• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Hecla Reports Second Quarter 2025 Results

    8/6/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Get the next $HL alert in real time by email

    Record free cash flow, record revenues and Adjusted EBITDA, Keno Hill delivers first positive free cash flow quarter, and Lucky Friday sets new milling record

    Hecla Mining Company (NYSE:HL) ("Hecla", "we", "our" or the "Company") today announced second quarter 2025 financial and operating results. "Prior quarter" refers to the first quarter of 2025.

    SECOND QUARTER HIGHLIGHTS

    ______________________________________________

    Financial Performance and Capital Execution:

    • Record quarterly revenue: $304.0 million, representing a 16% increase over prior quarter.
    • Strong Profitability: Reported net income applicable to common stockholders of $57.6 million, or $0.09 per share, $99.7 million during the last 12 months.
    • Record Adjusted EBITDA: $132.5 million during the quarter, $398.7 million during the last 12 months.
    • Improved Leverage: Net leverage ratio* decreased to 0.7x from 1.5x in prior quarter.5
    • Post quarter update: The Company announced the issuance of a notice of partial redemption of $212 million of its outstanding $475 million 7.25% Senior Notes due 2028 (the "Notes") funded through At-the-Market ("ATM") proceeds and repayment at maturity of CAD $50M Investissement Quebec Notes ("IQ Notes") funded from free cash flow.

    Operational Performance:

    • Improved Cash Generation: Cash generated by operations of $161.8 million, and record quarterly free cash flow of $103.8 million, with all producing assets contributing.
    • Increased Production volumes: 4.5 million ounces of silver and 45,895 ounces of gold, an increase of 10% and 34%, respectively, compared to prior quarter.
    • Silver Production costs: Total cost of sales of $127.1 million, with cash cost per ounce of ($5.46) and AISC per ounce of $5.19 (both after by-product credits).3,4
    • Gold Production costs: Total cost of sales of $50.8 million, with cash cost per ounce of $1,578 and AISC per gold ounce of $1,669, each after by-product credits.3,4
    • Greens Creek Gold Performance: Robust gold production attributable to grade exceeding plan driving positive guidance revision for gold production, and cash cost and AISC per ounce.3,4
    • Casa Berardi Improvement: Unit costs dropped by over $600 per ounce over the prior quarter as higher production drove unit costs lower and capital spending decreased.
    • Lucky Friday Milestone: Established a new quarterly milling record of 114,475 tons, beating the prior record by 5% set in the prior quarter.
    • Strong Cost Performance at Greens Creek and Lucky Friday.

    *Net leverage ratio is calculated as current debt, long-term debt and finance leases less cash divided by trailing twelve-month adjusted EBITDA.

    STRATEGIC PRIORITIES FOR 2025

    ______________________________________________

    • Strengthen the balance sheet - achieving through asset sales, positive free cash flow generation, debt reduction initiatives.
    • Target highest risk-adjusted return projects and work to increase free cash flow generation.
    • Advance Keno Hill's permitting and investing in critical infrastructure to attain sustained profitability.
    • Continue strategic review of non-core assets, with sale of Kinskuch property and liquidation of non-core equity holdings, realizing a $3.2 million gain, as well as progress towards completing the strategic review process on Casa Berardi.
    • Implement standardized enterprise systems and advanced analytics to improve mine planning and cost management, driving sustained profitability and efficient capital allocation.

    Rob Krcmarov, President and Chief Executive Officer, said: "Our second quarter results demonstrate exceptional execution across all facets of the business. We generated record sales of $304 million, record free cash flow of $103.8 million, and record Adjusted EBITDA of $132.5 million, while dramatically improving our net leverage to 0.7x. Our mines delivered outstanding operational performance, with silver production up 10% and gold production up 34% quarter-over-quarter, and Lucky Friday achieving a new milling record. By putting $212 million raised through our ATM program toward Note redemption and fully repaying our CAD $50 million IQ notes from free cash flow, we've strengthened our balance sheet, which will free up $17.8 million annually in interest expense going forward, allowing us to refocus those funds towards strengthening our balance sheet while enabling strategic reinvestment into the highest return opportunities across our portfolio. These results reflect our commitment to operational excellence, disciplined capital allocation, and creating long-term shareholder value. With Casa Berardi's strategic review progressing and our portfolio optimization continuing, we're well-positioned to achieve our 2025 guidance and beyond."

    FINANCIAL AND OPERATIONAL OVERVIEW

    ______________________________________________

    In the following table and throughout this release, "total cost of sales" is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization; "prior quarter" refers to the first quarter of 2025.

    In Thousands unless stated otherwise

     

    2Q-2025

     

    1Q-2025

     

    4Q-2024

     

    3Q-2024

     

    2Q-2024

     

    YTD-2025

    YTD-2024

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    304,027

     

     

    $

    261,339

     

     

    $

    249,655

     

     

    $

    245,085

     

     

    $

    245,657

     

     

    $

    565,366

     

    $

    435,185

     

    Total cost of sales

     

    $

    184,503

     

     

    $

    187,335

     

     

    $

    181,321

     

     

    $

    185,799

     

     

    $

    194,227

     

     

    $

    371,838

     

    $

    364,595

     

    Gross profit

     

    $

    119,524

     

     

    $

    74,004

     

     

    $

    68,334

     

     

    $

    59,286

     

     

    $

    51,430

     

     

    $

    193,528

     

    $

    70,590

     

    Net income applicable to common stockholders

     

    $

    57,567

     

     

    $

    28,734

     

     

    $

    11,786

     

     

    $

    1,623

     

     

    $

    27,732

     

     

    $

    86,301

     

    $

    21,841

     

    Basic income per common share (in dollars)

     

    $

    0.09

     

     

    $

    0.05

     

     

    $

    0.02

     

     

    $

    0.00

     

     

    $

    0.04

     

     

    $

    0.14

     

    $

    0.04

     

    Adjusted EBITDA5

     

    $

    132,463

     

     

    $

    90,788

     

     

    $

    86,558

     

     

    $

    88,859

     

     

    $

    90,895

     

     

    $

    223,251

     

    $

    163,594

     

    Total Debt

     

    $

    564,722

     

     

     

     

     

     

     

     

     

     

     

    $

    590,451

     

    Net Debt to Adjusted EBITDA5

     

     

    0.7

     

     

     

     

     

     

     

     

     

     

     

     

    2.3

     

    Cash provided by operating activities

     

    $

    161,796

     

     

    $

    35,738

     

     

    $

    67,470

     

     

    $

    55,009

     

     

    $

    78,718

     

     

    $

    197,534

     

    $

    95,798

     

    Capital Investment

     

    $

    (58,043

    )

     

    $

    (54,095

    )

     

    $

    (60,784

    )

     

    $

    (55,699

    )

     

    $

    (50,420

    )

     

    $

    (112,138

    )

    $

    (98,009

    )

    Free Cash Flow2

     

    $

    103,753

     

     

    $

    (18,357

    )

     

    $

    6,686

     

     

    $

    (690

    )

     

    $

    28,298

     

     

    $

    85,396

     

    $

    (2,211

    )

    Production Summary

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver ounces produced

     

     

    4,520,510

     

     

     

    4,112,394

     

     

     

    3,874,344

     

     

     

    3,645,004

     

     

     

    4,458,484

     

     

     

    8,632,904

     

     

    8,650,582

     

    Silver payable ounces sold

     

     

    3,522,975

     

     

     

    3,517,970

     

     

     

    3,488,207

     

     

     

    3,729,782

     

     

     

    3,785,285

     

     

     

    7,040,945

     

     

    7,267,169

     

    Gold ounces produced

     

     

    45,895

     

     

     

    34,232

     

     

     

    35,727

     

     

     

    32,280

     

     

     

    37,324

     

     

     

    80,127

     

     

    73,916

     

    Gold payable ounces sold

     

     

    37,333

     

     

     

    29,655

     

     

     

    33,563

     

     

     

    31,414

     

     

     

    35,276

     

     

     

    66,988

     

     

    67,465

     

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver cash costs per ounce 3

     

    $

    (5.46

    )

     

    $

    1.29

     

     

    $

    (0.27

    )

     

    $

    4.46

     

     

    $

    2.08

     

     

    $

    (2.29

    )

    $

    3.38

     

    Silver AISC per ounce 4

     

    $

    5.19

     

     

    $

    11.91

     

     

    $

    11.51

     

     

    $

    15.29

     

     

    $

    12.54

     

     

    $

    8.35

     

    $

    12.81

     

    Gold cash costs per ounce 3

     

    $

    1,578

     

     

    $

    2,195

     

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    1,701

     

     

    $

    1,837

     

    $

    1,685

     

    Gold AISC per ounce 4

     

    $

    1,669

     

     

    $

    2,303

     

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    1,825

     

     

    $

    1,935

     

    $

    1,861

     

    Realized Prices

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver, $/ounce

     

    $

    34.82

     

     

    $

    33.59

     

     

    $

    30.19

     

     

    $

    29.43

     

     

    $

    29.77

     

     

    $

    34.20

     

    $

    27.37

     

    Gold, $/ounce

     

    $

    3,314

     

     

    $

    2,940

     

     

    $

    2,656

     

     

    $

    2,522

     

     

    $

    2,338

     

     

    $

    3,148

     

    $

    2,222

     

    Lead, $/pound

     

    $

    0.92

     

     

    $

    0.92

     

     

    $

    0.94

     

     

    $

    0.93

     

     

    $

    1.06

     

     

    $

    0.92

     

    $

    1.02

     

    Zinc, $/pound

     

    $

    1.31

     

     

    $

    1.29

     

     

    $

    1.53

     

     

    $

    1.36

     

     

    $

    1.51

     

     

    $

    1.31

     

    $

    1.30

     

    Sales increased to $304 million, or 16% over the prior quarter, reflecting higher realized prices for all metals sold except lead, and higher precious metals sales volumes, which were partially offset by lower lead and zinc sales volumes. Silver sales were flat quarter over quarter despite an increase of 10% in silver production due mostly to concentrate inventory build at Greens Creek. Gold sales increased primarily due to a strong operational quarter at Casa Berardi. Gold sales at Greens Creek were relatively flat quarter over quarter, despite higher gold production in the second quarter, also due to the inventory build.

    Gross profit was $119.5 million, an increase of 62% over the prior quarter. The increase is attributable to (i) Greens Creek gross profit increasing by $14.6 million due to higher realized prices for precious metals and zinc, partially offset by lower sales volumes of all metals except gold, (ii) Lucky Friday gross profit increased by $2.8 million due primarily to higher realized silver and zinc prices and lower costs of sales, and (iii) Keno Hill gross profit of $0.2 million (second profitable quarter under Hecla's ownership), reflecting the benefit of higher realized silver prices on 40% higher sales volumes over the prior quarter, largely offset by higher costs of sales. At Casa Berardi, the gross profit increased by $28.9 million reflecting the benefit of higher realized gold prices and sales volumes and lower production costs.

    Net income applicable to common stockholders was $57.6 million compared to $28.7 million in the prior quarter. The improvement was primarily related to:

    • More than a 16% increase in sales due primarily to higher precious metal prices in the quarter.
    • Positive fair value adjustments, net of $9.6 million due to an increase in the fair value of our marketable securities portfolio and hedges not designated for hedge accounting.
    • A gain on sale of property, plant and equipment of $2.2 million, primarily arising on the sale of the Kinskuch property.

    Partly offset by:

    • An increase in income and mining tax provision of $16.4 million, reflecting an increase in taxes, including Alaska Mining License Tax and Quebec Mining Duties as well as the inability to recognize the tax benefit of the loss from our Keno Hill operations.
    • An increase in exploration and pre-development expense of $4.3 million reflecting increased exploration activity across our portfolio as activity increased heading into the warmer months of the year.
    • An increase in foreign exchange loss of $3.2 million, reflecting the impact of the U.S. dollar depreciation compared to the Canadian dollar.

    Consolidated silver total cost of sales was $127.1 million, a decrease of $2.5 million or 1.9% from the prior quarter, primarily due to lower cost of sales at Green Creek and Lucky Friday of $10.7 million and $1.8 million respectively, partially offset by higher cost of sales at Keno Hill of $10.0 million reflecting a combination of higher sales volumes and higher mining, contractor, maintenance and consumables usage.

    Silver Cash costs and AISC per silver ounce, each after by-product credits, were ($5.46) and $5.19, respectively, lower versus the prior quarter, primarily due to lower treatment charges, higher by-product credits (due to higher gold production and realized gold prices) and higher silver production. AISC was also positively impacted by lower sustaining capital due to timing delays of certain projects to the second half of 2025.3,4

    Gold total cost of sales for Casa Berardi decreased by $0.1 million as higher sales volumes were offset by lower production costs.

    Gold Cash costs and AISC per gold ounce, each after by-product credits, were $1,578 and $1,669 respectively, a decrease over the prior quarter as lower production costs and sustaining capital spend further benefited from higher gold production.3,4 Casa Berardi costs are anticipated to continue to improve in the fourth quarter of 2025 as the strip ratio of the 160 pit is expected to decline and the reliance on a third party contractor is reduced.

    Adjusted EBITDA was $132.5 million, a 46% increase over the prior quarter. The ratio of net debt to adjusted EBITDA (net leverage ratio) improved to 0.7x from 1.5x in the prior quarter due to strong EBITDA generation during the last 12 months, and a $276.8 million decrease in net debt.1 Cash and cash equivalents at June 30, 2025, were $296.6 million and included $39 million drawn on the revolving credit facility. Subsequent to quarter end, a further approximately $42 million was raised through the ATM facility and CAD $50 million IQ Notes were repaid from free cash flows.

    Cash provided by operating activities was $161.8 million, an increase of $126.1 million over the prior quarter, primarily attributable to favorable working capital changes of $42.3 million (the prior quarter was $48.2 million unfavorable), including a decrease of accounts receivable reflecting significant collections at Greens Creek and Keno Hill, and the timing of accounts payable vendor payments.

    Capital investment was $58.0 million, compared to $54.1 million in the prior quarter, with capital investment at Keno Hill of $17.0 million, Lucky Friday of $15.9 million and Casa Berardi of $15.4 million. Capital investment is expected to increase in the third quarter, due to the warmer weather and ramping up construction activities.

    Free cash flow was $103.8 million, a new quarterly record, compared to negative $18.4 million in the prior quarter, with the increase primarily due to higher cash flow from operations, reflecting increased income generation and positive working capital adjustments.2

    ATM capital raise

    During and post quarter end, the Company utilized its ATM facility to raise capital for a partial redemption of $212 million of the outstanding $475 million 7.25% Senior Notes which is expected to close in mid-to-late August 2025. This approach minimizes shareholder dilution compared to alternative financing methods such as traditional equity offerings.

    The Company expects to invest the bulk of the anticipated interest savings generated from this potential near-term debt reduction into strengthening its balance sheet and surfacing value initiatives, including investment in operations, expanded exploration programs, and advancing its project pipeline. These investments are designed to unlock additional value from our asset base and support long-term growth.

    The Company's mining operations are demonstrating their ability to produce strong free cash flow at today's robust metal prices. If metal prices continue at these levels, the Company expects future free cash flow generation to be sufficient to meet debt service requirements and support investment in continued value-enhancing activities. In addition, the Company may also look to use proceeds from potential future asset sales to further reduce the amount of outstanding debt. This balanced approach allows us to optimize our capital structure while maintaining operational flexibility and pursue growth opportunities.

    This financing strategy reflects our commitment to prudent capital management while positioning the Company to accelerate value creation through both operational excellence and strategic development initiatives.

    Financial Instruments for Base and Precious Metals and Foreign Currency

    The Company uses financially settled forward sales contracts to manage exposure to zinc and lead price changes in forecasted concentrate shipments. On June 30, 2025, the Company had contracts covering approximately 12% and 24% of the forecasted payable zinc and lead production for 2025 - 2026 at an average price of $1.37 and $1.02 per pound, respectively.

    In the second quarter of 2025, the Company also established price protection through the use of zero-cost collars for the Keno Hill mine's forecasted silver production. The Company's hedging strategy at Keno Hill is focused on risk management during the period of heavy investment and ramp-up of operations to the nameplate capacity of 440 tons per day. Financial instruments covering a total of 1.67 million ounces of silver production over the next three quarters have been entered into to secure a price floor. As of June 30, 2025, these silver financial instruments were in a net liability position of $0.5 million. For accounting purposes, they are not designated as hedges.

    The Company also manages Canadian dollar ("CAD") exposure through forward contracts. At June 30, 2025, the Company had hedged approximately 29% of forecasted Casa Berardi and Keno Hill CAD denominated direct production costs through 2026 at an average CAD/USD rate of 1.35. The Company has also hedged approximately 18% of Casa Berardi and Keno Hill CAD denominated total capital expenditures through 2026 at 1.39.

    Please refer to the discussion of derivative instruments in the Company's Form 10-Q expected to be filed with the SEC on August 6, 2025

    OPERATIONS OVERVIEW

    ______________________________________________

    Greens Creek Mine - Alaska

    Dollars are in thousands except cost per ton

     

    2Q-2025

     

    1Q-2025

     

    4Q-2024

     

    3Q-2024

     

    2Q-2024

     

    YTD-2025

     

    YTD-2024

    GREENS CREEK

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    230,221

     

     

     

    212,899

     

     

     

    224,521

     

     

     

    212,863

     

     

     

    225,746

     

     

     

    443,120

     

     

     

    457,934

     

    Total production cost per ton

     

    $

    225.71

     

     

    $

    240.00

     

     

    $

    211.64

     

     

    $

    222.39

     

     

    $

    218.09

     

     

    $

    232.57

     

     

    $

    215.46

     

    Ore grade milled - Silver (oz./ton)

     

     

    13.40

     

     

     

    11.75

     

     

     

    10.72

     

     

     

    11.22

     

     

     

    12.60

     

     

     

    12.61

     

     

     

    13.00

     

    Ore grade milled - Gold (oz./ton)

     

     

    0.10

     

     

     

    0.09

     

     

     

    0.09

     

     

     

    0.08

     

     

     

    0.09

     

     

     

    0.10

     

     

     

    0.09

     

    Ore grade milled - Lead (%)

     

     

    2.62

     

     

     

    2.58

     

     

     

    2.61

     

     

     

    2.44

     

     

     

    2.50

     

     

     

    2.60

     

     

     

    2.50

     

    Ore grade milled - Zinc (%)

     

     

    6.87

     

     

     

    6.77

     

     

     

    6.59

     

     

     

    6.60

     

     

     

    6.20

     

     

     

    6.82

     

     

     

    6.20

     

    Ore grade milled - Copper (%)

     

     

    0.28

     

     

     

    0.25

     

     

     

    0.25

     

     

     

    0.31

     

     

     

    0.27

     

     

     

    0.27

     

     

     

    0.30

     

    Silver produced (oz.)

     

     

    2,422,978

     

     

     

    2,002,560

     

     

     

    1,901,418

     

     

     

    1,857,314

     

     

     

    2,243,551

     

     

     

    4,425,538

     

     

     

    4,722,145

     

    Gold produced (oz.)

     

     

    17,750

     

     

     

    13,759

     

     

     

    14,804

     

     

     

    11,746

     

     

     

    14,137

     

     

     

    31,509

     

     

     

    28,725

     

    Lead produced (tons)

     

     

    4,931

     

     

     

    4,496

     

     

     

    4,808

     

     

     

    4,165

     

     

     

    4,513

     

     

     

    9,427

     

     

     

    9,347

     

    Zinc produced (tons)

     

     

    14,024

     

     

     

    12,835

     

     

     

    13,241

     

     

     

    12,585

     

     

     

    12,400

     

     

     

    26,859

     

     

     

    25,462

     

    Copper produced (tons)

     

     

    499

     

     

     

    411

     

     

     

    427

     

     

     

    490

     

     

     

    462

     

     

     

    910

     

     

     

    957

     

    Silver concentrate produced (tons)

     

     

    17,985

     

     

     

    15,541

     

     

     

    15,775

     

     

     

    14,706

     

     

     

    15,196

     

     

     

    33,526

     

     

     

    30,771

     

    Zinc concentrate produced (tons)

     

     

    20,936

     

     

     

    18,228

     

     

     

    19,251

     

     

     

    18,954

     

     

     

    17,876

     

     

     

    39,164

     

     

     

    37,543

     

    Bulk concentrate produced (tons)

     

     

    8,316

     

     

     

    7,515

     

     

     

    8,537

     

     

     

    5,869

     

     

     

    7,754

     

     

     

    15,831

     

     

     

    15,679

     

    Silver concentrate sold (tons)

     

     

    13,789

     

     

     

    15,496

     

     

     

    16,061

     

     

     

    17,692

     

     

     

    12,025

     

     

     

    29,285

     

     

     

    27,698

     

    Zinc concentrate sold (tons)

     

     

    17,987

     

     

     

    18,384

     

     

     

    19,464

     

     

     

    21,957

     

     

     

    14,807

     

     

     

    36,371

     

     

     

    34,370

     

    Bulk concentrate sold (tons)

     

     

    8,061

     

     

     

    8,330

     

     

     

    10,975

     

     

     

    5,775

     

     

     

    7,859

     

     

     

    16,391

     

     

     

    17,659

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    122,002

     

     

    $

    118,143

     

     

    $

    112,037

     

     

    $

    116,568

     

     

    $

    95,659

     

     

    $

    240,145

     

     

    $

    192,969

     

    Total cost of sales

     

    $

    (58,921

    )

     

    $

    (69,638

    )

     

    $

    (67,887

    )

     

    $

    (73,597

    )

     

    $

    (56,786

    )

     

    $

    (128,559

    )

     

    $

    (126,643

    )

    Gross profit

     

    $

    63,081

     

     

    $

    48,505

     

     

    $

    44,150

     

     

    $

    42,971

     

     

    $

    38,873

     

     

    $

    111,586

     

     

    $

    66,326

     

    Cash flow from operations

     

    $

    75,371

     

     

    $

    43,858

     

     

    $

    60,442

     

     

    $

    54,076

     

     

    $

    43,276

     

     

    $

    119,229

     

     

    $

    71,982

     

    Exploration

     

    $

    2,049

     

     

    $

    343

     

     

    $

    1,129

     

     

    $

    4,325

     

     

    $

    2,011

     

     

    $

    2,393

     

     

    $

    2,562

     

    Capital additions

     

    $

    (8,397

    )

     

    $

    (10,759

    )

     

    $

    (15,798

    )

     

    $

    (11,466

    )

     

    $

    (11,704

    )

     

    $

    (19,156

    )

     

    $

    (20,531

    )

    Free cash flow 2

     

    $

    69,023

     

     

    $

    33,442

     

     

    $

    45,773

     

     

    $

    46,935

     

     

    $

    33,583

     

     

    $

    102,466

     

     

    $

    54,013

     

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash cost per ounce, after by-product credits 3

     

    $

    (11.91

    )

     

    $

    (4.08

    )

     

    $

    (5.86

    )

     

    $

    0.93

     

     

    $

    0.19

     

     

    $

    (8.37

    )

     

    $

    1.90

     

    AISC per ounce, after by-product credits 4

     

    $

    (8.19

    )

     

    $

    (0.03

    )

     

    $

    2.62

     

     

    $

    7.04

     

     

    $

    5.40

     

     

    $

    (4.50

    )

     

    $

    6.33

     

    Operational Review

    Greens Creek produced 2.4 million ounces of silver and 17,750 ounces of gold. Silver and gold production increased 21% and 29% respectively over the prior quarter due to a 14% and 11% increase in silver and gold grades milled and an 8% increase in tons milled. Zinc and lead production increased 9% and 10% respectively, primarily due to higher mill throughput and modestly higher grades milled.

