• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    McGrath Announces Results for Second Quarter 2025

    7/24/25 4:00:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary
    Get the next $MGRC alert in real time by email

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced total revenues for the quarter ended June 30, 2025 of $235.6 million, an increase of 11% compared to the second quarter of 2024. The Company reported net income of $36.0 million, or $1.46 per diluted share, for the second quarter of 2025, compared to net income of $20.6 million, or $0.84 per diluted share, for the second quarter of 2024.

    SECOND QUARTER 2025 YEAR-OVER-YEAR COMPANY HIGHLIGHTS:

    • Rental operations revenues increased 5% to $163.5 million.
    • Sales revenues increased 28% to $69.8 million.
    • Total revenues increased 11% to $235.6 million.
    • Income from operations increased 5% to $57.2 million.
    • Adjusted EBITDA1 increased 3% to $86.5 million.
    • Dividend rate of $0.485 per share for the second quarter 2025. On an annualized basis, this dividend represents a 1.7% yield on the July 23, 2025 close price of $115.05 per share.

    Joe Hanna, President and CEO of McGrath, made the following comments:

    "We were pleased with our second quarter results. The 11% increase in companywide revenues was driven by higher rental operations and sales revenues.

    Modular rental revenues increased 5% compared to last year, with growth across both commercial and education customer bases, despite softer market demand conditions than a year ago. Given current utilization levels, we reduced new equipment capital spending and focused on preparing available fleet to satisfy new shipments which increased operating expenses for the quarter. Our modular services offerings contributed to growth, and our Enviroplex business had a strong quarter of new modular sales in the education market.

    Demand conditions in Portable Storage showed some improvement compared to the first quarter, with rental revenues growing 5% sequentially, though down 5% from a year ago. Lower commercial construction project activity continued to make demand conditions challenging.

    TRS-RenTelco had a strong quarter, with rental revenues up 7% over last year. Consistent with the first quarter, improvement in market demand conditions was broad-based across customer segments.

    We were pleased with our execution in the second quarter and encouraged by several positive signs in the overall demand environment, despite some ongoing economic uncertainty. Overall, our outlook is incrementally more positive as we enter the second half of the year, and we remain focused on disciplined operational execution to make the most of the market opportunities."

    DIVISION HIGHLIGHTS:

    All comparisons presented below are for the quarter ended June 30, 2025 to the quarter ended June 30, 2024 unless otherwise indicated.

    MOBILE MODULAR

    For the second quarter of 2025, the Company's Mobile Modular division reported Adjusted EBITDA of $53.1 million, a decrease of $0.3 million, when compared to the same quarter in 2024.

    • Rental revenues increased 5% to $81.9 million, depreciation expense increased 7% to $10.7 million, and other direct costs increased 13% to $24.0 million, which resulted in an increase in gross profit on rental revenues of 1% to $47.2 million.
    • Rental related services revenues increased 11% to $32.2 million, primarily attributable to higher delivery and pick-up activities and higher site related services, with associated gross profit increasing 29% to $11.7 million.
    • Sales revenues increased 13% to $40.5 million, due to higher new and used equipment sales. Gross margin on sales was 32% in 2025, compared to 38% in 2024, resulting in a 6% decrease in gross profit on sales revenues to $12.9 million. The reduction in gross margin on sales was primarily attributed to a higher mix of new versus used sales during the quarter.
    • Selling and administrative expenses increased $3.5 million to $36.8 million, primarily due to a $1.7 million increase in employees' salaries and benefit costs, $0.9 million higher allocated corporate expenses and $0.7 million higher marketing and administrative expenses.

    PORTABLE STORAGE

    For the second quarter of 2025, the Company's Portable Storage division reported Adjusted EBITDA of $9.8 million, a decrease of $1.2 million, or 11%, when compared to the same quarter in 2024.

    • Rental revenues decreased 5% to $16.9 million, depreciation expense increased 4% to $1.0 million, and other direct costs increased 26% to $1.9 million, which resulted in a decrease in gross profit on rental revenues of 9% to $14.0 million.
    • Rental related services revenues were $4.4 million and gross profit on rental related services revenues was $0.1 million, which was down from $0.2 million in the second quarter of 2024.
    • Sales revenues increased $0.4 million to $1.7 million, primarily from higher used equipment sales. Gross margin on sales was 39% in 2025, compared to 43% in 2024, resulting in a $0.1 million increase in gross profit on sales revenues to $0.7 million.
    • Selling and administrative expenses increased $0.1 million to $7.5 million in 2025, as compared to 2024.

    TRS-RENTELCO

    For the second quarter of 2025, the Company's TRS-RenTelco division reported Adjusted EBITDA of $19.3 million, an increase of $1.3 million, or 7%, when compared to the same quarter in 2024.

    • Rental revenues increased 7% to $27.1 million, depreciation expense decreased 14%, and other direct costs increased 9%, resulting in a 32% increase in gross profit on rental revenues to $11.9 million. The rental revenue increase was primarily due to the strengthening of end markets, resulting in higher average rental equipment on rent compared to the prior year.
    • Sales revenues increased 32% to $7.7 million and gross margin on sales was 47% in 2025, compared to 54% in 2024, resulting in a 16% increase in gross profit on sales revenues to $3.6 million.
    • Selling and administrative expenses increased $0.7 million to $7.3 million in 2025, as compared to the same period in 2024.

    FINANCIAL OUTLOOK:

    Based upon the Company's year-to-date results and current outlook for the remainder of the year, the Company is updating its financial outlook. For the full-year 2025, the Company currently expects:

     

     

    Previous

    Current

    •

    Total revenue:

    $920 to $960 million

    $925 to $960 million

    •

    Adjusted EBITDA1, 2:

    $343 to $355 million

    $347 to $356 million

    •

    Gross rental equipment capital expenditures:

    $115 to $125 million

    $115 to $125 million

    1.

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, transaction costs and non-operating transactions. A reconciliation of actual net income to Adjusted EBITDA and net cash provided by operating activities to Adjusted EBITDA can be found at the end of this release.

    2.

    Information reconciling forward-looking Adjusted EBITDA to the comparable GAAP financial measures is unavailable to the Company without unreasonable effort because certain items required for such reconciliations are outside of the Company's control and/or cannot be reasonably predicted, such as the provision for income taxes. Therefore, no reconciliation to the most comparable GAAP measures is provided. The Company provides Adjusted EBITDA guidance because it believes that Adjusted EBITDA, when viewed with the Company's results under GAAP, provides useful information for the reasons noted in the reconciliation of actual Adjusted EBITDA to the most directly comparable GAAP measures at the end of this release.

