• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Confluent Announces First Quarter 2025 Financial Results

    4/30/25 4:03:00 PM ET
    $CFLT
    Computer Software: Prepackaged Software
    Technology
    Get the next $CFLT alert in real time by email
    • Subscription revenue of $261 million, up 26% year over year
    • Confluent Cloud revenue of $143 million, up 34% year over year
    • 1,412 customers with $100,000 or greater in ARR, up 12% year over year

    Confluent, Inc. (NASDAQ:CFLT), the data streaming pioneer, today announced financial results for its first quarter of 2025, ended March 31, 2025.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250429741671/en/

    "Confluent started the year with solid momentum, achieving subscription revenue growth of 26% year over year," said Jay Kreps, co-founder and CEO, Confluent. "Our growth at scale amid heightened macroeconomic uncertainty demonstrates the mission-critical nature of data streaming and our significant product leadership. We remain laser-focused on enabling our customers to cost-efficiently build next-generation applications and win in the age of AI."

    "We are pleased with our robust first quarter results, demonstrating the resilience of our business and our ability to capture our market opportunity," said Rohan Sivaram, CFO, Confluent. "These results underscore the strength of our data streaming platform, the strategic value of our multi-cloud, multi-data destination, and multi-deployment approach, as well as the flexibility of our well-diversified growth strategy."

    First Quarter 2025 Financial Highlights

    (In millions, except per share data and percentages)

     

     

    Q1 2025

    Q1 2024

    Y/Y Change

    Subscription Revenue

    $260.9

    $206.9

    26%

    Total Revenue

    $271.1

    $217.2

    25%

    GAAP Operating Loss

    $(101.2)

    $(111.4)

    $10.2

    Non-GAAP Operating Income (Loss)

    $11.6

    $(3.3)

    $14.9

    GAAP Operating Margin

    (37.3%)

    (51.3%)

    14.0 pts

    Non-GAAP Operating Margin

    4.3%

    (1.5%)

    5.8 pts

    GAAP Net Loss Per Share

    $(0.20)

    $(0.30)

    $0.10

    Non-GAAP Net Income Per Diluted Share

    $0.08

    $0.05

    $0.03

    Net Cash Used in Operating Activities

    $(26.8)

    $(26.0)

    $(0.8)

    Adjusted Free Cash Flow

    $4.9

    $(31.7)

    $36.6

    Financial Outlook

    For the second quarter and fiscal year 2025, Confluent expects:

     

     

    Q2 2025 Outlook

    FY 2025 Outlook

    Subscription Revenue

    $267-$268 million

    $1.10-$1.11 billion

    Non-GAAP Operating Margin

    ~5%

    ~6%

    Non-GAAP Net Income Per Diluted Share

    $0.08-$0.09

    ~$0.36

    A reconciliation of forward-looking non-GAAP operating margin, adjusted free cash flow margin and non-GAAP net income per diluted share to the most directly comparable GAAP measures is not available without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity and low visibility. In particular, the measures and effects of our stock-based compensation-related charges, which include stock-based compensation expenses, employer payroll taxes on employee stock transactions, and amortization of stock-based compensation capitalized in internal-use software, are directly impacted by the timing of employee stock transactions and unpredictable fluctuations in our stock price, which we expect to have a significant impact on our future GAAP financial results.

    Conference Call Information

    Confluent will host a video webcast to discuss the company's first quarter 2025 results as well as its financial outlook today at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time. Open to the public, investors may access the webcast, earnings press release, supplemental financial information, and investor presentation on Confluent's investor relations website at investors.confluent.io before the commencement of the webcast. A replay of the webcast will also be accessible from Confluent's investor relations website a few hours after the conclusion of the live event.

    Confluent uses its investor relations website and may use its X (Twitter), LinkedIn, and Facebook accounts as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

