

     

     

    $

    5

     

     

    $

    832

     

    Gross margin

     

    36.8

    %

     

     

     

     

    37.1

    %

     

     

    36.1

    %

     

     

     

     

    36.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Specialty Services

     

     

     

     

     

     

     

     

     

     

     

    Net revenues

    $

    1,082

     

     

    $

    —

     

     

    $

    1,082

     

     

    $

    1,041

     

     

    $

    —

     

     

    $

    1,041

     

    Cost of revenues

     

    892

     

     

     

    —

     

     

     

    892

     

     

     

    832

     

     

     

    —

     

     

     

    832

     

    Gross profit

    $

    190

     

     

    $

    —

     

     

    $

    190

     

     

    $

    209

     

     

    $

    —

     

     

    $

    209

     

    Gross margin

     

    17.6

    %

     

     

     

     

    17.6

    %

     

     

    20.1

    %

     

     

     

     

    20.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Corporate and Eliminations

     

     

     

     

     

     

     

     

     

     

    Net revenues

    $

    (2

    )

     

    $

    —

     

     

    $

    (2

    )

     

    $

    (3

    )

     

    $

    —

     

     

    $

    (3

    )

    Cost of revenues

     

    (2

    )

     

     

    —

     

     

     

    (2

    )

     

     

    (3

    )

     

     

    —

     

     

     

    (3

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Total Consolidated

     

     

     

     

     

     

     

     

     

     

    Net revenues

    $

    3,709

     

     

    $

    —

     

     

    $

    3,709

     

     

    $

    3,331

     

     

    $

    —

     

     

    $

    3,331

     

    Cost of revenues

     

    2,552

     

     

     

    (7

    )

    (a)

     

    2,544

     

     

     

    2,295

     

     

     

    (3

    )

    (a)

     

    2,290

     

     

     

     

     

    (1

    )

    (b)

     

     

     

     

     

    (2

    )

    (b)

     

    Gross profit

    $

    1,157

     

     

    $

    8

     

     

    $

    1,165

     

     

    $

    1,036

     

     

    $

    5

     

     

    $

    1,041

     

    Gross margin

     

    31.2

    %

     

     

     

     

    31.4

    %

     

     

    31.1

    %

     

     

     

     

    31.3

    %

    Notes:

    (a)

    Adjustment to reflect the addback of amortization expense related to backlog intangible assets.

    (b)

    Adjustment to reflect the elimination of expenses associated with restructuring programs and related costs.

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    Adjusted Segment Financial Information (non-GAAP)

    (Amounts in millions)

    (Unaudited)

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Corporate and Eliminations

     

     

     

     

     

     

     

     

    Income before income taxes

     

    $

    (77

    )

     

    $

    (74

    )

     

    $

    (160

    )

     

    $

    (130

    )

    Interest expense, net

     

     

    29

     

     

     

    26

     

     

     

    58

     

     

     

    50

     

    Depreciation

     

     

    1

     

     

     

    —

     

     

     

    2

     

     

     

    1

     

    Amortization

     

     

    1

     

     

     

    1

     

     

     

    2

     

     

     

    2

     

    Systems and business enablement

    (a)

     

    11

     

     

     

    —

     

     

     

    21

     

     

     

    —

     

    Business process transformation expenses

    (b)

     

    —

     

     

     

    6

     

     

     

    3

     

     

     

    11

     

    Acquisition and divestiture related expenses

    (c)

     

    4

     

     

     

    8

     

     

     

    7

     

     

     

    9

     

    Other

    (d)

     

    —

     

     

     

    1

     

     

     

    1

     

     

     

    (8

    )

    Corporate and Eliminations adjusted EBITDA

     

    $

    (31

    )

     

    $

    (32

    )

     

    $

    (66

    )

     

    $

    (65

    )

    Notes:

    (a)

    Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.

    (b)

    Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.