    Second Quarter Financial Review

    Sales were $122.0 million, an increase of 3% over the prior quarter, despite an increase in all types of concentrate inventory due to normal timing of shipments. Sales benefited from higher realized metals prices (except for lead) which proved higher than the quarterly average metal prices for all metals.

    Total cost of sales was $58.9 million, a decrease of 15% over the prior quarter, primarily due to lower metal volumes sold (except gold) and lower fuel volumes for power generation requirements due to more hydro power available than the prior quarter, partially offset by higher labor and consumable costs. Cash cost per silver ounce, after by-product credits, was ($11.91), and decreased over the prior quarter due primarily to higher silver production, lower production costs and by-product credits which increased 28% from the prior quarter, primarily reflecting a 49% gold value increase. AISC per silver ounce, after by-product credits, was ($8.19) and decreased over the prior quarter due to the items noted above for cash costs trending lower over the prior quarter, as well as lower capital investment.3,4

    Cash flow from operations was $75.4 million, an increase of 72% over the prior quarter due primarily to the items noted above and favorable working capital changes tied to decreases in accounts receivable, partially offset by increases in concentrate inventories.

    Free cash flow was $69.0 million, an increase of 106% from the prior quarter as gross profit rose 30% from the prior quarter and from benefits from working capital changes and 22% lower capital investment.

    Outlook Revised

    Silver production guidance for 2025 at Greens Creek is unchanged at 8.1-8.8 million ounces of silver, gold production guidance is increased to 50.0-55.0 thousand ounces from 44.0-48.0 thousand ounces, or 18.0-19.5 million silver equivalent ounces, unchanged from prior silver equivalent ounce guidance when factoring in all metals (silver, gold, lead, zinc and copper) due to changes in our metal price assumptions. Greens Creek's cost outlook has been lowered, maintaining total cost of sales guidance at $289 million (includes depreciation) but lowering cash cost guidance to ($6.25)-($5.00) from the prior $0.25-$0.75 (after by-product credits), per silver ounce, and AISC to $0.00-$1.50 from $6.50-$7.25 (after by-product credits), per silver ounce.3,4 Capital investment guidance is unchanged at $48-$51 million in sustaining capital and $10-$12 million in growth capital. Capital investment at Greens Creek is expected to increase in the third quarter due to the seasonal construction period, with no change to full year capital investment guidance. In early July, the mine shifted to partial self-generated power while Alaska Electric Light and Power, the utility company supplying power to Greens Creek, performs a planned 8-week maintenance shutdown, which will increase costs during this period as self-generated power is more costly than purchased power from the utility, with the impact on operating costs expected to be less than 1% of total annual costs.

    Please refer to guidance section of the release for production, cost, and capital guidance for 2025.

    Lucky Friday Mine - Idaho

    Dollars are in thousands except cost per ton

    2Q-2025

    1Q-2025

    4Q-2024

    3Q-2024

    2Q-2024

    YTD-2025

    YTD-2024

    LUCKY FRIDAY

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

    Tons of ore processed

     

    114,475

     

     

    108,745

     

     

    108,585

     

     

    104,281

     

     

    107,441

     

     

    223,220

     

     

    193,675

     

    Total production cost per ton

    $

    241.63

     

    $

    258.59

     

    $

    250.71

     

    $

    260.99

     

    $

    233.99

     

    $

    249.89

     

    $

    233.59

     

    Ore grade milled - Silver (oz./ton)

     

    12.5

     

     

    13.0

     

     

    13.0

     

     

    12.1

     

     

    12.9

     

     

    12.7

     

     

    12.9

     

    Ore grade milled - Lead (%)

     

    8.2

     

     

    8.2

     

     

    8.5

     

     

    7.9

     

     

    8.1

     

     

    8.2

     

     

    8.2

     

    Ore grade milled - Zinc (%)

     

    4.2

     

     

    4.0

     

     

    4.2

     

     

    3.9

     

     

    3.6

     

     

    4.1

     

     

    3.7

     

    Silver produced (oz.)

     

    1,340,877

     

     

    1,332,252

     

     

    1,336,910

     

     

    1,184,819

     

     

    1,308,155

     

     

    2,673,129

     

     

    2,369,220

     

    Lead produced (tons)

     

    8,829

     

     

    8,480

     

     

    8,685

     

     

    7,662

     

     

    8,229

     

     

    17,309

     

     

    14,918

     

    Zinc produced (tons)

     

    3,911

     

     

    3,681

     

     

    3,814

     

     

    3,528

     

     

    3,320

     

     

    7,592

     

     

    6,171

     

    Silver concentrate produced (tons)

     

    13,212

     

     

    12,934

     

     

    13,442

     

     

    11,419

     

     

    12,163

     

     

    26,146

     

     

    22,217

     

    Zinc concentrate produced (tons)

     

    6,940

     

     

    6,677

     

     

    6,873

     

     

    6,311

     

     

    5,705

     

     

    13,617

     

     

    10,778

     

    Silver concentrate sold (tons)

     

    12,992

     

     

    13,224

     

     

    13,340

     

     

    11,403

     

     

    12,154

     

     

    26,216

     

     

    21,860

     

    Zinc concentrate sold (tons)

     

    6,756

     

     

    7,486

     

     

    6,107

     

     

    6,305

     

     

    6,678

     

     

    14,242

     

     

    10,543

     

    Financial Highlights

     

     

     

     

     

     

     

    Sales

    $

    64,273

     

    $

    63,194

     

    $

    57,671

     

    $

    51,072

     

    $

    59,071

     

    $

    127,467

     

    $

    94,411

     

    Total cost of sales

    $

    (42,286

    )

    $

    (44,049

    )

    $

    (40,157

    )

    $

    (39,286

    )

    $

    (37,523

    )

    $

    (86,335

    )

    $

    (65,042

    )

    Gross profit

    $

    21,987

     

    $

    19,145

     

    $

    17,514

     

    $

    11,786

     

    $

    21,548

     

    $

    41,132

     

    $

    29,369

     

    Cash flow from operations

    $

    20,650

     

    $

    23,805

     

    $

    25,329

     

    $

    34,374

     

    $

    44,546

     

    $

    44,454

     

    $

    71,658

     

    Exploration

    $

    169

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    169

     

    $

    —

     

    Capital additions

    $

    (15,942

    )

    $

    (15,446

    )

    $

    (12,608

    )

    $

    (11,178

    )

    $

    (10,818

    )

    $

    (31,388

    )

     

    (25,806

    )

    Free cash flow 2

    $

    4,877

     

    $

    8,359

     

    $

    12,721

     

    $

    23,196

     

    $

    33,728

     

    $

    13,235

     

    $

    45,852

     

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

    Cash cost per ounce, after by-product credits 3

    $

    6.19

     

    $

    9.37

     

    $

    7.68

     

    $

    9.98

     

    $

    5.32

     

    $

    7.77

     

    $

    6.67

     

    AISC per ounce, after by-product credits 4

    $

    19.07

     

    $

    20.08

     

    $

    17.12

     

    $

    19.40

     

    $

    12.74

     

    $

    19.57

     

    $

    14.50

     

    Operational Review

    Lucky Friday continued along a path of operational consistency, setting a new quarterly milling record of 114,475 tons, beating the record set in the prior quarter by over 5%. Silver production was 1.3 million ounces, flat with the prior quarter, with higher mill throughput equally offset by a lower milled silver grade. Lead and zinc production was 8,829 tons and 3,911 tons, respectively, rising 4% and 6% respectively over the prior quarter, both benefiting from the higher throughput and zinc production also benefiting from a higher milled grade.

    Second Quarter Financial Review

    Sales were $64.3 million, an increase of 2% over the prior quarter due to a higher realized silver and zinc price, offset partially by lower volumes of silver and zinc concentrate sales.

    Total cost of sales was $42.3 million, down 4% over the prior quarter, due to a combination of lower sales volumes and lower labor, contractor and consumable costs, offset partially by higher fuel costs. Cash costs and AISC per silver ounce, each after by-product credits, was $6.19 and $19.07, respectively, and decreased over the prior quarter primarily due to the lower production costs reflecting lower labor, contractor and consumable costs, offset partially by higher fuel costs, while silver production volumes were largely flat when compared to the prior quarter, as well as 4% higher by-product credits from lead and zinc sales.3,4

    Cash flow from operations was $20.7 million, a decrease of 13% over the prior quarter, and was unfavorably impacted by working capital changes, largely tied to changes in accounts receivable. Capital investment increased to $15.9 million, a 3% increase over the prior quarter. Free cash flow was $4.9 million and decreased over the prior quarter due to the items mentioned above.

    Outlook

    There is no change to the 2025 production guidance for Lucky Friday, maintaining silver production guidance of 4.7-5.1 million ounces of silver, or 8.0-8.5 million silver equivalent ounces when factoring in all metals (silver, lead and zinc). Guidance for total cost of sales is maintained at $165 million (includes depreciation), with cash cost and AISC per silver ounce (after by-product credits) guidance also being maintained at $7.00-$7.50 and $20.00-$21.50 respectively.3,4 Capital guidance for Lucky Friday in 2025 is unchanged, with investment expected to increase in the third quarter (relative to the second quarter) due to the seasonal construction period and ramping up construction activities. The third quarter is expected to be the lightest production quarter of the year due to the planned impact on hoist availability within the quarter as the ongoing surface cooling project (a key infrastructure project to increase the cooling capacity required for the mine over the reserve mine-life) requires use of this infrastructure to complete the project. The lower third quarter production outlook compared to the other 2025 quarters was captured in our original guidance for the full year released in February.

    Please refer to guidance section of the release for production, cost, and capital guidance for 2025.

    Keno Hill - Yukon Territory

    Dollars are in thousands except cost per ton

     

    2Q-2025

     

    1Q-2025

     

    4Q-2024

     

    3Q-2024

     

    2Q-2024

     

    YTD-2025

     

    YTD-2024

    KENO HILL

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed

     

     

    26,771

     

     

     

    27,411

     

     

     

    23,123

     

     

     

    24,027

     

     

     

    36,977

     

     

     

    54,182

     

     

     

    62,142

     

    Ore grade milled - Silver (oz./ton)

     

     

    28.9

     

     

     

    29.0

     

     

     

    29.6

     

     

     

    25.7

     

     

     

    25.1

     

     

     

    29.0

     

     

     

    25.6

     

    Ore grade milled - Lead (%)

     

     

    3.5

     

     

     

    4.0

     

     

     

    3.9

     

     

     

    3.0

     

     

     

    2.4

     

     

     

    3.7

     

     

     

    2.4

     

    Ore grade milled - Zinc (%)

     

     

    2.3

     

     

     

    1.9

     

     

     

    1.3

     

     

     

    2.4

     

     

     

    1.4

     

     

     

    2.1

     

     

     

    1.4

     

    Silver produced (oz.)

     

     

    750,712

     

     

     

    772,430

     

     

     

    629,828

     

     

     

    597,293

     

     

     

    900,440

     

     

     

    1,523,142

     

     

     

    1,546,752

     

    Lead produced (tons)

     

     

    890

     

     

     

    1,031

     

     

     

    839

     

     

     

    670

     

     

     

    845

     

     

     

    1,921

     

     

     

    1,421

     

    Zinc produced (tons)

     

     

    544

     

     

     

    419

     

     

     

    246

     

     

     

    492

     

     

     

    471

     

     

     

    963

     

     

     

    769

     

    Silver concentrate produced (tons)

     

     

    1,688

     

     

     

    1,765

     

     

     

    1,397

     

     

     

    1,240

     

     

     

    1,714

     

     

     

    3,453

     

     

     

    2,774

     

    Precious metals concentrate produced (tons)

     

     

    907

     

     

     

    785

     

     

     

    481

     

     

     

    866

     

     

     

    851

     

     

     

    1,692

     

     

     

    1,417

     

    Silver concentrate sold (tons)

     

     

    1,614

     

     

     

    1,217

     

     

     

    1,096

     

     

     

    1,421

     

     

     

    1,791

     

     

     

    2,831

     

     

     

    2,573

     

    Precious metals concentrate sold (tons) (6)

     

     

    925

     

     

     

    623

     

     

     

    431

     

     

     

    1,156

     

     

     

    819

     

     

     

    1,548

     

     

     

    1,056

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    26,121

     

     

    $

    16,909

     

     

    $

    15,356

     

     

    $

    19,809

     

     

     

    28,950

     

     

    $

    43,030

     

     

    $

    39,797

     

    Total cost of sales

     

    $

    (25,881

    )

     

    $

    (15,871

    )

     

    $

    (15,356

    )

     

    $

    (19,809

    )

     

     

    (28,950

    )

     

    $

    (41,752

    )

     

    $

    (39,797

    )

    Gross profit

     

    $

    240

     

     

    $

    1,038

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    1,278

     

     

    $

    —

     

    Cash flow from operations

     

    $

    16,445

     

     

    $

    (9,661

    )

     

    $

    (1,752

    )

     

    $

    (6,811

    )

     

    $

    (465

    )

     

    $

    6,784

     

     

    $

    1,251

     

    Exploration

     

    $

    3,344

     

     

    $

    1,692

     

     

    $

    2,605

     

     

    $

    2,664

     

     

    $

    2,019

     

     

    $

    5,036

     

     

    $

    2,517

     

    Capital additions

     

    $

    (17,045

    )

     

    $

    (10,436

    )

     

    $

    (15,584

    )

     

    $

    (14,406

    )

     

    $

    (14,533

    )

     

    $

    (27,481

    )

     

    $

    (24,879

    )

    Free cash flow 2

     

    $

    2,744

     

     

    $

    (18,405

    )

     

    $

    (14,731

    )

     

    $

    (18,553

    )

     

    $

    (12,979

    )

     

    $

    (15,661

    )

     

    $

    (21,111

    )

    Operational Review

    Keno Hill produced 750,712 ounces of silver, a 3% decrease over the prior quarter due to a 2% lower mill throughput. Mill throughput for the second quarter averaged 294 tons per day ("tpd"), remaining below the permitted capacity of 440 tpd. In the second quarter, the mill continued to rely on the ore stockpile as the mine continues to ramp up to higher tonnage rates (second quarter ore tons mined averaged 268 tpd, up 3% compared to the prior quarter). The stockpile exceeded 6,000 tons grading around 27 ounces per ton at quarter end. Work continues to bring the mine into a state of commercial production.

    Second Quarter Financial Review

    Sales were $26.1 million, increasing 54% over the prior quarter primarily due to the volume of concentrate sold more closely matching the produced volume. Higher realized silver and zinc (to a lesser extent) prices also helped boost sales over the prior quarter. Total cost of sales was $25.9 million, $10.0 million higher than the prior quarter due to concentrate sales more closely matching production volumes in the quarter. For the second consecutive quarter, Keno Hill achieved positive gross profit, so no costs were allocated to ramp-up and suspension costs.

    Cash flow from operations was $16.4 million, a $26 million improvement over the prior quarter due to higher silver prices and favorable working capital changes. Capital investments during the quarter were $17.0 million, $6.6 million higher than the prior quarter as spending ramped up during the warmer months. Positive free cash flow of $2.7 million was achieved in the second quarter, marking the first positive free cash flow quarter for the asset under Hecla's ownership.

    Outlook

    Power curtailment by Yukon Energy Corporation ("YEC") at Keno Hill has improved in 2025, with the previously reported eight days of operational stoppage in 2025 (reported with fourth quarter results in February) remaining unchanged through the end of June. As previously reported, YEC experienced a turbine failure at its hydroelectric plant in Whitehorse in late October 2024, which is scheduled to be repaired in August of 2025. The Company estimates the power curtailments during planned August YEC maintenance downtime could lower production by approximately 90,000 ounces of silver in the third quarter, which is reflected in our initial 2025 guidance released in February.

    Keno Hill is a core asset of the Company. Through an internal review and optimized plan, Keno Hill is expected to meet established investment hurdle rates at $25/oz silver. At current prices, the asset is expected to demonstrate near self-financing capabilities, providing operational cash flow stability and reduced external funding requirements. The Company has added near-term silver price collars to help protect cash flows during the capital investment period and may look to execute more price protection financial instruments.

    Operational optimization has refined production parameters, establishing 440 tons per day as the target throughput rate versus the previous 550-600 tons per day baseline. This revised target is expected to maintain profitability thresholds under conservative long-range metal price assumptions while preserving expansion optionality beyond 440 tons per day for future value creation.

    Current operations run below the 440 tons per day target, with mining capacity as the primary constraint. At its long range plan prices or higher, the Company expects that Keno Hill can achieve target production rates through systematic capital deployment across waste dump facilities, mine development programs, tailings capacity expansion, and water treatment infrastructure upgrades and related permitting execution. Permitting activities continue with enhanced management resources allocated to regulatory execution.

    The asset's above-average reserve life enables the potential capture of multiple metals market cycles, providing long-term cash flow visibility and market volatility protection. Ongoing exploration programs continue to deliver resource expansion potential, supporting asset life extension and production scaling opportunities.

    At current metal prices, 440 tons per day production is expected to generate robust positive free cash flow, supporting accelerated capital payback period potential. Expansion beyond this threshold remains available as a future growth opportunity rather than a minimum return requirement.

    Please refer to (i) the discussion of commercial production at Keno Hill in the Company's Form 10-Q expected to be filed with the SEC on August 6, 2025 and (ii) the guidance section of this release for detailed production, cost, and capital guidance for 2025.

    Casa Berardi - Quebec

    Dollars are in thousands except cost per ton

     

    2Q-2025

     

    1Q-2025

     

    4Q-2024

     

    3Q-2024

     

    2Q-2024

     

    YTD-2025

     

    YTD-2024

    CASA BERARDI

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tons of ore processed - underground

     

     

    104,631

     

     

     

    111,972

     

     

     

    113,068

     

     

     

    101,308

     

     

     

    118,485

     

     

     

    216,603

     

     

     

    241,608

     

    Tons of ore processed - surface pit

     

     

    289,025

     

     

     

    279,196

     

     

     

    292,148

     

     

     

    268,291

     

     

     

    248,494

     

     

     

    568,221

     

     

     

    506,997

     

    Tons of ore processed - total

     

     

    393,656

     

     

     

    391,168

     

     

     

    405,216

     

     

     

    369,599

     

     

     

    366,979

     

     

     

    784,824

     

     

     

    748,605

     

    Surface tons mined - ore and waste

     

     

    4,809,400

     

     

     

    5,376,620

     

     

     

    6,708,708

     

     

     

    5,603,101

     

     

     

    4,064,091

     

     

     

    10,186,020

     

     

     

    7,703,388

     

    Total production cost per ton

     

    $

    113.19

     

     

    $

    115.19

     

     

    $

    100.34

     

     

    $

    97.82

     

     

    $

    107.84

     

     

    $

    114.19

     

     

    $

    102.07

     

    Ore grade milled - Gold (oz./ton) - underground

     

     

    0.14

     

     

     

    0.11

     

     

     

    0.12

     

     

     

    0.11

     

     

     

    0.14

     

     

     

    0.13

     

     

     

    0.14

     

    Ore grade milled - Gold (oz./ton) - surface pit

     

     

    0.06

     

     

     

    0.04

     

     

     

    0.04

     

     

     

    0.05

     

     

     

    0.04

     

     

     

    0.05

     

     

     

    0.04

     

    Ore grade milled - Gold (oz./ton) - combined

     

     

    0.08

     

     

     

    0.06

     

     

     

    0.06

     

     

     

    0.06

     

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

    Gold produced (oz.) - underground

     

     

    12,065

     

     

     

    9,414

     

     

     

    11,034

     

     

     

    9,913

     

     

     

    13,719

     

     

     

    21,480

     

     

     

    27,426

     

    Gold produced (oz.) - surface pit

     

     

    16,080

     

     

     

    11,059

     

     

     

    9,889

     

     

     

    10,621

     

     

     

    9,468

     

     

     

    27,138

     

     

     

    17,765

     

    Gold produced (oz.) - total

     

     

    28,145

     

     

     

    20,473

     

     

     

    20,923

     

     

     

    20,534

     

     

     

    23,187

     

     

     

    48,618

     

     

     

    45,191

     

    Silver produced (oz.) - total

     

     

    5,943

     

     

     

    5,152

     

     

     

    6,188

     

     

     

    5,578

     

     

     

    6,338

     

     

     

    11,095

     

     

     

    12,465

     

    Gold sold (oz.)