    ABOUT MCGRATH:

    McGrath RentCorp (NASDAQ:MGRC) is a leading business-to-business rental company in North America with a strong record of profitable business growth. Founded in 1979, McGrath's operations are centered on modular solutions through its Mobile Modular and Mobile Modular Portable Storage businesses. In addition, its TRS-RenTelco business offers electronic test equipment rental solutions. The Company's rental product offerings and services are part of the circular supply economy, helping customers work more efficiently, and sustainably manage their environmental footprint. With over 40 years of experience, McGrath's success is driven by a focus on exceptional customer experiences. This focus has underpinned the Company's long-term financial success and supported over 30 consecutive years of annual dividend increases to shareholders, a rare distinction among publicly listed companies.

    McGrath is headquartered in Livermore, California. Additional information about McGrath and its businesses is available at mgrc.com and investors.mgrc.com.

    You should read this press release in conjunction with the financial statements and notes thereto included in the Company's latest Forms 10-K, 10-Q and other SEC filings. You can visit the Company's web site at www.mgrc.com to access information on McGrath RentCorp, including the latest Forms 10-K, 10-Q and other SEC filings.

    CONFERENCE CALL NOTE:

    McGrath RentCorp will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on July 24, 2025 to discuss the second quarter 2025 results. To participate in the teleconference, dial 1-800-245-3047 (in the U.S.), or 1-203-518-9765 (outside the U.S.), or to listen only, access the simultaneous webcast at the investor relations section of the Company's website at https://investors.mgrc.com/. A replay will be available for 7 days following the call by dialing 1-800-839-5630 (in the U.S.), or 1-402-220-2557 (outside the U.S.). In addition, a live audio webcast and replay of the call may be found in the investor relations section of the Company's website at https://investors.mgrc.com/events-and-presentations.

    FORWARD-LOOKING STATEMENTS:

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, regarding McGrath RentCorp's expectations, strategies, prospects or targets are forward-looking statements. These forward-looking statements also can be identified by the use of forward-looking terminology such as "anticipates," "believes," "continues," "could," "estimates," "expects," "intends," "may," "plan," "predict," "project," or "will," or the negative of these terms or other comparable terminology. In particular, the discussion under the heading "Financial Outlook" is forward looking.

    These forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties that could cause our actual results to differ materially from those projected including: the impact of the recent tariff actions and other economic factors; health of the education and commercial markets in our modular building division; competition within the modular business; the activity levels in the semiconductor and general purpose and communications test equipment markets at TRS-RenTelco; the activity levels in commercial construction projects and impact on Portable Storage segment; continued execution of our strategic performance improvement initiatives; our ability to successfully increase prices to offset cost increases; and our ability to effectively manage our rental assets, as well as the other factors disclosed under "Risk Factors" in the Company's 2024 Form 10-K and other SEC filings.

    Forward-looking statements are made only as of the date hereof and are based on management's reasonable assumptions, however these assumptions can be wrong or affected by known or unknown risks and uncertainties. No forward-looking statement can be guaranteed, and subsequent facts or circumstances may contradict, obviate, undermine or otherwise fail to support or substantiate such statements. Except as otherwise required by law, we assume no obligation to update any of the forward-looking statements contained in this press release.

    MCGRATH RENTCORP

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (UNAUDITED)

     

     

    Three Months Ended June 30,

     

     

    Six Months Ended June 30,

     

    (in thousands, except per share amounts)

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

    $

    125,985

     

     

    $

    121,176

     

     

    $

    246,098

     

     

    $

    241,508

     

    Rental related services

     

     

    37,483

     

     

     

    34,358

     

     

     

    71,399

     

     

     

    63,938

     

    Rental operations

     

     

    163,468

     

     

     

    155,534

     

     

     

    317,497

     

     

     

    305,446

     

    Sales

     

     

    69,775

     

     

     

    54,414

     

     

     

    108,701

     

     

     

    89,483

     

    Other

     

     

    2,373

     

     

     

    2,663

     

     

     

    4,834

     

     

     

    5,509

     

    Total revenues

     

     

    235,616

     

     

     

    212,611

     

     

     

    431,032

     

     

     

    400,438

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation of rental equipment

     

     

    21,426

     

     

     

    22,165

     

     

     

    42,931

     

     

     

    44,531

     

    Rental related services

     

     

    25,477

     

     

     

    24,990

     

     

     

    49,790

     

     

     

    45,776

     

    Other

     

     

    31,519

     

     

     

    27,920

     

     

     

    59,171

     

     

     

    56,930

     

    Total direct costs of rental operations

     

     

    78,422

     

     

     

    75,075

     

     

     

    151,892

     

     

     

    147,237

     

    Costs of sales

     

     

    46,480

     

     

     

    34,121

     

     

     

    71,990

     

     

     

    56,518

     

    Total costs of revenues

     

     

    124,902

     

     

     

    109,196

     

     

     

    223,882

     

     

     

    203,755

     

    Gross profit

     

     

    110,714

     

     

     

    103,415

     

     

     

    207,150

     

     

     

    196,683

     

    Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and administrative expenses

     

     

    53,543

     

     

     

    49,003

     

     

     

    104,412

     

     

     

    99,467

     

    Other income, net

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (9,281

    )

    Income from operations

     

     

    57,171

     

     

     

    54,412

     

     

     

    102,738

     

     

     

    106,497

     

    Interest expense

     

     

    7,795

     

     

     

    13,037

     

     

     

    15,954

     

     

     

    25,741

     

    Foreign currency exchange (gain) loss

     

     

    (81

    )

     

     

    31

     

     

     

    (86

    )

     

     

    163

     

    WillScot Mobile Mini transaction costs (Note 1)

     

     

    —

     

     

     

    12,367

     

     

     

    —

     

     

     

    21,721

     

    Income before provision for income taxes

     

     

    49,457

     

     

     

    28,977

     

     

     

    86,870

     

     

     

    58,872

     

    Provision for income taxes

     

     

    13,484

     

     

     

    8,359

     

     

     

    22,689

     

     

     

    15,406

     

    Net income

     

     

    35,973

     

     

     

    20,618

     

     

     

    64,181

     

     

     

    43,466

     

    Earnings per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.46

     

     

    $

    0.84

     

     

    $

    2.61

     

     

    $

    1.77

     

    Diluted

     

    $

    1.46

     

     

    $

    0.84

     

     

    $

    2.61

     

     

    $

    1.77

     

    Shares used in per share calculation:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    24,611

     

     

     

    24,549

     

     

     

    24,592

     

     

     

    24,531

     

    Diluted

     

     

    24,618

     

     

     

    24,560

     

     

     

    24,620

     

     

     

    24,562

     

    Cash dividends declared per share

     

    $

    0.485

     

     

    $

    0.475

     

     

    $

    0.970

     

     

    $

    0.950

     

    MCGRATH RENTCORP

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (UNAUDITED)

     

     

    June 30,

     

