• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    CBRE Group, Inc. Reports Financial Results for Second-Quarter 2025

    7/29/25 6:55:00 AM ET
    $CBRE
    Real Estate
    Finance
    Get the next $CBRE alert in real time by email

    CBRE Group, Inc. (NYSE:CBRE) today reported financial results for the second quarter ended June 30, 2025.

    Key Highlights:

    • GAAP EPS up 71% to $0.72; Core EPS up 47% to $1.19
    • Revenue up 16% to $9.8 billion
    • Resilient Businesses(1) revenue up 17% to $8.1 billion; Transactional Businesses(1) revenue up 15% to nearly $1.7 billion
    • GAAP net income up 65% to $215 million; Core EBITDA up 30% to $658 million
    • $1.4 billion net cash flow from operations and nearly $1.3 billion free cash flow, both on a trailing 12-month basis
    • Liquidity increased by $1.2 billion during the quarter to $4.7 billion
    • 2025 Core EPS outlook increased to $6.10 to $6.20 from $5.80 to $6.10 previously, reflecting better than 20% growth at the midpoint of the range. This forecast is based on constant currency and would increase by at least $0.10 based on today's forward FX curves.

    "The strong momentum we exhibited to start the year continued in the second quarter. Despite uncertainty in the macro environment, occupier and investor clients largely proceeded with executing their plans," said Bob Sulentic, CBRE's chair and chief executive officer. "Resilient revenue rose 17%, surpassing the 15% growth rate for transactional businesses. Resilient revenue growing faster than transactional revenue during a market recovery attests to the progress we've made with our resilient businesses."

    "In light of our outperformance in the year's first half and the pipelines across our business," Sulentic continued, "we have increased our earnings outlook for the year and expect to set a new peak just two years after the 2023 trough in the commercial real estate downturn. We anticipate this outcome even though capital markets activity remains well below prior peak levels."

    Consolidated Financial Results Overview

    The following table presents highlights of CBRE performance (dollars in millions, except per share data; totals may not add due to rounding):

     

     

     

     

     

    % Change

     

    Q2 2025

     

    Q2 2024

     

    USD

     

    LC (2)

    Operating Results

     

     

     

     

     

     

     

    Revenue

    $

    9,754

     

    $

    8,391

     

    16.2

    %

     

    15.1

    %

    Adjusted net revenue (3)

     

    5,668

     

     

     

    4,971

     

     

    14.0

    %

     

    12.9

    %

    GAAP net income

     

    215

     

     

     

    130

     

     

    65.4

    %

     

    63.1

    %

    GAAP EPS

     

    0.72

     

     

     

    0.42

     

     

    71.4

    %

     

    69.0

    %

    Core adjusted net income (4)

     

    358

     

     

     

    248

     

     

    44.4

    %

     

    42.7

    %

    Core EBITDA (5)

     

    658

     

     

     

    505

     

     

    30.3

    %

     

    28.9

    %

    Core EPS (4)

     

    1.19

     

     

     

    0.81

     

     

    46.9

    %

     

    45.7

    %

     

     

     

     

     

     

     

     

    Cash Flow Results

     

     

     

     

     

     

     

    Cash flow provided by operations

    $

    57

     

     

    $

    287

     

     

    (80.1

    )%

     

     

    Gain on disposition of real estate sales

     

    19

     

     

     

    —

     

     

    NM

     

     

     

    Less: Capital expenditures

     

    74

     

     

     

    67

     

     

    10.4

    %

     

     

    Free cash flow (6)

    $

    2

     

     

    $

    220

     

     

    (99.1

    )%

     

     

    Advisory Services Segment

    The following table presents highlights of the Advisory Services segment performance (dollars in millions; totals may not add due to rounding):

     

     

     

     

     

    % Change

     

    Q2 2025

     

    Q2 2024

     

    USD

     

    LC

    Revenue

    $

    1,996

     

     

    $

    1,744

     

     

    14.4

    %

     

    13.8

    %

    Adjusted net revenue

     

    1,983

     

     

     

    1,732

     

     

    14.5

    %

     

    13.8

    %

    Segment operating profit (7)

     

    380

     

     

     

    287

     

     

    32.4

    %

     

    31.3

    %

    Segment operating profit on revenue margin (8)

     

    19.0

    %

     

     

    16.5

    %

     

    2.5 pts

     

    2.6 pts

    Segment operating profit on adjusted net revenue margin (8)

     

    19.2

    %

     

     

    16.6

    %

     

    2.6 pts

     

    2.6 pts

    Note: all percent changes cited are vs. second-quarter 2024, except where noted.

    Leasing

    • Global leasing revenue increased 14% (13% local currency), in line with expectations, reaching the highest level for any second quarter in company history.
    • The United States saw leasing revenue rise 14% overall, led by office and industrial.
    • Europe, the Middle East & Africa (EMEA) set the pace with leasing revenue growth of 18% (13% local currency), driven by the United Kingdom and Germany, while Asia Pacific (APAC) leasing revenue rose 12% (11% local currency), paced by India and Japan.

    Capital Markets

    • Global property sales revenue rose 20% (19% local currency), exceeding expectations.
    • Growth was strong around the world. The United States registered 25% growth, with notable strength in data centers, office and retail. APAC grew by 24% (21% local currency) and EMEA by 19% (13% local currency).
    • Mortgage origination revenue rose 44% (same local currency), reflecting particularly strong lending by government agencies as well as debt funds and CMBS lenders.

    Other Advisory Business Lines

    • Loan servicing revenue ticked up 1% (same local currency). The servicing portfolio totaled $443 billion, up 1% for the quarter and 4% over the past year.
    • Valuations revenue increased 7% (5% local currency), with the United States showing the strongest growth.

    Building Operations & Experience (BOE) Segment

    The following table presents highlights of the BOE segment performance (dollars in millions; totals may not add due to rounding):

     

     

     

     

     

    % Change

     

    Q2 2025

     

    Q2 2024

     

    USD

     

    LC

    Revenue

    $

    5,764

     

     

    $

    4,855

     

     

    18.7

    %

     

    17.5

    %

    Adjusted net revenue

     

    2,630

     

     

     

    2,228

     

     

    18.0

    %

     

    16.9

    %

    Segment operating profit

     

    261

     

     

     

    213

     

     

    22.5

    %

     

    21.1

    %

    Segment operating profit on revenue margin

     

    4.5

    %

     

     

    4.4

    %

     

    0.1 pts

     

    0.1 pts

    Segment operating profit on adjusted net revenue margin

     

    9.9

    %

     

     

    9.6

    %

     

    0.3 pts

     

    0.3 pts

    Note: all percent changes cited are vs. second-quarter 2024, except where noted.

    • Facilities management revenue increased 17% (16% local currency) with strong growth across the Enterprise and Local businesses. In Enterprise, growth was led by data center hyperscalers as well as the technology, healthcare and industrial sectors. The Local business continued to expand its foothold in the United States while increasing its business base in the United Kingdom, its largest market.
    • Property management revenue rose 30% (same local currency). Contributions from Industrious, the flexible workplace operator acquired in early January 2025, enhanced the growth rate.

    Project Management Segment

    The following table presents highlights of the Project Management segment performance (dollars in millions; totals may not add due to rounding):

     

     

     

     

     

    % Change

     

    Q2 2025

     

    Q2 2024

     

    USD

     

    LC

    Revenue

    $

    1,786

     

     

    $

    1,563

     

     

    14.3

    %

     

    12.9

    %

    Adjusted net revenue (9)

     

    847

     

     

     

    782

     

     

    8.3

    %

     

    6.6

    %

    Segment operating profit

     

    121

     

     

     

    102

     

     

    18.6

    %

     

    17.6

    %

    Segment operating profit on revenue margin

     

    6.8

    %

     

     

    6.5

    %

     

    0.3 pts

     

    0.3 pts

    Segment operating profit on adjusted net revenue margin

     

    14.3

    %

     

     

    13.0

    %

     

    1.3 pts

     

    1.4 pts

    Note: all percent changes cited are vs. second-quarter 2024, except where noted.