    Forward-Looking Statements

    This press release and the earnings call referencing this press release contain forward-looking statements including, among other things, statements regarding (i) our financial outlook, including expected subscription revenue, Confluent Cloud revenue, non-GAAP operating margin, free cash flow margin, adjusted free cash flow margin, non-GAAP net income per share, revenue mix, including Confluent Cloud subscription revenue mix, revenue run rates, Confluent Cloud and data streaming platform growth, adoption and traction, operating margins and margin improvements, targeted or anticipated gross and operating margin levels, earnings per share levels and improvements, in-product optimizations of Confluent Cloud, continued business momentum, and expected revenue, (ii) our market and category leadership position, (iii) our expectations and trends relating to growth of our Data Streaming Platform products, (iv) rates of Confluent Cloud consumption and demand for and retention of data streaming platforms like Confluent, (v) customer growth, retention and engagement, and expansion of customers into new use cases, (vi) ability for Confluent Cloud to provide cost savings for users and customers, including lower total cost of ownership, and our ability to drive return-on-investment-based expansions for our customers and capture the open-source conversion opportunity, (vii) increased adoption of our offerings and fully managed solutions for data streaming in general, including from customers building generative AI applications, (viii) dependence of businesses on data in motion, (ix) growth in and growth rate of revenue, customers, dollar-based net retention rate, and gross retention rate, (x) our ability to increase engagement of customers for Confluent and expand customer cohorts, (xi) our market opportunity and our ability to capture our market opportunity, (xii) the resilience of our business, (xiii) our go-to-market strategy, (xiv) our product differentiation and market acceptance of our products, (xv) our strategy and expected results and market acceptance for our Flink offering, Tableflow, Freight Clusters, and our other Data Streaming Platform offerings, (xvi) our expectations for market acceptance, direction and growth of stream processing, its potential to accelerate adoption of our platform and growth of our business, and our ability and positioning to capture this market, (xvii) our expectations of meeting near-term and mid-term financial targets, (xviii) our expectations regarding the generative AI landscape and our offerings, (xix) our expectations of relevance of certain key financial and operating metrics, (xx) our ability to drive long-term growth, (xxi) our expectations regarding the impact of our offerings, including WarpStream and Freight Clusters, (xxii) our expectations regarding our growth strategies and our partner ecosystem, including our Confluent OEM Program, (xxiii) our ability to offer pricing and packaging that fit the full range of Kafka use cases, and (xxiv) our overall future prospects. The words "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "seek," "plan," "project," "target," "looking ahead," "look to," "move into," and similar expressions are intended to identify forward-looking statements. Forward-looking statements represent our current beliefs, estimates and assumptions only as of the date of this press release and information contained in this press release should not be relied upon as representing our estimates as of any subsequent date. These forward-looking statements are subject to risks, uncertainties, and assumptions. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. Risks include, but are not limited to: (i) our limited operating history, including in uncertain macroeconomic environments, (ii) our ability to sustain and manage our rapid growth, (iii) our ability to increase consumption of our offerings, including by existing customers and through the acquisition of new customers, including by addressing customer consumption preferences, successfully adding new features and functionality to our offerings, and partnering with our customers to help them realize increased value in Confluent in an efficient and sustainable manner, (iv) our ability to successfully execute our go-to-market strategy and initiatives, (v) our ability to attract new customers and successfully ramp their consumption of our offerings, as well as retain and sell additional features and services to our existing customers, (vi) uncertain macroeconomic conditions, including high inflation, high interest rates, bank failures, global tariffs, taxes on multinational companies, geopolitical events, recessionary risks, and exchange rate fluctuations, (vii) our ability to achieve profitability and improve margins annually, by our expected timelines or at all, (viii) the estimated addressable market opportunity for our Data Streaming Platform, and our ability to capture our share of that market opportunity, (ix) shifts in certain customers' data streaming strategies, (x) our ability to compete effectively in an increasingly competitive market, (xi) our ability to attract, ramp, and retain highly qualified personnel, and the impacts of attrition and related challenges, (xii) breaches in our security measures, intentional or accidental cybersecurity incidents or unauthorized access to our platform, our data, or our customers' or other users' personal data, (xiii) our reliance on third-party cloud-based infrastructure to host Confluent Cloud, (xiv) public sector budgetary cycles and funding reductions or delays, or shifts in procurement strategies, (xv) our ability to accurately forecast our future performance, business and growth, and (xvi) general market, political, economic, and business conditions. These risks are not exhaustive. Further information on these and other risks that could affect Confluent's results is included in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2024, and our future reports that we may file from time to time with the SEC. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 that will be filed with the SEC, which should be read in conjunction with this press release and the financial results included herein. Confluent assumes no obligation to, and does not currently intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

    Non-GAAP Financial Measures

    This press release includes the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, free cash flow, free cash flow margin, adjusted free cash flow, and adjusted free cash flow margin. We use these non-GAAP financial measures and other key metrics internally to facilitate analysis of our financial and business trends and for internal planning and forecasting purposes. We believe these non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. However, non-GAAP financial measures have limitations as an analytical tool and are presented for supplemental informational purposes only. They should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In particular, other companies, including companies in our industry, may report non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, free cash flow, free cash flow margin, adjusted free cash flow, adjusted free cash flow margin, or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures. Further, free cash flow and adjusted free cash flow are not substitutes for cash used in operating activities. The utility of free cash flow and adjusted free cash flow are limited as such measures do not reflect our future contractual commitments and do not represent the total increase or decrease in our cash balance for any given period. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, as presented below.

    We define non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income, and non-GAAP net income per share as the respective GAAP measures, adjusted for, as applicable, stock-based compensation-related charges which include stock-based compensation expense, employer taxes on employee stock transactions and amortization of stock-based compensation capitalized in internal-use software; amortization of acquired intangibles; acquisition-related expenses; amortization of debt issuance costs; and income tax effects associated with these adjustments as well as the non-recurring income tax expense or benefit associated with acquisitions and income tax benefit from the release of a valuation allowance on certain deferred tax assets. Non-GAAP gross margin and non-GAAP operating margin are defined as non-GAAP gross profit and non-GAAP operating income (loss) as a percentage of revenue, respectively.

    We define free cash flow as net cash used in operating activities less capitalized internal-use software costs and capital expenditures and free cash flow margin as free cash flow as a percentage of revenue. We define adjusted free cash flow as free cash flow excluding the non-recurring impact from a change to timing of certain cash compensation payments and adjusted free cash flow margin as adjusted free cash flow as a percentage of revenue. We believe that free cash flow, free cash flow margin, adjusted free cash flow, and adjusted free cash flow margin are useful indicators of liquidity that provide information to management and investors about the performance of core operations and future ability to generate cash that can be used for strategic opportunities or investing in our business.

    Definition

    Customers with $100,000 or greater in annual recurring revenue ("ARR") represent the number of customers that contributed $100,000 or more in ARR as of period end. We define ARR as (1) with respect to Confluent Platform customers, the amount of revenue to which our customers are contractually committed over the following 12 months assuming no increases or reductions in their subscriptions, and (2) with respect to Confluent Cloud and WarpStream customers, the amount of revenue that we expect to recognize from such customers over the following 12 months, calculated by annualizing actual consumption of Confluent Cloud and WarpStream in the last three months of the applicable period, assuming no increases or reductions in usage rate. Services arrangements are excluded from the calculation of ARR. For purposes of determining our customer count, we treat all affiliated entities with the same parent organization as a single customer and include pay-as-you-go customers. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity.

    About Confluent

    Confluent is the data streaming platform that is pioneering a fundamentally new category of data infrastructure that sets data in motion. Confluent's cloud-native offering is the foundational platform for data in motion – designed to be the intelligent connective tissue enabling real-time data, from multiple sources, to constantly stream across the organization. With Confluent, organizations can meet the new business imperative of delivering rich, digital front-end customer experiences and transitioning to sophisticated, real-time, software-driven backend operations.

     

    Confluent, Inc.

    Condensed Consolidated Balance Sheets

    (in thousands)

    (unaudited)

     
    March 31, December 31,

     

    2025

     

     

    2024

     

    ASSETS
    Current assets:
    Cash and cash equivalents

    $

    278,561

     

    $

    385,980

     

    Marketable securities

     

    1,638,016

     

     

    1,524,583

     

    Accounts receivable, net

     

    297,862

     

     

    314,306

     

    Deferred contract acquisition costs

     

    46,149

     

     

    47,271

     

    Prepaid expenses and other current assets

     

    82,250

     

     

    79,179

     

    Total current assets

     

    2,342,838

     

     

    2,351,319

     

    Property and equipment, net

     

    81,697

     

     

    78,680

     

    Operating lease right-of-use assets

     

    7,923

     

     

    8,818

     

    Goodwill

     

    164,406

     

     

    164,406

     

    Intangible assets, net

     

    7,463

     

     

    7,924

     

    Deferred contract acquisition costs, non-current

     

    69,069

     

     

    71,468

     

    Other assets, non-current

     

    25,278

     

     

    12,296

     

    Total assets

    $

    2,698,674

     

    $

    2,694,911

     

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
    Accounts payable

    $

    5,983

     

    $

    7,531

     

    Accrued expenses and other liabilities

     

    141,922

     

     

    194,250

     

    Operating lease liabilities

     

    9,093

     

     

    8,694

     