     

    December 31,

     

    (in thousands)

     

    2025

     

     

    2024

     

    Assets

     

     

     

     

     

     

    Cash

     

    $

    1,469

     

     

    $

    807

     

    Accounts receivable, net of allowance for credit losses of $2,866 at June 30, 2025 and at December 31, 2024

     

     

    233,801

     

     

     

    219,342

     

    Rental equipment, at cost:

     

     

     

     

     

     

    Relocatable modular buildings

     

     

    1,443,314

     

     

     

    1,414,367

     

    Portable storage containers

     

     

    244,261

     

     

     

    240,846

     

    Electronic test equipment

     

     

    333,171

     

     

     

    343,982

     

     

     

     

    2,020,746

     

     

     

    1,999,195

     

    Less: accumulated depreciation

     

     

    (627,064

    )

     

     

    (611,536

    )

    Rental equipment, net

     

     

    1,393,682

     

     

     

    1,387,659

     

    Property, plant and equipment, net

     

     

    215,720

     

     

     

    197,439

     

    Inventories

     

     

    12,297

     

     

     

    14,304

     

    Prepaid expenses and other assets

     

     

    85,748

     

     

     

    80,477

     

    Intangible assets, net

     

     

    51,919

     

     

     

    54,332

     

    Goodwill

     

     

    332,373

     

     

     

    323,224

     

    Total assets

     

    $

    2,327,009

     

     

    $

    2,277,584

     

    Liabilities and Shareholders' Equity

     

     

     

     

     

     

    Liabilities:

     

     

     

     

     

     

    Notes payable

     

    $

    572,525

     

     

    $

    590,208

     

    Accounts payable

     

     

    54,864

     

     

     

    60,082

     

    Accrued liabilities

     

     

    118,177

     

     

     

    113,961

     

    Deferred income

     

     

    125,389

     

     

     

    109,836

     

    Deferred income taxes, net

     

     

    292,893

     

     

     

    280,129

     

    Total liabilities

     

     

    1,163,848

     

     

     

    1,154,216

     

    Shareholders' equity:

     

     

     

     

     

     

    Common stock, no par value - Authorized 40,000 shares

     

     

     

     

     

     

    Issued and outstanding - 24,612 shares as of June 30, 2025 and 24,551 shares as of December 31, 2024

     

     

    115,891

     

     

     

    116,253

     

    Retained earnings

     

     

    1,047,270

     

     

     

    1,007,115

     

    Total shareholders' equity

     

     

    1,163,161

     

     

     

    1,123,368

     

    Total liabilities and shareholders' equity

     

    $

    2,327,009

     

     

    $

    2,277,584

     

     

     

     

     

     

     

     

    MCGRATH RENTCORP

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (UNAUDITED)

     

     

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

     

     

    2024

     

    Cash Flows from Operating Activities:

     

     

     

     

     

     

    Net income

     

    $

    64,181

     

     

    $

    43,466

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    52,739

     

     

     

    54,131

     

    Deferred income taxes

     

     

    12,764

     

     

     

    11,592

     

    Provision for credit losses

     

     

    826

     

     

     

    873

     

    Share-based compensation

     

     

    5,322

     

     

     

    4,556

     

    Gain on sale of property, plant and equipment

     

     

    —

     

     

     

    (9,281

    )

    Gain on sale of used rental equipment

     

     

    (16,674

    )

     

     

    (15,537

    )

    Foreign currency exchange (gain) loss

     

     

    (86

    )

     

     

    163

     

    Amortization of debt issuance costs

     

     

    45

     

     

     

    4

     

    Change in:

     

     

     

     

     

     

    Accounts receivable

     

     

    (15,285

    )

     

     

    9,116

     

    Inventories

     

     

    2,007

     

     

     

    (12,788

    )

    Prepaid expenses and other assets

     

     

    (5,270

    )

     

     

    5,817

     

    Accounts payable

     

     

    (8,402

    )

     

     

    23,155

     

    Accrued liabilities

     

     

    2,403

     

     

     

    166

     

    Deferred income

     

     

    15,124

     

     

     

    23,196

     

    Net cash provided by operating activities

     

     

    109,694

     

     

     

    138,629

     

    Cash Flows from Investing Activities:

     

     

     

     

     

     

    Purchases of rental equipment

     

     

    (50,230

    )

     

     

    (145,345

    )

    Purchases of property, plant and equipment

     

     

    (21,621

    )

     

     

    (30,125

    )

    Cash paid for acquisition of businesses

     

     

    (21,947

    )

     

     

    —

     

    Proceeds from sales of used rental equipment

     

     

    32,200

     

     

     

    29,334

     

    Proceeds from sales of property, plant and equipment

     

     

    —

     

     

     

    12,251

     

    Net cash used in investing activities

     

     

    (61,598

    )

     

     

    (133,885

    )

    Cash Flows from Financing Activities:

     

     

     

     

     

     

    Net payments under bank lines of credit

     

     

    (17,730

    )

     

     

    (43,708

    )

    Borrowings under term note agreement

     

     

    —

     

     

     

    75,000

     

    Taxes paid related to net share settlement of stock awards

     

     

    (5,684

    )

     

     

    (4,082

    )

    Payment of dividends

     

     

    (24,020

    )

     

     

    (23,435

    )

    Net cash (used in) provided by financing activities

     

     

    (47,434

    )

     

     

    3,775

     

    Net increase in cash

     

     

    662

     

     

     

    8,519

     

    Cash balance, beginning of period

     

     

    807

     

     

     

    877

     

    Cash balance, end of period

     

    $

    1,469

     

     

    $

    9,396

     

    Supplemental Disclosure of Cash Flow Information:

     

     

     

     

     

     

    Interest paid, during the period

     

    $

    15,982

     

     

    $

    26,394

     

    Net income taxes paid (refunded), during the period

     

    $

    5,786

     

     

    $

    (4,599

    )

    Dividends accrued during the period, not yet paid

     

    $

    12,443

     

     

    $

    12,150

     

    Rental equipment acquisitions, not yet paid

     

    $

    8,658

     

     

    $

    7,634

     

    Business acquisition payments withheld

     

    $

    1,815

     

     

    $

    —

     

     

     

     

     

     

     

     

    MCGRATH RENTCORP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    BUSINESS SEGMENT DATA (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended June 30, 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (dollar amounts in thousands)

     

    Mobile Modular

     

     

    PortableStorage

     

     

    TRS-RenTelco

     

     

    Enviroplex

     

     

    Consolidated

     

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

    $

    81,909

     

     

    $

    16,939

     

     

    $

    27,137

     

     

    $

    —

     

     

    $

    125,985

     

    Rental related services

     

     

    32,172

     

     

     

    4,394

     

     

     

    917

     

     

     

    —

     

     

     