    • Project management revenue rose 14% (13% local currency), with broad-based growth globally.
    • Turner & Townsend's legacy business delivered mid-teens revenue increases across most regions, with notable growth in its largest geography—the United Kingdom.
    • Revenue rose by low double digits in the legacy CBRE Project Management business.

    Real Estate Investments (REI) Segment

    The following table presents highlights of the REI segment performance (dollars in millions):

     

     

     

     

     

    % Change

     

    Q2 2025

     

    Q2 2024

     

    USD

     

    LC

    Revenue

    $

    215

     

    $

    232

     

    (7.3

    )%

     

    (9.1

    )%

    Segment operating profit

     

    25

     

     

     

    10

     

     

    150.0

    %

     

    140.0

    %

    Note: all percent changes cited are vs. second-quarter 2024, except where noted.

    Investment Management

    • Revenue fell 3% (5% local currency) to $144 million. Recurring asset management fees rose 5% (3% local currency). The overall revenue decline reflected the absence of significant carried interest in the current quarter versus the year-ago period.
    • Investment Management operating profit(10) totaled $31 million versus $39 million in last year's second quarter, driven by the lower carried interest.
    • Assets Under Management (AUM) totaled $155.3 billion, up $6.2 billion from first-quarter 2025, mainly driven by favorable foreign currency movement.

    Real Estate Development

    • Global development swung to an operating profit(10) of $3 million from a $26 million operating loss in last year's second quarter.
    • The portfolio of in-process projects and pipeline stood at $31.7 billion, up $0.6 billion for the quarter.

    Core Corporate Segment

    • Core corporate operating loss increased by approximately $22 million.

    Capital Allocation Overview

    • Free Cash Flow – Free cash flow totaled $2 million during the second quarter of 2025. This reflected cash provided by operating activities of $57 million and gains on sale of real estate of $19 million, adjusted for total capital expenditures of $74 million. On a trailing 12-month basis, free cash flow totaled nearly $1.3 billion.
    • Stock Repurchase Program – The company has repurchased approximately 5.2 million shares for $663 million ($127.82 average price per share) since year-end 2024. There was approximately $5.2 billion of capacity remaining under the company's authorized stock repurchase program as of June 30, 2025.
    • Acquisitions and Investments – The company did not make any material acquisitions during the second quarter of 2025.

    Leverage and Financing Overview

    • Leverage – CBRE's net leverage ratio (net debt(11) to trailing twelve-month core EBITDA) was 1.47x as of June 30, 2025, which is substantially below the company's primary debt covenant of 4.25x. The net leverage ratio is computed as follows (dollars in millions):

     

    As of

     

    June 30, 2025

    Total debt

    $

    5,773

    Less: Cash and cash equivalents

     

    1,395

     

    Net debt (11)

    $

    4,378

     

     

     

    Divided by: Trailing twelve-month Core EBITDA

    $

    2,972

     

     

     

    Net leverage ratio

     

    1.47x

     

    • Liquidity – At the end of the second quarter, the company had approximately $4.7 billion of total liquidity, consisting of $1.4 billion in cash, plus the ability to borrow an aggregate of approximately $3.3 billion under its revolving credit facilities and commercial paper program. Total liquidity increased from approximately $3.5 billion at the end of the first quarter, reflecting new financing activity completed during the second quarter.

    Conference Call Details

    The company's second quarter earnings webcast and conference call will be held today, Tuesday, July 29, 2025 at 8:30 a.m. Eastern Time. Investors are encouraged to access the webcast via this link or they can click this link beginning at 8:15 a.m. Eastern Time for automated access to the conference call.

    Alternatively, investors may dial into the conference call using these operator-assisted phone numbers: 877.407.8037 (U.S.) or 201.689.8037 (International). A replay of the call will be available starting at 1:00 p.m. Eastern Time on July 29, 2025. The replay is accessible by dialing 877.660.6853 (U.S.) or 201.612.7415 (International) and using the access code: 13754375#. A transcript of the call will be available on the company's Investor Relations website at https://ir.cbre.com.

    About CBRE Group, Inc.

    CBRE Group, Inc. (NYSE:CBRE), a Fortune 500 and S&P 500 company headquartered in Dallas, is the world's largest commercial real estate services and investment firm (based on 2024 revenue). The company has more than 140,000 employees (including Turner & Townsend employees) serving clients in more than 100 countries. CBRE serves clients through four business segments: Advisory (leasing, sales, debt origination, mortgage serving, valuations); Building Operations & Experience (facilities management, property management, flex space & experience); Project Management (program management, project management, cost consulting); Real Estate Investments (investment management, development). Please visit our website at www.cbre.com. We routinely post important information on our website, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in the Investor Relations section of our website at https://ir.cbre.com. Accordingly, investors should monitor such portion of our website, in addition to following our press releases, Securities and Exchange Commission filings and public conference calls and webcasts.

    Safe Harbor and Footnotes

    This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding the economic outlook, the company's future growth momentum, operations and business outlook. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the company's actual results and performance in future periods to be materially different from any future results or performance suggested in forward-looking statements in this press release. Any forward-looking statements speak only as of the date of this press release and, except to the extent required by applicable securities laws, the company expressly disclaims any obligation to update or revise any of them to reflect actual results, any changes in expectations or any change in events. If the company does update one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those or other forward-looking statements. Factors that could cause results to differ materially include, but are not limited to: disruptions in general economic, political and regulatory conditions and significant public health events, particularly in geographies or industry sectors where our business may be concentrated; volatility or adverse developments in the securities, capital or credit markets, interest rate increases and conditions affecting the value of real estate assets, inside and outside the United States; poor performance of real estate investments or other conditions that negatively impact clients' willingness to make real estate or long-term contractual commitments and the cost and availability of capital for investment in real estate; foreign currency fluctuations and changes in currency restrictions, trade sanctions and import/export and transfer pricing rules; our ability to compete globally, or in specific geographic markets or business segments that are material to us; our ability to identify, acquire and integrate accretive businesses; costs and potential future capital requirements relating to businesses we may acquire; integration challenges arising out of companies we may acquire; increases in unemployment and general slowdowns in economic and commercial activity; trends in pricing and risk assumption for commercial real estate services; the effect of significant changes in capitalization rates across different property types; a reduction by companies in their reliance on outsourcing for their commercial real estate needs, which would affect our revenues and operating performance; client actions to restrain project spending and reduce outsourced staffing levels; our ability to further diversify our revenue model to offset cyclical economic trends in the commercial real estate industry; our ability to attract new user and investor clients; our ability to retain major clients and renew related contracts; our ability to leverage our global services platform to maximize and sustain long-term cash flow; our ability to continue investing in our platform and client service offerings; our ability to maintain expense discipline; the emergence of disruptive business models and technologies; negative publicity or harm to our brand and reputation; the failure by third parties to comply with service level agreements or regulatory or legal requirements; the ability of our investment management business to maintain and grow assets under management and achieve desired investment returns for our investors, and any potential related litigation, liabilities or reputational harm possible if we fail to do so; our ability to manage fluctuations in net earnings and cash flow, which could result from poor performance in our investment programs, including our participation as a principal in real estate investments; the ability of our indirect wholly-owned subsidiary, CBRE Capital Markets, Inc. to periodically amend, or replace, on satisfactory terms, the agreements for its warehouse lines of credit; declines in lending activity of U.S. Government Sponsored Enterprises, regulatory oversight of such activity and our mortgage servicing revenue from the commercial real estate mortgage market; changes in U.S. and international law and regulatory environments (including relating to anti-corruption, anti-money laundering, trade sanctions, tariffs, currency controls and other trade control laws), particularly in Asia, Africa, Russia, Eastern Europe and the Middle East, due to the level of political instability in those regions; litigation and its financial and reputational risks to us; our exposure to liabilities in connection with real estate advisory and property management activities and our ability to procure sufficient insurance coverage on acceptable terms; our ability to retain, attract and incentivize key personnel; our ability to manage organizational challenges associated with our size; liabilities under guarantees, or for construction defects, that we incur in our development services business; our leverage under our debt instruments as well as the limited restrictions therein on our ability to incur additional debt, and the potential increased borrowing costs to us from a credit-ratings downgrade; our and our employees' ability to execute on, and adapt to, information technology strategies and trends; cybersecurity threats or other threats to our information technology networks, including the potential misappropriation of assets or sensitive information, corruption of data or operational disruption; our ability to comply with laws and regulations related to our global operations, including real estate licensure, tax, labor and employment laws and regulations, fire and safety building requirements and regulations, as well as data privacy and protection regulations, sustainability matters, and the anti-corruption laws and trade sanctions of the U.S. and other countries; changes in applicable tax or accounting requirements; any inability for us to implement and maintain effective internal controls over financial reporting; the effect of implementation of new accounting rules and standards or the impairment of our goodwill and intangible assets; and the performance of our equity investments in companies we do not control.