     

     

    25,699

     

     

     

    19,177

     

     

     

    22,163

     

     

     

    20,112

     

     

     

    24,964

     

     

     

    44,876

     

     

     

    44,967

     

    Financial Highlights

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

     

    $

    85,035

     

     

    $

    56,005

     

     

    $

    59,164

     

     

    $

    50,308

     

     

    $

    58,623

     

     

    $

    141,040

     

     

    $

    100,207

     

    Total cost of sales

     

    $

    (50,790

    )

     

    $

    (50,682

    )

     

    $

    (51,734

    )

     

    $

    (46,280

    )

     

    $

    (67,340

    )

     

    $

    (101,472

    )

     

    $

    (125,600

    )

    Gross profit (loss)

     

    $

    34,245

     

     

    $

    5,323

     

     

    $

    7,430

     

     

    $

    4,028

     

     

    $

    (8,717

    )

     

    $

    39,568

     

     

    $

    (25,393

    )

    Cash flow from operations

     

    $

    47,198

     

     

    $

    9,900

     

     

    $

    12,356

     

     

    $

    15,305

     

     

    $

    17,816

     

     

    $

    57,094

     

     

    $

    21,002

     

    Exploration

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    315

     

     

    $

    —

     

     

    $

    1,000

     

    Capital additions

     

    $

    (15,367

    )

     

    $

    (16,257

    )

     

    $

    (16,406

    )

     

    $

    (18,606

    )

     

    $

    (12,376

    )

     

    $

    (31,624

    )

     

    $

    (25,692

    )

    Free cash flow 2

     

    $

    31,831

     

     

    $

    (6,357

    )

     

    $

    (4,050

    )

     

    $

    (3,301

    )

     

    $

    5,755

     

     

    $

    25,470

     

     

    $

    (3,690

    )

    Cash Costs and AISC, each after by-product credits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash cost per ounce, after by-product credits 3

     

    $

    1,578

     

     

    $

    2,195

     

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    1,701

     

     

    $

    1,837

     

     

    $

    1,685

     

    AISC per ounce, after by-product credits 4

     

    $

    1,669

     

     

    $

    2,303

     

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    1,825

     

     

    $

    1,935

     

     

    $

    1,861

     

    Operational Review

    Casa Berardi produced 28,145 ounces of gold, a 37% increase over the prior quarter, driven by planned higher underground and surface ore grades. Total tons milled remained flat to the prior quarter. The 160 pit generated 10% fewer mined tons (ore and waste) than the prior quarter, while total production costs per ton decreased 2%. The pit's stripping ratio is expected to decline in the fourth quarter of 2025, further reducing costs.

    Second Quarter Financial Review

    Sales were $85.0 million, an increase of 52% over the prior quarter, primarily due to higher ounces sold and higher average realized gold price.

    Total cost of sales was $50.8 million, effectively flat over the prior quarter. Cash costs and AISC per gold ounce, each after by-product credits, were $1,578 and $1,669 respectively, a decrease of over $600 per ounce for both over the prior quarter as higher production drove unit costs lower, due in part to a 5% lower capital spend.3,4

    Cash flow from operations was $47.2 million, a 377% increase over the prior quarter due to higher sales and favorable working capital changes. Capital investment was $15.4 million, lower by $0.9 million over the prior quarter. Free cash flow was $31.8 million, a $38.2 million increase over the prior quarter due to the items noted above.2

    Outlook

    Casa Berardi is transitioning from a combined underground and surface operation to a surface only operation. Currently, the Company expects to be mining only the 160 pit by end of 2025, at which time the higher margin stopes of the west underground mine should be exhausted.

    Currently there is no change to the Casa Berardi production guidance of 76.0-82.0koz of gold production in 2025. Casa Berardi guidance for total cost of sales (includes depreciation) is unchanged at $180 million. Cash cost and AISC guidance (after by-product credits, per gold ounce) is unchanged at $1,500-$1,650/oz and $1,750-$1,950/oz respectively.3,4 Cash costs and AISC should improve in the fourth quarter as stripping costs decline. Total capital investment guidance for 2025 is unchanged at $58-$63 million. Capital investment at Casa Berardi is expected to increase in the third quarter due to seasonal construction period plans, with tailings construction being a major factor in the expected increase during the warmer months of the year.

    Casa Berardi is expected to produce gold from the 160 pit and associated stockpiles until 2027. At current gold prices, the 160 pit is expected to continue to generate strong free cash flow until 2027. Upon completion of mining at the 160 pit, and milling the remaining stockpiles, Casa Berardi is expected to have a production gap commencing in 2027 and continuing until 2032 or later, assuming no underground mine life extension. During this time, the focus is expected to be on investing in permitting, infrastructure and equipment, as well as de-watering and stripping two expected new open pits, the Principal and West Mine Crown Pillar pits. Upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow at current gold prices.

    As Casa Berardi transitions between mining phases and works through the permitting and construction timeline for the new open pits, the Company continues to evaluate strategic alternatives for the property, which continue to advance, and includes evaluating scenarios such as (i) sale of the asset, (ii) joint venturing the asset, (iii) a spin out of the asset, (iv) extending the underground mine or (v) accelerating future cash flows to capture part of the current record gold prices via a prepayment structure or other financing arrangement. The Company expects to be in a position to provide an update on a path forward from a concluded strategic review process in the coming weeks.

    Please refer to guidance section of this release for production, cost, and capital guidance for 2025.

    EXPLORATION AND PRE-DEVELOPMENT

    ______________________________________________

    The Company invested $8.3 million in exploration (and $0.5 million in pre-development) activities during Q2 2025, focusing on high-impact discovery drilling at Midas and resource expansion programs at our producing assets. Key exploration highlights include visible gold intercepts at two new Midas targets and mineralization extensions at all three operating mines, supporting our strategy to grow reserves and extend mine lives while pursuing district-scale discoveries.

    Exploration

    At Midas, exploration drilling is well underway focusing on targets with discovery potential that could potentially support the return of the Midas mine to a production state. To date, 7 of 12 planned drillholes have been completed in the Pogo, Sinter Offset, and Little Opal targets located in the SE pediment area which is a large and highly prospective area southeast of the Midas Mine and near the Sinter Resource area. Early drilling results have been positive with two new vein intercepts showing visible gold. At the Pogo target area a 0.5-foot silicified breccia with visible gold in vein fragments was intersected, within a broader 2.2-foot structure (estimated true widths). At the Sinter Offset target a 1.1-foot quartz vein with visible gold and a 0.5-foot banded quartz vein with naumannite (Ag2Se) was intersected within a broader 21.4-foot alteration zone (estimated true widths). This zone is interpreted to represent the fault offset segment of the Sinter Vein. Assays are pending and follow up drill holes are being evaluated. These recent drilling results, in conjunction with the very intense alteration consistently intercepted in drilling in throughout the SE pediment area support our interpretation that this area has the potential to host a potentially impactful deposit in the Midas District.

    At Greens Creek, underground exploration drilling in the Gallagher Zone extended mineralization 550 feet along plunge to the south. While this silver-bearing interval is narrow, it occurs within a thicker sequence of ore-type lithologies and indicates the prospectivity of this area remains high. In addition, underground exploration drilling in the 200S Zone extended mineralization 150 feet west and south of existing mineralization. The results from both programs illustrate the strong potential for near-mine exploration to continue to make discoveries.

    At Keno Hill, a wide high-grade intercept, supported by three additional silver-bearing intercepts, have identified new mineralization 500 feet down plunge from existing reserves. These results continue to demonstrate the continuity of the Bermingham mineralizing system and further highlight the significant potential that remains for near-mine exploration.

    Selected exploration assay results are shown below.

    Greens Creek Gallagher Target

    • 4.1 oz/ton silver, 0.05 oz/ton gold, 5.8% zinc and 3.1% lead over 3.6 feet

    Greens Creek 200 S Target

    • 11.5 oz/ton silver, 0.02 oz/ton gold, 2.2% zinc and 0.09% lead over 4.6 feet

    Keno Hill Deep Bermingham Target

    • Main Vein 2: 40.4 oz/ton silver, 3.8% zinc and 3.1% lead over 12.5 feet
    • Footwall Vein: 14.9 oz/ton silver over 2.1 feet

    Definition

    Definition drilling continues at Greens Creek, Keno Hill, and Casa Berardi for resource conversion and expansions near resource boundaries.

    At Greens Creek, definition drilling continued with two drills underground defining parts of the East Zone for longhole stoping and confirming additional resources. The East Zone drilling continued to see high precious metal intercepts including 112.7 oz/ton silver, 0.53 oz/ton gold, 2.2% zinc and 9.6% lead over 5.1 feet.

    At Keno Hill, one drill continued to operate underground, further defining and expanding mineralization in the Bermingham veins. High-grade intercepts from this drilling include 41.4 oz/ton silver, 2.8% zinc and 2.4% lead over 9.5 feet, extending mineralization of the Bear Vein in the Arctic Zone beyond its previously known extent.

    Detailed exploration and definition drill assay highlights can be found in Table A at the end of this release.

    DIVIDENDS

    ______________________________________________

    Pursuant to the Company's dividend policy, the Board of Directors declared a quarterly cash dividend of $0.00375 per share of common stock payable on or about September 4, 2025, to stockholders of record on August 22, 2025.

    Preferred Stock

    The Board of Directors declared a quarterly cash dividend of $0.875 per share of Series B preferred stock, payable on or about October 3, 2025, to stockholders of record on September 15, 2025.

    2025 GUIDANCE 6

    ______________________________________________

    In the tables below the Company provides production, cost, and capital guidance on a consolidated basis and by mine, as well as projected consolidated exploration and pre-development expenditures. There are no changes to silver production and capital investment guidance, but there are improvements to gold production guidance, cash costs and AISC guidance for Greens Creek as well as consolidated silver cash cost and AISC guidance.3,4

    2025 Production Outlook

    Consolidated silver production is expected to be 15.5-17.0 million ounces.

    • Greens Creek's silver production is expected to be 8.1-8.8 million ounces.
    • Lucky Friday's silver production is expected to be 4.7-5.1 million ounces.
    • Keno Hill's silver production is expected to be 2.7-3.1 million ounces.

    Consolidated gold production is revised up to total 126-137 koz, increasing from the prior 120-130 koz.

    • Casa Berardi is expected to produce 76.0-82.0 koz.
    • Greens Creek is now expected to produce 50.0-55.0 koz, up from the prior 44.0-48.0 koz.

     

     

    Silver Production (Moz)

     

    Gold Production (Koz)

     

    Silver Equivalent (Moz)

     

    Gold Equivalent (Koz)

    Greens Creek *

     

    8.1 - 8.8

     

    50.0 - 55.0

     

    18.0 - 19.5

     

    189.0 - 200.0

    Lucky Friday *

     

    4.7 - 5.1

     

    N/A

     

    8.0 - 8.5

     

    80.0 - 85.0

    Casa Berardi

     

    N/A

     

    76.0 - 82.0

     

    6.5 - 7.5

     

    76.0 - 82.0

    Keno Hill *

     

    2.7 - 3.1

     

    N/A

     

    3.0 - 3.5

     

    30.0 - 40.0

    2025 Total

     

    15.5 - 17.0

     

    126.0 - 137.0

     

    35.5 - 39.0

     

    375.0 - 407.0

    * Equivalent ounces include Lead and Zinc production and are calculated using the metal prices defined below

    Metal Prices and FX rate assumptions. Expectations for 2025 include silver, gold, lead, and zinc production from Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi converted using gold $3,150/oz, silver $33.00/oz, zinc $1.25/lb, lead $0.90/lb and copper $4.00/lb, revised from the prior assumptions of gold $2,550/oz, silver $28/oz, zinc $1.25/lb, lead $0.85/lb and copper $4.00/lb. Numbers are rounded. Assumed exchange rate for Canadian dollar is unchanged at 1.35 CAD/USD.

    2025 Cost Guidance Revised

    Total silver cash cost guidance per silver ounce (after by-product credits) is lowered to ($1.25)-($0.75)/oz from the prior $3.00-$3.25/oz, and guidance for AISC per silver ounce (after by-product credits) is also lowered to $11.50-$13.50/oz from the prior $15.75-$17.00/oz.3,4 This guidance only incorporates Greens Creek and Lucky Friday, as Keno Hill remains in a state of pre-commercial production. A $100/oz change in the gold price assumption would change our cash cost and AISC guidance by approximately (i) $0.40/oz for consolidated silver and (ii) $0.60-$0.65/oz for Greens Creek.

    • At Greens Creek, guidance for total costs of sales (includes depreciation) remains unchanged at $289 million, while cash cost guidance is lowered to ($6.25)-($5.00) from the prior $0.25-$0.75 (after by-product credits), per silver ounce, and AISC to $0.00-$1.50 from $6.50-$7.25 (after by-product credits), per silver ounce.3,4
    • At Lucky Friday, guidance for total cost of sales (includes depreciation) remains unchanged at $165 million. Cash cost per silver ounce (after by-product credits) and AISC per silver ounce (after by-product credits) guidance also remains unchanged at $7.00-$7.50 and $20.00-$21.50 respectively.3,4

    Casa Berardi guidance for total cost of sales (includes depreciation) remains unchanged at $180 million. Cash cost and AISC (both after by-product credits) per gold ounce guidance is reiterated at $1,500-$1,650 and 1,750-$1,950 respectively.3,4

     

     

    Total costs of Sales (million)

     

     

    Cash cost, after by-product credits, per silver/gold ounce3

     

    AISC, after by-product credits, per produced silver/gold ounce4

    Greens Creek

     

     

    289.0

     

     

    ($7.00) - ($5.75)

     

    ($1.00) - $0.50

    Lucky Friday

     

     

    165.0

     

     

    $7.00 - $7.50

     

    $20.00 - $21.50

    Total Silver

     

     

    454.0

     

     

    ($1.75) - ($0.75)

     

    $11.00 - $13.00

    Casa Berardi

     

     

    180.0

     

     

    $1,500 - $1,650

     

    $1,750 - $1,950

    2025 Capital and Exploration Guidance Reiterated

    Consolidated capital investment remains unchanged and is expected to be $222-$242 million.

    • Greens Creek's capital investment budget is primarily attributable to engineering and construction related to the expansion of its tailings facility, which is expected to increase tailings capacity to 2040.
    • Lucky Friday's capital investment is heavily tied to underground development, a new tailings facility and a surface cooling project, which is critical to increase the designed cooling capacity at the mine over its reserve mine-life of seventeen years.
    • Expected capital spend at Keno Hill comprises mine development and mine infrastructure projects, including a cemented tailings plant, tailings storage facility, and water treatment plant.
    • Casa Berardi's expected growth capital spend includes tailings construction costs.

    Exploration and pre-development expenditures remain unchanged and are expected to be $28 million, with the focus at Greens Creek and Keno Hill, with some planned spend at Nevada and Lucky Friday.

    (millions)

     

    Total

    Sustaining

    Growth

    2025 Total Capital expenditures

     

    $222 - $242

    $125 - $133

    $97 - $109

    Greens Creek

     

    $58 - $63

    $48 - $51

    $10 - $12

    Lucky Friday

     

    $63 - $68

    $58 - $61

    $5 - $7

    Casa Berardi

     

    $58 - $63

    $19 - $21

    $39 - $42

    Keno Hill

     

    $43 - $48

    $0

    $43 - $48

    2025 Exploration & Pre-Development

     

    $28

     

     

    CONFERENCE CALL AND WEBCAST

    ______________________________________________

    A conference call and webcast will be held on Thursday, August 7, at 10:00 a.m. Eastern Time to discuss these results. The Company recommends that you dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-800-715-9871 or for international dialing 1-646-307-1963. The Conference ID is 4812168 and must be provided when dialing in. Hecla's live and archived webcast can be accessed at https://events.q4inc.com/attendee/242840150 or www.hecla.com under Investors.

    ABOUT HECLA

    Founded in 1891, Hecla Mining Company (NYSE:HL) is the largest silver producer in the United States and Canada. In addition to operating mines in Alaska, Idaho, and Quebec, Canada, the Company is developing a mine in the Yukon, Canada, and owns a number of exploration and pre-development projects in world-class silver and gold mining districts throughout North America.

    NOTES

    Non-GAAP Financial Measures

    Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by United States generally accepted accounting principles ("GAAP"). These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The non-GAAP financial measures cited in this release and listed below are reconciled to their most comparable GAAP measure at the end of this release.

    (1) Adjusted net income applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income applicable to common stockholders is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income applicable to common stockholders as defined by GAAP. They exclude certain impacts which are of a nature which the Company believes are not reflective of our underlying performance. Management believes that adjusted net income applicable to common stockholders per common share provides investors with the ability to better evaluate our underlying operating performance.

    (2) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital expenditures. Cash provided by operating activities for the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi operations excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines' operating performance. Capital expenditures refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.

    (3) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare performance with that of other silver mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

    (4) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. Prior year presentation has been adjusted to conform with current year presentation.

    (5) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net income applicable to common shareholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net loss, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income, the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.

    (6) Precious metals concentrates include intersegment sales to Greens Creek.

    Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.

    Cautionary Statement Regarding Forward Looking Statements, Including 2025 Outlook

    This news release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as "may", "will", "should", "expects", "intends", "projects", "believes", "estimates", "targets", "anticipates" and similar expressions are used to identify these forward-looking statements. Such forward-looking statements may include, without limitation: (i) Casa Berardi costs are anticipated to continue to improve in the fourth quarter of the year as the strip ratio of the 160 pit is expected to decline and the reliance on a third party contractor is reduced; (ii) the Company plans to redeem $212 million of its Senior Notes mid-to-late August 2025 and expects to invest the bulk of the anticipated interest savings generated from this potential near-term debt reduction into strengthening its balance sheet and value surfacing initiatives, including investment in operations, expanded exploration programs, and advancing its project pipeline; (iii) if metal prices continue at current levels, we expect future free cash flow generation to be sufficient to meet debt service requirements and support investment in continued value-enhancing activities; (iv) the Company may look to use proceeds from potential future asset sales to further reduce the amount of its outstanding debt; (v) capital investment at the Company's operations is expected to increase in the third quarter, due to the warmer weather and ramping up construction activities; (vi) Alaska Electric Light and Power's planned 8-week maintenance shutdown is expected to impact operating costs by less than 1% of total annual costs; (vii) at Keno Hill, the Company expects (a) the power curtailments during planned August YEC maintenance downtime could lower production by approximately 90,000 ounces of silver in the third quarter, (b) at current prices, the asset is expected to demonstrate near self-financing capabilities, providing operational cash flow stability and reduced external funding requirements, (c) that it may look to execute more price protection financial instruments, (d) a target throughput rate of 440 tons per day to maintain profitability thresholds under conservative long-range metal price assumptions while preserving expansion optionality beyond 440 tons per day for future value creation, (e) the mine can achieve target production rates through systematic capital deployment across waste dump facilities, mine development programs, tailings capacity expansion, and water treatment infrastructure upgrades and related permitting execution, and (f) at current metal prices, 440 tons per day production is expected to generate robust positive free cash flow, supporting accelerated capital payback period potential; (viii) at Casa Berardi, the Company expects (a) at current gold prices, the 160 pit is expected to generate strong free cash flow late in the third quarter until 2027, (b) the stripping ratio for the 160 pit stripping ratio to decline in the fourth quarter of 2025, further reducing costs, with the fourth quarter expected to benefit the most in terms of cost improvement, (c) to be mining only the 160 pit by end of 2025, at which time the higher margin stopes of the west underground mine should be exhausted, (d) tailings construction to be a major factor in the expected increase in capital expenditures during the warmer months of the year, (e) to produce gold from the 160 pit and associated stockpiles until 2027 at which time the mine is expected to have a production gap continuing until 2032 or later, assuming no underground mine life extension, and during this time, the focus is expected to be on investing in permitting, infrastructure and equipment, as well as de-watering and stripping two expected new open pits, the Principal and West Mine Crown Pillar pits, and upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow at current gold prices, and (f) to be in a position to provide an update on a path forward from a concluded strategic review process in the coming weeks; (viii) Company-wide and mine-specific estimated spending on capital, exploration and predevelopment for 2025; and (ix) Company-wide and mine-specific estimated silver, gold, silver-equivalent and gold-equivalent ounces of production for 2025. The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company's operations are subject. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company's projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) there being no significant changes to the availability of employees, vendors and equipment; (ix) the Company's plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (x) counterparties performing their obligations under hedging instruments and put option contracts; (xi) sufficient workforce is available and trained to perform assigned tasks; (xii) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xiii) relations with interested parties, including First Nations and Native Americans, remain productive; (xiv) maintaining availability of water rights; (xv) factors do not arise that reduce available cash balances; and (xvi) there being no material increases in our current requirements to post or maintain reclamation and performance bonds or collateral related thereto. In addition, material risks that could cause actual results to differ from forward-looking statements include but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; and (vi) litigation, political, regulatory, labor and environmental risks. For a more detailed discussion of such risks and other factors, see the Company's 2024 Form 10-K filed on February 13, 2025, and Form 10-Q filed on May 1, 2025 and Form 10-Q expected to be filed on August 6, 2025, for a more detailed discussion of factors that may impact expected future results. The Company undertakes no obligation and has no intention of updating forward-looking statements other than as may be required by law.