    37,483

     

    Rental operations

     

     

    114,081

     

     

     

    21,333

     

     

     

    28,054

     

     

     

    —

     

     

     

    163,468

     

    Sales

     

     

    40,484

     

     

     

    1,712

     

     

     

    7,713

     

     

     

    19,866

     

     

     

    69,775

     

    Other

     

     

    1,423

     

     

     

    301

     

     

     

    649

     

     

     

    —

     

     

     

    2,373

     

    Total revenues

     

     

    155,988

     

     

     

    23,346

     

     

     

    36,416

     

     

     

    19,866

     

     

     

    235,616

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    10,741

     

     

     

    1,038

     

     

     

    9,647

     

     

     

    —

     

     

     

    21,426

     

    Rental related services

     

     

    20,450

     

     

     

    4,304

     

     

     

    723

     

     

     

    —

     

     

     

    25,477

     

    Other

     

     

    23,990

     

     

     

    1,918

     

     

     

    5,611

     

     

     

    —

     

     

     

    31,519

     

    Total direct costs of rental operations

     

     

    55,181

     

     

     

    7,260

     

     

     

    15,981

     

     

     

    —

     

     

     

    78,422

     

    Costs of sales

     

     

    27,581

     

     

     

    1,048

     

     

     

    4,072

     

     

     

    13,779

     

     

     

    46,480

     

    Total costs of revenues

     

     

    82,762

     

     

     

    8,308

     

     

     

    20,053

     

     

     

    13,779

     

     

     

    124,902

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    47,178

     

     

     

    13,983

     

     

     

    11,879

     

     

     

    —

     

     

     

    73,040

     

    Rental related services

     

     

    11,722

     

     

     

    90

     

     

     

    194

     

     

     

    —

     

     

     

    12,006

     

    Rental operations

     

     

    58,900

     

     

     

    14,073

     

     

     

    12,073

     

     

     

    —

     

     

     

    85,046

     

    Sales

     

     

    12,903

     

     

     

    664

     

     

     

    3,641

     

     

     

    6,087

     

     

     

    23,295

     

    Other

     

     

    1,423

     

     

     

    301

     

     

     

    649

     

     

     

    —

     

     

     

    2,373

     

    Total gross profit

     

     

    73,226

     

     

     

    15,038

     

     

     

    16,363

     

     

     

    6,087

     

     

     

    110,714

     

    Selling and administrative expenses

     

     

    36,777

     

     

     

    7,547

     

     

     

    7,320

     

     

     

    1,899

     

     

     

    53,543

     

    Income from operations

     

    $

    36,449

     

     

    $

    7,491

     

     

    $

    9,043

     

     

    $

    4,188

     

     

     

    57,171

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    7,795

     

    Foreign currency exchange gain

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (81

    )

    Provision for income taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    13,484

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    35,973

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Information

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 1

     

    $

    53,088

     

     

    $

    9,834

     

     

    $

    19,314

     

     

    $

    4,290

     

     

    $

    86,525

     

    Average rental equipment 2

     

    $

    1,300,787

     

     

    $

    233,742

     

     

    $

    330,532

     

     

     

     

     

     

     

    Average monthly total yield 3

     

     

    2.10

    %

     

     

    2.42

    %

     

     

    2.74

    %

     

     

     

     

     

     

    Average utilization 4

     

     

    73.7

    %

     

     

    61.1

    %

     

     

    64.8

    %

     

     

     

     

     

     

    Average monthly rental rate 5

     

     

    2.85

    %

     

     

    3.95

    %

     

     

    4.22

    %

     

     

     

     

     

     

    1.

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions.

    2.

    Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

    3.

    Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

    4.

    Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

    5.

    Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

    MCGRATH RENTCORP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    BUSINESS SEGMENT DATA (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended June 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (dollar amounts in thousands)

     

    Mobile Modular

     

     

    Portable Storage

     

     

    TRS-RenTelco

     

     

    Enviroplex

     

     

    Consolidated

     

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

    $

    78,039

     

     

    $

    17,823

     

     

    $

    25,314

     

     

    $

    —

     

     

    $

    121,176

     

    Rental related services

     

     

    28,920

     

     

     

    4,640

     

     

     

    798

     

     

     

    —

     

     

     

    34,358

     

    Rental operations

     

     

    106,959

     

     

     

    22,463

     

     

     

    26,112

     

     

     

    —

     

     

     

    155,534

     

    Sales

     

     

    35,930

     

     

     

    1,266

     

     

     

    5,845

     

     

     

    11,373

     

     

     

    54,414

     

    Other

     

     

    1,657

     

     

     

    293

     

     

     

    713

     

     

     

    —

     

     

     

    2,663

     

    Total revenues

     

     

    144,546

     

     

     

    24,022

     

     

     

    32,670

     

     

     

    11,373

     

     

     

    212,611

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    9,995

     

     

     

    1,001

     

     

     

    11,169

     

     

     

    —

     

     

     

    22,165

     

    Rental related services

     

     

    19,828

     

     

     

    4,476

     

     

     

    686

     

     

     

    —

     

     

     

    24,990

     

    Other

     

     

    21,265

     

     

     

    1,527

     

     

     

    5,128

     

     

     

    —

     

     

     

    27,920

     

    Total direct costs of rental operations

     

     

    51,088

     

     

     

    7,004

     

     

     

    16,983

     

     

     

    —

     

     

     

    75,075

     

    Costs of sales

     

     

    22,172

     

     

     

    716

     

     

     

    2,716

     

     

     

    8,517

     

     

     

    34,121

     

    Total costs of revenues

     

     

    73,260

     

     

     

    7,720

     

     

     

    19,699

     

     

     

    8,517

     

     

     

    109,196

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    46,779

     

     

     

    15,295

     

     

     

    9,017

     

     

     

    —

     

     

     

    71,091

     

    Rental related services

     

     

    9,092

     

     

     

    164

     

     

     

    112

     

     

     

    —

     

     

     

    9,368

     

    Rental operations

     

     

    55,871

     

     

     

    15,459

     

     

     

    9,129

     

     

     

    —

     

     

     

    80,459

     

    Sales

     

     

    13,758

     

     

     

    550

     

     

     

    3,129

     

     

     

    2,856

     

     

     

    20,293

     

    Other

     

     

    1,657

     

     

     

    293

     

     

     

    713

     

     

     

    —

     

     

     

    2,663

     

    Total gross profit

     

     

    71,286

     

     

     

    16,302

     

     

     

    12,971

     

     

     

    2,856

     

     

     

    103,415

     

    Selling and administrative expenses

     

     

    33,239

     

     

     

    7,465

     

     

     

    6,585

     

     

     

    1,714

     

     

     

    49,003

     

    Other income, net

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Income from operations

     

    $

    38,047

     