    Additional information concerning factors that may influence the company's financial information is discussed under "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Quantitative and Qualitative Disclosures About Market Risk" and "Cautionary Note on Forward-Looking Statements" in our Annual Report on Form 10-K for the year ended December 31, 2024, our latest quarterly report on Form 10-Q, as well as in the company's press releases and other periodic filings with the Securities and Exchange Commission (SEC). Such filings are available publicly and may be obtained on the company's website at www.cbre.com or upon written request from CBRE's Investor Relations Department at [email protected].

    The terms "adjusted net revenue," "core adjusted net income," "core EBITDA," "core EPS," "business line operating profit (loss)," "segment operating profit on revenue margin," "segment operating profit on adjusted net revenue margin," "net debt" and "free cash flow," all of which CBRE uses in this press release, are non-GAAP financial measures under SEC guidelines, and you should refer to the footnotes below as well as the "Non-GAAP Financial Measures" section in this press release for a further explanation of these measures. We have also included in that section reconciliations of these measures in specific periods to their most directly comparable financial measure calculated and presented in accordance with GAAP for those periods.

    Totals may not sum in tables in millions included in this release due to rounding.

    Note: We have not reconciled the (non-GAAP) core earnings per share forward-looking guidance included in this release to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to costs related to acquisitions, carried interest incentive compensation and financing costs, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

    (1)

    Resilient businesses include facilities management, project management, loan servicing, valuations, other portfolio services, property management and recurring investment management fees. Transactional businesses include property sales, leasing, mortgage origination, carry interest and incentive fees in the investment management business, and development fees.

    (2)

    Local currency percentage change is calculated by comparing current-period results at prior-period exchange rates versus prior-period results.

    (3)

    Adjusted net revenue is gross revenue less costs largely associated with subcontracted vendor work performed for clients. These costs are reimbursable by clients and generally have no margin.

    (4)

    Core adjusted net income and core earnings per diluted share (or core EPS) exclude the effect of select items from GAAP net income and GAAP earnings per diluted share as well as adjust the provision for income taxes and impact on non-controlling interest for such charges. Adjustments during the periods presented included non-cash amortization expense related to intangible assets and impairment charges of goodwill attributable to acquisitions, costs incurred related to legal entity restructuring, carried interest incentive compensation expense to align with the timing of associated revenue, write-off of financing costs on extinguished debt, integration and other costs related to acquisitions, charges and interest expense related to indirect tax audits and settlements, net results related to the wind-down of certain businesses, impact of fair value non-cash adjustments related to unconsolidated equity investments, and costs associated with business and finance transformation, efficiency and cost-reduction initiatives. It also removes the fair value changes and related tax impact of certain strategic non-core non-controlling equity investments that are not directly related to our business segments.

    (5)

    Core EBITDA represents earnings, inclusive of non-controlling interest, before net interest expense, write-off of financing costs on extinguished debt, income taxes, depreciation and amortization, asset impairments, adjustments related to carried interest incentive compensation expense to align with the timing of associated revenue, costs incurred related to legal entity restructuring, integration and other costs related to acquisitions, costs associated with business and finance transformation, efficiency and cost-reduction initiatives, net results related to the wind-down of certain businesses, impact of fair value non-cash adjustments related to unconsolidated equity investments, and charges related to indirect tax audits and settlements. It also removes the fair value changes, on a pre-tax basis, of certain strategic non-core non-controlling equity investments that are not directly related to our business segments.

    (6)

    Free cash flow is calculated as cash flow provided by operations, plus gain on sale of real estate assets, less capital expenditures (reflected in the investing section of the consolidated statement of cash flows).

    (7)

    Segment operating profit is the measure reported to the chief operating decision maker (CODM) for purposes of making decisions about allocating resources to each segment and assessing performance of each segment. Segment operating profit represents earnings, inclusive of non-controlling interest, before net interest expense, write-off of financing costs on extinguished debt, income taxes, depreciation and amortization and asset impairments, as well as adjustments related to the following: certain carried interest incentive compensation expense to align with the timing of associated revenue, integration and other costs related to acquisitions, business and finance transformation, costs associated with efficiency and cost-reduction initiatives, net results related to the wind-down of certain businesses, impact of fair value non-cash adjustments related to unconsolidated equity investments, and charges related to indirect tax audits and settlement.

    (8)

    Segment operating profit on revenue and adjusted net revenue margins represent segment operating profit divided by revenue and adjusted net revenue, respectively.

    (9)

    In second-quarter 2024, a small portion of facilities management adjusted net revenue was mischaracterized as project management, resulting in understated project management adjusted net revenue growth in second-quarter 2025.

    (10)

    Represents line of business profitability/losses, as adjusted.

    (11)

    Net debt is calculated as total debt (excluding non-recourse debt) less cash and cash equivalents.

    CBRE GROUP, INC.

    OPERATING RESULTS

    FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024

    (in millions, except share and per share data)

    (Unaudited)

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

    2025

     

    2024

     

    2025

     

    2024

    Revenue:

     

     

     

     

     

     

     

    Adjusted net revenue

    $

    5,668

     

     

    $

    4,971

     

     

    $

    10,780

     

     

    $

    9,415

     

    Pass-through costs also recognized as revenue

     

    4,086

     

     

     

    3,420

     

     

     

    7,883

     

     

     

    6,911

     

    Total revenue

     

    9,754

     

     

     

    8,391

     

     

     

    18,663

     

     

     

    16,326

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

    Cost of revenue

     

    7,942

     

     

     

    6,793

     

     

     

    15,207

     

     

     

    13,268

     

    Operating, administrative and other

     

    1,275

     

     

     

    1,191

     

     

     

    2,467

     

     

     

    2,302

     

    Depreciation and amortization

     

    182

     

     

     

    161

     

     

     

    359

     

     

     

    319

     

    Total costs and expenses

     

    9,399

     

     

     

    8,145

     

     

     

    18,033

     

     

     

    15,889

     

     

     

     

     

     

     

     

     

    Gain on disposition of real estate

     

    19

     

     

     

    —

     

     

     

    19

     

     

     

    13

     

     

     

     

     

     

     

     

     

    Operating income

     

    374

     

     

     

    246

     

     

     

    649

     

     

     

    450

     

     

     

     

     

     

     

     

     

    Equity loss from unconsolidated subsidiaries

     

    (18

    )

     

     

    (15

    )

     

     

    (2

    )

     

     

    (73

    )

    Other income

     

    5

     

     

     

    6

     

     

     

    7

     

     

     

    15

     

    Interest expense, net of interest income

     

    59

     

     

     

    63

     

     

     

    108

     

     

     

    99

     

    Write-off of financing costs on extinguished debt

     

    2

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Income before provision for income taxes

     

    300

     

     

     

    174

     

     

     

    544

     

     

     

    293

     

    Provision for income taxes

     

    61

     

     

     

    32

     

     

     

    113

     

     

     

    3

     

    Net income

     

    239

     

     

     

    142

     

     

     

    431

     

     

     

    290

     

    Less: Net income attributable to non-controlling interests

     

    24

     

     

     

    12

     

     

     

    53

     

     

     

    34

     

    Net income attributable to CBRE Group, Inc.