    Cautionary Statements to Investors on Reserves and Resources

    This news release uses the terms "mineral resources", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources." Mineral resources that are not mineral reserves do not have demonstrated economic viability. You should not assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Further, inferred mineral resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically, and an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. The Company reports reserves and resources under the SEC's mining disclosure rules ("S-K 1300") and Canada's National Instrument 43-101 – Standards of Disclosure for Mineral Projects ("NI 43-101") because the Company is a "reporting issuer" under Canadian securities laws. Unless otherwise indicated, all resource and reserve estimates contained in this press release have been prepared in accordance with S-K 1300 as well as NI 43-101.

    Qualified Person (QP)

    Kurt D. Allen, MSc., CPG, VP-Exploration of Hecla Mining Company and Paul W. Jensen, MSc., CPG, Chief Geologist of Hecla Limited, serve as a Qualified Persons under S-K 1300 and NI 43-101 for Hecla's mineral projects. Mr. Allen supervised the preparation of the scientific and technical information concerning exploration activities while Mr. Jensen supervised the preparation of mineral resources for this news release. Technical Report Summaries for the Company's Greens Creek, Lucky Friday, Casa Berardi and Keno Hill properties are filed as exhibits 96.1 - 96.4, respectively, to the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and are available at www.sec.gov. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of analytical or testing procedures for (i) the Greens Creek Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report for the Greens Creek Mine" effective date December 31, 2018, (ii) the Lucky Friday Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report for the Lucky Friday Mine Shoshone County, Idaho, USA" effective date April 2, 2014, (iii) Casa Berardi are contained in its Technical Report Summary and in its NI 43-101 technical report titled "Technical Report on the Casa Berardi Mine, Northwestern Quebec, Canada" effective date December 31, 2023, (iv) Keno Hill is contained in its Technical Report Summary titled "S-K 1300 Technical Report Summary on the Keno Hill Mine, Yukon, Canada" and in its NI 43-101 technical report titled "Technical Report on the Keno Hill Mine, Yukon, Canada" effective date December 31, 2023, and (v) the San Sebastian Mine, Mexico, are contained in a NI 43-101 technical report prepared for Hecla titled "Technical Report for the San Sebastian Ag-Au Property, Durango, Mexico" effective date September 8, 2015. Also included in each Technical Report Summary and technical report listed above is a description of the key assumptions, parameters and methods used to estimate mineral reserves and resources and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant factors. Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in NI 43-101 technical reports prepared for Klondex Mines Ltd. for (i) the Fire Creek Mine (technical report dated March 31, 2018), (ii) the Hollister Mine (technical report dated May 31, 2017, amended August 9, 2017), and (iii) the Midas Mine (technical report dated August 31, 2014, amended April 2, 2015). Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of sample, analytical or testing procedures are contained in a NI 43-101 technical reports prepared for ATAC Resources Ltd. for (i) the Osiris Project (technical report dated July 28, 2022) and (ii) the Tiger Project (technical report dated February 27, 2020). Copies of these technical reports are available under the SEDAR profiles of Klondex Mines Unlimited Liability Company and ATAC Resources Ltd., respectively, at www.sedar.com (the Fire Creek technical report is also available under Hecla's profile on SEDAR). Mr. Allen reviewed and verified information regarding drill sampling, data verification of all digitally collected data, drill surveys and specific gravity determinations relating to all the mines. The review encompassed quality assurance programs and quality control measures including analytical or testing practice, chain-of-custody procedures, sample storage procedures and included independent sample collection and analysis. This review found the information and procedures meet industry standards and are adequate for Mineral Resource and Mineral Reserve estimation and mine planning purposes.

    HECLA MINING COMPANY

    Consolidated Statements of Operations

    (dollars and shares in thousands, except per share amounts - unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2025

     

    June 30, 2024

    Sales

     

    $

    304,027

     

     

    $

    261,339

     

     

    $

    565,366

     

     

    $

    435,185

     

    Cost of sales and other direct production costs

     

     

    147,344

     

     

     

    148,950

     

     

     

    296,294

     

     

     

    261,925

     

    Depreciation, depletion and amortization

     

     

    37,159

     

     

     

    38,385

     

     

     

    75,544

     

     

     

    102,670

     

    Total cost of sales

     

     

    184,503

     

     

     

    187,335

     

     

     

    371,838

     

     

     

    364,595

     

    Gross profit

     

     

    119,524

     

     

     

    74,004

     

     

     

    193,528

     

     

     

    70,590

     

     

     

     

     

     

     

     

     

     

    Other operating expenses:

     

     

     

     

     

     

     

     

    General and administrative

     

     

    12,540

     

     

     

    11,999

     

     

     

    24,539

     

     

     

    25,956

     

    Exploration and pre-development

     

     

    8,809

     

     

     

    4,501

     

     

     

    13,310

     

     

     

    11,024

     

    Ramp-up and suspension costs

     

     

    4,165

     

     

     

    3,306

     

     

     

    7,471

     

     

     

    20,061

     

    Provision for closed operations and environmental matters

     

     

    844

     

     

     

    790

     

     

     

    1,634

     

     

     

    2,139

     

    Other operating (income) expense

     

     

    (590

    )

     

     

    1,053

     

     

     

    463

     

     

     

    (34,254

    )

     

     

     

    25,768

     

     

     

    21,649

     

     

     

    47,417

     

     

     

    24,926

     

    Income from operations

     

     

    93,756

     

     

     

    52,355

     

     

     

    146,111

     

     

     

    45,664

     

    Other expense:

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (11,099

    )

     

     

    (11,551

    )

     

     

    (22,650

    )

     

     

    (25,149

    )

    Fair value adjustments, net

     

     

    9,615

     

     

     

    3,627

     

     

     

    13,242

     

     

     

    3,150

     

    Foreign exchange (loss) gain

     

     

    (3,517

    )

     

     

    (356

    )

     

     

    (3,873

    )

     

     

    6,655

     

    Other income

     

     

    1,511

     

     

     

    942

     

     

     

    2,453

     

     

     

    2,692

     

     

     

     

    (3,490

    )

     

     

    (7,338

    )

     

     

    (10,828

    )

     

     

    (12,652

    )

    Income before income and mining taxes

     

     

    90,266

     

     

     

    45,017

     

     

     

    135,283

     

     

     

    33,012

     

    Income and mining tax provision

     

     

    (32,561

    )

     

     

    (16,145

    )

     

     

    (48,706

    )

     

     

    (10,895

    )

    Net income

     

     

    57,705

     

     

     

    28,872

     

     

     

    86,577

     

     

     

    22,117

     

    Preferred stock dividends

     

     

    (138

    )

     

     

    (138

    )

     

     

    (276

    )

     

     

    (276

    )

    Net income applicable to common stockholders

     

    $

    57,567

     

     

    $

    28,734

     

     

    $

    86,301

     

     

    $

    21,841

     

    Basic income per common share after preferred dividends

     

    $

    0.09

     

     

    $

    0.05

     

     

    $

    0.14

     

     

    $

    0.04

     

    Diluted income per common share after preferred dividends

     

    $

    0.09

     

     

    $

    0.05

     

     

    $

    0.14

     

     

    $

    0.04

     

    Weighted average number of common shares outstanding basic

     

     

    636,928

     

     

     

    632,047

     

     

     

    634,339

     

     

     

    616,649

     

    Weighted average number of common shares outstanding diluted

     

     

    639,739

     

     

     

    634,708

     

     

     

    636,991

     

     

     

    621,936

     

    HECLA MINING COMPANY

    Consolidated Statements of Cash Flows

    (dollars in thousands - unaudited)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2025

     

    June 30, 2024

    OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

    Net income

     

    $

    57,705

     

     

    $

    28,872

     

     

    $

    86,577

     

     

    $

    22,117

     

    Non-cash elements included in net income:

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    37,914

     

     

     

    39,172

     

     

     

    77,086

     

     

     

    105,147

     

    Inventory adjustments

     

     

    812

     

     

     

    1,558

     

     

     

    2,370

     

     

     

    9,896

     

    Fair value adjustments, net

     

     

    (9,615

    )

     

     

    (3,627

    )

     

     

    (13,242

    )

     

     

    (3,150

    )

    Provision for reclamation and closure costs

     

     

    1,907

     

     

     

    1,908

     

     

     

    3,815

     

     

     

    3,606

     

    Stock-based compensation

     

     

    2,987

     

     

     

    1,936

     

     

     

    4,923

     

     

     

    4,146

     

    Deferred income taxes

     

     

    26,288

     

     

     

    13,221

     

     

     

    39,509

     

     

     

    5,688

     

    Net foreign exchange loss (gain)

     

     

    3,517

     

     

     

    356

     

     

     

    3,873

     

     

     

    (6,655

    )

    Other non-cash items, net

     

     

    (2,051

    )

     

     

    507

     

     

     

    (1,544

    )

     

     

    (196

    )

    Change in assets and liabilities:

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    18,875

     

     

     

    (29,314

    )

     

     

    (10,439

    )

     

     

    (17,114

    )

    Inventories

     

     

    (9,058

    )

     

     

    (11,763

    )

     

     

    (20,821

    )

     

     

    (30,873

    )

    Other current and non-current assets

     

     

    3,113

     

     

     

    9,578

     

     

     

    12,691

     

     

     

    8,342

     

    Accounts payable, accrued and other current liabilities

     

     

    19,736

     

     

     

    (15,917

    )

     

     

    3,819

     

     

     

    (2,301

    )

    Accrued payroll and related benefits

     

     

    7,991

     

     

     

    (168

    )

     

     

    7,823

     

     

     

    3,820

     

    Accrued taxes

     

     

    (763

    )

     

     

    2,769

     

     

     

    2,006

     

     

     

    (1,016

    )

    Accrued reclamation and closure costs and other non-current liabilities

     

     

    2,438

     

     

     

    (3,350

    )

     

     

    (912

    )

     

     

    (5,659

    )

    Net cash provided by operating activities

     

     

    161,796

     

     

     

    35,738

     

     

     

    197,534

     

     

     

    95,798

     

    INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

    Additions to properties, plants, equipment and mineral interests

     

     

    (58,043

    )

     

     

    (54,095

    )

     

     

    (112,138

    )

     

     

    (98,009

    )

    Proceeds from sale of investments

     

     

    3,696

     

     

     

    —

     

     

     

    3,696

     

     

     

    —

     

    Proceeds from disposition of assets

     

     

    73

     

     

     

    55

     

     

     

    128

     

     

     

    1,274

     

    Purchases of Investments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (73

    )

    Net cash used in investing activities

     

     

    (54,274

    )

     

     

    (54,040

    )

     

     

    (108,314

    )

     

     

    (96,808

    )

    FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

    Proceeds from issuance of stock, net of related costs

     

     

    174,132

     

     

     

    —

     

     

     

    174,132

     

     

     

    1,103

     

    Acquisition of treasury shares

     

     

    (885

    )

     

     

    —

     

     

     

    (885

    )

     

     

    (1,197

    )

    Borrowings of debt

     

     

    26,000

     

     

     

    107,000

     

     

     

    133,000

     

     

     

    67,000

     

    Repayments of debt

     

     

    (30,000

    )

     

     

    (87,000

    )

     

     

    (117,000

    )

     

     

    (133,000

    )

    Dividends paid to common and preferred stockholders

     

     

    (2,512

    )

     

     

    (2,511

    )

     

     

    (5,023

    )

     

     

    (7,994

    )

    Repayments of finance leases and other

     

     

    (1,933

    )

     

     

    (2,287

    )

     

     

    (4,220

    )

     

     

    (5,505

    )

    Net cash provided by (used in) financing activities

     

     

    164,802

     

     

     

    15,202

     

     

     

    180,004

     

     

     

    (79,593

    )

    Effect of exchange rates on cash

     

     

    579

     

     

     

    (100

    )

     

     

    479

     

     

     

    (1,180

    )

    Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents

     

     

    272,903

     

     

     

    (3,200

    )

     

     

    269,703

     

     

     

    (81,783

    )

    Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

     

     

    24,845

     

     

     

    28,045

     

     

     

    28,045

     

     

     

    107,539

     

    Cash, cash equivalents and restricted cash and cash equivalents at end of period

     

    $

    297,748

     

     

    $

    24,845

     

     

    $

    297,748

     

     

    $

    25,756

     

    HECLA MINING COMPANY

    Consolidated Balance Sheets

    (dollars and shares in thousands - unaudited)

     

     

     

    June 30, 2025

     

    December 31, 2024

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    296,565

     

     

    $

    26,868

     

    Accounts receivable

     

     

    63,389

     

     

     

    49,053

     

    Inventories

     

     

    130,847

     

     

     

    104,936

     

    Other current assets

     

     

    24,059

     

     

     

    33,295

     

    Total current assets

     

     

    514,860

     

     

     

    214,152

     

    Investments

     

     

    44,107

     

     

     

    33,897

     

    Restricted cash and cash equivalents

     

     

    1,183

     

     

     

    1,177

     

    Properties, plants, equipment and mine development, net

     

     

    2,714,439

     

     

     

    2,694,119

     

    Operating lease right-of-use assets

     

     

    8,834

     

     

     

    7,544

     

    Other non-current assets

     

     

    25,932

     

     

     

    30,171

     

    Total assets

     

     

    3,309,355

     

     

    $

    2,981,060

     

     

     

     

     

     

    LIABILITIES

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable and other current accrued liabilities

     

    $

    126,600

     

     

    $

    127,988

     

    Current debt

     

     

    35,384

     

     

     

    33,617

     

    Finance leases

     

     

    7,770

     

     

     

    8,169

     

    Accrued reclamation and closure costs

     

     

    8,836

     

     

     

    13,748

     

    Accrued interest

     

     

    14,372

     

     

     

    14,316

     

    Total current liabilities

     

     

    192,962

     

     

     

    197,838

     

    Accrued reclamation and closure costs

     

     

    119,326

     

     

     

    111,162

     

    Long-term debt including finance leases

     

     

    521,568

     

     

     

    508,927

     

    Deferred tax liabilities

     

     

    155,121

     

     

     

    110,266

     

    Other non-current liabilities

     

     

    10,345

     

     

     

    13,353

     

    Total liabilities

     

     

    999,322

     

     

     

    941,546

     

     

     

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

     

    Preferred stock

     

     

    39

     

     

     

    39

     

    Common stock

     

     

    167,872

     

     

     

    160,052

     

    Capital surplus

     

     

    2,594,492

     

     

     

    2,418,149

     

    Accumulated deficit

     

     

    (411,975

    )

     

     

    (493,529

    )

    Accumulated other comprehensive loss, net

     

     

    (4,579

    )

     

     

    (10,266

    )

    Treasury stock

     

     

    (35,816

    )

     

     

    (34,931

    )

    Total stockholders' equity

     

     

    2,310,033

     

     

     

    2,039,514

     

    Total liabilities and stockholders' equity

     

    $

    3,309,355

     

     

    $

    2,981,060

     

    Common shares outstanding

     

     

    671,843

     

     

     

    640,548

     

    Non-GAAP Measures

    (Unaudited)

    Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

    The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three and six months ended June 30, 2025, and June 30, 2024, and the three months ended March 31, 2025, December 31, 2024 and September 30, 2024 and an estimate for the twelve months ended December 31, 2025.

    Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as the Company reports them are the same as those reported by other mining companies.

    Cash Cost, After By-product Credits, per Ounce is an important operating statistic that the Company utilizes to measure each mine's operating performance. The Company uses AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure the Company reports, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

    Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

    In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. The Company also uses these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

    The Casa Berardi information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi. The Company has not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.

    In thousands (except per ounce amounts)

     

    Three Months Ended June 30, 2025

     

    Three Months Ended March 31, 2025

     

    Six Months Ended June 30, 2025

     

    Six Months Ended June 30, 2024

     

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno

    Hill (4)

     

    Corporate

    (2)

     

    Total

    Silver

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno

    Hill (4)

     

    Corporate

    (2)

     

    Total

    Silver

     

    Greens

    Creek

     

    Lucky

    Friday

     

    Keno

    Hill (4)

     

    Corporate

    (2)

     

    Total

    Silver

     

    Greens

    Creek

     

    Lucky

    Friday (5)

     

    Keno

    Hill (4)

     

    Corporate

    (2)

     

    Total

    Silver

    Total cost of sales

     

    $58,921

     

    $42,286

     

    $25,881

     

    $—

     

    $127,088

     

    $69,638

     

    $44,049

     

    $15,871

     

    $—

     

    $129,558

     

    $128,559

     

    $86,335

     

    $41,752

     

    $—

     

    $256,646

     

    $126,643

     

    $65,042

     

    $39,797

     

    $—

     

    $231,482

    Depreciation, depletion and amortization

     

    (12,897)

     

    (13,275)

     

    (5,141)

     

    —

     

    (31,313)

     

    (13,589)

     

    (13,425)

     

    (2,802)

     

    —

     

    (29,816)

     

    (26,486)

     

    (26,700)

     

    (7,943)

     

    —

     

    (61,129)

     

    (25,759)

     

    (18,619)

     

    (8,331)

     

    —

     

    (52,709)

    Treatment costs

     

    (1,001)

     

    1,054

     

    —

     

    —

     

    53

     

    2,143

     

    3,963

     

    —

     

    —

     

    6,106

     

    1,142

     

    5,017

     

    —

     

    —

     

    6,159

     

    15,793

     

    5,969

     

    —

     

    —

     

    21,762

    Change in product inventory

     

    9,234

     

    225

     

    —

     

    —

     

    9,459

     

    (901)

     

    (839)

     

    —

     

    —

     

    (1,740)

     

    8,333

     

    (614)

     

    —

     

    —

     

    7,719

     

    5,100

     

    496

     

    —

     

    —

     

    5,596

    Reclamation and other costs

     

    57

     

    (160)

     

    —

     

    —

     

    (103)

     

    (307)

     

    (273)

     

    —

     

    —

     

    (580)

     

    (250)

     

    (433)

     

    —

     

    —

     

    (683)

     

    (1,537)

     

    (413)

     

    —

     

    —

     

    (1,950)

    Exclusion of Lucky Friday cash costs (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

     

     

    —

     

    —

     

    —

     

    (3,634)

     

    —

     

    —

     

    (3,634)

    Exclusion of Keno Hill cash costs (4)

     

    —

     

    —

     

    (20,740)

     

    —

     

    (20,740)

     

    —

     

    —

     

    (13,069)

     

    —

     

    (13,069)

     

    —

     

    —

     

    (33,809)

     

    —

     

    (33,809)

     

    —

     

    —

     

    (31,466)

     

    —

     

    (31,466)

    Cash Cost, Before By-product Credits (1)

     

    54,314

     

    30,130

     

    —

     

    —

     

    84,444

     

    56,984

     

    33,475

     

    —

     

    —

     

    90,459

     

    111,298

     

    63,605

     

    —

     

    —

     

    174,903

     

    120,240

     

    48,841

     

    —

     

    —

     

    169,081

    Reclamation and other costs

     

    757

     

    195

     

    —

     

    —

     

    952

     

    757

     

    195

     

    —

     

    —

     

    952

     

    1,514

    —

    390

    —

    —

     

    —

     

    1,904

     

    1,570

     

    405

     

    —

     

    —

     

    1,975

    Sustaining capital

     

    8,268

     

    17,069

     

    —

     

    1,270

     

    26,607

     

    7,368

     

    14,070

     

    —

     

    1,025

     

    22,463

     

    15,636

     

    31,139

     

    —

     

    2,295

     

    49,070

     

    19,327

     

    21,568

     

    —

     

    1,101

     

    41,996

    Exclusion of Lucky Friday sustaining costs (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    (5,396)

     

    —

     

    —

     

    (5,396)

    General and administrative

     

    —

     

    —

     

    —

     

    12,540

     

    12,540

     

    —

     

    —

     

    —

     

    11,999

     

    11,999

     

    —

     

    —

     

    —

     

    24,539

     

    24,539

     

    —

     

    —

     

    —

     

    25,956

     

    25,956

    AISC, Before By-product Credits (1)

     

    63,339

     

    47,394

     

    —

     

    13,810

     

    124,543

     

    65,109

     

    47,740

     

    —

     

    13,024

     

    125,873

     

    128,448

     

    95,134

     

    —

     

    26,834

     

    250,416

     

    141,137

     

    65,418

     

    —

     

    27,057

     

    233,612

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

    (23,512)

     

    (7,120)

     

    —

     

    —

     

    (30,632)

     

    (23,374)

     

    (6,950)

     

    —

     

    —

     

    (30,324)

     

    (46,886)

     

    (14,070)

    —

    —

    —

    —

     

    (60,956)

     

    (42,079)

     

    (11,491)

     

    —

     

    —

     

    (53,570)

    Gold

     

    (52,194)

     

    —

     

    —

     

    —

     

    (52,194)

     

    (34,977)

     

    —

     

    —

     

    —

     

    (34,977)

     

    (87,171)

     

    —

     

    —

     

    —

     

    (87,171)

     

    (55,395)

     

    —

     

    —

     

    —

     

    (55,395)

    Lead

     

    (6,610)

     

    (14,708)

     

    —

     

    —

     

    (21,318)

     

    (6,091)

     

    (14,043)

     

    —

     

    —

     