     

    $

    8,837

     

     

    $

    6,386

     

     

    $

    1,142

     

     

    $

    54,412

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    13,037

     

    Foreign currency exchange loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    31

     

    WillScot Mobile Mini transaction costs 6

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12,367

     

    Provision for income taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    8,359

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    20,618

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Information

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 1

     

    $

    53,418

     

     

    $

    11,015

     

     

    $

    18,001

     

     

    $

    1,238

     

     

    $

    83,672

     

    Average rental equipment 2

     

    $

    1,203,415

     

     

    $

    226,754

     

     

    $

    367,322

     

     

     

     

     

     

     

    Average monthly total yield 3

     

     

    2.16

    %

     

     

    2.62

    %

     

     

    2.28

    %

     

     

     

     

     

     

    Average utilization 4

     

     

    78.4

    %

     

     

    66.1

    %

     

     

    56.5

    %

     

     

     

     

     

     

    Average monthly rental rate 5

     

     

    2.76

    %

     

     

    3.96

    %

     

     

    4.07

    %

     

     

     

     

     

     

    1.

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions.

    2.

    Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

    3.

    Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

    4.

    Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

    5.

    Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

    6.

    During the year ended December 31, 2024, the Company determined that transaction costs incurred by the Company attributed to the terminated Merger Agreement were significant. Due to this determination, the Company reclassified $12.4 million in transaction costs from Selling and administrative expenses for the three months ended June 30, 2024, and reported such expenses separately as non-operating expense under the Corporate segment.

    MCGRATH RENTCORP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    BUSINESS SEGMENT DATA (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six months ended June 30, 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (dollar amounts in thousands)

     

    Mobile Modular

     

     

    Portable Storage

     

     

    TRS-RenTelco

     

     

    Enviroplex

     

     

    Consolidated

     

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

    $

    160,404

     

     

    $

    33,014

     

     

    $

    52,680

     

     

    $

    —

     

     

    $

    246,098

     

    Rental related services

     

     

    61,647

     

     

     

    8,025

     

     

     

    1,727

     

     

     

    —

     

     

     

    71,399

     

    Rental operations

     

     

    222,051

     

     

     

    41,039

     

     

     

    54,407

     

     

     

    —

     

     

     

    317,497

     

    Sales

     

     

    62,974

     

     

     

    2,956

     

     

     

    15,692

     

     

     

    27,079

     

     

     

    108,701

     

    Other

     

     

    2,881

     

     

     

    617

     

     

     

    1,336

     

     

     

    —

     

     

     

    4,834

     

    Total revenues

     

     

    287,906

     

     

     

    44,612

     

     

     

    71,435

     

     

     

    27,079

     

     

     

    431,032

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    21,294

     

     

     

    2,070

     

     

     

    19,567

     

     

     

    —

     

     

     

    42,931

     

    Rental related services

     

     

    40,190

     

     

     

    8,237

     

     

     

    1,363

     

     

     

    —

     

     

     

    49,790

     

    Other

     

     

    44,802

     

     

     

    3,445

     

     

     

    10,924

     

     

     

    —

     

     

     

    59,171

     

    Total direct costs of rental operations

     

     

    106,286

     

     

     

    13,752

     

     

     

    31,854

     

     

     

    —

     

     

     

    151,892

     

    Costs of sales

     

     

    42,926

     

     

     

    1,879

     

     

     

    8,343

     

     

     

    18,842

     

     

     

    71,990

     

    Total costs of revenues

     

     

    149,212

     

     

     

    15,631

     

     

     

    40,197

     

     

     

    18,842

     

     

     

    223,882

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    94,308

     

     

     

    27,499

     

     

     

    22,189

     

     

     

    —

     

     

     

    143,996

     

    Rental related services

     

     

    21,457

     

     

     

    (212

    )

     

     

    364

     

     

     

    —

     

     

     

    21,609

     

    Rental operations

     

     

    115,765

     

     

     

    27,287

     

     

     

    22,553

     

     

     

    —

     

     

     

    165,605

     

    Sales

     

     

    20,048

     

     

     

    1,077

     

     

     

    7,349

     

     

     

    8,237

     

     

     

    36,711

     

    Other

     

     

    2,881

     

     

     

    617

     

     

     

    1,336

     

     

     

    —

     

     

     

    4,834

     

    Total gross profit

     

     

    138,694

     

     

     

    28,981

     

     

     

    31,238

     

     

     

    8,237

     

     

     

    207,150

     

    Selling and administrative expenses

     

     

    70,765

     

     

     

    15,101

     

     

     

    14,758

     

     

     

    3,788

     

     

     

    104,412

     

    Other income, net

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Income from operations

     

    $

    67,929

     

     

    $

    13,880

     

     

    $

    16,480

     

     

    $

    4,449

     

     

     

    102,738

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    15,954

     

    Foreign currency exchange gain

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (86

    )

    Provision for income taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    22,689

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    64,181

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Information

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 1

     

    $

    100,719

     

     

    $

    18,421

     

     

    $

    37,248

     

     

    $

    4,653

     

     

    $

    161,041

     

    Average rental equipment 2

     

    $

    1,292,797

     

     

    $

    233,501

     

     

    $

    334,607

     

     

     

     

     

     

     

    Average monthly total yield 3

     

     

    2.07

    %

     

     

    2.36

    %

     

     

    2.62

    %

     

     

     

     

     

     

    Average utilization 4

     

     

    74.2

    %

     

     

    60.6

    %

     

     

    63.0

    %

     

     

     

     

     

     

    Average monthly rental rate 5

     

     

    2.79

    %

     

     

    3.89

    %

     

     

    4.17

    %

     

     

     

     

     

     

    1.

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions.

    2.

    Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

    3.

    Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

    4.

    Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

    5.

    Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

    MCGRATH RENTCORP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    BUSINESS SEGMENT DATA (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six months ended June 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (dollar amounts in thousands)

     

    Mobile Modular

     

     

    Portable Storage

     

     

    TRS-RenTelco

     

     

    Enviroplex

     

     

    Consolidated

     

    Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

    $

    154,535

     

     

    $

    36,230

     

     

    $

    50,743

     

     

    $

    —

     

     

    $

    241,508

     

    Rental related services

     

     

    53,053

     

     

     

    9,363

     

     

     

    1,522

     

     

     

    —

     

     

     

    63,938

     

    Rental operations

     

     

    207,588

     

     

     

    45,593

     

     

     

    52,265

     

     

     

    —

     

     

     

    305,446

     

    Sales

     

     

    61,256

     

     

     

    2,478

     

     

     

    12,657

     

     

     

    13,092

     

     

     

    89,483

     

    Other

     

     

    3,287

     

     

     

    711

     

     

     

    1,511

     

     

     

    —

     

     

     

    5,509

     