    $

    215

     

     

    $

    130

     

     

    $

    378

     

     

    $

    256

     

     

     

     

     

     

     

     

     

    Basic income per share:

     

     

     

     

     

     

     

    Net income per share attributable to CBRE Group, Inc.

    $

    0.72

     

     

    $

    0.42

     

     

    $

    1.26

     

     

    $

    0.84

     

    Weighted average shares outstanding for basic income per share

     

    297,950,927

     

     

     

    306,745,116

     

     

     

    299,113,472

     

     

     

    306,276,871

     

     

     

     

     

     

     

     

     

    Diluted income per share:

     

     

     

     

     

     

     

    Net income per share attributable to CBRE Group, Inc.

    $

    0.72

     

     

    $

    0.42

     

     

    $

    1.25

     

     

    $

    0.83

     

    Weighted average shares outstanding for diluted income per share

     

    300,008,422

     

     

     

    308,035,211

     

     

     

    301,455,253

     

     

     

    308,269,040

     

     

     

     

     

     

     

     

     

    Core EBITDA

    $

    658

     

     

    $

    505

     

     

    $

    1,198

     

     

    $

    930

     

    CBRE GROUP, INC.

    SEGMENT RESULTS

    FOR THE THREE MONTHS ENDED JUNE 30, 2025

    (in millions, totals may not add due to rounding)

    (Unaudited)

     

     

    Three Months Ended June 30, 2025

     

    Advisory

    Services

     

    Building

    Operations &

    Experience

     

    Project

    Management

     

    Real Estate

    Investments

     

    Corporate (1)

     

    Total Core

     

    Other

     

    Total

    Consolidated

    Revenue:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted net revenue

    $

    1,983

     

     

    $

    2,630

     

     

    $

    847

     

    $

    215

     

     

    $

    (7

    )

     

    $

    5,668

     

     

    $

    —

     

    $

    5,668

     

    Pass-through costs also recognized as revenue

     

    13

     

     

     

    3,134

     

     

     

    939

     

     

     

    —

     

     

     

    —

     

     

     

    4,086

     

     

     

    —

     

     

     

    4,086

     

    Total revenue

     

    1,996

     

     

     

    5,764

     

     

     

    1,786

     

     

     

    215

     

     

     

    (7

    )

     

     

    9,754

     

     

     

    —

     

     

     

    9,754

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

    1,164

     

     

     

    5,192

     

     

     

    1,545

     

     

     

    36

     

     

     

    5

     

     

     

    7,942

     

     

     

    —

     

     

     

    7,942

     

    Operating, administrative and other

     

    455

     

     

     

    339

     

     

     

    122

     

     

     

    182

     

     

     

    177

     

     

     

    1,275

     

     

     

    —

     

     

     

    1,275

     

    Depreciation and amortization

     

    67

     

     

     

    61

     

     

     

    26

     

     

     

    3

     

     

     

    25

     

     

     

    182

     

     

     

    —

     

     

     

    182

     

    Total costs and expenses

     

    1,686

     

     

     

    5,592

     

     

     

    1,693

     

     

     

    221

     

     

     

    207

     

     

     

    9,399

     

     

     

    —

     

     

     

    9,399

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gain on disposition of real estate

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    19

     

     

     

    —

     

     

     

    19

     

     

     

    —

     

     

     

    19

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    310

     

     

     

    172

     

     

     

    93

     

     

     

    13

     

     

     

    (214

    )

     

     

    374

     

     

     

    —

     

     

     

    374

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity (loss) income from unconsolidated subsidiaries

     

    (1

    )

     

     

    (16

    )

     

     

    —

     

     

     

    (3

    )

     

     

    —

     

     

     

    (20

    )

     

     

    2

     

     

     

    (18

    )

    Other income

     

    2

     

     

     

    3

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5

     

     

     

    —

     

     

     

    5

     

    Add-back: Depreciation and amortization

     

    67

     

     

     

    61

     

     

     

    26

     

     

     

    3

     

     

     

    25

     

     

     

    182

     

     

     

    —

     

     

     

    182

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Integration and other costs related to acquisitions

     

    —

     

     

     

    41

     

     

     

    2

     

     

     

    —

     

     

     

    32

     

     

     

    75

     

     

     

    —

     

     

     

    75

     

    Carried interest incentive compensation expense to align with the timing of associated revenue

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3

     

     

     

    —

     

     

     

    3

     

     

     

    —

     

     

     

    3

     

    Net results related to the wind-down of certain businesses

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    9

     

     

     

    —

     

     

     

    9

     

     

     

    —

     

     

     

    9

     

    Impact of fair value non-cash adjustments related to unconsolidated equity investments

     

    2

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

     

     

    2

     

    Business and finance transformation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    28

     

     

     

    28

     

     

     

    —

     

     

     

    28

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment operating profit (loss)

    $

    380

     

     

    $

    261

     

     

    $

    121

     

     

    $

    25

     

     

    $

    (129

    )

     

     

     

    $

    2

     

     

    $

    660

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core EBITDA

     

     

     

     

     

     

     

     

     

     

    $

    658

     

     

     

     

     

    _______________

    (1)

    Includes elimination of inter-segment revenue.

    CBRE GROUP, INC.

    SEGMENT RESULTS—(CONTINUED)

    FOR THE THREE MONTHS ENDED JUNE 30, 2024

    (in millions, totals may not add due to rounding)

    (Unaudited)

     

     

    Three Months Ended June 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Advisory

    Services

     

    Building

    Operations &

    Experience

     

    Project

    Management

     

    Real Estate

    Investments

     

    Corporate (1)

     

    Total

    Core

     

    Other

     

    Total

    Consolidated

    Revenue:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted net revenue

    $

    1,732

     

     

    $

    2,228

     

    $

    782

     

     

    $

    232

     

     

    $

    (3

    )

     

    $

    4,971

     

     

    $

    —

     

     

    $

    4,971

     

    Pass-through costs also recognized as revenue

     

    12

     

     

     

    2,627

     

     

     

    781

     

     

     

    —

     

     

     

    —

     

     

     

    3,420

     

     

     

    —

     

     

     

    3,420

     

    Total revenue

     

    1,744

     

     

     

    4,855

     

     

     

    1,563

     

     

     

    232

     

     

     

    (3

    )

     

     

    8,391

     

     

     

    —

     

     

     

    8,391

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

    1,016

     

     

     

    4,375

     

     

     

    1,345

     

     

     

    57

     

     

     

    —

     

     

     

    6,793

     

     

     

    —

     

     

     

    6,793

     

    Operating, administrative and other

     

    440

     

     

     

    314

     

     

     

    115

     

     

     

    169

     

     

     

    153

     

     

     

    1,191

     

     

     

    —

     

     

     

    1,191

     

    Depreciation and amortization

     

    60

     

     

     

    56

     

     

     

    28

     

     

     

    3

     

     

     

    14

     

     

     

    161

     

     

     

    —

     

     

     

    161

     

    Total costs and expenses

     

    1,516

     

     

     

    4,745

     

     

     

    1,488

     

     

     

    229

     

     

     

    167

     

     

     

    8,145

     

     

     

    —

     

     

     

    8,145

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    228

     

     

     

    110

     

     

     

    75

     

     

     

    3

     

     

     

    (170

    )

     

     

    246

     

     

     

    —

     

     

     

    246

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity income (loss) from unconsolidated subsidiaries

     

    —

     

     

     

    3

     

     

     

    —

     

     

     

    4

     

     