    (20,134)

     

    (12,701)

     

    (28,751)

     

    —

     

    —

     

    (41,452)

     

    (13,799)

     

    (27,187)

     

    —

     

    —

     

    (40,986)

    Copper

     

    (871)

     

    —

     

    —

     

    —

     

    (871)

     

    (729)

     

    —

     

    —

     

    —

     

    (729)

     

    (1,600)

     

    —

     

    —

     

    —

     

    (1,600)

     

    —

     

    —

     

    —

     

    —

     

    —

    Exclusion of Lucky Friday by-product credits (5)

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    3,943

     

    —

     

    —

     

    3,943

    Total By-product credits

     

    (83,187)

     

    (21,828)

     

    —

     

    —

     

    (105,015)

     

    (65,171)

     

    (20,993)

     

    —

     

    —

     

    (86,164)

     

    (148,358)

     

    (42,821)

     

    —

     

    —

     

    (191,179)

     

    (111,273)

     

    (34,735)

     

    —

     

    —

     

    (146,008)

    Cash Cost, After By-product Credits

     

    $(28,873)

     

    $8,302

     

    $—

     

    $—

     

    $(20,571)

     

    $(8,187)

     

    $12,482

     

    $—

     

    $—

     

    $4,295

     

    $(37,060)

     

    $20,784

     

    $—

     

    $—

     

    $(16,276)

     

    $8,967

     

    $14,106

     

    $—

     

    $—

     

    $23,073

    AISC, After By-product Credits

     

    $(19,848)

     

    $25,566

     

    $—

     

    $13,810

     

    $19,528

     

    $(62)

     

    $26,747

     

    $—

     

    $13,024

     

    $39,709

     

    $(19,910)

     

    $52,313

     

    $—

     

    $26,834

     

    $59,237

     

    $29,864

     

    $30,683

     

    $—

     

    $27,057

     

    $87,604

    Ounces produced

     

    2,423

     

    1,341

     

     

     

     

     

    3,764

     

    2,003

     

    1,332

     

     

     

     

     

    3,335

     

    4,426

    -

    2,673

     

     

     

     

     

    7,099

     

    4,722

     

    2,369

     

     

     

     

     

    7,091

    Exclusion of Lucky Friday ounces produced (5)

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    —

     

     

     

     

     

    —

     

    —

     

    (253)

     

     

     

     

     

    (253)

    Divided by ounces produced

     

    2,423

     

    1,341

     

     

     

     

     

    3,764

     

    2,003

     

    1,332

     

     

     

     

     

    3,335

     

    4,426

     

    2,673

     

     

     

     

     

    7,099

     

    4,722

     

    2,116

     

     

     

     

     

    6,838

    Cash Cost, Before By-product Credits, per Silver Ounce

     

    $22.42

     

    $22.47

     

     

     

     

     

    $22.44

     

    $28.46

     

    $25.13

     

     

     

     

     

    $27.13

     

    $25.15

     

    $23.79

     

     

     

     

     

    $24.64

     

    $25.46

     

    $23.08

     

     

     

     

     

    $24.73

    By-product credits per ounce

     

    (34.33)

     

    (16.28)

     

     

     

     

     

    (27.90)

     

    (32.54)

     

    (15.76)

     

     

     

     

     

    (25.84)

     

    (33.52)

     

    (16.02)

     

     

     

     

     

    (26.93)

     

    (23.56)

     

    (16.41)

     

     

     

     

     

    (21.35)

    Cash Cost, After By-product Credits, per Silver Ounce

     

    $(11.91)

     

    $6.19

     

     

     

     

     

    $(5.46)

     

    $(4.08)

     

    $9.37

     

     

     

     

     

    $1.29

     

    $(8.37)

     

    $7.77

     

     

     

     

     

    $(2.29)

     

    $1.90

     

    $6.67

     

     

     

     

     

    $3.38

    AISC, Before By-product Credits, per Silver Ounce (2)

     

    $26.14

     

    $35.35

     

     

     

     

     

    $33.09

     

    $32.51

     

    $35.84

     

     

     

     

     

    $37.75

     

    $29.02

     

    $35.59

     

     

     

     

     

    $35.28

     

    $29.89

     

    $30.91

     

     

     

     

     

    $34.16

    By-product credits per ounce

     

    (34.33)

     

    (16.28)

     

     

     

     

     

    (27.90)

     

    (32.54)

     

    (15.76)

     

     

     

     

     

    (25.84)

     

    (33.52)

     

    (16.02)

     

     

     

     

     

    (26.93)

     

    (23.56)

     

    (16.41)

     

     

     

     

     

    (21.35)

    AISC, After By-product Credits, per Silver Ounce

     

    $(8.19)

     

    $19.07

     

     

     

     

     

    $5.19

     

    $(0.03)

     

    $20.08

     

     

     

     

     

    $11.91

     

    $(4.50)

     

    $19.57

     

     

     

     

     

    $8.35

     

    $6.33

     

    $14.50

     

     

     

     

     

    $12.81

    In thousands (except per ounce amounts)

     

    Three Months Ended June 30, 2025

     

    Three Months Ended March 31, 2025

     

    Six Months Ended June 30, 2025

     

    Six Months Ended June 30, 2024

     

     

    Casa

    Berardi

     

    Other (3)

     

    Total Gold

    and Other

     

    Casa

    Berardi

     

    Other (3)

     

    Total Gold

    and Other

     

    Casa

    Berardi

     

    Other (3)

     

    Total Gold

    and Other

     

    Casa

    Berardi

     

    Other (3)

     

    Total Gold

    and Other

    Total cost of sales

     

    $

    50,790

     

     

    $

    6,625

     

     

    $

    57,415

     

     

    $

    50,682

     

     

    $

    7,095

     

     

    $

    57,777

     

     

    $

    101,472

     

     

    $

    13,720

     

     

    $

    115,192

     

     

    $

    125,600

     

     

    $

    7,513

     

     

    $

    133,113

     

    Depreciation, depletion and amortization

     

     

    (5,846

    )

     

     

    —

     

     

     

    (5,846

    )

     

     

    (8,569

    )

     

     

    —

     

     

     

    (8,569

    )

     

     

    (14,415

    )

     

     

    —

     

     

     

    (14,415

    )

     

     

    (49,961

    )

     

     

    —

     

     

     

    (49,961

    )

    Treatment costs

     

     

    44

     

     

     

    —

     

     

     

    44

     

     

     

    45

     

     

     

    —

     

     

     

    45

     

     

     

    89

     

     

     

    —

     

     

     

    89

     

     

     

    76

     

     

     

    —

     

     

     

    76

     

    Change in product inventory

     

     

    (62

    )

     

     

    —

     

     

     

    (62

    )

     

     

    3,258

     

     

     

    —

     

     

     

    3,258

     

     

     

    3,196

     

     

     

    —

     

     

     

    3,196

     

     

     

    1,189

     

     

     

    —

     

     

     

    1,189

     

    Reclamation and other costs

     

     

    (324

    )

     

     

    —

     

     

     

    (324

    )

     

     

    (312

    )

     

     

    —

     

     

     

    (312

    )

     

     

    (636

    )

     

     

    —

     

     

     

    (636

    )

     

     

    (415

    )

     

     

    —

     

     

     

    (415

    )

    Exclusion of Other costs

     

     

    —

     

     

     

    (6,625

    )

     

     

    (6,625

    )

     

     

    —

     

     

     

    (7,095

    )

     

     

    (7,095

    )

     

     

    —

     

     

     

    (13,720

    )

     

     

    (13,720

    )

     

     

    —

     

     

     

    (7,513

    )

     

     

    (7,513

    )

    Cash Cost, Before By-product Credits (1)

     

     

    44,602

     

     

     

    —

     

     

     

    44,602

     

     

     

    45,104

     

     

     

    —

     

     

     

    45,104

     

     

     

    89,706

     

     

     

    —

     

     

     

    89,706

     

     

     

    76,489

     

     

     

    —

     

     

     

    76,489

     

    Reclamation and other costs

     

     

    324

     

     

     

    —

     

     

     

    324

     

     

     

    312

     

     

     

    —

     

     

     

    312

     

     

     

    636

     

     

     

    —

     

     

     

    636

     

     

     

    415

     

     

     

    —

     

     

     

    415

     

    Sustaining capital

     

     

    2,242

     

     

     

    —

     

     

     

    2,242

     

     

     

    1,894

     

     

     

    —

     

     

     

    1,894

     

     

     

    4,136

     

     

     

    —

     

     

     

    4,136

     

     

     

    7,528

     

     

     

    —

     

     

     

    7,528

     

    AISC, Before By-product Credits (1)

     

     

    47,168

     

     

     

    —

     

     

     

    47,168

     

     

     

    47,310

     

     

     

    —

     

     

     

    47,310

     

     

     

    94,478

     

     

     

    —

     

     

     

    94,478

     

     

     

    84,432

     

     

     

    —

     

     

     

    84,432

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver

     

     

    (202

    )

     

     

    —

     

     

     

    (202

    )

     

     

    (165

    )

     

     

    —

     

     

     

    (165

    )

     

     

    (367

    )

     

     

    —

     

     

     

    (367

    )

     

     

    (326

    )

     

     

    —

     

     

     

    (326

    )

    Total By-product credits

     

     

    (202

    )

     

     

    —

     

     

     

    (202

    )

     

     

    (165

    )

     

     

    —

     

     

     

    (165

    )

     

     

    (367

    )

     

     

    —

     

     

     

    (367

    )

     

     

    (326

    )

     

     

    —

     

     

     

    (326

    )

    Cash Cost, After By-product Credits

     

    $

    44,400

     

     

    $

    —

     

     

    $

    44,400

     

     

    $

    44,939

     

     

    $

    —

     

     

    $

    44,939

     

     

    $

    89,339

     

     

    $

    —

     

     

    $

    89,339

     

     

    $

    76,163

     

     

    $

    —

     

     

    $

    76,163

     

    AISC, After By-product Credits

     

    $

    46,966

     

     

    $

    —

     

     

    $

    46,966

     

     

    $

    47,145

     

     

    $

    —

     

     

    $

    47,145

     

     

    $

    94,111

     

     

    $

    —

     

     

    $

    94,111

     

     

    $

    84,106

     

     

    $

    —

     

     

    $

    84,106

     

    Divided by gold ounces produced

     

     

    28

     

     

     

    —

     

     

     

    28

     

     

     

    20

     

     

     

    —

     

     

     

    20

     

     

     

    49

     

     

     

    —

     

     

     

    49

     

     

     

    45

     

     

     

    —

     

     

     

    45

     

    Cash Cost, Before By-product Credits, per Gold Ounce

     

     

    1,585

     

     

    $

    —

     

     

    $

    1,585

     

     

    $

    2,203

     

     

    $

    —

     

     

    $

    2,203

     

     

     

    1,845

     

     

    $

    —

     

     

    $

    1,845

     

     

    $

    1,692

     

     

    $

    —

     

     

    $

    1,692

     

    By-product credits per ounce

     

     

    (7

    )

     

     

    —

     

     

     

    (7

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (7

    )

     

     

    —

     

     

     

    (7

    )

    Cash Cost, After By-product Credits, per Gold Ounce

     

    $

    1,578

     

     

    $

    —

     

     

    $

    1,578

     

     

    $

    2,195

     

     

    $

    —

     

     

    $

    2,195

     

     

    $

    1,837

     

     

    $

    —

     

     

    $

    1,837

     

     

    $

    1,685

     

     

    $

    —

     

     

    $

    1,685

     

    AISC, Before By-product Credits, per Gold Ounce

     

    $

    1,676

     

     

    $

    —

     

     

    $

    1,676

     

     

    $

    2,311

     

     

    $

    —

     

     

    $

    2,311

     

     

    $

    1,943

     

     

    $

    —

     

     

    $

    1,943

     

     

    $

    1,868

     

     

    $

    —

     

     

    $

    1,868

     

    By-product credits per ounce

     

     

    (7

    )

     

     

    —

     

     

     

    (7

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (7

    )

     

     

    —

     

     

     

    (7

    )

    AISC, After By-product Credits, per Gold Ounce

     

    $

    1,669

     

     

    $

    —

     

     

    $

    1,669

     

     

    $

    2,303

     

     

    $

    —

     

     

    $

    2,303

     

     

    $

    1,935

     

     

    $

    —

     

     

    $

    1,935

     

     

    $

    1,861

     

     

    $

    —

     

     

    $

    1,861

     

    In thousands (except per ounce amounts)

     

    Three Months Ended June 30, 2025

     

    Three Months Ended March 31, 2025

     

    Six Months Ended June 30, 2025

     

    Six Months Ended June 30, 2024

     

     

    Total

    Silver

     

    Total Gold

    and Other

     

    Total

     

    Total

    Silver

     

    Total Gold

    and Other

     

    Total

     

    Total

    Silver

     

    Total Gold

    and Other

     

    Total

     

    Total

    Silver

     

    Total Gold

    and Other

     

    Total

    Total cost of sales

     

    $

    127,088

     

     

    $

    57,415

     

     

    $

    184,503

     

     

    $

    129,558

     

     

    $

    57,777

     

     

    $

    187,335

     

     

    $

    256,646

     

     

    $

    115,192

     

     

    $

    371,838

     

     

    $

    231,482

     

     

    $

    133,113

     

     

    $

    364,595

     

    Depreciation, depletion and amortization

     

     

    (31,313

    )

     

     

    (5,846

    )

     

     

    (37,159

    )

     

     

    (29,816

    )

     

     

    (8,569

    )

     

     

    (38,385

    )

     

     

    (61,129

    )

     

     

    (14,415

    )

     

     

    (75,544

    )

     

     

    (52,709

    )

     

     

    (49,961

    )

     

     

    (102,670

    )

    Treatment costs

     

     

    53

     

     

     

    44

     

     

     

    97

     

     

     

    6,106

     

     

     

    45

     

     

     

    6,151

     

     

     

    6,159

     

     

     

    89

     

     

     

    6,248

     

     

     

    21,762

     

     

     

    76

     

     

     

    21,838

     

    Change in product inventory

     

     

    9,459

     

     

     

    (62

    )

     

     

    9,397

     

     

     

    (1,740

    )

     

     

    3,258

     

     

     

    1,518

     

     

     

    7,719

     

     

     

    3,196

     

     

     

    10,915

     

     

     

    5,596

     

     

     

    1,189

     

     

     

    6,785

     

    Reclamation and other costs

     

     

    (103

    )

     

     

    (324

    )

     

     

    (427

    )

     

     

    (580

    )

     

     

    (312

    )

     

     

    (892

    )

     

     

    (683

    )

     

     

    (636

    )

     

     

    (1,319

    )

     

     

    (1,950

    )

     

     

    (415

    )

     

     

    (2,365

    )

    Exclusion of Lucky Friday cash costs (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,634

    )

     

     

    —

     

     

     

    (3,634

    )

    Exclusion of Keno Hill cash costs (4)

     

     

    (20,740

    )

     

     

    —

     

     

     

    (20,740

    )

     

     

    (13,069

    )

     

     

    —

     

     

     

    (13,069

    )

     

     

    (33,809

    )

     

     

    —

     

     

     

    (33,809

    )

     

     

    (31,466

    )

     

     

    —

     

     

     

    (31,466

    )

    Exclusion of Other costs

     

     

    —

     

     

     

    (6,625

    )

     

     

    (6,625

    )

     

     

    —

     

     

     

    (7,095

    )

     

     

    (7,095

    )

     

     

    —

     

     

     

    (13,720

    )

     

     

    (13,720

    )

     

     

    —

     

     

     

    (7,513

    )

     

     

    (7,513

    )

    Cash Cost, Before By-product Credits (1)

     

     

    84,444

     

     

     

    44,602

     

     

     

    129,046

     

     

     

    90,459

     

     

     

    45,104

     

     

     

    135,563

     

     

     

    174,903

     

     

     

    89,706

     

     

     

    264,609

     

     

     

    169,081

     

     

     

    76,489

     

     

     

    245,570

     

    Reclamation and other costs

     

     

    952

     

     

     

    324

     

     

     

    1,276

     

     

     

    952

     

     

     

    312

     

     

     

    1,264

     

     

     

    1,904

     

     

     

    636

     

     

     

    2,540

     

     

     

    1,975

     

     

     

    415

     

     

     

    2,390

     

    Sustaining capital

     

     

    26,607

     

     

     

    2,242

     

     

     

    28,849

     

     

     

    22,463

     

     

     

    1,894

     

     

     

    24,357

     

     

     

    49,070

     

     

     

    4,136

     

     

     

    53,206

     

     

     

    41,996

     

     

     

    7,528

     

     

     

    49,524

     

    Exclusion of Lucky Friday sustaining costs (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5,396

    )

     

     

    —

     

     

     

    (5,396

    )

    General and administrative

     

     

    12,540

     

     

     

    —

     

     

     

    12,540

     

     

     

    11,999

     

     

     

    —

     

     

     

    11,999

     

     

     

    24,539

     

     

     

    —

     

     

     

    24,539

     

     

     

    25,956

     

     

     

    —

     

     

     

    25,956

     

    AISC, Before By-product Credits (1)

     

     

    124,543

     

     

     

    47,168

     

     

     

    171,711

     

     

     

    125,873

     

     

     

    47,310

     

     

     

    173,183

     

     

     

    250,416

     

     

     

    94,478

     

     

     

    344,894

     

     

     

    233,612

     

     

     

    84,432

     

     

     

    318,044

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (30,632

    )

     

     

    —

     

     

     

    (30,632

    )

     

     

    (30,324

    )

     

     

    —

     

     

     

    (30,324

    )

     

     

    (60,956

    )

     

     

    —

     

     

     

    (60,956

    )

     

     

    (53,570

    )

     

     

    —

     

     

     

    (53,570

    )

    Gold

     

     

    (52,194

    )

     

     

    —

     

     

     

    (52,194

    )

     

     

    (34,977

    )

     

     

    —

     

     

     

    (34,977

    )

     

     

    (87,171

    )

     

     

    —

     

     

     

    (87,171

    )

     

     

    (55,395

    )

     

     

    —

     

     

     

    (55,395

    )

    Lead

     

     

    (21,318

    )

     

     

    —

     

     

     

    (21,318

    )

     

     

    (20,134

    )

     

     

    —

     

     

     

    (20,134

    )

     

     

    (41,452

    )

     

     

    —

     

     

     

    (41,452

    )

     

     

    (40,986

    )

     

     

    —

     

     

     

    (40,986

    )

    Silver

     

     

    —

     

     

     

    (202

    )

     

     

    (202

    )

     

     

    —

     

     

     

    (165

    )

     

     

    (165

    )

     

     

    —

     

     

     

    (367

    )

     

     

    (367

    )

     

     

    —

     

     

     

    (326

    )

     

     

    (326

    )

    Copper

     

     

    (871

    )

     

     

    —

     

     

     

    (871

    )

     

     

    (729

    )

     

     

    —

     

     

     

    (729

    )

     

     

    (1,600

    )

     

     

    —

     

     

     

    (1,600

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Exclusion of Lucky Friday by-product credits (5)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,943

     

     

     

    —

     

     

     

    3,943

     

    Total By-product credits

     

     

    (105,015

    )

     

     

    (202

    )

     

     

    (105,217

    )

     

     

    (86,164

    )

     

     

    (165

    )

     

     

    (86,329

    )

     

     

    (191,179

    )

     

     

    (367

    )

     

     

    (191,546

    )

     

     

    (146,008

    )

     

     

    (326

    )

     

     

    (146,334

    )

    Cash Cost, After By-product Credits

     

    $

    (20,571

    )

     

    $

    44,400

     

     

    $

    23,829

     

     

    $

    4,295

     

     

    $

    44,939

     

     

    $

    49,234

     

     

    $

    (16,276

    )

     

    $

    89,339

     

     

    $

    73,063

     

     

    $

    23,073

     

     

    $

    76,163

     

     

    $

    99,236

     

    AISC, After By-product Credits

     

    $

    19,528

     

     

    $

    46,966

     

     

    $

    66,494

     

     

    $

    39,709

     

     

    $

    47,145

     

     

    $

    86,854

     

     

    $

    59,237

     

     

    $

    94,111

     

     

    $

    153,348

     

     

    $

    87,604

     

     

    $

    84,106

     

     

    $

    171,710

     

    Ounces produced

     

     

    3,764

     

     

     

    28

     

     

     

     

     

    3,335

     

     

     

    20

     

     

     

     

     

    7,099

     

     

     

    49

     

     

     

     

     

    7,091

     

     

     

    45

     

     

     

    Exclusion of Lucky Friday ounces produced (5)

     

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

    (253

    )

     

     

    —

     

     

     

    Divided by ounces produced

     

     

    3,764

     

     

     

    28

     

     

     

     

     

    3,335

     

     

     

    20

     

     

     

     

     

    7,099

     

     

     

    49

     

     

     

     

     

    6,838

     

     

     

    45

     

     

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    22.44

     

     

    $

    1,585

     

     

     

     

    $

    27.13

     

     

    $

    2,203

     

     

     

     

    $

    24.64

     

     

    $

    1,845

     

     

     

     

    $

    24.73

     

     

    $

    1,692

     

     

     

    By-product credits per ounce

     

     

    (27.90

    )

     

     

    (7.18

    )

     

     

     

     

    (25.84

    )

     

     

    (8

    )

     

     

     

     

    (26.93

    )

     

     

    (8

    )

     

     

     

     

    (21.35

    )

     

     

    (7

    )

     

     

    Cash Cost, After By-product Credits, per Ounce

     

    $

    (5.46

    )

     

    $

    1,578

     

     

     

     

    $

    1.29

     

     