    Total revenues

     

     

    272,131

     

     

     

    48,782

     

     

     

    66,433

     

     

     

    13,092

     

     

     

    400,438

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of rental operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    19,870

     

     

     

    1,965

     

     

     

    22,696

     

     

     

    —

     

     

     

    44,531

     

    Rental related services

     

     

    35,608

     

     

     

    8,932

     

     

     

    1,236

     

     

     

    —

     

     

     

    45,776

     

    Other

     

     

    43,938

     

     

     

    2,995

     

     

     

    9,997

     

     

     

    —

     

     

     

    56,930

     

    Total direct costs of rental operations

     

     

    99,416

     

     

     

    13,892

     

     

     

    33,929

     

     

     

    —

     

     

     

    147,237

     

    Costs of sales

     

     

    39,584

     

     

     

    1,484

     

     

     

    5,658

     

     

     

    9,791

     

     

     

    56,518

     

    Total costs of revenues

     

     

    139,000

     

     

     

    15,377

     

     

     

    39,587

     

     

     

    9,791

     

     

     

    203,755

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Rental

     

     

    90,727

     

     

     

    31,270

     

     

     

    18,050

     

     

     

    —

     

     

     

    140,047

     

    Rental related services

     

     

    17,445

     

     

     

    431

     

     

     

    286

     

     

     

    —

     

     

     

    18,162

     

    Rental operations

     

     

    108,172

     

     

     

    31,701

     

     

     

    18,336

     

     

     

    —

     

     

     

    158,209

     

    Sales

     

     

    21,672

     

     

     

    993

     

     

     

    6,999

     

     

     

    3,301

     

     

     

    32,965

     

    Other

     

     

    3,287

     

     

     

    711

     

     

     

    1,511

     

     

     

    —

     

     

     

    5,509

     

    Total gross profit

     

     

    133,131

     

     

     

    33,405

     

     

     

    26,846

     

     

     

    3,301

     

     

     

    196,683

     

    Selling and administrative expenses

     

     

    66,854

     

     

     

    15,275

     

     

     

    13,823

     

     

     

    3,515

     

     

     

    99,467

     

    Other income, net

     

     

    (6,220

    )

     

     

    (1,319

    )

     

     

    (1,742

    )

     

     

    —

     

     

     

    (9,281

    )

    Income (loss) from operations

     

    $

    72,499

     

     

    $

    19,450

     

     

    $

    14,765

     

     

    $

    (216

    )

     

     

    106,497

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    25,741

     

    Foreign currency exchange loss

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    163

     

    WillScot Mobile Mini transaction costs 6

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    21,721

     

    Provision for income taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    15,406

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    43,466

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Information

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA 1

     

    $

    96,745

     

     

    $

    22,538

     

     

    $

    36,481

     

     

    $

    (24

    )

     

    $

    155,740

     

    Average rental equipment 2

     

    $

    1,188,828

     

     

    $

    225,025

     

     

    $

    369,756

     

     

     

     

     

     

     

    Average monthly total yield 3

     

     

    2.17

    %

     

     

    2.68

    %

     

     

    2.27

    %

     

     

     

     

     

     

    Average utilization 4

     

     

    78.6

    %

     

     

    67.8

    %

     

     

    56.4

    %

     

     

     

     

     

     

    Average monthly rental rate 5

     

     

    2.76

    %

     

     

    3.96

    %

     

     

    4.05

    %

     

     

     

     

     

     

    1.

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, transaction costs and other income, net.

    2.

    Average rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

    3.

    Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.

    4.

    Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.

    5.

    Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

    6.

    During the year ended December 31, 2024, the Company determined that transaction costs incurred by the Company attributed to the terminated Merger Agreement were significant. Due to this determination, the Company reclassified $21.7 million in transaction costs from Selling and administrative expenses for the six months ended June 30, 2024, and reported such expenses separately as non-operating expense under the Corporate segment.

    Reconciliation of Adjusted EBITDA to the most directly comparable GAAP measures

    To supplement the Company's financial data presented on a basis consistent with accounting principles generally accepted in the United States of America ("GAAP"), the Company presents "Adjusted EBITDA", which is defined by the Company as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, transaction costs, gains on property sales and non-operating transactions. The Company presents Adjusted EBITDA as a financial measure as management believes it provides useful information to investors regarding the Company's liquidity and financial condition and because management, as well as the Company's lenders, use this measure in evaluating the performance of the Company.

    Management uses Adjusted EBITDA as a supplement to GAAP measures to further evaluate period-to-period operating performance, compliance with financial covenants in the Company's revolving lines of credit and senior notes and the Company's ability to meet future capital expenditure and working capital requirements. Management believes the exclusion of non-cash charges and non-recurring transactions, including share-based compensation, transaction costs and gains on property sales is useful in measuring the Company's cash available for operations and performance of the Company. Because management finds Adjusted EBITDA useful, the Company believes its investors will also find Adjusted EBITDA useful in evaluating the Company's performance.

    Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows, or other consolidated income or cash flow data prepared in accordance with GAAP or as a measure of the Company's profitability or liquidity. Adjusted EBITDA is not in accordance with or an alternative for GAAP and may be different from non-GAAP measures used by other companies. Unlike EBITDA, which may be used by other companies or investors, Adjusted EBITDA does not include share-based compensation charges, transaction costs, gains on property sales and non-operating transactions. The Company believes that Adjusted EBITDA is of limited use in that it does not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and does not accurately reflect real cash flow. In addition, other companies may not use Adjusted EBITDA or may use other non-GAAP measures, limiting the usefulness of Adjusted EBITDA for purposes of comparison. The Company's presentation of Adjusted EBITDA should not be construed as an inference that the Company will not incur expenses that are the same as or similar to the adjustments in this presentation. Therefore, Adjusted EBITDA should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. The Company compensates for the limitations of Adjusted EBITDA by relying upon GAAP results to gain a complete picture of the Company's performance. Because Adjusted EBITDA is a non-GAAP financial measure, as defined by the SEC, the Company includes in the tables below reconciliations of Adjusted EBITDA to the most directly comparable financial measures calculated and presented in accordance with GAAP.