    Deferred revenue

     

    372,870

     

     

    378,771

     

    Total current liabilities

     

    529,868

     

     

    589,246

     

    Operating lease liabilities, non-current

     

    6,735

     

     

    9,138

     

    Deferred revenue, non-current

     

    32,511

     

     

    30,430

     

    Convertible senior notes, net

     

    1,093,094

     

     

    1,092,149

     

    Other liabilities, non-current

     

    11,133

     

     

    12,722

     

    Total liabilities

     

    1,673,341

     

     

    1,733,685

     

    Stockholders' equity:
    Preferred stock

     

    -

     

     

    -

     

    Class A common stock

     

    2

     

     

    2

     

    Class B common stock

     

    1

     

     

    1

     

    Additional paid-in capital

     

    3,079,260

     

     

    2,953,080

     

    Accumulated other comprehensive income (loss)

     

    2,860

     

     

    (2,641

    )

    Accumulated deficit

     

    (2,056,790

    )

     

    (1,989,216

    )

    Total stockholders' equity

     

    1,025,333

     

     

    961,226

     

    Total liabilities and stockholders' equity

    $

    2,698,674

     

    $

    2,694,911

     

    Confluent, Inc.

    Condensed Consolidated Statements of Operations

    (in thousands, except share and per share data)

    (unaudited)

     
    Three Months Ended March 31,

     

    2025

     

     

    2024

     

    Revenue:
    Subscription

    $

    260,910

     

    $

    206,902

     

    Services

     

    10,210

     

     

    10,335

     

    Total revenue

     

    271,120

     

     

    217,237

     

    Cost of revenue:
    Subscription(1)

     

    56,847

     

     

    48,355

     

    Services(1)

     

    12,271

     

     

    12,866

     

    Total cost of revenue

     

    69,118

     

     

    61,221

     

    Gross profit

     

    202,002

     

     

    156,016

     

    Operating expenses:
    Research and development(1)

     

    116,801

     

     

    97,571

     

    Sales and marketing(1)

     

    146,259

     

     

    131,352

     

    General and administrative(1)

     

    40,120

     

     

    38,444

     

    Total operating expenses

     

    303,180

     

     

    267,367

     

    Operating loss

     

    (101,178

    )

     

    (111,351

    )

    Other income, net

     

    20,410

     

     

    20,850

     

    Loss before income taxes

     

    (80,768

    )

     

    (90,501

    )

    Provision for (benefit from) income taxes

     

    (13,194

    )

     

    2,466

     

    Net loss

    $

    (67,574

    )

    $

    (92,967

    )

    Net loss per share, basic and diluted

    $

    (0.20

    )

    $

    (0.30

    )

    Weighted-average shares used to compute net loss per share, basic and diluted

     

    335,755,902

     

     

    314,203,181

     

     
     

    (1) Includes stock-based compensation-related charges as follows:

     
    Three Months Ended March 31,

     

    2025

     

     

    2024

     

    Cost of revenue - subscription

    $

    8,708

     

    $

    7,905

     

    Cost of revenue - services

     

    1,867

     

     

    2,718

     

    Research and development

     

    43,835

     

     

    41,424

     

    Sales and marketing

     

    32,757

     

     

    35,780

     

    General and administrative

     

    14,410

     

     

    15,158

     

    Total stock-based compensation-related charges

    $

    101,577

     

    $

    102,985

     

    Confluent, Inc.

    Condensed Consolidated Statements of Cash Flows

    (in thousands)

    (unaudited)

     
    Three Months Ended March 31,

     

    2025

     

     

    2024

     

    CASH FLOWS FROM OPERATING ACTIVITIES
    Net loss

    $

    (67,574

    )

    $

    (92,967

    )

    Adjustments to reconcile net loss to cash used in operating activities:
    Depreciation and amortization

     

    6,605

     

     

    4,311

     

    Net accretion of discounts on marketable securities

     

    (6,847

    )

     

    (10,396

    )

    Amortization of debt issuance costs

     

    945

     

     

    953

     

    Amortization of deferred contract acquisition costs

     

    13,931

     

     

    12,762

     

    Non-cash operating lease costs

     

    1,075

     

     

    885

     

    Stock-based compensation, net of amounts capitalized

     

    92,575

     

     

    95,322

     

    Deferred income taxes

     

    (17,338

    )

     

    615

     

    Other

     

    454

     

     

    849

     

    Changes in operating assets and liabilities, net of effects of business combinations:
    Accounts receivable

     

    15,414

     

     

    29,360

     

    Deferred contract acquisition costs

     

    (10,410

    )

     

    (9,732

    )

    Prepaid expenses and other assets

     

    1,515

     

     

    (1,929

    )

    Accounts payable

     

    (1,274

    )

     

    (4,932

    )

    Accrued expenses and other liabilities

     

    (49,828

    )

     

    (43,752

    )

    Operating lease liabilities

     

    (2,177

    )

     

    (1,935

    )

    Deferred revenue

     

    (3,820

    )

     

    (5,368

    )

    Net cash used in operating activities

     

    (26,754

    )

     

    (25,954

    )

    CASH FLOWS FROM INVESTING ACTIVITIES
    Capitalization of internal-use software costs

     

    (4,806

    )

     

    (5,539

    )

    Purchases of marketable securities

     

    (405,235

    )

     

    (443,307

    )

    Maturities of marketable securities

     

    299,467

     

     

    432,267

     

    Purchases of property and equipment

     

    (1,429

    )

     

    (186

    )

    Net cash used in investing activities

     

    (112,003

    )

     

    (16,765

    )

    CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from issuance of common stock upon exercise of vested options

     

    16,606

     

     

    14,401

     

    Proceeds from issuance of common stock under employee stock purchase plan

     

    14,195

     

     

    15,603

     

    Net cash provided by financing activities

     

    30,801

     

     

    30,004

     

    Effect of exchange rate changes on cash and cash equivalents

     

    537

     

     

    (673

    )

    Net decrease in cash and cash equivalents

     

    (107,419

    )

     

    (13,388

    )

    Cash and cash equivalents at beginning of period

     

    385,980

     

     

    349,761

     

    Cash and cash equivalents at end of period

    $

    278,561

     

    $

    336,373

     

    Confluent, Inc.

    Reconciliation of GAAP Measures to Non-GAAP Measures

    (in thousands, except percentages, share and per share data)

    (unaudited)

     
    Three Months Ended March 31,

     

    2025

     

     

    2024

     

    Reconciliation of GAAP total gross profit to non-GAAP total gross profit:
    Total gross profit on a GAAP basis

    $

    202,002

     

    $

    156,016

     

    Total gross margin on a GAAP basis

     

    74.5

    %

     

    71.8

    %

    Add: Stock-based compensation-related charges

     

    10,575

     

     

    10,623

     

    Add: Amortization of acquired intangibles

     

    461

     

     

    502

     

    Non-GAAP total gross profit

    $

    213,038

     

    $

    167,141

     

    Non-GAAP total gross margin

     

    78.6

    %

     

    76.9

    %

     
    Reconciliation of GAAP operating expenses to non-GAAP operating expenses:
    Research and development operating expense on a GAAP basis

    $

    116,801

     

    $

    97,571

     

    Research and development operating expense as a percentage of total revenue on a GAAP basis

     

    43.1

    %

     

    44.9

    %

    Less: Stock-based compensation-related charges

     

    43,835

     

     

    41,424

     

    Less: Acquisition-related expenses

     

    9,641

     

     

    4,362

     

    Non-GAAP research and development operating expense

    $

    63,325

     

    $

    51,785

     

    Non-GAAP research and development operating expense as a percentage of total revenue

     

    23.4

    %

     

    23.8

    %

     
    Sales and marketing operating expense on a GAAP basis

    $

    146,259

     

    $

    131,352

     

    Sales and marketing operating expense as a percentage of total revenue on a GAAP basis

     

    53.9

    %

     

    60.5

    %

    Less: Stock-based compensation-related charges

     

    32,757

     

     

    35,780

     

    Less: Acquisition-related expenses

     

    1,076

     

     

    -

     

    Non-GAAP sales and marketing operating expense

    $

    112,426

     

    $

    95,572

     

    Non-GAAP sales and marketing operating expense as a percentage of total revenue

     

    41.5

    %

     

    44.0

    %

     
    General and administrative operating expense on a GAAP basis

    $

    40,120

     

    $

    38,444

     

    General and administrative operating expense as a percentage of total revenue on a GAAP basis

     

    14.8

    %

     

    17.7

    %

    Less: Stock-based compensation-related charges

     

    14,410

     

     

    15,158

     

    Less: Acquisition-related expenses

     

    14

     

     

    225

     

    Non-GAAP general and administrative operating expense

    $

    25,696

     