    $

    2,195

     

     

     

     

    $

    (2.29

    )

     

    $

    1,837

     

     

     

     

    $

    3.38

     

     

    $

    1,685

     

     

     

    AISC, Before By-product Credits, per Ounce (2)

     

    $

    33.09

     

     

    $

    1,676

     

     

     

     

    $

    37.75

     

     

    $

    2,311

     

     

     

     

    $

    35.28

     

     

    $

    1,943

     

     

     

     

    $

    34.16

     

     

    $

    1,868

     

     

     

    By-product credits per ounce

     

     

    (27.90

    )

     

     

    (7

    )

     

     

     

     

    (25.84

    )

     

     

    (8

    )

     

     

     

     

    (26.93

    )

     

     

    (8

    )

     

     

     

     

    (21.35

    )

     

     

    (7

    )

     

     

    AISC, After By-product Credits, per Ounce

     

    $

    5.19

     

     

     

    1,669

     

     

     

     

    $

    11.91

     

     

     

    2,303

     

     

     

     

    $

    8.35

     

     

     

    1,935

     

     

     

     

    $

    12.81

     

     

     

    1,861

     

     

     

    In thousands (except per ounce amounts)

    Three Months Ended December 31, 2024

    Three Months Ended September 30, 2024

    Three Months Ended June 30, 2024

     

    Greens

    Creek

    Lucky

    Friday

    Keno Hill

    (4)

    Corporate

    (2)

    Total

    Silver

    Greens

    Creek

    Lucky

    Friday

    Keno Hill

    (4)

    Corporate

    (2)

    Total

    Silver

    Greens

    Creek

    Lucky

    Friday

    Keno Hill

    (4)

    Corporate

    (2)

    Total

    Silver

    Total cost of sales

    $

    67,887

     

    $

    40,157

     

    $

    15,356

     

    $

    —

     

    $

    123,400

     

    $

    73,597

     

    $

    39,286

     

    $

    19,809

     

    $

    —

     

    $

    132,692

     

    $

    56,786

     

    $

    37,523

     

    $

    28,950

     

    $

    —

     

    $

    123,259

     

    Depreciation, depletion and amortization

     

    (13,743

    )

     

    (11,749

    )

     

    (3,587

    )

    $

    —

     

     

    (29,079

    )

     

    (13,948

    )

     

    (10,681

    )

     

    (4,218

    )

     

    —

     

     

    (28,847

    )

     

    (11,316

    )

     

    (10,708

    )

     

    (4,729

    )

     

    —

     

     

    (26,753

    )

    Treatment costs

     

    4,511

     

     

    4,837

     

     

    -

     

    $

    —

     

     

    9,348

     

     

    5,962

     

     

    3,650

     

     

    —

     

     

    —

     

     

    9,612

     

     

    6,069

     

     

    2,746

     

     

    —

     

     

    —

     

     

    8,815

     

    Change in product inventory

     

    (2,833

    )

     

    1,488

     

     

    -

     

    $

    —

     

     

    (1,345

    )

     

    (8,125

    )

     

    106

     

     

    —

     

     

    —

     

     

    (8,019

    )

     

    7,296

     

     

    (115

    )

     

    —

     

     

    —

     

     

    7,181

     

    Reclamation and other costs

     

    (1,119

    )

     

    (2,152

    )

     

    -

     

    $

    —

     

     

    (3,271

    )

     

    (1,825

    )

     

    (241

    )

     

    —

     

     

    —

     

     

    (2,066

    )

     

    (882

    )

     

    (311

    )

     

    —

     

     

    —

     

     

    (1,193

    )

    Exclusion of Keno Hill cash costs (4)

     

    —

     

     

    —

     

     

    (11,769

    )

     

    —

     

     

    (11,769

    )

     

    —

     

     

    —

     

     

    (15,591

    )

     

    —

     

     

    (15,591

    )

     

    —

     

     

    —

     

     

    (24,221

    )

     

    —

     

     

    (24,221

    )

    Cash Cost, Before By-product Credits (1)

     

    54,703

     

     

    32,581

     

     

    —

     

     

    —

     

     

    87,284

     

     

    55,661

     

     

    32,120

     

     

    —

     

     

    —

     

     

    87,781

     

     

    57,953

     

     

    29,135

     

     

    —

     

     

    —

     

     

    87,088

     

    Reclamation and other costs

     

    785

     

     

    183

     

     

    —

     

     

    —

     

     

    968

     

     

    786

     

     

    303

     

     

    —

     

     

    —

     

     

    1,089

     

     

    785

     

     

    183

     

     

    —

     

     

    —

     

     

    968

     

    Sustaining capital

     

    15,329

     

     

    12,434

     

     

    —

     

     

    389

     

     

    28,152

     

     

    10,558

     

     

    10,862

     

     

    —

     

     

    42

     

     

    21,462

     

     

    10,911

     

     

    9,517

     

     

    —

     

     

    1,035

     

     

    21,463

     

    General and administrative

     

    —

     

     

    —

     

     

    —

     

     

    9,048

     

     

    9,048

     

     

    —

     

     

    —

     

     

    —

     

     

    10,401

     

     

    10,401

     

     

    —

     

     

    —

     

     

    —

     

     

    14,740

     

     

    14,740

     

    AISC, Before By-product Credits (1)

     

    70,817

     

     

    45,198

     

     

    —

     

     

    9,437

     

     

    125,452

     

     

    67,005

     

     

    43,285

     

     

    —

     

     

    10,443

     

     

    120,733

     

     

    69,649

     

     

    38,835

     

     

    —

     

     

    15,775

     

     

    124,259

     

    By-product credits:

     

     

     

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

    (24,883

    )

     

    (7,707

    )

     

    —

     

     

    —

     

     

    (32,590

    )

     

    (22,126

    )

     

    (7,046

    )

     

    —

     

     

    —

     

     

    (29,172

    )

     

    (21,873

    )

     

    (6,706

    )

     

    —

     

     

    —

     

     

    (28,579

    )

    Gold

     

    (34,363

    )

     

    —

     

     

    —

     

     

    —

     

     

    (34,363

    )

     

    (25,430

    )

     

    —

     

     

    —

     

     

    —

     

     

    (25,430

    )

     

    (28,844

    )

     

    —

     

     

    —

     

     

    —

     

     

    (28,844

    )

    Lead

     

    (6,605

    )

     

    (14,610

    )

     

    —

     

     

    —

     

     

    (21,215

    )

     

    (5,970

    )

     

    (13,245

    )

     

    —

     

     

    —

     

     

    (19,215

    )

     

    (6,818

    )

     

    (15,466

    )

     

    —

     

     

    —

     

     

    (22,284

    )

    Copper

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (409

    )

     

    —

     

     

    —

     

     

    —

     

     

    (409

    )

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    Total By-product credits

     

    (65,851

    )

     

    (22,317

    )

     

    —

     

     

    —

     

     

    (88,168

    )

     

    (53,935

    )

     

    (20,291

    )

     

    —

     

     

    —

     

     

    (74,226

    )

     

    (57,535

    )

     

    (22,172

    )

     

    —

     

     

    —

     

     

    (79,707

    )

    Cash Cost, After By-product Credits

    $

    (11,148

    )

    $

    10,264

     

    $

    —

     

    $

    —

     

    $

    (884

    )

    $

    1,726

     

    $

    11,829

     

    $

    —

     

    $

    —

     

    $

    13,555

     

    $

    418

     

    $

    6,963

     

    $

    —

     

    $

    —

     

    $

    7,381

     

    AISC, After By-product Credits

    $

    4,966

     

    $

    22,881

     

    $

    —

     

    $

    9,437

     

    $

    37,284

     

    $

    13,070

     

    $

    22,994

     

    $

    —

     

    $

    10,443

     

    $

    46,507

     

    $

    12,114

     

    $

    16,663

     

    $

    —

     

    $

    15,775

     

    $

    44,552

     

    Divided by silver ounces produced

     

    1,902

     

     

    1,337

     

     

     

     

     

    3,239

     

     

    1,857

     

     

    1,185

     

     

     

     

     

    3,042

     

     

    2,244

     

     

    1,308

     

     

     

     

     

    3,552

     

    Cash Cost, Before By-product Credits, per Silver Ounce

    $

    28.76

     

    $

    24.37

     

     

     

     

    $

    26.95

     

    $

    29.97

     

    $

    27.11

     

     

     

     

    $

    28.86

     

    $

    25.83

     

    $

    22.27

     

     

     

     

    $

    24.52

     

    By-product credits per ounce

     

    (34.62

    )

     

    (16.69

    )

     

     

     

     

    (27.22

    )

     

    (29.04

    )

     

    (17.13

    )

     

     

     

     

    (24.40

    )

     

    (25.64

    )

     

    (16.95

    )

     

     

     

     

    (22.44

    )

    Cash Cost, After By-product Credits, per Silver Ounce

    $

    (5.86

    )

    $

    7.68

     

     

     

     

    $

    (0.27

    )

    $

    0.93

     

    $

    9.98

     

     

     

     

    $

    4.46

     

    $

    0.19

     

    $

    5.31

     

     

     

     

    $

    2.08

     

    AISC, Before By-product Credits, per Silver Ounce (2)

    $

    37.24

     

    $

    33.81

     

     

     

     

    $

    38.73

     

    $

    36.08

     

    $

    36.53

     

     

     

     

    $

    39.69

     

    $

    31.04

     

    $

    29.69

     

     

     

     

    $

    34.99

     

    By-product credits per ounce

     

    (34.62

    )

     

    (16.69

    )

     

     

     

     

    (27.22

    )

     

    (29.04

    )

     

    (17.13

    )

     

     

     

     

    (24.40

    )

     

    (25.64

    )

     

    (16.95

    )

     

     

     

     

    (22.44

    )

    AISC, After By-product Credits, per Silver Ounce

    $

    2.62

     

    $

    17.12

     

     

     

     

    $

    11.51

     

    $

    7.04

     

    $

    19.41

     

     

     

     

    $

    15.29

     

    $

    5.40

     

    $

    12.74

     

     

     

     

    $

    12.54

     

    In thousands (except per ounce amounts)

     

    Three Months Ended December 31, 2024

     

    Three Months Ended September 30, 2024

     

    Three Months Ended June 30, 2024

     

     

    Casa

    Berardi

     

    Other (3)

     

    Total Gold

    and Other

     

    Casa

    Berardi

     

    Other (3)

     

    Total Gold

    and Other

     

    Casa

    Berardi

     

    Other (3)

     

    Total Gold

    and Other

    Total cost of sales

     

    $

    51,734

     

     

    $

    6,187

     

     

    $

    57,921

     

     

    $

    46,280

     

     

    $

    6,827

     

     

    $

    53,107

     

     

    $

    67,340

     

     

    $

    3,628

     

     

    $

    70,968

     

    Depreciation, depletion and amortization

     

     

    (10,777

    )

     

     

    —

     

     

     

    (10,777

    )

     

     

    (12,097

    )

     

     

    —

     

     

     

    (12,097

    )

     

     

    (27,010

    )

     

     

    —

     

     

     

    (27,010

    )

    Treatment costs

     

     

    41

     

     

     

    —

     

     

     

    41

     

     

     

    36

     

     

     

    —

     

     

     

    36

     

     

     

    52

     

     

     

    —

     

     

     

    52

     

    Change in product inventory

     

     

    (96

    )

     

     

    —

     

     

     

    (96

    )

     

     

    2,176

     

     

     

    —

     

     

     

    2,176

     

     

     

    (550

    )

     

     

    —

     

     

     

    (550

    )

    Reclamation and other costs

     

     

    (201

    )

     

     

    —

     

     

     

    (201

    )

     

     

    (207

    )

     

     

    —

     

     

     

    (207

    )

     

     

    (206

    )

     

     

    —

     

     

     

    (206

    )

    Exclusion of Other cash costs

     

     

    —

     

     

     

    (6,187

    )

     

     

    (6,187

    )

     

     

    —

     

     

     

    (6,827

    )

     

     

    (6,827

    )

     

     

    —

     

     

     

    (3,628

    )

     

     

    (3,628

    )

    Cash Cost, Before By-product Credits (1)

     

     

    40,701

     

     

     

    —

     

     

     

    40,701

     

     

     

    36,188

     

     

     

    —

     

     

     

    36,188

     

     

     

    39,626

     

     

     

    —

     

     

     

    39,626

     

    Reclamation and other costs

     

     

    201

     

     

     

    —

     

     

     

    201

     

     

     

    207

     

     

     

    —

     

     

     

    207

     

     

     

    206

     

     

     

     

     

    206

     

    Sustaining capital

     

     

    5,381

     

     

     

    —

     

     

     

    5,381

     

     

     

    6,054

     

     

     

    —

     

     

     

    6,054

     

     

     

    2,667

     

     

     

    —

     

     

     

    2,667

     

    AISC, Before By-product Credits (1)

     

     

    46,283

     

     

     

    —

     

     

     

    46,283

     

     

     

    42,449

     

     

     

    —

     

     

     

    42,449

     

     

     

    42,499

     

     

     

    —

     

     

     

    42,499

     

    By-product credits:

     

     

     

     

     

    0

     

     

     

     

     

     

     

     

     

     

     

     

     

    Silver

     

     

    (194

    )

     

     

    —

     

     

     

    (194

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (183

    )

     

     

    —

     

     

     

    (183

    )

    Total By-product credits

     

     

    (194

    )

     

     

    —

     

     

     

    (194

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (183

    )

     

     

    —

     

     

     

    (183

    )

    Cash Cost, After By-product Credits

     

    $

    40,507

     

     

    $

    —

     

     

    $

    40,507

     

     

    $

    36,025

     

     

    $

    —

     

     

    $

    36,025

     

     

    $

    39,443

     

     

    $

    —

     

     

    $

    39,443

     

    AISC, After By-product Credits

     

    $

    46,089

     

     

    $

    —

     

     

    $

    46,089

     

     

    $

    42,286

     

     

    $

    —

     

     

    $

    42,286

     

     

    $

    42,316

     

     

    $

    —

     

     

    $

    42,316

     

    Divided by gold ounces produced

     

     

    21

     

     

     

    —

     

     

     

    21

     

     

     

    21

     

     

     

    —

     

     

     

    21

     

     

     

    23

     

     

     

    —

     

     

     

    23

     

    Cash Cost, Before By-product Credits, per Gold Ounce

     

    $

    1,945

     

     

    $

    —

     

     

    $

    1,945

     

     

    $

    1,762

     

     

    $

    —

     

     

    $

    1,762

     

     

    $

    1,709

     

     

    $

    —

     

     

    $

    1,709

     

    By-product credits per ounce

     

     

    (9

    )

     

     

    —

     

     

     

    (9

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

    Cash Cost, After By-product Credits, per Gold Ounce

     

    $

    1,936

     

     

    $

    —

     

     

    $

    1,936

     

     

    $

    1,754

     

     

    $

    —

     

     

    $

    1,754

     

     

    $

    1,701

     

     

    $

    —

     

     

    $

    1,701

     

    AISC, Before By-product Credits, per Gold Ounce

     

    $

    2,212

     

     

    $

    —

     

     

    $

    2,212

     

     

    $

    2,067

     

     

    $

    —

     

     

    $

    2,067

     

     

    $

    1,833

     

     

    $

    —

     

     

    $

    1,833

     

    By-product credits per ounce

     

     

    (9

    )

     

     

    —

     

     

     

    (9

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

     

     

    (8

    )

     

     

    —

     

     

     

    (8

    )

    AISC, After By-product Credits, per Gold Ounce

     

    $

    2,203

     

     

    $

    —

     

     

    $

    2,203

     

     

    $

    2,059

     

     

    $

    —

     

     

    $

    2,059

     

     

    $

    1,825

     

     

    $

    —

     

     

    $

    1,825

     

    In thousands (except per ounce amounts)

     

    Three Months Ended December 31, 2024

     

    Three Months Ended September 30, 2024

     

    Three Months Ended June 30, 2024

     

     

    Total Silver

     

    Total Gold

    and Other

     

    Total

     

    Total Silver

     

    Total Gold

    and Other

     

    Total

     

    Total Silver

     

    Total Gold

    and Other

     

    Total

    Total cost of sales

     

    $

    123,400

     

     

    $

    57,921

     

     

    $

    181,321

     

     

    $

    132,692

     

     

    $

    53,107

     

     

    $

    185,799

     

     

    $

    123,259

     

     

    $

    70,968

     

     

    $

    194,227

     

    Depreciation, depletion and amortization

     

     

    (29,079

    )

     

     

    (10,777

    )

     

     

    (39,856

    )

     

    $

    (28,847

    )

     

     

    (12,097

    )

     

     

    (40,944

    )

     

     

    (26,753

    )

     

     

    (27,010

    )

     

     

    (53,763

    )

    Treatment costs

     

     

    9,348

     

     

     

    41

     

     

     

    9,389

     

     

    $

    9,612

     

     

     

    36

     

     

     

    9,648

     

     

     

    8,815

     

     

     

    52

     

     

     

    8,867

     

    Change in product inventory

     

     

    (1,345

    )

     

     

    (96

    )

     

     

    (1,441

    )

     

    $

    (8,019

    )

     

     

    2,176

     

     

     

    (5,843

    )

     

     

    7,181

     

     

     

    (550

    )

     

     

    6,631

     

    Reclamation and other costs

     

     

    (3,271

    )

     

     

    (201

    )

     

     

    (3,472

    )

     

    $

    (2,066

    )

     

     

    (207

    )

     

     

    (2,273

    )

     

     

    (1,193

    )

     

     

    (206

    )

     

     

    (1,399

    )

    Exclusion of Keno Hill cash cost (4)

     

     

    (11,769

    )

     

     

    —

     

     

     

    (11,769

    )

     

     

    (15,591

    )

     

     

     

     

    (15,591

    )

     

     

    (24,221

    )

     

     

    —

     

     

     

    (24,221

    )

    Exclusion of Other costs (3)

     

     

    —

     

     

     

    (6,187

    )

     

     

    (6,187

    )

     

     

    —

     

     

     

    (6,827

    )

     

     

    (6,827

    )

     

     

    —

     

     

     

    (3,628

    )

     

     

    (3,628

    )

    Cash Cost, Before By-product Credits (1)

     

     

    87,284

     

     

     

    40,701

     

     

     

    127,985

     

     

     

    87,781

     

     

     

    36,188

     

     

     

    123,969

     

     

     

    87,088

     

     

     

    39,626

     

     

     

    126,714

     

    Reclamation and other costs

     

     

    968

     

     

     

    201

     

     

     

    1,169

     

     

     

    1,089

     

     

     

    207

     

     

     

    1,296

     

     

     

    968

     

     

     

    206

     

     

     

    1,174

     

    Sustaining capital

     

     

    28,152

     

     

     

    5,381

     

     

     

    33,533

     

     

     

    21,462

     

     

     

    6,054

     

     

     

    27,516

     

     

     

    21,463

     

     

     

    2,667

     

     

     

    24,130

     

    General and administrative

     

     

    9,048

     

     

     

    —

     

     

     

    9,048

     

     

     

    10,401

     

     

     

    —

     

     

     

    10,401

     

     

     

    14,740

     

     

     

    —

     

     

     

    14,740

     

    AISC, Before By-product Credits (1)

     

     

    125,452

     

     

     

    46,283

     

     

     

    171,735

     

     

     

    120,733

     

     

     

    42,449

     

     

     

    163,182

     

     

     

    124,259

     

     

     

    42,499

     

     

     

    166,758

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (32,590

    )

     

     

    —

     

     

     

    (32,590

    )

     

     

    (29,172

    )

     

     

    —

     

     

     

    (29,172

    )

     

     

    (28,579

    )

     

     

    —

     

     

     

    (28,579

    )

    Gold

     

     

    (34,363

    )

     

     

    —

     

     

     

    (34,363

    )

     

     

    (25,430

    )

     

     

    —

     

     

     

    (25,430

    )

     

     

    (28,844

    )

     

     

    —

     

     

     

    (28,844

    )

    Lead

     

     

    (21,215

    )

     

     

    —

     

     

     

    (21,215

    )

     

     

    (19,215

    )

     

     

    —

     

     

     

    (19,215

    )

     

     

    (22,284

    )

     

     

    —

     

     

     

    (22,284

    )

    Copper

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (409

    )

     

     

    —

     

     

     

    (409

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Silver

     

     

    —

     

     

     

    (194

    )

     

     

    (194

    )

     

     

    —

     

     

     

    (163

    )

     

     

    (163

    )

     

     

    —

     

     

     

    (183

    )

     

     

    (183

    )

    Total By-product credits

     

     

    (88,168

    )

     

     

    (194

    )

     

     

    (88,362

    )

     

     

    (74,226

    )

     

     

    (163

    )

     

     

    (74,389

    )

     

     

    (79,707

    )

     

     

    (183

    )

     

     

    (79,890

    )

    Cash Cost, After By-product Credits

     

    $

    (884

    )

     

    $

    40,507

     

     

    $

    39,623

     

     

    $

    13,555

     

     

    $

    36,025

     

     

    $

    49,580

     

     

    $

    7,381

     

     

    $

    39,443

     

     

    $

    46,824

     

    AISC, After By-product Credits

     

    $

    37,284

     

     

    $

    46,089

     

     

    $

    83,373

     

     

    $

    46,507

     

     

    $

    42,286

     

     

    $

    88,793

     

     

    $

    44,552

     

     

    $

    42,316

     

     

    $

    86,868

     

    Divided by ounces produced

     

     

    3,239

     

     

     

    21

     

     

     

     

     

    3,042

     

     

     

    21

     

     

     

     

     

    3,552

     

     

     

    23

     

     

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    26.95

     

     

    $

    1,945

     

     

     

     

    $

    28.86

     

     

     

    1,762

     

     

     

     

    $

    24.52

     

     

    $

    1,709

     

     

     

    By-product credits per ounce

     

     

    (27.22

    )

     

     

    (9

    )

     

     

     

     

    (24.40

    )

     

     

    (8

    )

     

     

     

     

    (22.44

    )

     

     

    (8

    )

     

     

    Cash Cost, After By-product Credits, per Ounce

     

    $

    (0.27

    )

     

    $

    1,936

     

     

     

     

    $

    4.46

     

     

    $

    1,754

     

     

     

     

    $

    2.08

     

     

    $

    1,701

     

     

     

    AISC, Before By-product Credits, per Ounce (2)

     

    $

    38.73

     

     

    $

    2,212

     

     

     

     

    $

    39.68

     

     

    $

    2,067

     

     

     

     

    $

    34.99

     

     

    $

    1,833

     

     

     

    By-product credits per ounce

     

     

    (27.22

    )

     

     

    (9

    )

     

     

     

     

    (24.40

    )

     

     

    (8

    )

     

     

     

     

    (22.44

    )

     

     

    (8

    )

     

     

    AISC, After By-product Credits, per Ounce

     

    $

    11.51

     

     

    $

    2,203

     

     

     

     

    $

    15.29

     

     

    $

    2,059

     

     

     

     

    $

    12.54

     

     

    $

    1,825

     

     

     

    (1)

    Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

     

     

    (2)

    AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

     

     

    (3)

    Other includes total cost of sales related to the Company's environmental remediation services business.