    Reconciliation of Net Income to Adjusted EBITDA

    (dollar amounts in thousands)

    Three Months Ended

    June 30,

     

     

    Six Months Ended

    June 30,

     

     

    Twelve Months Ended

    June 30,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

    $

    35,973

     

     

    $

    20,618

     

     

    $

    64,182

     

     

    $

    43,466

     

     

    $

    252,448

     

     

    $

    115,848

     

    Provision for income taxes

     

    13,484

     

     

     

    8,359

     

     

     

    22,689

     

     

     

    15,406

     

     

     

    89,202

     

     

     

    42,234

     

    Interest expense

     

    7,795

     

     

     

    13,037

     

     

     

    15,954

     

     

     

    25,741

     

     

     

    37,454

     

     

     

    48,892

     

    Depreciation and amortization

     

    26,339

     

     

     

    26,944

     

     

     

    52,739

     

     

     

    54,131

     

     

     

    106,063

     

     

     

    108,548

     

    EBITDA

     

    83,591

     

     

     

    68,958

     

     

     

    155,564

     

     

     

    138,744

     

     

     

    485,167

     

     

     

    315,522

     

    Share-based compensation

     

    2,779

     

     

     

    2,347

     

     

     

    5,322

     

     

     

    4,556

     

     

     

    10,268

     

     

     

    9,449

     

    Transaction costs 3

     

    155

     

     

     

    12,367

     

     

     

    155

     

     

     

    21,721

     

     

     

    41,593

     

     

     

    23,306

     

    Other income, net 4

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (9,281

    )

     

     

    —

     

     

     

    (12,899

    )

    Gain on merger termination from WillScot Mobile Mini 5

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (180,000

    )

     

     

    —

     

    Adjusted EBITDA 1

    $

    86,525

     

     

    $

    83,672

     

     

    $

    161,041

     

     

    $

    155,740

     

     

    $

    357,028

     

     

    $

    335,378

     

    Adjusted EBITDA margin 2

     

    37

    %

     

     

    39

    %

     

     

    37

    %

     

     

    38

    %

     

     

    38

    %

     

     

    38

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA

    (dollar amounts in thousands)

    Three Months Ended

    June 30,

     

     

    Six Months Ended

    June 30,

     

     

    Twelve Months Ended

    June 30,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net cash provided by operating activities

    $

    55,812

     

     

    $

    79,209

     

     

    $

    109,694

     

     

    $

    138,629

     

     

    $

    345,440

     

     

    $

    158,903

     

    Change in certain assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable, net

     

    24,919

     

     

     

    5,429

     

     

     

    14,459

     

     

     

    (9,989

    )

     

     

    16,422

     

     

     

    25,438

     

    Inventories, prepaid expenses and other assets

     

    11,427

     

     

     

    (519

    )

     

     

    3,263

     

     

     

    6,971

     

     

     

    2,193

     

     

     

    15,005

     

    Accounts payable and accrued liabilities

     

    (20,522

    )

     

     

    (3,800

    )

     

     

    10,266

     

     

     

    6,160

     

     

     

    (137,663

    )

     

     

    2,942

     

    Deferred income

     

    (8,050

    )

     

     

    (11,928

    )

     

     

    (15,124

    )

     

     

    (23,196

    )

     

     

    9,664

     

     

     

    (28,000

    )

    Amortization of debt issuance costs

     

    (22

    )

     

     

    (2

    )

     

     

    (45

    )

     

     

    (4

    )

     

     

    (107

    )

     

     

    (8

    )

    Foreign currency exchange (loss) gain

     

    81

     

     

     

    (31

    )

     

     

    86

     

     

     

    (163

    )

     

     

    34

     

     

     

    (61

    )

    Gain on sale of used rental equipment

     

    10,281

     

     

     

    8,182

     

     

     

    16,674

     

     

     

    15,537

     

     

     

    36,222

     

     

     

    32,929

     

    Income taxes paid, net of refunds received

     

    5,762

     

     

     

    (5,078

    )

     

     

    5,786

     

     

     

    (4,599

    )

     

     

    46,909

     

     

     

    80,035

     

    Interest paid

     

    6,837

     

     

     

    12,210

     

     

     

    15,982

     

     

     

    26,394

     

     

     

    37,912

     

     

     

    48,195

     

    Adjusted EBITDA 1

    $

    86,525

     

     

    $

    83,672

     

     

    $

    161,041

     

     

    $

    155,740

     

     

    $

    357,026

     

     

    $

    335,378

     

     

    1.

    Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs, share-based compensation, other income, net and non-operating transactions.

    2.

    Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenues for the period.

    3.

    Transaction costs include acquisition related legal and professional fees and other costs specific to these transactions.

    4.

    Other income, net consists of net gains on property, plant and equipment sales that are infrequent in nature and excluded from Adjusted EBITDA.

    5.

    The gain on merger termination from WillScot Mobile Mini was considered a non-operating transaction and is excluded from Adjusted EBITDA.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250724374579/en/

    Keith E. Pratt

    EVP & Chief Financial Officer

    925-606-9200

    Get the next $MGRC alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $MGRC

    DatePrice TargetRatingAnalyst
    12/11/2024$152.00Market Outperform
    CJS Securities
    9/25/2024$120.00Outperform
    Oppenheimer
    2/2/2023$127.00Neutral → Buy
    Sidoti
    11/16/2022$106.00Buy → Neutral
    Sidoti
    More analyst ratings

    $MGRC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    McGrath Announces Results for Second Quarter 2025

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced total revenues for the quarter ended June 30, 2025 of $235.6 million, an increase of 11% compared to the second quarter of 2024. The Company reported net income of $36.0 million, or $1.46 per diluted share, for the second quarter of 2025, compared to net income of $20.6 million, or $0.84 per diluted share, for the second quarter of 2024. SECOND QUARTER 2025 YEAR-OVER-YEAR COMPANY HIGHLIGHTS: Rental operations revenues increased 5% to $163.5 million. Sales revenues increased 28% to $69.8 million. Total revenues increased 11% to $235.6 million

    7/24/25 4:00:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath to Participate in the CJS Securities 25th Annual "New Ideas" Summer Conference

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced that it will participate in the CJS Securities 25th Annual "New Ideas" Summer Conference that will be held in White Plains, NY on Thursday, July 10, 2025. ABOUT MCGRATH: McGrath RentCorp (NASDAQ:MGRC) is a leading business-to-business rental company in North America with a strong record of profitable business growth. Founded in 1979, McGrath's operations are centered on modular solutions through its Mobile Modular and Mobile Modular Portable Storage businesses. In addition, its TRS-RenTelco business offers electronic test equipment rental solutions

    7/1/25 1:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath Second Quarter Earnings and Conference Call Scheduled for July 24, 2025

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced plans to release financial results for its second quarter ending June 30, 2025, after the close of regular market trading on Thursday, July 24, 2025. McGrath RentCorp will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on July 24, 2025, to discuss the results. The conference call may be accessed by dialing 1-800-245-3047 (international callers dial 1-203-518-9765), or by listening to the simultaneous webcast on https://investors.mgrc.com/. A replay will be available for 7 days following the call by dialing 1-800-839-5630 (i

    6/26/25 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    CJS Securities initiated coverage on McGrath RentCorp with a new price target

    CJS Securities initiated coverage of McGrath RentCorp with a rating of Market Outperform and set a new price target of $152.00

    12/11/24 8:46:47 AM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    Oppenheimer resumed coverage on McGrath RentCorp with a new price target

    Oppenheimer resumed coverage of McGrath RentCorp with a rating of Outperform and set a new price target of $120.00

    9/25/24 8:15:54 AM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath RentCorp upgraded by Sidoti with a new price target

    Sidoti upgraded McGrath RentCorp from Neutral to Buy and set a new price target of $127.00

    2/2/23 9:13:00 AM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Box Kimberly Ann sold $177,748 worth of shares (1,500 units at $118.50), decreasing direct ownership by 18% to 7,000 units (SEC Form 4)

    4 - MCGRATH RENTCORP (0000752714) (Issuer)

    8/8/25 7:24:42 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    President and CEO Hanna Joseph F sold $1,844,648 worth of shares (14,577 units at $126.55), decreasing direct ownership by 9% to 153,637 units (SEC Form 4)

    4 - MCGRATH RENTCORP (0000752714) (Issuer)

    7/31/25 6:10:07 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    Executive VP and CFO Pratt Keith E sold $1,261,058 worth of shares (10,000 units at $126.11), decreasing direct ownership by 16% to 51,767 units (SEC Form 4)

    4 - MCGRATH RENTCORP (0000752714) (Issuer)

    7/31/25 5:57:34 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    SEC Filings

    View All

    McGrath RentCorp filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - MCGRATH RENTCORP (0000752714) (Filer)

    7/24/25 4:00:29 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    SEC Form 10-Q filed by McGrath RentCorp

    10-Q - MCGRATH RENTCORP (0000752714) (Filer)

    7/24/25 4:00:55 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    SEC Form 8-K filed by McGrath RentCorp

    8-K - MCGRATH RENTCORP (0000752714) (Filer)

    6/5/25 4:08:19 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Leadership Updates

    Live Leadership Updates

    View All

    McGrath Appoints Philip B. Hawkins to Chief Operating Officer

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, a leading business-to-business rental company in North America, today announced the appointment of Philip B. Hawkins to Chief Operating Officer (COO). Joe Hanna, CEO stated, "I am very pleased to announce the promotion of Phil Hawkins to the position of Chief Operating Officer (COO). In this role, Phil will continue to oversee our Mobile Modular businesses while expanding his attention to increased operational leadership responsibilities across McGrath." "McGrath is fortunate to have Phil as a key leader with deep industry knowledge. Phil has taken on increased re

    1/16/25 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath Announces Nicolas Anderson Elected to Board

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced the appointment of Nicolas (Nic) Anderson to the Company's Board of Directors. Bradley Shuster, Chairman of McGrath RentCorp's Board stated: "We are very pleased to welcome Nicolas to our Board. He is not only an accomplished leader with an extensive background as an executive in finance, he also has a strong entrepreneurial background. Nic's experience and perspective will be a valuable complement to McGrath's Board." Mr. Anderson is a founder and Managing Partner of Elm Grove Partners, an entrepreneurial private equity firm focused on control inves

    10/28/22 4:01:00 PM ET
    $BMRC
    $MGRC
    $AMRB
    Major Banks
    Finance
    Diversified Commercial Services
    Consumer Discretionary

    WisdomTree Appoints Smita Conjeevaram to Board of Directors

    NEW YORK, Jan. 27, 2021 (GLOBE NEWSWIRE) -- WisdomTree Investments, Inc. (NASDAQ: WETF), an exchange-traded fund (“ETF”) and exchange-traded product (“ETP”) sponsor and asset manager, today announced that Smita Conjeevaram has been appointed to WisdomTree’s Board of Directors. Jonathan Steinberg, WisdomTree CEO, said, “It is my pleasure to welcome Smita to WisdomTree’s Board. Having held several leadership positions within the financial services industry for many years, Smita’s financial, accounting and compliance background, global experience and track record of success in guiding companies through significant growth will be a tremendous asset to WisdomTree and our stockholders. Furtherm

    1/27/21 9:00:00 AM ET
    $MGRC
    $SSNC
    $SKYW
    Diversified Commercial Services
    Consumer Discretionary
    Computer Software: Prepackaged Software
    Technology

    $MGRC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by McGrath RentCorp (Amendment)

    SC 13G/A - MCGRATH RENTCORP (0000752714) (Subject)

    2/13/24 5:09:38 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    SEC Form SC 13G/A filed by McGrath RentCorp (Amendment)

    SC 13G/A - MCGRATH RENTCORP (0000752714) (Subject)

    2/9/24 9:59:14 AM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    SEC Form SC 13G/A filed by McGrath RentCorp (Amendment)

    SC 13G/A - MCGRATH RENTCORP (0000752714) (Subject)

    1/30/24 2:23:01 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    $MGRC
    Financials

    Live finance-specific insights

    View All

    McGrath Announces Results for Second Quarter 2025

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced total revenues for the quarter ended June 30, 2025 of $235.6 million, an increase of 11% compared to the second quarter of 2024. The Company reported net income of $36.0 million, or $1.46 per diluted share, for the second quarter of 2025, compared to net income of $20.6 million, or $0.84 per diluted share, for the second quarter of 2024. SECOND QUARTER 2025 YEAR-OVER-YEAR COMPANY HIGHLIGHTS: Rental operations revenues increased 5% to $163.5 million. Sales revenues increased 28% to $69.8 million. Total revenues increased 11% to $235.6 million

    7/24/25 4:00:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath Second Quarter Earnings and Conference Call Scheduled for July 24, 2025

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced plans to release financial results for its second quarter ending June 30, 2025, after the close of regular market trading on Thursday, July 24, 2025. McGrath RentCorp will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on July 24, 2025, to discuss the results. The conference call may be accessed by dialing 1-800-245-3047 (international callers dial 1-203-518-9765), or by listening to the simultaneous webcast on https://investors.mgrc.com/. A replay will be available for 7 days following the call by dialing 1-800-839-5630 (i

    6/26/25 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary

    McGrath Declares Quarterly Dividend

    McGrath RentCorp ("McGrath" or the "Company") (NASDAQ:MGRC), a leading business-to-business rental company in North America, today announced the Board of Directors' declaration of a quarterly cash dividend of $0.485 per common share for the quarter ended June 30, 2025. The dividend will be payable on July 31, 2025 to all shareholders of record on July 17, 2025. The year 2025 marks 34 consecutive years that McGrath RentCorp has raised its dividend to shareholders. ABOUT MCGRATH: McGrath RentCorp (NASDAQ:MGRC) is a leading business-to-business rental company in North America with a strong record of profitable business growth. Founded in 1979, McGrath's operations are centered on modular s

    6/4/25 4:01:00 PM ET
    $MGRC
    Diversified Commercial Services
    Consumer Discretionary