    $

    23,061

     

    Non-GAAP general and administrative operating expense as a percentage of total revenue

     

    9.5

    %

     

    10.6

    %

     
    Three Months Ended March 31,

     

    2025

     

     

    2024

     

    Reconciliation of GAAP operating loss to non-GAAP operating income (loss):
    Operating loss on a GAAP basis

    $

    (101,178

    )

    $

    (111,351

    )

    GAAP operating margin

     

    (37.3

    %)

     

    (51.3

    %)

    Add: Stock-based compensation-related charges

     

    101,577

     

     

    102,985

     

    Add: Amortization of acquired intangibles

     

    461

     

     

    502

     

    Add: Acquisition-related expenses

     

    10,731

     

     

    4,587

     

    Non-GAAP operating income (loss)

    $

    11,591

     

    $

    (3,277

    )

    Non-GAAP operating margin

     

    4.3

    %

     

    (1.5

    %)

     
    Reconciliation of GAAP net loss to non-GAAP net income:
    Net loss on a GAAP basis

    $

    (67,574

    )

    $

    (92,967

    )

    Add: Stock-based compensation-related charges

     

    101,577

     

     

    102,985

     

    Add: Amortization of acquired intangibles

     

    461

     

     

    502

     

    Add: Acquisition-related expenses

     

    10,731

     

     

    4,587

     

    Add: Amortization of debt issuance costs

     

    945

     

     

    953

     

    Add: Income tax effects and adjustments(1)

     

    (17,156

    )

     

    (260

    )

    Non-GAAP net income

    $

    28,984

     

    $

    15,800

     

    Non-GAAP net income per share, basic

    $

    0.09

     

    $

    0.05

     

    Non-GAAP net income per share, diluted

    $

    0.08

     

    $

    0.05

     

    Weighted-average shares used to compute non-GAAP net income per share, basic

     

    335,755,902

     

     

    314,203,181

     

    Weighted-average shares used to compute non-GAAP net income per share, diluted

     

    367,802,218

     

     

    350,195,868

     

     

    (1) Income tax effects and adjustments for the three months ended March 31, 2025 includes an adjustment for the income tax benefit from the release of a valuation allowance on certain deferred tax assets.

    The following table presents a reconciliation of free cash flow to net cash used in operating activities, the most directly comparable GAAP measure, for each of the periods indicated (unaudited, in thousands, except percentages):

    Three Months Ended March 31,

     

    2025

     

     

    2024

     

    Net cash used in operating activities

    $

    (26,754

    )

    $

    (25,954

    )

    Capitalized internal-use software costs

     

    (4,806

    )

     

    (5,539

    )

    Capital expenditures

     

    (1,429

    )

     

    (186

    )

    Free cash flow

    $

    (32,989

    )

    $

    (31,679

    )

    Impact from compensation payments adjustment(1)

     

    37,930

     

     

    -

     

    Adjusted free cash flow

    $

    4,941

     

    $

    (31,679

    )

    Net cash used in operating activities as a percentage of total revenue

     

    (9.9

    %)

     

    (11.9

    %)

    Free cash flow margin

     

    (12.2

    %)

     

    (14.6

    %)

    Adjusted free cash flow margin

     

    1.8

    %

     

    (14.6

    %)

    Net cash used in investing activities

    $

    (112,003

    )

    $

    (16,765

    )

    Net cash provided by financing activities

    $

    30,801

     

    $

    30,004

     

     

    (1) Represents an adjustment to reflect the non-recurring impact in the first quarter of 2025 from the change to timing of cash compensation payments for most of our non go-to-market employees implemented at the start of 2025.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250429741671/en/

    Investor Contact

    Shane Xie

    [email protected]

    Media Contact

    Justin Dorff

    [email protected]

    Get the next $CFLT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CFLT

    DatePrice TargetRatingAnalyst
    4/11/2025$30.00Outperform
    Raymond James
    2/26/2025$34.00 → $38.00Neutral → Buy
    UBS
    1/16/2025$33.00 → $30.00Overweight → Equal-Weight
    Morgan Stanley
    9/4/2024$23.00Neutral
    Robert W. Baird
    8/9/2024$25.00Neutral → Overweight
    JP Morgan
    6/11/2024$35.00Outperform
    Evercore ISI
    5/17/2024$37.00Outperform
    Oppenheimer
    5/8/2024$35.00Hold → Buy
    Canaccord Genuity
    More analyst ratings