     

     

    (4)

    Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

     

     

    (5)

    Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

    2025 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures

    In thousands (except per ounce amounts)

     

    Estimate for Twelve Months Ended December 31, 2025

     

     

    Greens Creek

     

    Lucky Friday

     

    Corporate(2)

     

    Total Silver

     

    Casa Berardi

     

    Total Gold

    Cost of sales and other direct production costs and depreciation, depletion and amortization

     

    $

    283,000

     

     

    $

    168,500

     

     

    $

    —

     

     

    $

    451,500

     

     

    $

    180,000

     

     

    $

    180,000

     

    Depreciation, depletion and amortization

     

     

    (57,000

    )

     

     

    (53,000

    )

     

     

    —

     

     

     

    (110,000

    )

     

     

    (46,000

    )

     

     

    (46,000

    )

    Treatment costs

     

     

    9,000

     

     

     

    6,500

     

     

     

    —

     

     

     

    15,500

     

     

     

    —

     

     

     

    —

     

    Change in product inventory

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Other costs

     

     

    —

     

     

     

    1,000

     

     

     

    —

     

     

     

    1,000

     

     

     

    1,200

     

     

     

    1,200

     

    Cash Cost, Before By-product Credits (1)

     

     

    235,000

     

     

     

    123,000

     

     

     

    —

     

     

     

    358,000

     

     

     

    135,200

     

     

     

    135,200

     

    Reclamation and other costs

     

     

    3,000

     

     

     

    1,000

     

     

     

    —

     

     

     

    4,000

     

     

     

    1,300

     

     

     

    1,300

     

    Sustaining capital

     

     

    49,000

     

     

     

    65,000

     

     

     

    5,600

     

     

     

    119,600

     

     

     

    18,500

     

     

     

    18,500

     

    General and administrative

     

     

    —

     

     

     

    —

     

     

     

    52,400

     

     

     

    52,400

     

     

     

    —

     

     

     

    —

     

    AISC, Before By-product Credits (2)

     

     

    287,000

     

     

     

    189,000

     

     

     

    58,000

     

     

     

    534,000

     

     

     

    155,000

     

     

     

    155,000

     

    By-product credits:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Zinc

     

     

    (96,000

    )

     

     

    (28,500

    )

     

     

    —

     

     

     

    (124,500

    )

     

     

    —

     

     

     

    —

     

    Gold

     

     

    (165,375

    )

     

     

    —

     

     

     

    —

     

     

     

    (165,375

    )

     

     

    —

     

     

     

    —

     

    Lead

     

     

    (26,000

    )

     

     

    (57,000

    )

     

     

    —

     

     

     

    (83,000

    )

     

     

    —

     

     

     

    —

     

    Copper

     

     

    (3,000

    )

     

     

    —

     

     

     

    —

     

     

     

    (3,000

    )

     

     

    —

     

     

     

    —

     

    Silver

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (500

    )

     

     

    (500

    )

    Total By-product credits

     

     

    (290,375

    )

     

     

    (85,500

    )

     

     

    —

     

     

     

    (375,875

    )

     

     

    (500

    )

     

     

    (500

    )

    Cash Cost, After By-product Credits

     

    $

    (55,375

    )

     

    $

    37,500

     

     

    $

    —

     

     

    $

    (17,875

    )

     

    $

    134,700

     

     

    $

    134,700

     

    AISC, After By-product Credits

     

    $

    (3,375

    )

     

    $

    103,500

     

     

    $

    58,000

     

     

    $

    158,125

     

     

    $

    154,500

     

     

    $

    154,500

     

    Divided by ounces produced

     

     

    8,450

     

     

     

    4,900

     

     

     

     

     

     

    13,350

     

     

     

    79

     

     

     

    79

     

    Cash Cost, Before By-product Credits, per Ounce

     

    $

    27.81

     

     

    $

    25.10

     

     

     

     

     

    $

    26.82

     

     

    $

    1,711

     

     

    $

    1,711

     

    By-product credits per ounce

     

     

    (34.36

    )

     

     

    (17.45

    )

     

     

     

     

     

    (28.16

    )

     

     

    (6

    )

     

     

    (6

    )

    Cash Cost, After By-product Credits, per Ounce

     

    $

    (6.56

    )

     

    $

    7.65

     

     

     

     

     

    $

    (1.34

    )

     

    $

    1,705

     

     

    $

    1,705

     

    AISC, Before By-product Credits, per Ounce

     

    $

    33.96

     

     

    $

    38.57

     

     

     

     

     

    $

    40.00

     

     

    $

    1,962

     

     

    $

    1,962

     

    By-product credits per ounce

     

     

    (34.36

    )

     

     

    (17.45

    )

     

     

     

     

     

    (28.16

    )

     

     

    (6

    )

     

     

    (6

    )

    AISC, After By-product Credits, per Ounce

     

    $

    (0.40

    )

     

    $

    21.12

     

     

     

     

     

    $

    11.84

     

     

    $

    1,956

     

     

    $

    1,956

     

    (1)

    Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

     

    (2)

    AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, and sustaining capital.

    Reconciliation of Net Income (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)

    This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of assets, foreign exchange gains and losses, write down of property, plant and equipment, fair value adjustments, net, interest and other income, provisions for environmental matters, stock-based compensation, provisional price gains and losses, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net income and debt to adjusted EBITDA and net debt:

    Dollars are in thousands

     

    2Q-2025

     

    1Q-2025

     

    4Q-2024

     

    3Q-2024

     

    2Q-2024

     

    LTM

    June 30,

    2025

     

    FY 2024

    Net income

     

    $

    57,705

     

     

    $

    28,872

     

     

    $

    11,924

     

     

    $

    1,761

     

     

    $

    27,870

     

     

    $

    100,262

     

     

    $

    35,802

     

    Interest expense

     

     

    11,099

     

     

     

    11,551

     

     

     

    13,784

     

     

     

    10,901

     

     

     

    12,505

     

     

     

    47,335

     

     

     

    49,834

     

    Income and mining tax provision

     

     

    32,561

     

     

     

    16,145

     

     

     

    8,069

     

     

     

    11,450

     

     

     

    9,080

     

     

     

    68,225

     

     

     

    30,414

     

    Depreciation, depletion and amortization

     

     

    37,914

     

     

     

    39,172

     

     

     

    41,206

     

     

     

    44,118

     

     

     

    53,921

     

     

     

    162,410

     

     

     

    190,471

     

    Ramp-up and suspension costs

     

     

    2,421

     

     

     

    2,135

     

     

     

    7,492

     

     

     

    11,295

     

     

     

    4,272

     

     

     

    23,343

     

     

     

    33,985

     

    (Gain) loss on disposition of properties, plants, equipment, and mineral interests

     

     

    (2,077

    )

     

     

    211

     

     

     

    (86

    )

     

     

    (31

    )

     

     

    (1,196

    )

     

     

    (1,983

    )

     

     

    (1,244

    )

    Foreign exchange loss (gain)

     

     

    3,517

     

     

     

    356

     

     

     

    (4,143

    )

     

     

    3,246

     

     

     

    (2,673

    )

     

     

    2,976

     

     

     

    (7,552

    )

    Write down of property, plant and equipment

     

     

    —

     

     

     

    —

     

     

     

    110

     

     

     

    14,464

     

     

     

    —

     

     

     

    14,574

     

     

     

    14,574

     

    Fair value adjustments, net

     

     

    (9,615

    )

     

     

    (3,627

    )

     

     

    9,008

     

     

     

    (3,654

    )

     

     

    (5,002

    )

     

     

    (7,888

    )

     

     

    2,204

     

    Provisional price gains

     

     

    (4,150

    )

     

     

    (6,916

    )

     

     

    (3,330

    )

     

     

    (5,080

    )

     

     

    (10,937

    )

     

     

    (19,476

    )

     

     

    (22,880

    )

    Provision for closed operations and environmental matters

     

     

    844

     

     

     

    790

     

     

     

    3,162

     

     

     

    1,542

     

     

     

    1,153

     

     

     

    6,338

     

     

     

    6,843

     

    Stock-based compensation

     

     

    2,987

     

     

     

    1,936

     

     

     

    2,258

     

     

     

    2,255

     

     

     

    2,982

     

     

     

    9,436

     

     

     

    8,659

     

    Inventory adjustments

     

     

    812

     

     

     

    1,558

     

     

     

    1,633

     

     

     

    178

     

     

     

    2,225

     

     

     

    4,181

     

     

     

    11,707

     

    Monetization of zinc and lead hedges

     

     

    (44

    )

     

     

    (454

    )

     

     

    (4,025

    )

     

     

    (2,356

    )

     

     

    (2,125

    )

     

     

    (6,879

    )

     

     

    (10,483

    )

    Other income

     

     

    (1,511

    )

     

     

    (941

    )

     

     

    (504

    )

     

     

    (1,230

    )

     

     

    (1,180

    )

     

     

    (4,186

    )

     

     

    (4,425

    )

    Adjusted EBITDA

     

    $

    132,463

     

     

    $

    90,788

     

     

    $

    86,558

     

     

    $

    88,859

     

     

    $

    90,895

     

     

    $

    398,668

     

     

    $

    337,909

     

    Total debt

     

     

     

     

     

     

     

     

     

     

     

    $

    564,722

     

     

    $

    550,713

     

    Less: Cash and cash equivalents

     

     

     

     

     

     

     

     

     

     

     

     

    296,565

     

     

     

    26,868

     

    Net debt

     

     

     

     

     

     

     

     

     

     

     

    $

    268,157

     

     

    $

    523,845

     

    Net debt/LTM adjusted EBITDA (non-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

    0.7

     

     

     

    1.6

     

    Reconciliation of Net Income Applicable to Common Stockholders (GAAP) to Adjusted Net income Applicable to Common Shareholders (non-GAAP)

    This release refers to a non-GAAP measure of adjusted net income applicable to common stockholders and adjusted net income per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) per common share provides investors with the ability to better evaluate our underlying operating performance.

    Dollars are in thousands

    2Q-2025

     

    1Q-2025

     

    4Q-2024

     

    3Q-2024

     

    2Q-2024

     

    YTD-2025

     

    YTD-2024

    Net income applicable to common stockholders

    $

    57,567

     

     

    $

    28,734

     

     

    $

    11,786

     

     

    $

    1,623

     

     

    $

    27,732

     

     

    $

    86,301

     

     

    $

    21,841

     

    Adjusted for items below:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fair value adjustments, net

     

    (9,615

    )

     

     

    (3,627

    )

     

     

    9,008

     

     

     

    (3,654

    )

     

     

    (5,002

    )

     

     

    (13,242

    )

     

     

    (3,150

    )

    Provisional pricing gains

     

    (4,150

    )

     

     

    (6,916

    )

     

     

    (3,330

    )

     

     

    (5,080

    )

     

     

    (10,937

    )

     

     

    (11,066

    )

     

     

    (14,470

    )

    Environmental accruals

     

    —

     

     

     

    —

     

     

     

    1,881

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0

     

    Write down of property, plant and equipment

     

    —

     

     

     

    —

     

     

     

    110

     

     

     

    14,464

     

     

     

    —

     

     

     

    —

     

     

     

    0

     

    Foreign exchange loss (gain)

     

    3,517

     

     

     

    356

     

     

     

    (4,143

    )

     

     

    3,246

     

     

     

    (2,673

    )

     

     

    3,873

     

     

     

    (6,655

    )

    Ramp-up and suspension costs

     

    4,165

     

     

     

    3,306

     

     

     

    9,567

     

     

     

    13,679

     

     

     

    5,538

     

     

     

    7,471

     

     

     

    20,061

     

    (Gain) loss on disposition of properties, plants, equipment and mineral interests

     

    (2,077

    )

     

     

    211

     

     

     

    (86

    )

     

     

    (31

    )

     

     

    (1,196

    )

     

     

    (1,866

    )

     

     

    (1,127

    )

    Inventory adjustments

     

    812

     

     

     

    1,558

     

     

     

    1,633

     

     

     

    178

     

     

     

    2,225

     

     

     

    2,370

     

     

     

    9,896

     

    Monetization of zinc hedges

     

    (44

    )

     

     

    (454

    )

     

     

    (4,025

    )

     

     

    (2,356

    )

     

     

    (2,125

    )

     

     

    (498

    )

     

     

    (4,102

    )

    Other

     

    25

     

     

     

    54

     

     

     

    664

     

     

     

    —

     

     

     

    —

     

     

     

    79

     

     

     

    —

     

    Adjusted net income applicable to common stockholders

    $

    50,200

     

     

    $

    23,222

     

     

    $

    23,065

     

     

    $

    22,069

     

     

    $

    13,562

     

     

    $

    73,422

     

     

    $

    22,294

     

    Weighted average shares - basic

     

    636,928

     

     

     

    632,047

     

     

     

    628,025

     

     

     

    621,921

     

     

     

    617,106

     

     

     

    634,339

     

     

     

    616,649

     

    Weighted average shares - diluted

     

    639,739

     

     

     

    634,708

     

     

     

    631,442

     

     

     

    625,739

     

     

     

    622,206

     

     

     

    636,991

     

     

     

    621,936

     

    Basic adjusted net income per common stock (in cents)

     

    0.08

     

     

     

    0.04

     

     

     

    0.04

     

     

     

    0.03

     

     

     

    0.02

     

     

     

    0.12

     

     

     

    0.04

     

    Diluted adjusted net income per common stock (in cents)

     

    0.08

     

     

     

    0.04

     

     

     

    0.04

     

     

     

    0.03

     

     

     

    0.02

     

     

     

    0.12

     

     

     

    0.04

     

    Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)

    This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:

    Dollars are in thousands

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30, 2025

     

    March 31, 2025

     

    June 30, 2025

     

    June 30, 2024

    Cash provided by operating activities

     

    $

    161,796

     

     

    $

    35,738

     

     

    $

    197,534

     

     

    $

    95,798

     

    Less: Additions to properties, plants equipment and mineral interests

     

    $

    (58,043

    )

     

    $

    (54,095

    )

     

    $

    (112,138

    )

     

    $

    (98,009

    )

    Free cash flow

     

    $

    103,753

     

     

    $

    (18,357

    )

     

    $

    85,396

     

     

    $

    (2,211

    )

    Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants and equipment. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines' operating performance.

    Dollars are in thousands

     

    Total Silver

    Operations

     

    Six Months

    Ended

    June 30,

     

    Years Ended

    December 31,

     

     

     

     

    2025

     

    2024

     

    2023

     

    2022

     

    2021

    Cash provided by operating activities

     

    $

    1,156,170

     

     

    $

    163,683

     

     

    $

    317,861

     

     

    $

    214,883

     

     

    $

    188,434

     

     

    $

    271,309

     

    Exploration

     

    $

    28,904

     

     

    $

    2,562

     

     

    $

    8,016

     

     

    $

    7,815

     

     

    $

    5,920

     

     

    $

    4,591

     

    Less: Additions to properties, plants equipment and mineral interests

     

    $

    (398,468

    )

     

    $

    (50,544

    )

     

    $

    (97,387

    )

     

    $

    (108,879

    )

     

    $

    (87,890

    )

     

    $

    (53,768

    )

    Free cash flow

     

    $

    786,606

     

     

    $

    115,701

     

     

    $

    228,490

     

     

    $

    113,819

     

     

    $

    106,464

     

     

    $

    222,132

     

    Table A

    Assay Results - Q2 2025

     

    Keno Hill (Yukon)

     

     

    Zone

    Drillhole

    Number

    Drillhole

    Azm/Dip

    Sample

    From

    (feet)

    Sample

    To (feet)

    True

    Width

    (feet)

    Silver

    (oz/ton)

    Gold

    (oz/ton)

    Lead (%)

    Zinc (%)

    Depth From

    Surface (feet)

    Underground

    Bermingham, Bear Vein

    BMUG25-176

    147/-28

    551.9

    553.7

    1.3

    51.3

    0.01

    2.6

    0.2

    1306

    Bermingham, Bear Vein

    BMUG25-178

    140/-22

    452.8

    461.6

    5.8

    35.5

    0.00

    9.1

    0.1

    1227

    Bermingham, Bear Vein

    Including

     

    452.8

    456.7

    2.6

    78.0

    0.01

    19.2

    0.0

    1227

    Bermingham, Bear Vein

    BMUG25-179

    148/-24

    495.5

    502.0

    3.6

    2.4

    0.00

    1.5

    0.1

    1243

    Bermingham, Bear Vein

    BMUG25-182

    148/-33

    577.9

    587.5

    6.3

    25.4

    0.01

    0.2

    0.1

    1342

    Bermingham, Bear Vein

    Including

     

    586.1

    587.5

    0.9

    176.2

    0.03

    1.1

    0.4

    1342

    Bermingham, Bear Vein

    BMUG25-186

    112/10

    142.4

    152.6

    9.5

    41.4

    0.00

    2.4

    2.8

    925

    Bermingham, Bear Vein

    Including

     

    142.4

    150.1

    7.2

    54.1

    0.00

    3.1

    3.5

    925

    Bermingham, Bear Vein

    BMUG25-187

    120/35

    152.1

    159.1

    3.9

    7.2

    0.00

    0.9

    0.1

    853

    Bermingham, Bear Vein

    BMUG25-188

    120/23

    147.3

    156.2

    6.7

    26.8

    0.00

    3.1

    0.3

    889

    Bermingham, Bear Vein

    Including

     

    147.3

    148.5

    0.9

    197.5

    0.01

    22.8

    2.1

    889

    Bermingham, Footwall Vein

    BMUG25-176

    147/-28

    581.1

    587.2

    4.1

    14.8

    0.00

    2.9

    0.3

    1329

    Bermingham, Footwall Vein

    Including

     

    585.6

    587.2

    1.1

    26.9

    0.00

    6.2

    0.1

    1329

    Bermingham, Footwall Vein

    BMUG25-176

    147/-28

    603.3

    604.3

    0.7

    25.2

    0.00

    0.4

    0.0

    1352

    Bermingham, Footwall Vein

    BMUG25-177

    140/-30

    572.8

    582.3

    4.8

    0.9

    0.00

    0.2

    0.1

    1280

    Bermingham, Footwall Vein

    BMUG25-178

    140/-22

    529.4

    532.7

    2.4

    8.5

    0.00

    1.3

    0.6

    1260

    Bermingham, Footwall Vein

    BMUG25-179

    148/-24

    543.8

    548.9

    3.5

    18.0

    0.00

    3.1

    1.9

    1266

    Bermingham, Footwall Vein

    Including

     

    547.0

    547.4

    0.3

    182.9

    0.02

    27.9

    1.8

    1266

    Bermingham, Footwall Vein

    BMUG25-181

    155/-33

    638.3

    639.3

    0.6

    16.2

    0.01

    0.1

    0.1

    1385

    Bermingham, Footwall Vein

    BMUG25-182

    148/-33

    630.4

    636.2

    3.5

    40.2

    0.01

    0.5

    0.0

    1368

    Bermingham, Footwall Vein

    Including

     

    634.4

    636.2

    1.0

    100.0

    0.01

    0.1

    0.0

    1368

    Bermingham, Footwall Vein

    BMUG25-182

    148/-33

    643.5

    645.5

    1.2

    13.9

    0.00

    4.0

    0.1

    1378

    Bermingham, Footwall Vein

    BMUG25-186

    112/10

    201.3

    205.2

    2.6

    4.6

    0.00

    0.2

    0.3

    919

    Bermingham, Bermingham Main Vein

    BMUG25-188

    120/23

    211.3

    223.3

    7.2

    4.5

    0.00

    0.7

    0.4

    863

    Bermingham, Bermingham Main Vein

    Including

     