    (c)

    Adjustment to reflect the elimination of transaction and integration costs related to potential and completed acquisitions and expenses associated with the transition of newly acquired businesses from prior ownership into APi Group, as well as transaction and disposal costs associated with potential and completed divestitures.

    (d)

    Adjustment includes various miscellaneous non-recurring items, such as the gain on the sale of a building, costs associated with the Series B Preferred Stock conversion, elimination of changes in fair value estimates to acquired liabilities, and impairment recorded on disposed assets.

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    Change in Segment Earnings (non-GAAP)

    (Unaudited)

     

    Change in Segment earnings 

     

     

    Three Months Ended June 30, 2025

     

    Change in

    Segment earnings

    (public rates) (a)

     

    Foreign

    currency

    translation (b)

     

    Change in

    Segment earnings

    (fixed currency) (c)

    Safety Services

    22.1%

     

    0.6%

     

    21.5%

    Specialty Services

    (2.7)%

     

    1.4%

     

    (4.1)%

    Consolidated

    17.7%

     

    1.0%

     

    16.7%

     

    Six Months Ended June 30, 2025

     

    Change in

    Segment earnings

    (public rates) (a)

     

    Foreign

    currency

    translation (b)

     

    Change in

    Segment earnings

    (fixed currency) (c)

    Safety Services

    21.4%

     

    (0.1)%

     

    21.5%

    Specialty Services

    (13.8)%

     

    —%

     

    (13.8)%

    Consolidated

    14.5%

     

    0.2%

     

    14.3%

    Notes:

    (a)

    Segment earnings derived from reconciliations included elsewhere in this press release.

    (b)

    Adjusted to eliminate the impact of foreign currency on segment earnings amounts, calculated as the difference between segment earnings at public currency rates and segment earnings at fixed currency rates for both periods. Fixed currency amounts are based on translation into U.S. Dollars at fixed foreign currency exchange rates established by management at the beginning of 2025.

    (c)

    Amount represents the year-over-year change when comparing both years after eliminating the impact of fluctuations in foreign exchange rates by translating foreign currency denominated results at fixed foreign currency rates for both periods.

    APi Group Corporation

    Reconciliations of GAAP to Non-GAAP Financial Measures

    Free cash flow and adjusted free cash flow and conversion (non-GAAP)

    (Amounts in millions)

    (Unaudited)

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net cash provided by operating activities (as reported)

     

    $

    83

     

     

    $

    110

     

     

    $

    145

     

     

    $

    117

     

    Less: Purchases of property and equipment

     

     

    (27

    )

     

     

    (22

    )

     

     

    (39

    )

     

     

    (44

    )

    Free cash flow

     

    $

    56

     

     

    $

    88

     

     

    $

    106

     

     

    $

    73

     

    Add: Cash payments related to following items:

     

     

     

     

     

     

     

     

    Contingent compensation

    (a)

     

    —

     

     

     

    6

     

     

     

    1

     

     

     

    11

     

    Systems and business enablement

    (b)

     

    26

     

     

     

    —

     

     

     

    42

     

     

     

    —

     

    Business process transformation expenses

    (c)

     

    —

     

     

     

    8

     

     

     

    4

     

     

     

    14

     

    Acquisition and divestiture related expenses

    (d)

     

    7

     

     

     

    8

     

     

     

    10

     

     

     

    9

     

    Restructuring program related payments

    (e)

     

    3

     

     

     

    9

     

     

     

    12

     

     

     

    21

     

    Other

    (f)

     

    8

     

     

     

    3

     

     

     

    11

     

     

     

    6

     

    Adjusted free cash flow

     

    $

    100

     

     

    $

    122

     

     

    $

    186

     

     

    $

    134

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    (g)

    $

    272

     

     

    $

    231

     

     

    $

    465

     

     

    $

    406

     

    Adjusted free cash flow conversion

     

     

    36.8

    %

     

     

    52.8

    %

     

     

    40.0

    %

     

     

    33.0

    %

    Notes:

    (a)

    Adjustment to reflect the elimination of deferred payments to prior owners of acquired businesses not expected to continue or recur.

    (b)

    Adjustment to reflect the elimination of non-recurring expenses related to new systems implementations, information technologies, and other new capabilities.

    (c)

    Adjustment to reflect the elimination of expenses associated with the integration and reorganization of newly acquired businesses and non-operational costs related to technology and business enhancements, including systems and process development costs.

    (d)

    Adjustment to reflect the elimination of transaction and integration costs related to potential and completed acquisitions and expenses associated with the transition of newly acquired businesses from prior ownership into APi Group, as well as transaction and disposal costs associated with potential and completed divestitures.

    (e)

    Adjustment to reflect payments made for restructuring programs and related costs.

    (f)

    Adjustment includes various miscellaneous non-recurring items, such as elimination of payments made on the Series B Preferred Stock conversion, and payments made related to the debt repricing transaction.

    (g)

    Adjusted EBITDA from non-GAAP reconciliations included elsewhere in this press release.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250731404118/en/

    Investor Relations and Media Inquiries:

    Adam Fee

    Vice President of Investor Relations

    Tel: +1 651-240-7252

    Email: [email protected]

    Get the next $APG alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $APG

    DatePrice TargetRatingAnalyst
    7/15/2025$42.00Neutral → Overweight
    Analyst
    6/24/2025$46.00Neutral
    Analyst
    1/22/2025$45.00Buy
    Truist
    1/14/2025$45.00Sector Perform → Outperform
    RBC Capital Mkts
    12/5/2024Outperform
    William Blair
    3/15/2024$48.00Buy
    Jefferies
    1/25/2024$40.00Buy
    UBS
    5/17/2023$27.00 → $29.00Neutral → Outperform
    Robert W. Baird
    More analyst ratings

    $APG
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    APi Group Reports Second Quarter 2025 Financial Results and Raises Full-Year 2025 Outlook

    -Record second quarter net revenues of $2.0 billion, representing accelerating year-over-year growth of 15.0% and organic growth of 8.3%- -Record second quarter reported net income of $77 million with year-over-year growth of 11.6%- -Record second quarter adjusted EBITDA of $272 million with year-over-year growth of 17.7% and adjusted EBITDA margin expansion of 30 basis points to a record 13.7%- -Raising full-year guidance for net revenues and adjusted EBITDA- APi Group Corporation (NYSE:APG) ("APi" or the "Company") today reported its financial results for the three and six months ended June 30, 2025. Russ Becker, APi's President and Chief Executive Officer stated: "We enter the

    7/31/25 7:30:00 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    APi Group Confirms Date of Second Quarter 2025 Earnings Release

    APi Group Corporation (NYSE:APG) ("APi" or the "Company") announced today that it intends to release its financial results for the three and six months ended June 30, 2025, before the market opens on Thursday, July 31, 2025. Second Quarter Earnings Conference Call APi will hold a webcast/dial-in conference call to discuss its financial results at 8:30 a.m. (Eastern Time) on Thursday, July 31, 2025. Participants on the call will include Russell A. Becker, President and Chief Executive Officer; David Jackola, Executive Vice President and Chief Financial Officer; and James E. Lillie and Sir Martin E. Franklin, Co-Chairs. To listen to the call by telephone, please dial 800-715-9871 or 646

    7/17/25 7:30:00 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    APi Group Set to Join S&P MidCap 400

    NEW YORK, June 18, 2025 /PRNewswire/ -- APi Group Corp. (NYSE:APG) will replace United States Steel Corp. (NYSE:X) in the S&P MidCap 400 effective prior to the opening of trading on Tuesday, June 24. Nippon Steel Corp. (TSE: 5401) acquired United States Steel in a deal that closed today. Following is a summary of the changes that will take place prior to the open of trading on the effective date: Effective Date  Index Name  Action  Company Name  Ticker  GICS Sector   June 24, 2025   S&P MidCap 400  Addition  APi Group   APG  Industrials   June 24, 2025   S&P MidCap 400  Deletion  United States Steel  X  Materials  For more information about S&P Dow Jones Indices, please visit www.spdji.com

    6/18/25 5:46:00 PM ET
    $APG
    $SPGI
    $X
    Engineering & Construction
    Consumer Discretionary
    Finance: Consumer Services
    Finance

    $APG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Lillie James E sold $12,598,800 worth of shares (360,000 units at $35.00), decreasing direct ownership by 5% to 1,425,019 units (SEC Form 4)

    4 - APi Group Corp (0001796209) (Issuer)

    8/13/25 5:19:25 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    Director Ashken Ian G H sold $7,924,526 worth of shares (225,000 units at $35.22) and gifted 224,986 shares (SEC Form 4)

    4 - APi Group Corp (0001796209) (Issuer)

    8/13/25 5:19:17 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    VP & Chief Accounting Officer Arseniadis James sold $171,345 worth of shares (4,843 units at $35.38), decreasing direct ownership by 29% to 12,116 units (SEC Form 4)

    4 - APi Group Corp (0001796209) (Issuer)

    8/5/25 5:33:38 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    $APG
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    APi Group upgraded by Analyst with a new price target

    Analyst upgraded APi Group from Neutral to Overweight and set a new price target of $42.00

    7/15/25 8:28:43 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    Analyst resumed coverage on APi Group with a new price target

    Analyst resumed coverage of APi Group with a rating of Neutral and set a new price target of $46.00

    6/24/25 7:58:56 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    Truist initiated coverage on APi Group with a new price target

    Truist initiated coverage of APi Group with a rating of Buy and set a new price target of $45.00

    1/22/25 7:31:34 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    $APG
    SEC Filings

    View All

    Amendment: SEC Form SCHEDULE 13G/A filed by APi Group Corporation

    SCHEDULE 13G/A - APi Group Corp (0001796209) (Subject)

    8/14/25 5:34:41 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    Amendment: SEC Form SCHEDULE 13G/A filed by APi Group Corporation

    SCHEDULE 13G/A - APi Group Corp (0001796209) (Subject)

    8/14/25 1:07:20 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    Amendment: SEC Form 144/A filed by APi Group Corporation

    144/A - APi Group Corp (0001796209) (Subject)

    8/12/25 4:01:41 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    $APG
    Leadership Updates

    Live Leadership Updates

    View All

    APi Group Set to Join S&P MidCap 400

    NEW YORK, June 18, 2025 /PRNewswire/ -- APi Group Corp. (NYSE:APG) will replace United States Steel Corp. (NYSE:X) in the S&P MidCap 400 effective prior to the opening of trading on Tuesday, June 24. Nippon Steel Corp. (TSE: 5401) acquired United States Steel in a deal that closed today. Following is a summary of the changes that will take place prior to the open of trading on the effective date: Effective Date  Index Name  Action  Company Name  Ticker  GICS Sector   June 24, 2025   S&P MidCap 400  Addition  APi Group   APG  Industrials   June 24, 2025   S&P MidCap 400  Deletion  United States Steel  X  Materials  For more information about S&P Dow Jones Indices, please visit www.spdji.com

    6/18/25 5:46:00 PM ET
    $APG
    $SPGI
    $X
    Engineering & Construction
    Consumer Discretionary
    Finance: Consumer Services
    Finance

    APi Group Appoints David Jackola Executive Vice President & Chief Financial Officer

    APi Group Corporation (NYSE:APG) ("APi" or the "Company") today announced the appointment of David Jackola as Executive Vice President & Chief Financial Officer, effective immediately. Mr. Jackola has been with the Company since October 2021, most recently serving as Interim Chief Financial Officer since December of 2024. He will report directly to Russ Becker, President and Chief Executive Officer of APi. Russ Becker, APi's President and Chief Executive Officer stated: "David is a great leader and has a proven track record of driving profitable organic growth and executing on our strategic objectives. After a comprehensive process, the Board and I agreed that David is the ideal candidate

    3/31/25 7:30:00 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    L Squared Capital Partners Announces Pending Sale of Elevated to APi Group Corporation

    The pending sale marks the eighth overall exit since L Squared's formation in 2014 L Squared Capital Partners ("L Squared") announced today that APi Group Corporation (NYSE:APG) ("APi"), a global, market-leading business services provider of life safety, security, and specialty services has entered into a definitive agreement to acquire Elevated Facility Services ("Elevated" or "the Company"), a leading provider of elevator and escalator maintenance, repair, and modernization service. The transaction is expected to close in Q2 2024 and is subject to customary closing conditions and the receipt of regulatory approval. "We are grateful for our highly successful partnership with Matt Biska

    4/16/24 9:00:00 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    $APG
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13D/A filed by APi Group Corporation

    SC 13D/A - APi Group Corp (0001796209) (Subject)

    11/14/24 9:45:57 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by APi Group Corporation

    SC 13G/A - APi Group Corp (0001796209) (Subject)

    7/8/24 4:32:39 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by APi Group Corporation

    SC 13G/A - APi Group Corp (0001796209) (Subject)

    6/18/24 5:05:42 PM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    $APG
    Financials

    Live finance-specific insights

    View All

    APi Group Reports Second Quarter 2025 Financial Results and Raises Full-Year 2025 Outlook

    -Record second quarter net revenues of $2.0 billion, representing accelerating year-over-year growth of 15.0% and organic growth of 8.3%- -Record second quarter reported net income of $77 million with year-over-year growth of 11.6%- -Record second quarter adjusted EBITDA of $272 million with year-over-year growth of 17.7% and adjusted EBITDA margin expansion of 30 basis points to a record 13.7%- -Raising full-year guidance for net revenues and adjusted EBITDA- APi Group Corporation (NYSE:APG) ("APi" or the "Company") today reported its financial results for the three and six months ended June 30, 2025. Russ Becker, APi's President and Chief Executive Officer stated: "We enter the

    7/31/25 7:30:00 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    APi Group Confirms Date of Second Quarter 2025 Earnings Release

    APi Group Corporation (NYSE:APG) ("APi" or the "Company") announced today that it intends to release its financial results for the three and six months ended June 30, 2025, before the market opens on Thursday, July 31, 2025. Second Quarter Earnings Conference Call APi will hold a webcast/dial-in conference call to discuss its financial results at 8:30 a.m. (Eastern Time) on Thursday, July 31, 2025. Participants on the call will include Russell A. Becker, President and Chief Executive Officer; David Jackola, Executive Vice President and Chief Financial Officer; and James E. Lillie and Sir Martin E. Franklin, Co-Chairs. To listen to the call by telephone, please dial 800-715-9871 or 646

    7/17/25 7:30:00 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary

    APi Group Announces New Long-Term Financial Targets

    -Significant progress towards 13/60/80 targets; expected to achieve 13% or more adjusted EBITDA margin in 2025- -Introduces new 10/16/60+ shareholder value creation framework, highlighted by $10B+ of net revenues and adjusted EBITDA margin of 16%+ by 2028E- -Expects $3.0B+ of cumulative adjusted free cash flow through 2028- -Reaffirms Second Quarter and 2025 Financial Guidance- -Announces Three-for-Two Stock Split- APi Group Corporation (NYSE:APG) ("APi" or the "Company") will host its 2025 Investor Day today at the New York Stock Exchange, beginning at 9:00 am ET. At today's event, APi plans to provide updates to its strategic plan and introduce the following long-term 10/16/60+ financia

    5/21/25 8:55:00 AM ET
    $APG
    Engineering & Construction
    Consumer Discretionary