     

    —

     

     

     

    7

     

     

     

    (22

    )

     

     

    (15

    )

    Other (loss) income

     

    (1

    )

     

     

    1

     

     

     

    (1

    )

     

     

    (1

    )

     

     

    (1

    )

     

     

    (3

    )

     

     

    9

     

     

     

    6

     

    Add-back: Depreciation and amortization

     

    60

     

     

     

    56

     

     

     

    28

     

     

     

    3

     

     

     

    14

     

     

     

    161

     

     

     

    —

     

     

     

    161

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Integration and other costs related to acquisitions

     

    —

     

     

     

    13

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    13

     

     

     

    —

     

     

     

    13

     

    Carried interest incentive compensation expense to align with the timing of associated revenue

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1

     

     

     

    —

     

     

     

    1

     

     

     

    —

     

     

     

    1

     

    Charges related to indirect tax audits and settlements

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    13

     

     

     

    13

     

     

     

    —

     

     

     

    13

     

    Costs associated with efficiency and cost-reduction initiatives

     

    —

     

     

     

    30

     

     

     

    —

     

     

     

    —

     

     

     

    37

     

     

     

    67

     

     

     

    —

     

     

     

    67

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment operating profit (loss)

    $

    287

     

     

    $

    213

     

     

    $

    102

     

     

    $

    10

     

     

    $

    (107

    )

     

     

     

    $

    (13

    )

     

    $

    492

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core EBITDA

     

     

     

     

     

     

     

     

     

     

    $

    505

     

     

     

     

     

    _______________

    (1)

    Includes elimination of inter-segment revenue.

    CBRE GROUP, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in millions)

     

     

    June 30, 2025

     

    December 31, 2024

     

    (Unaudited)

     

     

    ASSETS

     

     

     

    Current Assets:

     

     

     

    Cash and cash equivalents

    $

    1,395

     

     

    $

    1,114

     

    Restricted cash

     

    137

     

     

     

    107

     

    Receivables, net

     

    7,319

     

     

     

    7,005

     

    Warehouse receivables (1)

     

    1,448

     

     

     

    561

     

    Contract assets

     

    382

     

     

     

    400

     

    Prepaid expenses

     

    420

     

     

     

    332

     

    Income taxes receivable

     

    306

     

     

     

    130

     

    Other current assets

     

    553

     

     

     

    321

     

    Total Current Assets

     

    11,960

     

     

     

    9,970

     

    Property and equipment, net

     

    972

     

     

     

    914

     

    Goodwill

     

    6,410

     

     

     

    5,621

     

    Other intangible assets, net

     

    2,485

     

     

     

    2,298

     

    Operating lease assets

     

    1,986

     

     

     

    1,198

     

    Investments in unconsolidated subsidiaries

     

    858

     

     

     

    1,295

     

    Non-current contract assets

     

    103

     

     

     

    89

     

    Real estate under development

     

    365

     

     

     

    505

     

    Non-current income taxes receivable

     

    89

     

     

     

    75

     

    Deferred tax assets, net

     

    656

     

     

     

    538

     

    Other assets

     

    1,809

     

     

     

    1,880

     

    Total Assets

    $

    27,693

     

     

    $

    24,383

     

    LIABILITIES AND EQUITY

     

     

     

    Current Liabilities:

     

     

     

    Accounts payable and accrued expenses

    $

    4,112

     

     

    $

    4,102

     

    Compensation and employee benefits payable

     

    1,405

     

     

     

    1,419

     

    Accrued bonus and profit sharing

     

    1,029

     

     

     

    1,695

     

    Operating lease liabilities

     

    282

     

     

     

    200

     

    Contract liabilities

     

    420

     

     

     

    375

     

    Income taxes payable

     

    145

     

     

     

    209

     

    Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) (1)

     

    1,432

     

     

     

    552

     

    Revolving credit facilities

     

    —

     

     

     

    132

     

    Other short-term borrowings

     

    1,362

     

     

     

    222

     

    Current maturities of long-term debt

     

    71

     

     

     

    36

     

    Other current liabilities

     

    365

     

     

     

    345

     

    Total Current Liabilities

     

    10,623

     

     

     

    9,287

     

    Long-term debt, net of current maturities

     

    4,340

     

     

     

    3,245

     

    Non-current operating lease liabilities

     

    2,053

     

     

     

    1,307

     

    Non-current tax liabilities

     

    175

     

     

     

    160

     

    Deferred tax liabilities, net

     

    258

     

     

     

    247

     

    Other liabilities

     

    1,251

     

     

     

    945

     

    Total Liabilities

     

    18,700

     

     

     

    15,191

     

    Mezzanine Equity:

     

     

     

    Redeemable non-controlling interests in consolidated entities

     

    408

     

     

     

    —

     

    Equity:

     

     

     

    CBRE Group, Inc. Stockholders' Equity:

     

     

     

    Class A common stock

     

    3

     

     

     

    3

     

    Additional paid-in capital

     

    —

     

     

     

    —

     

    Accumulated earnings

     

    9,393

     

     

     

    9,567

     

    Accumulated other comprehensive loss

     

    (1,143

    )

     

     

    (1,159

    )

    Total CBRE Group, Inc. Stockholders' Equity

     

    8,253

     

     

     

    8,411

     

    Non-controlling interests

     

    332

     

     

     

    781

     

    Total Equity

     

    8,585

     

     

     

    9,192

     

    Total Liabilities and Equity

    $

    27,693

     

     

    $

    24,383

     

    _______________

    (1)

    Represents loan receivables, the majority of which are offset by borrowings under related warehouse line of credit facilities.

    CBRE GROUP, INC.

     CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in millions)

    (Unaudited)

     

     

    Six Months Ended June 30,

     

    2025

     

    2024

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

    Net income

    $

    431

     

     

    $

    290

     

    Reconciliation of net income to net cash used in operating activities:

     

     

     

    Depreciation and amortization

     

    359

     

     

     

    319

     

    Amortization of other assets

     

    103

     

     

     

    92

     

    Net non-cash mortgage servicing rights and premiums on loan sales

     

    (74

    )

     

     

    (60

    )

    Deferred income taxes

     

    (3

    )

     

     

    (70

    )

    Stock-based compensation expense

     

    63

     

     

     

    69

     

    Equity loss from investments

     

    2

     

     

     

    73

     

    Other non-cash adjustments

     

    4

     

     

     

    (4

    )

    Changes in:

     

     

     

    Sale of mortgage loans

     

    5,776

     

     

     

    4,129

     

    Origination of mortgage loans

     

    (6,646

    )

     

     

    (4,408

    )

    Warehouse lines of credit

     

    880

     

     

     

    295

     

    Receivables, prepaid expenses and other assets

     

    (167

    )

     

     

    75

     

    Accounts payable, accrued liabilities and other liabilities

     

    (176

    )

     

     

    (64

    )

    Accrued compensation expenses

     

    (787

    )

     

     

    (788

    )

    Income taxes, net

     

    (254

    )

     

     

    (153

    )

    Net cash used in operating activities

     

    (489

    )

     

     

    (205

    )

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

    Capital expenditures

     

    (138

    )

     

     

    (135

    )

    Payments for business acquired, net of cash acquired

     

    (311

    )

     

     

    (1,051

    )

    Capital contributions related to investments

     

    (85

    )

     

     

    (73

    )

    Acquisition and development of real estate assets

     

    (134

    )

     

     

    (136

    )

    Other investing activities, net

     

    201

     

     

     

    88

     

    Net cash used in investing activities

     

    (467

    )

     

     

    (1,307

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

    Proceeds from revolving credit facility

     

    —

     

     

     

    2,505

     

    Repayment of revolving credit facility

     

    (132

    )

     

     

    (1,565

    )

    Proceeds from commercial paper, net

     

    1,182

     

     

     

    —

     

    Proceeds from long-term debt

     

    1,674

     

     

     

    495

     

    Repayment of long-term debt

     

    (636

    )

     

     

    —

     

    Repurchase of common stock

     

    (680

    )

     

     

    (47

    )

    Other financing activities, net

     

    (248

    )

     

     

    (146

    )

    Net cash provided by financing activities

     

    1,160

     

     

     

    1,242

     

    Effect of currency exchange rate changes on cash and cash equivalents and restricted cash

     

    107

     

     

     

    (68

    )

    NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

     

    311

     

     

     

    (338

    )

    CASH, CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD

     

    1,221

     

     

     

    1,371

     

    CASH, CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD

    $

    1,532

     

     

    $

    1,033

     

    SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

     

     

     

    Cash paid during the period for:

     

     

     

    Interest

    $

    226

     

     

    $

    170

     

    Income tax payments, net

    $

    351

     

     

    $

    244

     

    Non-cash investing and financing activities:

     

     

     

    Deferred and/or contingent consideration

    $

    27

     

     

    $

    15

     

    Non-GAAP Financial Measures

    The following measures are considered "non-GAAP financial measures" under SEC guidelines:

    (i)

    Adjusted net revenue

    (ii)

    Core net income attributable to CBRE Group, Inc. stockholders, as adjusted (which we also refer to as "core adjusted net income")

    (iii)

    Core EBITDA

    (iv)

    Core EPS

    (v)

    Business line operating profit/loss

    (vi)

    Segment operating profit on revenue and adjusted net revenue margins

    (vii)

    Net debt

    (viii)

    Free cash flow

    These measures are not recognized measurements under United States generally accepted accounting principles (GAAP). When analyzing our operating performance, investors should use these measures in addition to, and not as an alternative for, their most directly comparable financial measure calculated and presented in accordance with GAAP. Because not all companies use identical calculations, our presentation of these measures may not be comparable to similarly titled measures of other companies.

    Our management generally uses these non-GAAP financial measures to evaluate operating performance and for other discretionary purposes. The company believes these measures provide a more complete understanding of ongoing operations, enhance comparability of current results to prior periods and may be useful for investors to analyze our financial performance because they eliminate the impact of selected charges that may obscure trends in the underlying performance of our business. The company further uses certain of these measures, and believes that they are useful to investors, for purposes described below.

    With respect to adjusted net revenue, adjusted net revenue is gross revenue less costs largely associated with subcontracted vendor work performed for clients. We believe that investors may find this measure useful to analyze the company's overall financial performance because it excludes costs reimbursable by clients that generally have no margin, and as such provides greater visibility into the underlying performance of our business. We re-named this metric as adjusted net revenue to emphasize it is a non-GAAP measure.

    With respect to core EBITDA, core EPS, core adjusted net income, business line operating profit/loss, and segment operating profit on revenue and net revenue margins, the company believes that investors may find these measures useful in evaluating our operating performance compared to that of other companies in our industry because their calculations generally eliminate the accounting effects of acquisitions, which would include impairment charges of goodwill and intangibles created from acquisitions, the effects of financings and income tax and the accounting effects of capital spending. The presentation of core adjusted net income, excluding amortization of intangible assets acquired in business combinations, is useful to investors as a supplemental measure to evaluate the company's ongoing operating performance. While amortization expense of acquisition-related intangible assets is excluded from core adjusted net income, the revenue generated from the acquired intangible assets is not excluded. All of these measures may vary for different companies for reasons unrelated to overall operating performance. In the case of core EBITDA, this measure is not intended to be a measure of free cash flow for our management's discretionary use because it does not consider cash requirements such as tax and debt service payments. The core EBITDA measure calculated herein may also differ from the amounts calculated under similarly titled definitions in our credit facilities and debt instruments, which amounts are further adjusted to reflect certain other cash and non-cash charges and are used by us to determine compliance with financial covenants therein and our ability to engage in certain activities, such as incurring additional debt. The company also uses segment operating profit and core EPS as significant components when measuring our operating performance under our employee incentive compensation programs.

    With respect to free cash flow, the company believes that investors may find this measure useful to analyze the cash flow generated from operations and real estate investment and development activities after accounting for cash outflows to support operations and capital expenditures. With respect to net debt, the company believes that investors use this measure when calculating the company's net leverage ratio.

    With respect to core EBITDA, core EPS and core adjusted net income, the company believes that investors may find these measures useful to analyze the underlying performance of operations without the impact of strategic non-core equity investments that are not directly related to our business segments. These can be volatile and are often non-cash in nature.

    Core net income attributable to CBRE Group, Inc. stockholders, as adjusted (or core adjusted net income), and core EPS, are calculated as follows (in millions, except share and per share data):

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

    2025

     

    2024

     

    2025

     

    2024

     

     

     

     

     

     

     

     

    Net income attributable to CBRE Group, Inc.

    $

    215

     

     

    $

    130

     

     

    $

    378

     

     

    $

    256

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

    Non-cash amortization expense related to intangible assets and impairment charges of goodwill attributable to acquisitions

     

    57

     

     

     

    47

     

     

     

    114

     

     

     

    87

     

    Interest expense related to indirect tax audits and settlements

     

    3

     

     

     

    8

     

     

     

    3

     

     

     

    8

     

    Write-off of financing costs on extinguished debt

     

    2

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Impact of adjustments on non-controlling interest

     

    1

     

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

    Integration and other costs related to acquisitions

     

    75

     

     

     

    13

     

     

     

    144

     

     

     

    8

     

    Carried interest incentive compensation expense to align with the timing of associated revenue

     

    3

     

     

     

    1

     

     

     

    7

     

     

     

    15

     

    Charges related to indirect tax audits and settlements

     

    —

     

     

     

    13

     

     

     

    (1

    )

     

     

    13

     

    Net results related to the wind-down of certain businesses

     

    9

     

     

     

    —

     

     

     

    14

     

     

     

    —

     

    Impact of fair value non-cash adjustments related to unconsolidated equity investments

     

    2

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Business and finance transformation

     

    28

     

     

     

    —

     

     

     

    28

     

     

     

    —

     

    Costs associated with efficiency and cost-reduction initiatives

     

    —

     

     

     

    67

     

     

     

    13

     

     

     

    97

     

    Costs incurred related to legal entity restructuring

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2

     

    Net fair value adjustments on strategic non-core investments

     

    (2

    )

     

     

    13

     

     

     

    (22

    )

     

     

    84

     

    Tax impact of adjusted items and strategic non-core investments

     

    (35

    )

     

     

    (38

    )

     

     

    (64

    )

     

     

    (75

    )

    Core net income attributable to CBRE Group, Inc., as adjusted

    $

    358

     

     

    $

    248

     

     

    $

    618

     

     

    $

    489

     

     

     

     

     

     

     

     

     

    Core diluted income per share attributable to CBRE Group, Inc., as adjusted

    $

    1.19

     

     

    $

    0.81

     

     

    $

    2.05

     

     

    $

    1.59

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding for diluted income per share

     

    300,008,422

     

     

     

    308,035,211

     

     

     

    301,455,253

     

     

     

    308,269,040

     

    Core EBITDA is calculated as follows (in millions, totals may not add due to rounding):

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

    2025

     

    2024

     

    2025

     

    2024

     

     

     

     

     

     

     

     

    Net income attributable to CBRE Group, Inc.

    $

    215

     

     

    $

    130

     

    $

    378

     

     

    $

    256

    Net income attributable to non-controlling interests

     

    24

     

     

     

    12

     

     

     

    53

     

     

     

    34

     

    Net income

     

    239

     

     

     

    142

     

     

     

    431

     

     

     

    290

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

    Depreciation and amortization

     

    182

     

     

     

    161

     

     

     

    359

     

     

     

    319

     

    Interest expense, net of interest income

     

    59

     

     

     

    63

     

     

     

    108

     

     

     

    99

     

    Write-off of financing costs on extinguished debt

     

    2

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Provision for income taxes

     

    61

     

     

     

    32

     

     

     

    113

     

     

     

    3

     

    Integration and other costs related to acquisitions

     

    75

     

     

     

    13

     

     

     

    144

     

     

     

    8

     

    Carried interest incentive compensation expense to align with the timing of associated revenue

     

    3

     

     

     

    1

     

     

     

    7

     

     

     

    15

     

    Charges related to indirect tax audits and settlements

     

    —

     

     

     

    13

     

     

     

    (1

    )

     

     

    13

     

    Net results related to the wind-down of certain businesses

     

    9

     

     

     

    —

     

     

     

    14

     

     

     

    —

     

    Impact of fair value non-cash adjustments related to unconsolidated equity investments

     

    2

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Business and finance transformation

     

    28

     

     

     

    —

     

     

     

    28

     

     

     

    —

     

    Costs associated with efficiency and cost-reduction initiatives

     

    —

     

     

     

    67

     

     

     

    13

     

     

     

    97

     

    Costs incurred related to legal entity restructuring

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2

     

    Net fair value adjustments on strategic non-core investments

     

    (2

    )

     

     

    13

     

     

     

    (22

    )

     

     

    84

     

    Core EBITDA

    $

    658

     

     

    $

    505

     

     

    $

    1,198

     

     

    $

    930

     

    Core EBITDA for the trailing twelve months ended June 30, 2025 is calculated as follows (in millions):

     

    Trailing

    Twelve Months Ended

    June 30, 2025

     

     

    Net income attributable to CBRE Group, Inc.

    $

    1,090

     

    Net income attributable to non-controlling interests

     

    86

     

    Net income

     

    1,176

     

     

     

    Adjustments:

     

    Depreciation and amortization

     

    714

     

    Interest expense, net of interest income

     

    226

     

    Write-off of financing costs on extinguished debt

     

    2

     

    Provision for income taxes

     

    292

     

    Integration and other costs related to acquisitions

     

    228

     

    Carried interest incentive compensation reversal to align with the timing of associated revenue

     

    (1

    )

    Charges related to indirect tax audits and settlements

     

    61

     

    Net results related to the wind-down of certain businesses

     

    15

     

    Impact of fair value non-cash adjustments related to unconsolidated equity investments

     

    11

     

    Business and finance transformation

     

    28

     

    Costs associated with efficiency and cost-reduction initiatives

     

    176

     

    Provision associated with Telford's fire safety remediation efforts

     

    33

     

    Net fair value adjustments on strategic non-core investments

     

    11

     

     

     

    Core EBITDA

    $

    2,972

     

    Below represents a reconciliation of REI business line operating profitability/loss to REI segment operating profit (in millions):

     

    Three Months Ended June 30,

    Real Estate Investments

    2025

     

    2024

    Investment management operating profit

    $

    31

     

     

    $

    39

     

    Global real estate development operating profit (loss)

     

    3

     

     

     

    (26

    )

    Segment overhead (and related adjustments)

     

    (9

    )

     

     

    (3

    )

    Real estate investments segment operating profit

    $

    25

     

     

    $

    10

     

    Below represents a reconciliation of cash flow provided by (used in) operations to free cash flow for the trailing twelve months ended June 30, 2025 (in millions):

     

    Q3 2024

     

    Q4 2024

     

    Q1 2025

     

    Q2 2025

     

    Trailing

    twelve months

    Cash Flow Results

     

     

     

     

     

     

     

     

     

    Cash flow provided by (used in) operations

    $

    573

     

     

    $

    1,340

     

    $

    (546

    )

     

    $

    57

     

    $

    1,424

    (Losses) gains on disposition of real estate sales

     

    (1

    )

     

     

    130

     

     

     

    —

     

     

     

    19

     

     

     

    148

     

    Less: Capital expenditures

     

    79

     

     

     

    93

     

     

     

    64

     

     

     

    74

     

     

     

    310

     

    Free cash flow

    $

    493

     

     

    $

    1,377

     

     

    $

    (610

    )

     

    $

    2

     

     

    $

    1,262

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250729486255/en/

    For further information:

    Chandni Luthra - Investors

    212.984.8113

    [email protected]

    Steve Iaco - Media

    212.984.6535

    [email protected]

    Get the next $CBRE alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CBRE

    DatePrice TargetRatingAnalyst
    1/24/2025$155.00 → $152.00Strong Buy → Outperform
    Raymond James
    1/15/2025$115.00 → $160.00Equal-Weight → Overweight
    Morgan Stanley
    1/2/2025$133.00 → $152.00Hold → Buy
    Jefferies
    12/16/2024$120.00 → $163.00Neutral → Overweight
    Analyst
    12/6/2024$176.00Buy
    Goldman
    7/26/2024$100.00 → $123.00In-line → Outperform
    Evercore ISI
    7/25/2024$105.00Equal-Weight
    Morgan Stanley
    4/10/2024$107.00Hold
    Jefferies
    More analyst ratings

    $CBRE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    CBRE Group downgraded by Raymond James with a new price target

    Raymond James downgraded CBRE Group from Strong Buy to Outperform and set a new price target of $152.00 from $155.00 previously

    1/24/25 7:25:10 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group upgraded by Morgan Stanley with a new price target

    Morgan Stanley upgraded CBRE Group from Equal-Weight to Overweight and set a new price target of $160.00 from $115.00 previously

    1/15/25 7:28:58 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group upgraded by Jefferies with a new price target

    Jefferies upgraded CBRE Group from Hold to Buy and set a new price target of $152.00 from $133.00 previously

    1/2/25 7:27:29 AM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    NYLI CBRE Global Infrastructure Megatrends Term Fund (NYSE: MEGI) Declares Availability of Section 19(a) Notice for August 2025

    NYLI CBRE Global Infrastructure Megatrends Term Fund (the "Fund") (NYSE:MEGI) today announced the availability of the Section 19(a) notice for August 2025. The Fund's current annualized distribution rate is 10.50% based upon the closing price of $14.29 on August 12, 2025, and 9.60% based upon the Fund's closing NAV of $15.62 as of the same date. The distribution schedule for the fund can be found here.   Data as of 8/31/2025 Source Current Distribution per Share Percent of Current Distribution Fiscal YTD Cumulative Distribution per Share Fiscal YTD Percent of Total Cumulative Distributions Net Investment Income $0.1250 100% $

    8/14/25 9:00:00 AM ET
    $CBRE
    $MEGI
    Real Estate
    Finance
    Investment Managers

    CBRE Group, Inc. Reports Financial Results for Second-Quarter 2025

    CBRE Group, Inc. (NYSE:CBRE) today reported financial results for the second quarter ended June 30, 2025. Key Highlights: GAAP EPS up 71% to $0.72; Core EPS up 47% to $1.19 Revenue up 16% to $9.8 billion Resilient Businesses(1) revenue up 17% to $8.1 billion; Transactional Businesses(1) revenue up 15% to nearly $1.7 billion GAAP net income up 65% to $215 million; Core EBITDA up 30% to $658 million $1.4 billion net cash flow from operations and nearly $1.3 billion free cash flow, both on a trailing 12-month basis Liquidity increased by $1.2 billion during the quarter to $4.7 billion 2025 Core EPS outlook increased to $6.10 to $6.20 from $5.80 to $6.10 previously, refle

    7/29/25 6:55:00 AM ET
    $CBRE
    Real Estate
    Finance

    NYLI CBRE Global Infrastructure Megatrends Term Fund (NYSE: MEGI) Declares Availability of Section 19(a) Notice for July 2025

    NYLI CBRE Global Infrastructure Megatrends Term Fund (the "Fund") (NYSE:MEGI) today announced the availability of the Section 19(a) notice for July 2025. The Fund's current annualized distribution rate is 10.47% based upon the closing price of $14.32 on July 14, 2025, and 9.68% based upon the Fund's closing NAV of $15.49 as of the same date. The distribution schedule for the fund can be found here. Data as of 6/30/2025 Source Current Distribution per Share Percent of Current Distribution Fiscal YTD Cumulative Distribution per Share Fiscal YTD Percent of Total Cumulative Distributions Net Investment Income $0.1250 100% $0.2500

    7/15/25 9:18:00 AM ET
    $CBRE
    $MEGI
    Real Estate
    Finance
    Investment Managers

    $CBRE
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Munoz Oscar bought $242,109 worth of shares (2,100 units at $115.29), increasing direct ownership by 18% to 13,470 units (SEC Form 4)

    4 - CBRE GROUP, INC. (0001138118) (Issuer)

    8/30/24 4:05:58 PM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by CBRE Group Inc

    SC 13G/A - CBRE GROUP, INC. (0001138118) (Subject)

    11/14/24 4:04:33 PM ET
    $CBRE
    Real Estate
    Finance

    SEC Form SC 13G filed by CBRE Group Inc

    SC 13G - CBRE GROUP, INC. (0001138118) (Subject)

    2/14/24 4:13:33 PM ET
    $CBRE
    Real Estate
    Finance

    SEC Form SC 13G/A filed by CBRE Group Inc (Amendment)

    SC 13G/A - CBRE GROUP, INC. (0001138118) (Subject)

    2/13/24 5:01:04 PM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Financials

    Live finance-specific insights

    View All

    CBRE Group, Inc. Reports Financial Results for Second-Quarter 2025

    CBRE Group, Inc. (NYSE:CBRE) today reported financial results for the second quarter ended June 30, 2025. Key Highlights: GAAP EPS up 71% to $0.72; Core EPS up 47% to $1.19 Revenue up 16% to $9.8 billion Resilient Businesses(1) revenue up 17% to $8.1 billion; Transactional Businesses(1) revenue up 15% to nearly $1.7 billion GAAP net income up 65% to $215 million; Core EBITDA up 30% to $658 million $1.4 billion net cash flow from operations and nearly $1.3 billion free cash flow, both on a trailing 12-month basis Liquidity increased by $1.2 billion during the quarter to $4.7 billion 2025 Core EPS outlook increased to $6.10 to $6.20 from $5.80 to $6.10 previously, refle

    7/29/25 6:55:00 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group, Inc. Announces Details of Conference Call and Webcast for Second Quarter 2025 Financial Results

    CBRE Group, Inc. (NYSE:CBRE) will release its second quarter 2025 financial results at approximately 6:55 a.m. Eastern time on Tuesday, July 29, 2025. Management will hold a conference call to discuss these results at 8:30 a.m. Eastern time on that same day (Tuesday, July 29, 2025). The event will be webcast live and accessible through the Investor Relations section of the company's website at www.cbre.com, along with a supplemental slide presentation, which is also available on that section of the website. The conference call dial-in details are as follows: • Live         U.S.: 877.407.8037     International: +1 201.689.8037     Pass

    6/16/25 8:30:00 AM ET
    $CBRE
    Real Estate
    Finance

    NYLI CBRE Global Infrastructure Megatrends Term Fund (NYSE: MEGI) Declares Monthly Distributions for June, July and August 2025 and Availability of 19(a) Notice

    NYLI CBRE Global Infrastructure Megatrends Term Fund (the "Fund") (NYSE:MEGI) today declared three distributions of $0.1250 per common share for the months of June, July, and August 2025. The Fund's current annualized distribution rate is 10.65% based upon the closing price of $14.08 on June 11, 2025, and 9.82% based upon the Fund's closing NAV of $15.27 as of the same date. Dividend Distribution Schedule:   Ex-Dividend Date Record Date Payable Date June 6-24-2025 6-24-2025 6-30-2025 July 7-24-2025 7-24-2025 7-31-2025 August 8-25-2025 8-25-2025 8-29-2025 The amounts and sources of di

    6/13/25 9:00:00 AM ET
    $CBRE
    $MEGI
    Real Estate
    Finance
    Investment Managers

    $CBRE
    Leadership Updates

    Live Leadership Updates

    View All

    CBRE Group to Acquire Industrious, Create New Business Segment

    New Building Operations & Experience (BOE) segment to deliver end-to-end building operating solutions at a global scale Industrious CEO and co-founder Jamie Hodari to join CBRE as CEO, BOE & Chief Commercial Officer Chief Operating Officer Vikram Kohli promoted with added role as CEO, Advisory Services CBRE Group, Inc. (NYSE:CBRE) today announced a definitive agreement to acquire Industrious National Management Company, LLC, a leading provider of flexible workplace solutions. In conjunction with the acquisition, CBRE will create a new business segment called Building Operations & Experience (BOE). This new segment will unify building operations, workplace experience and property m

    1/14/25 8:00:00 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group Completes Turner & Townsend/Project Management Combination; Vincent Clancy Joins CBRE Board of Directors

    CBRE Group, Inc. (NYSE:CBRE) today announced that it has completed its plan to combine its project management business with Turner & Townsend, its majority-owned subsidiary, and that Vincent Clancy, Board chair and chief executive officer of Turner & Townsend, has joined CBRE's Board of Directors. Turner & Townsend provides program management, cost consultancy and project management services globally, and has been a majority-owned subsidiary of CBRE since 2021. Clancy, a 35-year veteran of Turner & Townsend, has served as its chief executive officer since 2008 and its Board chair since 2015. Under Clancy's leadership, Turner & Townsend's revenue has increased from about $225 million in

    1/3/25 5:49:00 AM ET
    $CBRE
    Real Estate
    Finance

    Gateway Fiber's Co-Founder and CEO Heath Sellenriek Becomes Independent Board Director, Board Appoints Chris Surdo as Successor

    Gateway Fiber has announced President Chris Surdo will become CEO and expand his leadership responsibilities as current CEO Heath Sellenriek has chosen to step down but will remain involved as an Independent Director on the Board of Directors. Sellenriek has been at the helm since he co-founded the company in 2019 and will continue to support the company's forward movement in his new capacity. In his announcement to Gateway Fiber team members, Sellenriek said, "This transition is a planned and thoughtful step in our journey. It ensures that the company remains on a steady course, aligned with our relentless focus on our customers, our communities, and our people." Surdo joined Gateway Fib

    9/11/24 3:16:00 PM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    SEC Filings

    View All

    CBRE Group Inc filed SEC Form 8-K: Leadership Update

    8-K - CBRE GROUP, INC. (0001138118) (Filer)

    8/12/25 5:05:51 PM ET
    $CBRE
    Real Estate
    Finance

    SEC Form 10-Q filed by CBRE Group Inc

    10-Q - CBRE GROUP, INC. (0001138118) (Filer)

    7/29/25 4:59:15 PM ET
    $CBRE
    Real Estate
    Finance

    SEC Form 144 filed by CBRE Group Inc

    144 - CBRE GROUP, INC. (0001138118) (Subject)

    7/29/25 2:06:24 PM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Giamartino Emma E. sold $315,200 worth of shares (2,000 units at $157.60), decreasing direct ownership by 2% to 103,371 units (SEC Form 4)

    4 - CBRE GROUP, INC. (0001138118) (Issuer)

    8/15/25 6:26:54 PM ET
    $CBRE
    Real Estate
    Finance

    COO & CEO, Advisory Services Kohli Vikramaditya sold $154,900 worth of shares (1,000 units at $154.90), decreasing direct ownership by 0.89% to 111,473 units (SEC Form 4)

    4 - CBRE GROUP, INC. (0001138118) (Issuer)

    8/13/25 6:26:03 PM ET
    $CBRE
    Real Estate
    Finance

    Chief Accounting Officer Caplan Lindsey S sold $387,493 worth of shares (2,494 units at $155.37), decreasing direct ownership by 5% to 19,131 units (SEC Form 4)

    4 - CBRE GROUP, INC. (0001138118) (Issuer)

    7/31/25 7:12:33 PM ET
    $CBRE
    Real Estate
    Finance