    219.5

    221.2

    1.0

    26.7

    0.00

    4.0

    1.3

    863

    Surface Exploration

    Bermingham Deep- Footwall Vein

    K-25-0930

    289/-76

    3202.1

    3208.4

    5.3

    0.0

    0.00

    0.0

    0.0

    2768

    Bermingham Deep- Footwall Vein

    K-25-0931

    303/-72

    2713.5

    2719.2

    4.7

    0.1

    0.00

    0.1

    0.1

    2219

    Bermingham Deep- Footwall Vein

    K-25-0933

    289/-72

    2063.9

    2067.1

    2.1

    14.9

    0.00

    0.6

    0.2

    1834

    Bermingham Deep- Footwall Vein

    K-25-0933A

    289/-72

    2145.8

    2147.8

    1.3

    0.7

    0.00

    0.1

    0.0

    1877

    Bermingham Deep- Main Vein

    K-25-0931

    303/-72

    2248.9

    2252.6

    3.7

    3.0

    0.01

    0.2

    0.8

    1955

    Bermingham Deep- Main Vein

    K-25-0933A

    289/-72

    1938.2

    1941.2

    2.8

    4.7

    0.00

    0.2

    0.1

    1785

    Bermingham Deep- Main Vein 2

    K-25-0930

    289/-76

    2421.3

    2423.1

    1.7

    1.0

    0.00

    0.4

    0.0

    2208

    Bermingham Deep- Main Vein 2

    K-25-0933

    289/-72

    1867.7

    1881.9

    12.5

    40.4

    0.01

    3.1

    3.8

    1620

    Greens Creek (Alaska)

     

     

    Zone

    Drillhole

    Number

    Drillhole

    Azm/Dip

    Sample

    From

    (feet)

    Sample

    To (feet)

    True

    Width

    (feet)

    Silver

    (oz/ton)

    Gold

    (oz/ton)

    Lead (%)

    Zinc (%)

    Depth From

    Mine Portal

    (feet)

    Underground

    9a Definition

    GC6633

    64/11

    136.8

    145.0

    8.1

    50.1

    0.07

    15.6

    9.0

    -148

    9a Definition

    GC6634

    65/-35

    54.0

    66.6

    12.5

    28.9

    0.21

    20.4

    8.8

    -212

    EAST Definition

    GC6596

    73/-13

    336.0

    337.0

    1.0

    3.4

    0.11

    13.2

    2.4

    561

    EAST Definition

    GC6596

    73/-13

    357.0

    360.0

    3.0

    18.0

    0.09

    8.5

    2.3

    556

    EAST Definition

    GC6607

    73/-48

    320.5

    321.9

    1.4

    7.9

    0.11

    23.1

    6.1

    404

    EAST Definition

    GC6607

    73/-48

    329.6

    330.7

    1.1

    17.6

    0.20

    21.7

    7.5

    397

    EAST Definition

    GC6616

    45/-28

    303.0

    305.5

    2.4

    9.3

    0.08

    5.3

    0.4

    506

    EAST Definition

    GC6616

    45/-28

    324.7

    334.2

    9.3

    19.3

    0.19

    16.2

    4.5

    494

    EAST Definition

    GC6617

    48/-33

    300.5

    305.0

    4.4

    8.5

    0.07

    11.6

    2.4

    484

    EAST Definition

    GC6617

    48/-33

    316.5

    322.0

    5.5

    6.5

    0.13

    11.0

    3.2

    495

    EAST Definition

    GC6619

    49/-40

    286.1

    297.7

    11.6

    12.9

    0.14

    20.5

    6.1

    464

    EAST Definition

    GC6619

    49/-40

    321.9

    324.2

    2.3

    6.3

    0.13

    21.8

    4.6

    441

    EAST Definition

    GC6621

    53/-47

    300.3

    305.4

    5.1

    112.7

    0.53

    9.6

    2.2

    433

    EAST Definition

    GC6621

    53/-47

    314.9

    318.5

    3.6

    65.8

    0.46

    16.4

    4.9

    423

    EAST Definition

    GC6623

    51/-69

    353.6

    354.8

    1.2

    11.8

    0.07

    17.6

    7.8

    322

    EAST Definition

    GC6624

    71/-71

    355.8

    368.3

    11.1

    12.0

    0.08

    13.8

    5.8

    310

    EAST Definition

    GC6626

    66/-10

    357.6

    365.7

    6.5

    7.9

    0.02

    6.6

    1.4

    577

    EAST Definition

    GC6626

    66/-10

    391.7

    402.3

    10.1

    56.0

    0.25

    8.8

    3.1

    569

    EAST Definition

    GC6627

    66/-3

    382.9

    387.5

    4.6

    60.5

    0.12

    6.3

    2.3

    620

    EAST Definition

    GC6627

    66/-3

    404.1

    405.1

    1.0

    50.3

    0.08

    10.2

    4.3

    618

    EAST Definition

    GC6629

    216/-55

    398.2

    400.5

    2.3

    7.1

    0.12

    26.3

    6.5

    322

    EAST Definition

    GC6632

    64/6

    429.2

    439.6

    9.4

    16.1

    0.24

    20.7

    7.2

    676

    EAST Definition

    GC6643

    88/-69

    374.0

    383.0

    7.1

    78.4

    0.35

    4.9

    1.8

    298

    EAST Definition

    GC6646

    74/12

    478.3

    487.0

    8.6

    12.8

    0.15

    1.9

    8.6

    730

    GAL Definition

    GC6615

    228/-61

    252.8

    266.2

    7.2

    14.8

    0.01

    3.9

    5.3

    -952

    GAL Definition

    GC6615

    228/-61

    298.0

    300.0

    1.9

    4.9

    0.01

    2.9

    4.9

    -1002

    GAL Definition

    GC6625

    326/-43

    88.5

    103.3

    13.8

    7.1

    0.10

    5.1

    2.6

    -805

    GAL Definition

    GC6628

    156/-80

    124.1

    126.3

    2.1

    16.2

    0.01

    22.9

    8.5

    -859

    GAL Definition

    GC6630

    360/-79

    119.5

    120.6

    1.1

    18.1

    0.04

    22.2

    9.4

    -853

    200s Exploration

    GC6649

    219/27

    676.6

    686.4

    4.6

    11.5

    0.02

    0.9

    2.2

    -753

    GAL Exploration

    GC6647

    243/-61

    639.0

    642.8

    3.6

    4.1

    0.05

    3.1

    5.8

    -1316

    GAL Exploration

    GC6647

    243/-61

    670.0

    673.0

    2.8

    1.3

    0.01

    3.8

    7.4

    -1343

    GAL Exploration

    GC6647

    243/-61

    691.1

    692.1

    1.0

    3.0

    0.03

    1.3

    3.0

    -1362

    GAL Exploration

    GC6647

    243/-61

    700.7

    701.7

    1.0

    1.8

    0.02

    1.0

    2.6

    -1370

    Casa Berardi (Quebec)

     

     

    Zone

    Drillhole

    Number

    Drillhole

    Azm/Dip

    Sample

    From (feet)

    Sample To

    (feet)

    True Width

    (feet)

    Gold (oz/ton)

    Depth From

    Mine Surface

    (feet)

    Underground Definition

    118-06

    CBP-1391

    25/-10

    167.0

    180.4

    12.6

    0.07

    3,248

    118-06

    CBP-1392

    20/6

    265.7

    272.2

    6.2

    0.08

    3,194

    118-06

    CBP-1392

    20/6

    246.0

    252.6

    6.2

    0.18

    3,194

    118-06

    CBP-1393

    14/19

    240.1

    253.2

    10.7

    0.10

    3,211

    118-06

    CBP-1396

    0/-7

    158.8

    163.7

    4.3

    0.14

    3,237

    118-06

    CBP-1396

    0/-7

    168.6

    182.0

    11.6

    0.22

    3,240

    118-06

    CBP-1397

    0/7

    196.8

    207.0

    7.8

    0.13

    3,199

    118-06

    CBP-1397

    0/7

    229.6

    236.2

    5.9

    0.14

    3,216

    118-12

    CBP-1369

    208/40

    68.9

    81.7

    11.6

    0.01

    2,709

    118-12

    CBP-1379

    206/22

    37.1

    49.9

    12.0

    0.01

    2,741

    118-12

    CBP-1381

    198/-41

    72.2

    85.3

    7.5

    0.07

    2,765

    118-12

    CBP-1383

    158/40

    83.0

    86.3

    3.3

    0.03

    2,704

    118-20

    CBP-1391

    25/-10

    223.0

    232.9

    9.2

    0.06

    3,262

    118-20

    CBP-1396

    0/-7

    203.7

    213.5

    8.5

    0.07

    3,246

    118-41

    CBP-1378

    336/33

    692.1

    698.6

    4.6

    0.06

    2,196

    118-41

    CBP-1425

    30/22

    619.6

    650.8

    25.5

    0.16

    2,393

    118-41

    Including

     

    627.8

    636.0

    6.7

    0.33

    2,394

    118-41

    CBP-1426

    22/8

    577.3

    590.4

    12.7

    0.24

    2,528

    118-41

    CBP-1428

    36/1

    665.8

    673.4

    7.3

    0.03

    2,587

    118N

    CBP-1440

    4/-4

    603.5

    613.4

    9.5

    0.37

    2,653

    118N

    CBP-1440

    4/-4

    698.6

    701.9

    3.2

    8.67

    2,671

    Surface Definition

    160-01

    CBF-160-136

    35/-64

    45.9

    68.9

    21.6

    0.07

    409

    160-01

    Including

     

    45.9

    52.5

    6.2

    0.18

    402

    160-01

    CBF-160-137

    351/-54

    44.6

    57.4

    11.1

    0.05

    399

    160-01

    CBF-160-177

    348/-48

    141.0

    164.0

    22.6

    0.04

    468

    160-01

    CBF-160-177

    348/-48

    173.8

    193.5

    12.7

    0.11

    491

    160-01

    Including

     

    177.1

    183.0

    3.8

    0.27

    488

    160-01

    CBF-160-184

    353/-62

    141.0

    152.8

    5.9

    0.03

    519

    160-03

    CBF-160-177

    348/-48

    508.4

    531.4

    21.6

    0.15

    729

    160-03

    Including

     

    518.2

    531.4

    12.3

    0.20

    732

    160-03

    CBF-160-183

    2/-55

    537.9

    552.4

    7.2

    0.02

    817

    160-03

    CBF-160-183

    2/-55

    601.2

    609.1

    6.8

    0.00

    860

    160-03

    CBF-160-183

    2/-55

    925.0

    934.8

    9.2

    0.02

    1,089

    160-03

    CBF-160-184

    353/-62

    537.9

    570.7

    23.2

    0.09

    864

    160-03

    Including

     

    557.6

    570.7

    9.3

    0.18

    872

    160-03

    CBF-160-184

    353/-62

    726.8

    767.5

    35.2

    0.04

    1,023

    160-03

    CBF-160-184

    353/-62

    987.3

    1056.2

    44.3

    0.03

    1,245

    160-04

    CBF-160-136

    35/-64

    356.9

    371.6

    11.3

    0.88

    674

    160-04

    Including

     

    367.4

    371.6

    3.3

    2.71

    679

    160-04

    CBF-160-136

    35/-64

    517.9

    531.4

    11.6

    0.14

    810

    160-04

    Including

     

    528.7

    531.4

    2.3

    0.44

    815

    160-04

    CBF-160-137

    351/-54

    336.2

    348.0

    11.1

    0.71

    628

    160-04

    Including

     

    337.8

    341.1

    3.1

    2.42

    626

    160-04

    CBF-160-137

    351/-54

    354.2

    373.9

    13.9

    0.05

    645

    160-04

    CBF-160-137

    351/-54

    411.6

    425.4

    13.6

    0.13

    687

    160-04

    CBF-160-177

    348/-48

    249.3

    265.7

    15.4

    0.06

    544

    160-04

    CBF-160-177

    348/-48

    310.3

    321.4

    7.2

    0.07

    586

    160-04

    CBF-160-177

    348/-48

    377.2

    396.9

    18.5

    0.05

    636

    160-04

    CBF-160-178

    13/-64

    477.6

    560.9

    78.3

    0.09

    812

    160-04

    Including

     

    496.9

    522.5

    24.0

    0.18

    803

    160-04

    CBF-160-178

    13/-64

    573.7

    598.3

    21.3

    0.10

    868

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250806817629/en/

    For further information, please contact:

    Mike Parkin

    Vice President - Strategy and Investor Relations

    Cheryl Turner

    Investor Relations Coordinator

    Investor Relations

    Email: [email protected]

    Website: http://www.hecla.com

    Get the next $HL alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HL

    DatePrice TargetRatingAnalyst
    7/1/2025$6.00Buy → Neutral
    Roth Capital
    5/5/2025Outperform → Market Perform
    BMO Capital Markets
    10/13/2023$4.00 → $4.40Neutral → Buy
    ROTH MKM
    9/14/2023$5.50Outperform
    BMO Capital Markets
    6/28/2023$7.50Outperform
    National Bank Financial
    5/12/2023Buy → Hold
    Cantor Fitzgerald
    4/14/2023$5.50 → $6.25Buy → Neutral
    ROTH MKM
    10/19/2022$4.75 → $5.00Hold → Buy
    Canaccord Genuity
    More analyst ratings

    $HL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Boggs Catherine J bought $99,786 worth of shares (20,000 units at $4.99), increasing direct ownership by 6% to 348,169 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    5/7/25 11:42:36 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    President & CEO Krcmarov Robert bought $70,108 worth of shares (14,867 units at $4.72), increasing direct ownership by 4% to 346,453 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    5/6/25 4:35:54 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    President and CEO Krcmarov Robert bought $34,750 worth of shares (6,570 units at $5.29), increasing direct ownership by 2% to 331,856 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    2/21/25 1:36:41 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    SEC Filings

    View All

    SEC Form 10-Q filed by Hecla Mining Company

    10-Q - HECLA MINING CO/DE/ (0000719413) (Filer)

    8/6/25 5:01:09 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Mining Company filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

    8-K - HECLA MINING CO/DE/ (0000719413) (Filer)

    8/6/25 4:34:19 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    SEC Form 11-K filed by Hecla Mining Company

    11-K - HECLA MINING CO/DE/ (0000719413) (Filer)

    6/24/25 10:56:27 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    VP - Sustainability Malone Patrick Shay was granted 73,650 shares, increasing direct ownership by 71% to 177,388 units (SEC Form 4)

    4 - HECLA MINING CO/DE/ (0000719413) (Issuer)

    7/16/25 5:31:27 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Amendment: Sr. VP, GC & Secretary Sienko David C covered exercise/tax liability with 13,768 shares, was granted 60,137 shares and acquired 15,258 shares, decreasing direct ownership by 1% to 1,113,923 units (SEC Form 4)

    4/A - HECLA MINING CO/DE/ (0000719413) (Issuer)

    7/1/25 1:57:17 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Amendment: Sr. VP, GC & Secretary Sienko David C was granted 60,137 shares, acquired 15,258 shares and covered exercise/tax liability with 13,768 shares, decreasing direct ownership by 1% to 1,115,621 units (SEC Form 4)

    4/A - HECLA MINING CO/DE/ (0000719413) (Issuer)

    6/26/25 1:13:01 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Hecla Reports Second Quarter 2025 Results

    Record free cash flow, record revenues and Adjusted EBITDA, Keno Hill delivers first positive free cash flow quarter, and Lucky Friday sets new milling record Hecla Mining Company (NYSE:HL) ("Hecla", "we", "our" or the "Company") today announced second quarter 2025 financial and operating results. "Prior quarter" refers to the first quarter of 2025. SECOND QUARTER HIGHLIGHTS ______________________________________________ Financial Performance and Capital Execution: Record quarterly revenue: $304.0 million, representing a 16% increase over prior quarter. Strong Profitability: Reported net income applicable to common stockholders of $57.6 million, or $0.09 per share, $99.7 milli

    8/6/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Mining Company Announces Partial Redemption Notice of 7.25% Senior Notes

    Strategic financing approach minimizing shareholder dilution and allowing for acceleration of value enhancing opportunities Hecla Mining Company (NYSE:HL) announces the issuance of a notice of partial redemption for $212 million of its outstanding $475 million 7.25% Senior Notes due 2028 (the "Notes"). Strategic Capital Optimization During and following the end of the second quarter 2025, Hecla utilized its At-The-Market ("ATM") financing facility to sell approximately 36 million common shares at an average price of $6.10 per share to raise the proceeds to fund the partial redemption of the Notes. This strategic use of the ATM minimizes shareholder dilution compared to traditional equ

    8/4/25 5:51:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Announces Second Quarter 2025 Earnings Call

    Hecla Mining Company (NYSE:HL) plans to release its second quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on August 6, 2025. The Company plans to hold a conference call and webcast on August 7, 2025 at 10:00 a.m. Eastern Time. Details are provided below. Conference Call and Webcast Date: August 7, 2025 Time: 10:00 a.m. Eastern Time Webcast: https://events.q4inc.com/attendee/242840150 or www.hecla.com under Investors Conference Call: 1-800-715-9871 (toll-free in U.S. and Canada) 1-646-307-1963 (international) Conference ID: 4812168 ABOUT HECLA Founded i

    7/23/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Hecla Mining downgraded by Roth Capital with a new price target

    Roth Capital downgraded Hecla Mining from Buy to Neutral and set a new price target of $6.00

    7/1/25 8:14:45 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Mining downgraded by BMO Capital Markets

    BMO Capital Markets downgraded Hecla Mining from Outperform to Market Perform

    5/5/25 8:53:15 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Mining upgraded by ROTH MKM with a new price target

    ROTH MKM upgraded Hecla Mining from Neutral to Buy and set a new price target of $4.40 from $4.00 previously

    10/13/23 7:24:48 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Leadership Updates

    Live Leadership Updates

    View All

    Hecla Appoints Director

    Hecla Mining Company ((HL) is pleased to announce the appointment of Dean Gehring to its Board of Directors, effective May 22, 2025. Mr. Gehring currently serves as a board advisor at Allonnia, a bioengineering company innovating recovery, tailings and environmental solutions for the mining industry. Over his 34-year career, he has held executive roles at leading mining companies, including Chief Technology Officer for Newmont and President and CEO of Rio Tinto Minerals. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250522372812/en/Dean Gehring "We are delighted to welcome Dean Gehring to our Board of Directors. His technologica

    5/22/25 7:00:00 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Names Rob Krcmarov as President and CEO

    Seasoned mining executive with more than 35 years of industry expertise Hecla Mining Company (NYSE:HL) today announced that its Board of Directors has appointed Rob Krcmarov as the company's new President and Chief Executive Officer ("CEO"), effective November 7, 2024. Mr. Krcmarov will also join Hecla's Board of Directors. He succeeds Catherine ("Cassie") J. Boggs, who has served as Interim President and CEO since May 22, 2024, and will remain as Chair of the Board of Directors. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241104970674/en/Hecla Names Rob Krcmarov as President and CEO (Photo: Business Wire) "We are very excite

    11/4/24 6:00:00 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Appoints Director

    Hecla Mining Company ((HL) is pleased to announce the appointment of Jill Satre to its Board of Directors, effective October 16, 2024. Ms. Satre is currently the Vice President of Internal Audit & Corporate Compliance at TC Energy, a major North American energy company, where she provides strategic direction and oversight for compliance, risk management, and internal controls over financial reporting. "We are thrilled to welcome Jill Satre to our Board of Directors. Her extensive expertise in the mining and energy sectors and her leadership in corporate governance, risk management, and compliance make her an invaluable addition to Hecla. Jill's deep understanding of financial controls, aud

    10/16/24 4:57:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Financials

    Live finance-specific insights

    View All

    Hecla Reports Second Quarter 2025 Results

    Record free cash flow, record revenues and Adjusted EBITDA, Keno Hill delivers first positive free cash flow quarter, and Lucky Friday sets new milling record Hecla Mining Company (NYSE:HL) ("Hecla", "we", "our" or the "Company") today announced second quarter 2025 financial and operating results. "Prior quarter" refers to the first quarter of 2025. SECOND QUARTER HIGHLIGHTS ______________________________________________ Financial Performance and Capital Execution: Record quarterly revenue: $304.0 million, representing a 16% increase over prior quarter. Strong Profitability: Reported net income applicable to common stockholders of $57.6 million, or $0.09 per share, $99.7 milli

    8/6/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Announces Second Quarter 2025 Earnings Call

    Hecla Mining Company (NYSE:HL) plans to release its second quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on August 6, 2025. The Company plans to hold a conference call and webcast on August 7, 2025 at 10:00 a.m. Eastern Time. Details are provided below. Conference Call and Webcast Date: August 7, 2025 Time: 10:00 a.m. Eastern Time Webcast: https://events.q4inc.com/attendee/242840150 or www.hecla.com under Investors Conference Call: 1-800-715-9871 (toll-free in U.S. and Canada) 1-646-307-1963 (international) Conference ID: 4812168 ABOUT HECLA Founded i

    7/23/25 4:30:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Hecla Reports First Quarter 2025 Results

    Record revenues and Adjusted EBITDA, Keno Hill delivers first profitable quarter, and Lucky Friday sets new milling record Hecla Mining Company ((HL) ("Hecla", "we", "our" or the "Company") today announced first quarter 2025 financial and operating results. FIRST QUARTER HIGHLIGHTS   Financial Achievements: Generated record sales of $261.3 million, an increase of 5% over the prior quarter. Reported net income applicable to common stockholders of $28.7 million, or $0.05 per share. Achieved record Adjusted EBITDA of $90.8 million during the quarter, $357.1 million during the last 12 months resulting in an improved net leverage ratio* of 1.5x compared to 1.6x in the prior quarter.5

    5/1/25 5:00:00 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $HL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

    SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

    2/9/24 9:59:13 AM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

    SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

    2/14/23 4:50:51 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    SEC Form SC 13G/A filed by Hecla Mining Company (Amendment)

    SC 13G/A - HECLA MINING CO/DE/ (0000719413) (Subject)

    2/14/23 4:29:47 PM ET
    $HL
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials