• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Realty Income Announces Operating Results for the Three and Six Months Ended June 30, 2025

    8/6/25 4:05:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate
    Get the next $O alert in real time by email

    SAN DIEGO, Aug. 6, 2025 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced operating results for the three and six months ended June 30, 2025. All per share amounts presented in this press release are on a diluted per common share basis unless stated otherwise.

    Realty Income Corporation - The Monthly Dividend Company. (PRNewsFoto/Realty Income Corporation) (PRNewsfoto/Realty Income Corporation)

    COMPANY HIGHLIGHTS:

    For the three months ended June 30, 2025:

    • Net income available to common stockholders was $196.9 million, or $0.22 per share
    • Adjusted Funds from Operations ("AFFO") per share was $1.05 per share
    • Invested $1.2 billion at an initial weighted average cash yield of 7.2%
    • Net Debt to Annualized Pro Forma Adjusted EBITDAre was 5.5x
    • Settled 11.2 million shares of outstanding forward sale agreements through our At-The-Market ("ATM") program for gross proceeds of $628.7 million
    • ATM forward agreements for a total of 11.6 million shares remain unsettled with total expected net proceeds of approximately $654.3 million, of which 4.0 million were sold in July 2025
    • In June 2025, issued €650.0 million of 3.375% senior unsecured notes due June 2031, and €650.0 million of 3.875% senior unsecured notes due June 2035
    • Achieved a rent recapture rate of 103.4% on properties re-leased

    CEO Comments

    "Realty Income's ability to deliver attractive, consistent total operational returns across economic cycles reflects the fundamental strength of our platform, combining the benefits of scale, diversification, and disciplined execution," said Sumit Roy, Realty Income's President and Chief Executive Officer. "As demand for durable income solutions accelerates amidst a growing retiree demographic, and as corporations increasingly seek to unlock capital from real estate, we believe our model is well-positioned to thrive."

    "Underscoring the power and breadth of this platform, we deployed $1.2 billion into investments during the second quarter at an initial weighted average cash yield of 7.2%. These results were bolstered by our growing presence in Europe, which accounted for 76% of our investment volume. Supported by consistent first half operating results and a robust pipeline of opportunities, we're pleased to increase our 2025 investment guidance to approximately $5.0 billion and raise the low-end of our AFFO per share guidance to a range of $4.24 - $4.28."

    "With global reach for product, a data-driven approach to underwriting and portfolio management, and access to a deep and diverse pool of capital, Realty Income offers a unique value proposition. Looking ahead, we remain focused on generating favorable risk-adjusted returns and delivering consistent, long-term value to our shareholders." 

    Select Financial Results

    The following summarizes our select financial results (dollars in millions, except per share data):





    Three months ended

    June 30,



    Six months ended

     June 30,





    2025



    2024



    2025



    2024

    Total revenue



    $               1,410.4



    $               1,339.4



    $               2,790.9



    $               2,599.9

    Net income available to common stockholders (1) (2)



    $                   196.9



    $                   256.8



    $                   446.7



    $                   386.5

    Net income per share



    $                     0.22



    $                     0.29



    $                     0.50



    $                     0.45

    Funds from operations available to common stockholders (FFO) (3)



    $                   955.7



    $                   929.1



    $               1,893.4



    $               1,714.8

    FFO per share 



    $                     1.06



    $                     1.07



    $                     2.11



    $                     2.01

    Normalized funds from operations available to common stockholders (Normalized FFO) (3)



    $                   956.1



    $                   931.9



    $               1,894.0



    $               1,811.7

    Normalized FFO per share



    $                     1.06



    $                     1.07



    $                     2.11



    $                     2.12

    Adjusted funds from operations available to common stockholders (AFFO) (3)



    $                   947.5



    $                   921.1



    $               1,897.2



    $               1,783.9

    AFFO per share



    $                     1.05



    $                     1.06



    $                     2.11



    $                     2.09

    (1)

    The calculation to determine net income available to common stockholders includes provisions for impairment, gain on sales of real estate, and foreign currency gain and loss. These items can vary from quarter to quarter and can significantly impact net income available to common stockholders and period to period comparisons.

    (2)

    Our financial results for the three and six months ended June 30, 2025 and 2024 were impacted by (i) provisions for impairment of $143.4 million and $260.0 million for the three and six months ended June 30, 2025, respectively, and $96.5 million and $185.9 million for the corresponding periods in 2024; and (ii) merger, transaction, and other costs, net of $2.8 million and $96.9 million during the three and six months ended June 30, 2024, respectively, related to our merger with Spirit Realty Capital, Inc. ("Spirit").

    (3)

    FFO, Normalized FFO, and AFFO are non-GAAP financial measures. Normalized FFO is based on FFO and adjusted to exclude merger, transaction, and other costs, net and AFFO further adjusts Normalized FFO for unique revenue and expense items. Please see the Glossary for our definitions and explanations of how we utilize these metrics. Please see pages 10 and 11 herein for reconciliations to the most directly comparable GAAP measure.

    Dividend Increases 

    In June 2025, we announced the 111th consecutive quarterly dividend increase, which is the 131st  increase since our listing on the New York Stock Exchange ("NYSE") in 1994. The annualized dividend amount as of June 30, 2025 was $3.228 per share. The amount of monthly dividends paid per share increased 3.7% to $0.806 in the three months ended June 30, 2025, as compared to $0.777 for the same period in 2024, representing 76.8% of our diluted AFFO per share of $1.05 during the three months ended June 30, 2025.

    Real Estate Portfolio Update

    As of June 30, 2025, we owned or held interests in 15,606 properties, which were leased to 1,630 clients doing business in 91 industries. Our diversified portfolio of commercial properties under long-term, net lease agreements is actively managed with a weighted average remaining lease term of approximately 9.0 years. Our portfolio of commercial real estate has historically provided dependable rental revenue supporting the payment of monthly dividends. As of June 30, 2025, portfolio occupancy was 98.6% with 212 properties available for lease or sale, as compared to 98.5% as of March 31, 2025, and 98.8% as of June 30, 2024. Our property-level occupancy rates exclude properties with ancillary leases only, such as cell towers and billboards, and properties with possession pending, and include properties owned by unconsolidated joint ventures. Below is a summary of our portfolio activity for the periods indicated below:

    Changes in Occupancy

    Three months ended June 30, 2025



    Properties available for lease at March 31, 2025

    231

    Lease expirations (1)

    355

    Re-leases to same client

    (293)

    Re-leases to new client

    (17)

    Vacant dispositions

    (64)

    Properties available for lease at June 30, 2025

    212





    Six months ended June 30, 2025



    Properties available for lease at December 31, 2024

    205

    Lease expirations (1)

    599

    Re-leases to same client

    (453)

    Re-leases to new client

    (26)

    Vacant dispositions

    (113)

    Properties available for lease at June 30, 2025

    212

    (1)

    Includes scheduled and unscheduled expirations (including leases rejected in bankruptcy), as well as future expirations resolved in the periods indicated above.

    During the three months ended June 30, 2025, the new annualized base rent on re-leased units was $96.8 million, as compared to the previous annual rent of $93.6 million on the same units, representing a rent recapture rate of 103.4% on the re-leased units. Please see the Glossary for our definition of annualized base rent.

    During the six months ended June 30, 2025, the new annualized base rent on re-leased units was $143.1 million, as compared to the previous annual rent of $138.1 million on the same units, representing a rent recapture rate of 103.6% on the re-leased units.

    Investment Summary

    The following table summarizes our investments in the U.S. and Europe for the periods indicated below:



    Number of

    Properties



    Investment

    ($ in millions)



    Leasable

    Square Feet

    (in thousands)



    Initial

    Weighted

    Average

    Cash Yield (1)



    Weighted

    Average

    Term

    (Years)

    Three months ended June 30, 2025



















    Acquisitions



















    U.S. real estate

    24



    $               221.6



    741



    7.0 %



    20.9

    Europe real estate

    15



    649.1



    4,562



    7.2 %



    13.2

    Total real estate acquisitions

    39



    $               870.7



    5,303



    7.1 %



    15.2

    Real estate properties under development



















    U.S. real estate

    53



    60.7



    1,648



    7.3 %



    17.3

    Europe real estate

    10



    17.5



    433



    7.1 %



    15.3

    Total real estate properties under development

    63



    $                 78.2



    2,081



    7.3 %



    16.9

    Europe other investments (2)

    —



    222.3



    —



    7.5 %



    4.5

    Total investments (3)

    102



    $            1,171.2



    7,384



    7.2 %



    13.1





















    Six months ended June 30, 2025



















    Acquisitions



















    U.S. real estate

    58



    $               423.2



    1,779



    6.9 %



    16.8

    Europe real estate

    31



    1,473.8



    7,251



    7.1 %



    8.0

    Total real estate acquisitions

    89



    $            1,897.0



    9,030



    7.0 %



    10.0

    Real estate properties under development



















    U.S. real estate

    74



    137.4



    2,206



    7.3 %



    16.7

    Europe real estate

    13



    86.2



    433



    7.4 %



    11.7

    Total real estate properties under development

    87



    $               223.6



    2,639



    7.3 %



    14.7

    U.S. other investments (4)

    —



    200.9



    —



    10.2 %



    3.8

    Europe other investments (2)

    —



    222.3



    —



    7.5 %



    4.5

    Total investments (5)

    176



    $            2,543.8



    11,669



    7.3 %



    9.2

    (1)

    Initial Weighted Average Cash Yield is a supplemental operating measure. Cash Income used in the calculation of Initial Weighted Average Cash Yield for investments for the three and six months ended June 30, 2025 includes $2.7 million and $3.5 million, respectively, received as settlement credits as reimbursement of free rent periods. Please see the Glossary for our definitions of Initial Weighted Average Cash Yield and Cash Income.

    (2)

    Includes two investments in loans secured by properties in the U.K.

    (3)

    Clients we have invested in are 46.6% retail, 33.0% industrial, and 20.4% other based on Cash Income. Approximately 30% of the Cash Income generated from acquisitions was from investment grade rated clients, their subsidiaries or affiliated companies at the date of acquisition. Please see the Glossary for our definitions of Investment Grade Clients and Cash Income.

    (4)

    Includes an investment in a loan for a development project.

    (5)

    Clients we have invested in are 60.5% retail, 19.2% industrial, and 20.3% other based on Cash Income. Approximately 26% of the Cash Income generated from acquisitions was from investment grade rated clients, their subsidiaries or affiliated companies at the date of acquisition. Please see the Glossary for our definitions of Investment Grade Clients and Cash Income.

    Same Store Rental Revenue

    The following summarizes our same store rental revenue for 14,622 properties under lease for the three and six months ended June 30, 2025, respectively (dollars in millions):



    Three months ended

    June 30,



    Six months ended

     June 30,



    % Increase



    2025



    2024



    2025



    2024



    Three Months



    Six Months

    Same Store Rental Revenue

    $            1,166.7



    $            1,154.0



    $            2,333.7



    $            2,305.2



    1.1 %



    1.2 %

    For purposes of comparability, Same Store Rental Revenue is presented on a constant currency basis using the applicable exchange rate as of June 30, 2025. Same Store Rental Revenue also includes our pro-rata share of rental revenue from properties owned by unconsolidated joint ventures and amounts attributable to noncontrolling interests based on their respective ownership percentages. Beginning with the second quarter of 2024, properties acquired through our merger with Spirit were considered under each element of our Same Store Pool criteria, except for the requirement that the property be owned for the full comparative period. If the property was owned by Spirit or Realty Income for the full comparative period and each of the other criteria were met, the property was included in our Same Store Pool. Please see the Glossary to see definitions of our Same Store Pool and Same Store Rental Revenue.

    Property Dispositions

    The following summarizes our property dispositions (dollars in millions):



    Three months ended June 30, 2025



    Six months ended June 30, 2025

    Properties sold

    73



    128

    Net sales proceeds

    $                                                                        116.8



    $                                                                        209.4

    Gain on sale of real estate

    $                                                                          38.6



    $                                                                          61.1

    Liquidity and Capital Markets

    Liquidity

    As of June 30, 2025, we had $5.1 billion of liquidity, which consists of cash and cash equivalents of $800.4 million, unsettled ATM forward equity of $422.8 million, and $3.9 billion of availability under our $5.38 billion credit facilities, net of $1.4 billion of borrowing on the revolving credit facilities and after deducting $98.6 million in borrowings under our commercial paper programs. We use our revolving credit facilities as a liquidity backstop for the repayment of the notes issued under our commercial paper programs.

    Capital Raising

    During the three months ended June 30, 2025, we raised $631.6 million of proceeds from the sale of common stock at a weighted average price of $56.39 per share, primarily through the sale of approximately 11.2 million shares of common stock pursuant to forward sale agreements through our ATM program. As of June 30, 2025, there were approximately 7.6 million shares of unsettled common stock subject to forward sale agreements through our ATM program, representing approximately $422.8 million in expected net proceeds and a weighted average initial gross price of $56.81 per share. ATM net sale proceed amounts assume full physical settlement of all outstanding shares of common stock, subject to such forward sale agreements and certain assumptions made with respect to settlement dates.

    In June 2025, we issued €650.0 million of 3.375% senior unsecured notes due June 2031 (the "2031 notes"), and €650.0 million of 3.875% senior unsecured notes due June 2035 (the "2035 notes"). The public offering price for the 2031 Notes was 99.568% of the principal amount for an effective annual yield to maturity of 3.456%, and the public offering price for the 2035 Notes was 99.552% of the principal amount for an effective annual yield to maturity of 3.930%. Combined, the notes have a weighted average tenor of approximately 8.0 years and a weighted average annual yield to maturity of 3.693%.

    In April 2025, we issued $600.0 million of 5.125% senior unsecured notes due April 2035 (the "April 2035 Notes"). The public offering price for the April 2035 Notes was 98.371% of the principal amount for an effective semi-annual yield to maturity of 5.337%. Interest is paid semi-annually.

    In April 2025, we recast and expanded our unsecured credit facilities to $5.38 billion, including a new $1.38 billion unsecured credit facility for our U.S. Core Plus Fund ("Fund Facilities"). The Realty Income revolving credit facility was upsized to $4.0 billion with an accordion expansion feature up to $5.0 billion, while the Fund Facilities include a $1.0 billion revolving credit facility and a $380.0 million delayed draw term loan, expandable to $2.0 billion.

    Guidance

    Summarized below are approximate estimates of the key components of our 2025 earnings guidance:



    Revised 2025

    Guidance



    Prior 2025

    Guidance(1)



    YTD Actuals at

    June 30, 2025

    Net income per share(2)

    $1.29 - $1.33



    $1.40 - $1.46



    $0.50

    Real estate depreciation per share

    $2.72



    $2.70



    $1.40

    Other adjustments per share(3)

    $0.23



    $0.12



    $0.21

    AFFO per share(4)

    $4.24 - $4.28



    $4.22 - $4.28



    $2.11

    Same store rent growth

    Approx 1.0%



    Approx 1.0%



    1.2 %

    Occupancy

    Over 98%



    Over 98%



    98.6 %

    Cash G&A expenses (% of total revenue)(5)(6)

    Approx 3.0%



    Approx 3.0%



    3.0 %

    Property expenses (non-reimbursements) (% of total revenue)(5)

    1.4% - 1.7%



    1.4% - 1.7%



    1.5 %

    Income tax expenses

    $80 - $90 million



    $80 - $90 million



    $40 million

    Investment volume

    Approx $5.0 billion



    Approx $4.0 billion



    $2.5 billion





    (1)

    As issued on May 5, 2025.

    (2)

    Net income per share excludes future impairment and foreign currency or derivative gains or losses due to the inherent unpredictability of forecasting these items.

    (3)

    Includes net adjustments for gains or losses on sales of properties, impairments, and merger, transaction, and other non-recurring costs.

    (4)

    AFFO per share excludes merger, transaction, and other costs, net.

    (5)

    Cash G&A represents 'General and administrative' expenses as presented in our consolidated statements of income and comprehensive income, less share-based compensation costs. Total revenue excludes client reimbursements.

    (6)

    G&A expenses inclusive of stock-based compensation expense as a percentage of rental revenue, excluding reimbursements, is expected to be approximately 3.4% - 3.7% in 2025.

    Conference Call Information

    In conjunction with the release of our operating results, we will host a conference call on August 6, 2025 at 2:00 p.m. PDT to discuss the operating results. To access the conference call, dial (833) 816-1264 (United States) or (412) 317-5632 (International). When prompted, please ask for the Realty Income conference call.

    A telephone replay of the conference call can also be accessed by calling (877) 344-7529 (United States) or (412) 317-0088 (International) and entering the conference ID 6427300. The telephone replay will be available through August 13, 2025.

    A live webcast will be available in listen-only mode by clicking on the webcast link on the company's home page at www.realtyincome.com. A replay of the conference call webcast will be available approximately one hour after the conclusion of the live broadcast. No access code is required for this replay.

    Supplemental Materials

    Supplemental Operating and Financial Data for the three and six months ended June 30, 2025 is available on our corporate website at www.realtyincome.com/investors/quarterly-and-annual-results.

    About Realty Income

    Realty Income (NYSE:O), an S&P 500 company, is real estate partner to the world's leading companies®. Founded in 1969, we serve our clients as a full-service real estate capital provider. As of June 30, 2025, we have a portfolio of over 15,600 properties in all 50 U.S. states, the U.K., and seven other countries in Europe. We are known as "The Monthly Dividend Company®" and have a mission to invest in people and places to deliver dependable monthly dividends that increase over time. Since our founding, we have declared 661 consecutive monthly dividends and are a member of the S&P 500 Dividend Aristocrats® index for having increased our dividend for over 30 consecutive years. Additional information about the company can be found at www.realtyincome.com.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. When used in this press release, the words "estimated," "anticipated," "expect," "believe," "intend," "continue," "should," "may," "likely," "plans," and similar expressions are intended to identify forward-looking statements. Forward-looking statements include discussions of our business and portfolio including management thereof; our platform; growth strategies, investment pipeline, and intentions to acquire or dispose of properties (including geographies, timing, partners, clients and terms); re-leases, re-development and speculative development of properties and expenditures related thereto; operations and results; the announcement of operating results, strategy, plans, and the intentions of management; guidance; our share repurchase program; settlement of shares of common stock sold pursuant to forward sale confirmations under our ATM program; dividends, including the amount, timing and payments of dividends; and macroeconomic and other business trends, including interest rates and trends in the market for long-term leases of freestanding, single-client properties. Forward-looking statements are subject to risks, uncertainties, and assumptions about us, which may cause our actual future results to differ materially from expected results. Some of the factors that could cause actual results to differ materially are, among others, our continued qualification as a real estate investment trust; general domestic and foreign business, economic, or financial conditions; competition; fluctuating interest and currency rates; inflation and its impact on our clients and us; access to debt and equity capital markets and other sources of funding (including the terms and partners of such funding); volatility and uncertainty in the credit and financial markets; other risks inherent in the real estate business including our clients' solvency, client defaults under leases, increased client bankruptcies, potential liability relating to environmental matters, illiquidity of real estate investments, and potential damages from natural disasters; impairments in the value of our real estate assets; volatility and changes in domestic and foreign laws and the application, enforcement or interpretation thereof (including with respect to tax laws and rates); property ownership through co-investment ventures, funds, joint ventures, partnerships and other arrangements which, among other things, may transfer or limit our control of the underlying investments; epidemics or pandemics; the loss of key personnel; the outcome of any legal proceedings to which we are a party or which may occur in the future; acts of terrorism and war; the anticipated benefits from mergers, acquisitions, co-investment ventures, funds, joint ventures, partnerships and other arrangements; and those additional risks and factors discussed in our reports filed with the U.S. Securities and Exchange Commission. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements are not guarantees of future plans and performance and speak only as of the date of this press release. Past operating results and performance are provided for informational purposes and are not a guarantee of future results. There can be no assurance that historical trends will continue. Actual plans and operating results may differ materially from what is expressed or forecasted in this press release and forecasts made in the forward-looking statements discussed in this press release might not materialize. We do not undertake any obligation to update forward-looking statements or publicly release the results of any forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

    CONSOLIDATED STATEMENTS OF INCOME

    (in thousands, except per share amounts) (unaudited)







    Three months ended

    June 30,



    Six months ended

     June 30,





    2025



    2024



    2025



    2024

    REVENUE

















    Rental (including reimbursements) (1)



    $      1,338,188



    $      1,284,728



    $      2,651,245



    $      2,492,897

    Other



    72,190



    54,715



    139,638



    107,031

    Total revenue



    1,410,378



    1,339,443



    2,790,883



    2,599,928

    EXPENSES

















    Depreciation and amortization



    647,849



    605,570



    1,256,784



    1,186,634

    Interest



    283,824



    246,931



    552,198



    487,545

    Property (including reimbursements)



    107,422



    99,851



    214,103



    189,212

    General and administrative



    49,329



    45,070



    93,373



    85,912

    Provisions for impairment



    143,363



    96,458



    259,952



    185,947

    Merger, transaction, and other costs, net



    331



    2,754



    610



    96,858

    Total expenses



    1,232,118



    1,096,634



    2,377,020



    2,232,108

    Gain on sales of real estate



    38,566



    25,153



    61,103



    41,727

    Foreign currency and derivative (loss) gain, net



    (4,388)



    511



    (6,933)



    4,557

    Equity in earnings of unconsolidated entities



    3,269



    2,029



    7,626



    353

    Other income, net



    7,369



    6,108



    14,536



    11,554

    Income before income taxes



    223,076



    276,610



    490,195



    426,011

    Income taxes



    (24,065)



    (15,642)



    (39,722)



    (31,144)

    Net income



    199,011



    260,968



    450,473



    394,867

    Net income attributable to noncontrolling interests



    (2,092)



    (1,577)



    (3,739)



    (3,192)

    Net income attributable to the Company



    196,919



    259,391



    446,734



    391,675

    Preferred stock dividends



    —



    (2,587)



    —



    (5,175)

    Net income available to common stockholders



    $         196,919



    $         256,804



    $         446,734



    $         386,500

    Funds from operations available to common stockholders (FFO)



    $         955,748



    $         929,133



    $      1,893,403



    $      1,714,816

    Normalized funds from operations available to common stockholders (Normalized FFO)



    $         956,079



    $         931,887



    $      1,894,013



    $      1,811,674

    Adjusted funds from operations available to common stockholders (AFFO)



    $         947,491



    $         921,074



    $      1,897,207



    $      1,783,945

    Amounts available to common stockholders per common share:

















    Net income per common share:

















    Basic



    $                0.22



    $                0.30



    $                0.50



    $                0.45

    Diluted



    $                0.22



    $                0.29



    $                0.50



    $                0.45

    FFO per common share, basic and diluted



    $                1.06



    $                1.07



    $                2.11



    $                2.01

    Normalized FFO per common share, basic and diluted



    $                1.06



    $                1.07



    $                2.11



    $                2.12

    AFFO per common share, basic and diluted



    $                1.05



    $                1.06



    $                2.11



    $                2.09

    Cash dividends paid per common share



    $            0.8055



    $            0.7765



    $            1.6015



    $            1.5460

    (1)

    Includes client reimbursements of $87.4 million and $80.6 million for the three months ended June 30, 2025 and 2024, respectively, and $174.8 million and $153.3 million for the six months ended June 30, 2025 and 2024, respectively. Additionally, includes reserves to rental revenue, exclusive of non-cash reserves, of $10.9 million and $8.0 million for the three months ended June 30, 2025 and 2024, respectively, and $17.1 million and $9.2 million for the six months ended June 30, 2025 and 2024, respectively.

     

    FUNDS FROM OPERATIONS (FFO) AND NORMALIZED FUNDS FROM OPERATIONS (Normalized FFO)

    (in thousands, except per share amounts) (unaudited)



    FFO and Normalized FFO are non-GAAP financial measures. Please see the Glossary for our definitions and explanations of how we utilize these metrics.







    Three months ended

    June 30,



    Six months ended

     June 30,





    2025



    2024



    2025



    2024



















    Net income available to common stockholders



    $           196,919



    $           256,804



    $           446,734



    $           386,500

    Depreciation and amortization



    647,849



    605,570



    1,256,784



    1,186,634

    Depreciation of furniture, fixtures and equipment



    (604)



    (610)



    (1,142)



    (1,233)

    Provisions for impairment of real estate



    142,254



    87,204



    239,672



    175,401

    Gain on sales of real estate



    (38,566)



    (25,153)



    (61,103)



    (41,727)

    Proportionate share of adjustments for unconsolidated entities



    9,085



    6,380



    15,340



    11,054

    FFO adjustments allocable to noncontrolling interests



    (1,189)



    (1,062)



    (2,882)



    (1,813)

    FFO available to common stockholders



    $           955,748



    $           929,133



    $        1,893,403



    $        1,714,816

    FFO allocable to dilutive noncontrolling interests



    2,417



    1,595



    4,842



    2,935

    Diluted FFO



    $           958,165



    $           930,728



    $        1,898,245



    $        1,717,751



















    FFO available to common stockholders



    $           955,748



    $           929,133



    $        1,893,403



    $        1,714,816

    Merger, transaction, and other costs, net



    331



    2,754



    610



    96,858

    Normalized FFO available to common stockholders



    $           956,079



    $           931,887



    $        1,894,013



    $        1,811,674

    Normalized FFO allocable to dilutive noncontrolling interests



    2,417



    1,595



    4,842



    2,935

    Diluted Normalized FFO



    $           958,496



    $           933,482



    $        1,898,855



    $        1,814,609



















    FFO per common share, basic and diluted



    $                  1.06



    $                  1.07



    $                  2.11



    $                  2.01

    Normalized FFO per common share, basic and diluted



    $                  1.06



    $                  1.07



    $                  2.11



    $                  2.12

    Distributions paid to common stockholders



    $           727,450



    $           676,215



    $        1,439,274



    $        1,312,714

    FFO after distributions



    $           228,298



    $           252,918



    $           454,129



    $           402,102

    Normalized FFO after distributions



    $           228,629



    $           255,672



    $           454,739



    $           498,960

    Weighted average number of common shares used for FFO and Normalized FFO:

















    Basic



    902,966



    870,319



    897,338



    852,621

    Diluted



    906,398



    872,520



    900,797



    854,806

     

    ADJUSTED FUNDS FROM OPERATIONS (AFFO)

    (in thousands, except per share amounts) (unaudited)



    AFFO is a non-GAAP financial measure. Please see the Glossary for our definition and an explanation of how we utilize this metric. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on previously reported AFFO.







    Three months ended

    June 30,



    Six months ended

     June 30,





    2025



    2024



    2025



    2024

    Net income available to common stockholders



    $          196,919



    $          256,804



    $          446,734



    $          386,500

    Cumulative adjustments to calculate Normalized FFO (1)



    759,160



    675,083



    1,447,279



    1,425,174

    Normalized FFO available to common stockholders



    956,079



    931,887



    1,894,013



    1,811,674

    Debt-related non-cash items:

















    Amortization of net debt discounts and deferred financing costs



    8,257



    799



    14,890



    2,196

    Amortization of acquired interest rate swap value (2)



    3,555



    3,710



    7,266



    6,514

    Capital expenditures from operating properties:

















    Leasing costs and commissions



    (1,985)



    (2,129)



    (2,865)



    (3,056)

    Recurring capital expenditures



    (221)



    (52)



    (240)



    (52)

    Other non-cash items:

















    Non-cash change in allowance for credit losses (3)



    1,109



    9,254



    20,280



    10,546

    Amortization of share-based compensation



    8,110



    7,267



    14,009



    16,519

    Straight-line rent and expenses, net



    (30,226)



    (47,587)



    (74,038)



    (92,447)

    Amortization of above and below-market leases, net



    6,287



    13,806



    21,613



    28,080

    Deferred tax expense



    413



    —



    309



    —

    Proportionate share of adjustments for unconsolidated entities



    (1,678)



    (538)



    (1,641)



    382

    Other adjustments (4)



    (2,209)



    4,657



    3,611



    3,589

    AFFO available to common stockholders



    $          947,491



    $          921,074



    $      1,897,207



    $      1,783,945

    AFFO allocable to dilutive noncontrolling interests



    2,401



    1,587



    4,802



    2,946

    Diluted AFFO



    $          949,892



    $          922,661



    $      1,902,009



    $      1,786,891

    AFFO per common share, basic and diluted



    $                1.05



    $                1.06



    $                2.11



    $                2.09

    Distributions paid to common stockholders



    $          727,450



    $          676,215



    $      1,439,274



    $      1,312,714

    AFFO after distributions



    $          220,041



    $          244,859



    $          457,933



    $          471,231

    Weighted average number of common shares used for AFFO:

















    Basic



    902,966



    870,319



    897,338



    852,621

    Diluted



    906,398



    872,520



    900,797



    854,806

    (1)

    See Normalized FFO calculations on page 10 for reconciling items.

    (2)

    Includes the amortization of the purchase price allocated to interest rate swaps acquired in the Spirit merger.

    (3)

    Credit losses primarily relate to the impairment of financing receivables.

    (4)

    Includes non-cash foreign currency losses (gains) from remeasurement to USD, mark-to-market adjustments on investments and derivatives that are non-cash in nature, obligations related to financing lease liabilities, and adjustments allocable to noncontrolling interests.

     

    HISTORICAL FFO AND AFFO

    (in thousands, except per share amounts) (unaudited)

     



    For the three months ended June 30,



    2025



    2024



    2023



    2022



    2021

    Net income available to common stockholders



    $       196,919



    $       256,804



    $       195,415



    $       223,207



    $       124,479

    Depreciation and amortization, net of furniture, fixtures and equipment



    647,245



    604,960



    471,981



    408,948



    187,716

    Provisions for impairment of real estate



    142,254



    87,204



    29,815



    7,691



    17,246

    Gain on sales of real estate



    (38,566)



    (25,153)



    (7,824)



    (40,572)



    (14,901)

    Proportionate share of adjustments for unconsolidated entities



    9,085



    6,380



    (465)



    9,860



    —

    FFO adjustments allocable to noncontrolling interests



    (1,189)



    (1,062)



    (937)



    (319)



    (165)

    FFO available to common stockholders



    $       955,748



    $       929,133



    $       687,985



    $       608,815



    $       314,375

    Merger, transaction, and other costs, net



    331



    2,754



    341



    2,729



    13,298

    Normalized FFO available to common stockholders



    $       956,079



    $       931,887



    $       688,326



    $       611,544



    $       327,673

    FFO per diluted share



    $              1.06



    $              1.07



    $              1.02



    $              1.01



    $              0.84

    Normalized FFO per diluted share



    $              1.06



    $              1.07



    $              1.02



    $              1.02



    $              0.88

    AFFO available to common stockholders



    $       947,491



    $       921,074



    $       671,737



    $       583,728



    $       327,647

    AFFO per diluted share



    $              1.05



    $              1.06



    $              1.00



    $              0.97



    $              0.88

    Cash dividends paid per common share



    $         0.8055



    $         0.7765



    $         0.7650



    $         0.7410



    $         0.7050

    Weighted average diluted shares outstanding - FFO, Normalized FFO, and AFFO



    906,398



    872,520



    676,388



    603,091



    374,804













































    For the six months ended June 30,



    2025



    2024



    2023



    2022



    2021

    Net income available to common stockholders



    $       446,734



    $       386,500



    $       420,431



    $       422,576



    $       220,419

    Depreciation and amortization, net of furniture, fixtures and equipment



    1,255,642



    1,185,401



    922,916



    812,232



    365,330

    Provisions for impairment of real estate



    239,672



    175,401



    42,993



    14,729



    19,966

    Gain on sales of real estate



    (61,103)



    (41,727)



    (12,103)



    (50,728)



    (23,302)

    Proportionate share of adjustments for unconsolidated entities



    15,340



    11,054



    (465)



    12,095



    —

    FFO adjustments allocable to noncontrolling interests



    (2,882)



    (1,813)



    (1,496)



    (673)



    (331)

    FFO available to common stockholders



    $    1,893,403



    $    1,714,816



    $    1,372,276



    $    1,210,231



    $       582,082

    Merger, transaction, and other costs, net



    610



    96,858



    1,648



    9,248



    13,298

    Normalized FFO available to common stockholders



    $    1,894,013



    $    1,811,674



    $    1,373,924



    $    1,219,479



    $       595,380

    FFO per diluted share



    $              2.11



    $              2.01



    $              2.05



    $              2.02



    $              1.56

    Normalized FFO per diluted share



    $              2.11



    $              2.12



    $              2.06



    $              2.04



    $              1.60

    AFFO available to common stockholders



    $    1,897,207



    $    1,783,945



    $    1,322,466



    $    1,163,826



    $       645,869

    AFFO per diluted share



    $              2.11



    $              2.09



    $              1.98



    $              1.94



    $              1.73

    Cash dividends paid per common share



    $         1.6015



    $         1.5460



    $         1.5165



    $         1.4805



    $         1.4085

    Weighted average diluted shares outstanding - FFO, Normalized FFO and AFFO



    900,797



    854,806



    669,903



    599,201



    373,435

     

    ADJUSTED EBITDAre

    (dollars in thousands) (unaudited)



    Adjusted EBITDAre, Annualized Adjusted EBITDAre, Pro Forma Adjusted EBITDAre, Annualized Pro Forma Adjusted EBITDAre, Net Debt/Annualized Adjusted EBITDAre, Net Debt/Annualized Pro Forma Adjusted EBITDAre, Net Debt and Preferred Stock/ Annualized Adjusted EBITDAre, and Net Debt and Preferred Stock/ Annualized Pro Forma Adjusted EBITDAre are non-GAAP financial measures. Please see the Glossary for our definition and an explanation of how we utilize these metrics.







    Three months ended

    June 30,





    2025



    2024

    Net income



    $                               199,011



    $                               260,968

    Interest



    283,824



    246,931

    Income taxes



    24,065



    15,642

    Depreciation and amortization



    647,849



    605,570

    Provisions for impairment



    143,363



    96,458

    Merger, transaction, and other costs, net



    331



    2,754

    Gain on sales of real estate



    (38,566)



    (25,153)

    Foreign currency and derivative loss (gain), net



    4,388



    (511)

    Proportionate share of adjustments from unconsolidated entities



    19,774



    16,911

    Quarterly Adjusted EBITDAre



    $                           1,284,039



    $                           1,219,570

    Annualized Adjusted EBITDAre (1)



    $                           5,136,156



    $                           4,878,280

    Annualized Pro Forma Adjustments



    $                                 56,842



    $                                 33,813

    Annualized Pro Forma Adjusted EBITDAre



    $                           5,192,998



    $                           4,912,093

    Total debt per the consolidated balance sheet, excluding deferred financing costs and net discounts



    $                         28,665,619



    $                         25,712,293

    Proportionate share of unconsolidated entities debt, excluding deferred financing costs



    659,190



    659,190

    Less: Cash and cash equivalents



    (800,447)



    (442,820)

    Net Debt (2)



    $                         28,524,362



    $                         25,928,663

    Preferred Stock



    —



    167,394

    Net Debt and Preferred Stock



    $                         28,524,362



    $                         26,096,057

    Net Debt/Annualized Adjusted EBITDAre



                                              5.6x



                                              5.3x

    Net Debt/Annualized Pro Forma Adjusted EBITDAre



                                              5.5x



                                              5.3x

    Net Debt and Preferred Stock/ Annualized Adjusted EBITDAre



                                              5.6x



                                              5.3x

    Net Debt and Preferred Stock/ Annualized Pro Forma Adjusted EBITDAre



                                              5.5x



                                              5.3x

    (1)

    We calculate Annualized Adjusted EBITDAre by multiplying the Quarterly Adjusted EBITDAre by four.

    (2)

    Net Debt is total debt per our consolidated balance sheets, excluding deferred financing costs and net premiums and discounts, but including our proportionate share of debt from unconsolidated entities, less cash and cash equivalents.

    The Annualized Pro Forma Adjustments, which include transaction accounting adjustments in accordance with U.S GAAP, consist of adjustments to incorporate Adjusted EBITDAre from investments we acquired or stabilized during the applicable quarter and Adjusted EBITDAre from investments we disposed of during the applicable quarter, giving pro forma effect to all transactions as if they occurred at the beginning of the applicable period. Our calculation includes all adjustments consistent with the requirements to present Adjusted EBITDAre on a pro forma basis in accordance with Article 11 of Regulation S-X. The Annualized Pro Forma Adjustments are consistent with the debt service coverage ratio calculated under financial covenants for our senior unsecured notes. The following table summarizes our Annualized Pro Forma Adjustments related to our Annualized Pro Forma Adjusted EBITDAre calculation for the periods indicated below (in thousands):





    Three months ended

    June 30,





    2025



    2024

    Annualized pro forma adjustments from investments acquired or stabilized



    $                                   61,709



    $                                   39,329

    Annualized pro forma adjustments from investments disposed



    (4,867)



    (5,516)

    Annualized Pro Forma Adjustments



    $                                   56,842



    $                                   33,813

     

    Adjusted Free Cash Flow

    (in thousands) (unaudited)



    Adjusted Free Cash Flow and Annualized Adjusted Free Cash Flow are non-GAAP financial measures. Please see the Glossary for our definition and an explanation of how we utilize these metrics. 







    Six months ended

     June 30,





    2025



    2024

    Net cash provided by operating activities



    $                             1,848,185



    $                             1,759,845

    Changes in net working capital



    4,203



    (37,219)

    Capital expenditures (1)



    (32,838)



    (33,014)

    Distributions paid to common stockholders



    (1,439,274)



    (1,312,714)

    Distributions paid to preferred stockholders



    —



    (5,175)

    Merger, transaction, and other costs, net (2)



    610



    72,107

    Adjusted Free Cash Flow



    $                                 380,886



    $                                 443,830

    Annualized Adjusted Free Cash Flow



    $                                 761,772



    $                                 887,660

    (1)

    Excludes capital expenditures which directly generate incremental rental revenue on our leases.

    (2)

    Excludes share-based compensation costs recognized in merger, transaction, and other costs, net during the six months ended June 30, 2024.

     

    Reconciliation of Same Store Rental Revenue to Rental Revenue (Including Reimbursements)

    (in thousands) (unaudited)



    Same store rental revenue is a non-GAAP financial measure. Please see the Glossary for our definition and an explanation of how we utilize this metric.





    Three months ended

    June 30,



    Six months ended

     June 30,



    2025



    2024



    2025



    2024

    Rental revenue (including reimbursements)

    $          1,338,188



    $          1,284,728



    $          2,651,245



    2,492,897

    Constant currency adjustment (1)

    6,758



    14,995



    33,702



    28,063

    Straight-line rent and other non-cash adjustments

    6,251



    (4,640)



    943



    (10,492)

    Contractually obligated reimbursements by our clients

    (87,951)



    (81,703)



    (176,906)



    (156,746)

    Revenue from excluded properties (2)

    (105,665)



    (58,527)



    (201,931)



    (108,750)

    Other excluded revenue (3)

    (8,956)



    (15,867)



    (9,990)



    (16,060)

    Add: Spirit rental revenue (4)

    —



    —



    —



    48,560

    Revenue from unconsolidated entities (5)

    19,875



    16,838



    40,243



    31,324

    Revenue attributable to noncontrolling interests (6)

    (1,817)



    (1,796)



    (3,632)



    (3,583)

    Same Store Rental Revenue

    $          1,166,683



    $          1,154,028



    $          2,333,674



    $          2,305,213

    (1)

    For purposes of comparability, Same Store Rental Revenue is presented on a constant currency basis using the applicable exchange rate as of June 30, 2025.

    (2)

    Please see the Glossary for our definitions of Same Store Pool and Same Store Rental Revenue.

    (3)

    "Other excluded revenue" primarily consists of reimbursements related to lease termination fees and other settlement income.

    (4)

    Amounts for the six months ended June 30, 2024 represent rental revenue from Spirit properties, which were not included in our financial statements prior to the close of the merger with Spirit on January 23, 2024.

    (5)

    Represents our pro-rata share of rental revenue from properties owned by unconsolidated joint ventures.

    (6)

    Represents the portion of rental revenue attributable to noncontrolling interest based on their pro-rata ownership.

     

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except per share amounts) (unaudited)







    June 30, 2025



    December 31, 2024

    ASSETS









    Real estate held for investment, at cost:









    Land



    $                                18,047,444



    $                                17,320,520

    Buildings and improvements



    42,694,467



    40,974,535

    Total real estate held for investment, at cost



    60,741,911



    58,295,055

    Less accumulated depreciation and amortization



    (8,143,997)



    (7,381,083)

    Real estate held for investment, net



    52,597,914



    50,913,972

    Real estate and lease intangibles held for sale, net



    117,196



    94,979

    Cash and cash equivalents



    800,447



    444,962

    Accounts receivable, net



    962,052



    877,668

    Lease intangible assets, net



    6,034,146



    6,322,992

    Goodwill



    4,932,199



    4,932,199

    Investment in unconsolidated entities



    1,225,738



    1,229,699

    Other assets, net



    4,754,381



    4,018,568

    Total assets



    $                                71,424,073



    $                                68,835,039











    LIABILITIES AND EQUITY









    Distributions payable



    $                                     248,345



    $                                     238,045

    Accounts payable and accrued expenses



    954,079



    759,416

    Lease intangible liabilities, net



    1,580,991



    1,635,770

    Other liabilities



    925,292



    923,128

    Revolving credit facilities and commercial paper



    1,472,185



    1,130,201

    Term loans, net



    1,955,547



    2,358,417

    Mortgages payable, net



    38,427



    80,784

    Notes payable, net



    24,885,872



    22,657,592

    Total liabilities



    $                                32,060,738



    $                                29,783,353

    Stockholders' equity:









    Common stock and paid in capital, par value $0.01 per share,

    1,300,000 shares authorized, 914,285 and 891,511 shares issued

    and outstanding as of June 30, 2025 and December 31, 2024,

    respectively



    $                                48,708,721



    $                                47,451,068

    Distributions in excess of net income



    (9,651,395)



    (8,648,559)

    Accumulated other comprehensive income



    95,780



    38,229

    Total stockholders' equity



    $                                39,153,106



    $                                38,840,738

    Noncontrolling interests



    210,229



    210,948

    Total equity



    $                                39,363,335



    $                                39,051,686

    Total liabilities and equity



    $                                71,424,073



    $                                68,835,039

    GLOSSARY

    Adjusted EBITDAre. The National Association of Real Estate Investment Trusts (Nareit) established an EBITDA metric for real estate companies (i.e., EBITDA for real estate, or EBITDAre) it believed would provide investors with a consistent measure to help make investment decisions among certain REITs. Our definition of "Adjusted EBITDAre" is generally consistent with the Nareit definition, other than our adjustment to remove foreign currency and derivative gain and loss and merger, transaction, and other costs, net. We define Adjusted EBITDAre, a non-GAAP financial measure, for the most recent quarter as earnings (net income) before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) provisions for impairment, (v) merger, transaction, and other costs, net, (vi) gain on sales of real estate, (vii) foreign currency and derivative gain and loss, net, and (viii) our proportionate share of adjustments from unconsolidated entities. Our Adjusted EBITDAre may not be comparable to Adjusted EBITDAre reported by other companies or as defined by Nareit, and other companies may interpret or define Adjusted EBITDAre differently than we do. Management believes Adjusted EBITDAre to be a meaningful measure of a REIT's performance because it provides a view of our operating performance, analyzes our ability to meet interest payment obligations before the effects of income tax, depreciation and amortization expense, provisions for impairment, gain on sales of real estate and other items, as defined above, that affect comparability, including the removal of non-recurring and non-cash items that industry observers believe are less relevant to evaluating the operating performance of a company. In addition, EBITDAre is widely followed by industry analysts, lenders, investors, rating agencies, and others as a means of evaluating the operational cash generating capacity of a company prior to servicing debt obligations. Management also believes the use of an annualized quarterly Adjusted EBITDAre metric is meaningful because it represents our current earnings run rate for the period presented. The ratio of our total debt to our annualized quarterly Adjusted EBITDAre is also used to determine vesting of performance share awards granted to our executive officers. Adjusted EBITDAre should be considered along with, but not as an alternative to, net income as a measure of our operating performance.

    Adjusted Free Cash Flow, a non-GAAP financial measure, is defined as net cash provided by operating activities, less certain capital expenditures, dividends paid, merger, transaction, and other costs, net, and changes in net working capital. The Company updated its definition of Adjusted Free Cash Flow in the first quarter 2025 and all periods were recast to reflect the change. We believe adjusted free cash flow to be a useful liquidity measure for us and our investors by helping to evaluate our ability to generate cash beyond what is needed to fund capital expenditures, debt service and other obligations. Notwithstanding cash on hand and incremental borrowing capacity, adjusted free cash flow reflects our ability to grow our business through investments and acquisitions, as well as our ability to return cash to shareholders through dividends. Adjusted free cash flow is not considered under generally accepted accounting principles to be a primary measure of an entity's residual cash flow available for discretionary spending, and accordingly should not be considered an alternative to operating income, net income, or amounts shown in our consolidated statements of cash flows.

    Annualized Adjusted Free Cash Flow, a non-GAAP financial measure, is calculated by annualizing Adjusted Free Cash Flow.

    Adjusted Funds From Operations (AFFO), a non-GAAP financial measure, is defined as FFO adjusted for unique revenue and expense items, which we believe are not as pertinent to the measurement of our ongoing operating performance. Most companies in our industry use a similar measurement to AFFO, but they may use the term "CAD" (for Cash Available for Distribution) or "FAD" (for Funds Available for Distribution). We believe AFFO provides useful information to investors because it is a widely accepted industry measure of the operating performance of real estate companies used by the investment community. In particular, AFFO provides an additional measure to compare the operating performance of different REITs without having to account for differing depreciation assumptions and other unique revenue and expense items which are not pertinent to measuring a particular company's ongoing operating performance. Therefore, we believe that AFFO is an appropriate supplemental performance metric, and that the most appropriate GAAP performance metric to which AFFO should be reconciled is net income available to common stockholders.

    Annualized Adjusted EBITDAre, a non-GAAP financial measure, is calculated by annualizing Adjusted EBITDAre.

    Annualized Base Rent of our acquisitions and properties under development is the monthly aggregate cash amount charged to clients, inclusive of monthly base rent receivables, as of the balance sheet date, multiplied by 12, excluding percentage rent, interest income on loans and preferred equity investments, and including our pro rata share of such revenues from properties owned by unconsolidated joint ventures. We believe total annualized base rent is a useful supplemental operating measure, as it excludes entities that were no longer owned at the balance sheet date and includes the annualized rent from properties acquired during the quarter. Total annualized base rent has not been reduced to reflect reserves recorded as reductions to GAAP rental revenue in the periods presented.

    Annualized Pro Forma Adjusted EBITDAre, a non-GAAP financial measure, is defined as Adjusted EBITDAre, which includes transaction accounting adjustments in accordance with U.S. GAAP, consists of adjustments to incorporate Adjusted EBITDAre from investments we acquired or stabilized during the applicable quarter and Adjusted EBITDAre from investments we disposed of during the applicable quarter, giving pro forma effect to all transactions as if they occurred at the beginning of the applicable quarter. Our calculation includes all adjustments consistent with the requirements to present Adjusted EBITDAre on a pro forma basis in accordance with Article 11 of Regulation S-X. The annualized pro forma adjustments are consistent with the debt service coverage ratio calculated under financial covenants for our senior unsecured notes and bonds.

    Cash Income represents expected rent for real estate acquisitions as well as rent to be received upon completion of the properties under development. For unconsolidated entities, this represents our pro rata share of the cash income. For loans receivable and preferred equity investments, this represents earned interest income and preferred dividend income, respectively.

    Funds From Operations (FFO), a non-GAAP financial measure, consistent with the Nareit definition, is net income available to common stockholders, plus depreciation and amortization of real estate assets, plus provisions for impairments of depreciable real estate assets, and reduced by gain on property sales. Presentation of the information regarding FFO and AFFO is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO and AFFO in the same way, so comparisons with other REITs may not be meaningful. FFO and AFFO should not be considered alternatives to reviewing our cash flows from operating, investing, and financing activities. In addition, FFO and AFFO should not be considered measures of liquidity, of our ability to make cash distributions, or of our ability to pay interest payments. We consider FFO to be an appropriate supplemental measure of a REIT's operating performance as it is based on a net income analysis of property portfolio performance that adds back items such as depreciation and impairments for FFO. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT using historical accounting for depreciation could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure. In addition, FFO is used as a measure of our compliance with the financial covenants of our credit facility.

    Initial Weighted Average Cash Yield for acquisitions and properties under development is computed as Cash Income for the first twelve months following the acquisition date, divided by the total cost of the property (including all expenses borne by us), and includes our pro-rata share of Cash Income from unconsolidated joint ventures. Initial weighted average cash yield for loans receivable is computed using the Cash Income for the first twelve months following the acquisition date, divided by the total cost of the investment.

    Investment Grade Clients are our clients, our clients that are subsidiaries or affiliates of companies, and credit investments secured with a real estate property leased to a tenant, that as of the balance sheet date, have a credit rating of Baa3/BBB- or higher from one of the three major rating agencies (Moody's/S&P/Fitch).

    Net Debt/Annualized Adjusted EBITDAre, a ratio used by management as a measure of leverage, is calculated as net debt (which we define as total debt per our consolidated balance sheet, excluding deferred financing costs and net premiums and discounts, but including our proportionate share of debt from unconsolidated entities, less cash and cash equivalents), divided by Annualized Adjusted EBITDAre.

    Net Debt/Annualized Pro Forma Adjusted EBITDAre, a ratio used by management as a measure of leverage, is calculated as net debt (which we define as total debt per our consolidated balance sheet, excluding deferred financing costs and net premiums and discounts, but including our proportionate share of debt from unconsolidated entities, less cash and cash equivalents), divided by Annualized Pro Forma Adjusted EBITDAre.

    Net Debt and Preferred Stock/Annualized Adjusted EBITDAre, a ratio used by management as a measure of leverage, is calculated as net debt (which we define as total debt per our consolidated balance sheet, excluding deferred financing costs and net premiums and discounts, but including our proportionate share of debt from unconsolidated entities, less cash and cash equivalents) plus our preferred stock, divided by Annualized Adjusted EBITDAre. In September 2024, we redeemed all 6.9 million shares of Realty Income Series A Preferred Stock outstanding.

    Net Debt and Preferred Stock/Annualized Pro Forma Adjusted EBITDAre, a ratio used by management as a measure of leverage, is calculated as net debt (which we define as total debt per our consolidated balance sheet, excluding deferred financing costs and net premiums and discounts, but including our proportionate share of debt from unconsolidated entities, plus preferred stock, less cash and cash equivalents) divided by Annualized Pro Forma Adjusted EBITDAre. In September 2024, we redeemed all 6.9 million shares of Realty Income Series A Preferred Stock outstanding.

    Normalized Funds from Operations Available to Common Stockholders (Normalized FFO), a non-GAAP financial measure, is FFO excluding merger, transaction, and other costs, net.

    Same Store Pool, for purposes of determining the properties used to calculate our same store rental revenue, includes all properties that we owned for the entire year-to-date period, for both the current and prior year except for properties during the current or prior year that were: (i) vacant at any time,(ii) under development or redevelopment, or (iii) involved in eminent domain and rent was reduced.

    Same Store Rental Revenue excludes straight-line rent, the amortization of above and below-market leases, and reimbursements from clients for recoverable real estate taxes and operating expenses. For purposes of comparability, same store rental revenue is presented on a constant currency basis by applying the exchange rate as of the balance sheet date to base currency rental revenue. We present same store rental revenue on a pro rata basis to account for our share of same store rental revenue related to unconsolidated and consolidated joint ventures. For purposes of comparability, we calculate our pro rata share using our ownership percentage as of June 30, 2025 to same store rental revenue throughout the three and six month periods in both 2024 and 2025.

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/realty-income-announces-operating-results-for-the-three-and-six-months-ended-june-30-2025-302523608.html

    SOURCE Realty Income Corporation

    Get the next $O alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $O

    DatePrice TargetRatingAnalyst
    7/15/2025Outperform → Peer Perform
    Wolfe Research
    2/25/2025$61.00Outperform → Neutral
    Exane BNP Paribas
    12/17/2024$59.00Equal Weight
    Barclays
    12/11/2024$62.00Hold
    Deutsche Bank
    11/14/2024$64.00 → $60.00Outperform → Neutral
    Mizuho
    8/28/2024$67.50 → $70.25Buy
    Stifel
    8/19/2024Neutral
    Wedbush
    8/6/2024$62.00Equal-Weight
    Morgan Stanley
    More analyst ratings

    $O
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Realty Income downgraded by Wolfe Research

    Wolfe Research downgraded Realty Income from Outperform to Peer Perform

    7/15/25 8:38:15 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Realty Income downgraded by Exane BNP Paribas with a new price target

    Exane BNP Paribas downgraded Realty Income from Outperform to Neutral and set a new price target of $61.00

    2/25/25 7:11:50 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Barclays initiated coverage on Realty Income with a new price target

    Barclays initiated coverage of Realty Income with a rating of Equal Weight and set a new price target of $59.00

    12/17/24 8:14:18 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    $O
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Officer Redington Neale covered exercise/tax liability with 244 shares, decreasing direct ownership by 2% to 13,442 units (SEC Form 4)

    4 - REALTY INCOME CORP (0000726728) (Issuer)

    7/1/25 5:17:59 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Director Mclaughlin Gregory was granted 3,632 shares (SEC Form 4)

    4 - REALTY INCOME CORP (0000726728) (Issuer)

    5/15/25 5:02:25 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Director Mckee Michael D was granted 3,632 shares (SEC Form 4)

    4 - REALTY INCOME CORP (0000726728) (Issuer)

    5/15/25 5:01:15 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    $O
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    $O
    SEC Filings

    View All

    Realty Income Announces 662nd Consecutive Common Stock Monthly Dividend

    SAN DIEGO, Aug. 14, 2025 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced that it has declared its 662nd consecutive common stock monthly dividend. The dividend amount of $0.269 per share, representing an annualized amount of $3.228 per share, is payable on September 15, 2025 to stockholders of record as of September 2, 2025. About Realty Income Realty Income (NYSE:O), an S&P 500 company, is real estate partner to the world's leading companies®. Founded in 1969, we serve our clients as a full-service real estate capital provider. As of June 30, 2025, we have a portfolio of over 15,600 properties in all 50 U.S. states, the U.K

    8/14/25 4:05:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Orion Properties Inc. Announces Second Quarter 2025 Results

    - Completed 639,000 Square Feet of Leasing Year-to-Date, Including 179,000 Square Feet in the Second Quarter and 80,000 Square Feet Subsequent to Quarter End - - Sold Four Vacant Properties in the Second Quarter for $26.9 Million - - Declares Dividend for Third Quarter 2025 - - Increases 2025 Core FFO Guidance Range and Lowers 2025 Net Debt to Adjusted EBITDA Range - Orion Properties Inc. (NYSE:ONL) ("Orion" or the "Company"), a fully-integrated real estate investment trust ("REIT") which owns a diversified portfolio of single-tenant net lease office properties including dedicated use assets located across the United States, announced today its operating results for the second quarter end

    8/6/25 4:15:00 PM ET
    $O
    $ONL
    Real Estate Investment Trusts
    Real Estate

    Realty Income Announces Operating Results for the Three and Six Months Ended June 30, 2025

    SAN DIEGO, Aug. 6, 2025 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced operating results for the three and six months ended June 30, 2025. All per share amounts presented in this press release are on a diluted per common share basis unless stated otherwise. COMPANY HIGHLIGHTS: For the three months ended June 30, 2025: Net income available to common stockholders was $196.9 million, or $0.22 per shareAdjusted Funds from Operations ("AFFO") per share was $1.05 per shareInvested $1.2 billion at an initial weighted

    8/6/25 4:05:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Realty Income Corporation filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

    8-K - REALTY INCOME CORP (0000726728) (Filer)

    8/15/25 4:05:56 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Realty Income Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - REALTY INCOME CORP (0000726728) (Filer)

    8/6/25 4:09:58 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Realty Income Corporation filed SEC Form 8-K: Entry into a Material Definitive Agreement, Financial Statements and Exhibits

    8-K - REALTY INCOME CORP (0000726728) (Filer)

    6/23/25 5:24:48 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    $O
    Leadership Updates

    Live Leadership Updates

    View All

    O-I Glass Appoints Gordon Hardie as Chief Executive Officer

    Gordon Brings Over 35 Years of Global Leadership Experience Advancing Strategy and Innovation Company Nominates Two New Independent Directors and Announces Retirement of Board Chair PERRYSBURG, Ohio, April 04, 2024 (GLOBE NEWSWIRE) --  O-I Glass, Inc. (NYSE:O) (the "Company" or "O-I") today announced that its Board of Directors (the "Board") has appointed Gordon J. Hardie, current O-I Board member, as the Company's next Chief Executive Officer, effective the later of May 15, 2024 or the date Gordon is issued his work-authorized U.S. visa. Gordon will also continue as a member of O-I's Board, where he has served since 2015. He succeeds Andres Lopez, who previously announced his intent

    4/4/24 8:30:38 AM ET
    $O
    $OI
    Real Estate Investment Trusts
    Real Estate
    Containers/Packaging
    Consumer Discretionary

    Realty Income Announces Appointment of Jeff A. Jacobson to Board of Directors and Retirement of Board Member Ronald L. Merriman

    SAN DIEGO, Feb. 14, 2024 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced that Jeff A. Jacobson will be joining Realty Income's Board of Directors (the "Board"), effective February 21, 2024. Ronald L. Merriman has also announced his intention to retire from the Board and to not stand for reelection at Realty Income's 2024 annual meeting of stockholders. "On behalf of the Board, I want to recognize Ron for his countless contributions to Realty Income, spanning nearly two decades," said Michael D. McKee, Realty In

    2/14/24 4:15:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    e.l.f. Beauty Set to Join S&P MidCap 400; Peabody Energy to Join S&P SmallCap 600

    NEW YORK, Jan. 17, 2024 /PRNewswire/ -- e.l.f. Beauty Inc. (NYSE:ELF) will replace Spirit Realty Capital Inc. (NYSE:SRC) in the S&P MidCap 400, and Peabody Energy Corp. (NYSE:BTU) will replace e.l.f. Beauty in the S&P SmallCap 600 effective prior to the opening of trading on Tuesday, January 23. S&P 500 constituent Realty Income Corp. (NYSE:O) is acquiring Spirit Realty Capital in a transaction expected to be completed on or about that date pending final conditions. Following is a summary of the changes that will take place prior to the open of trading on the effective date: Effective Date Index Name       Action Company Name Ticker GICS Sector January 23, 2024 S&P MidCap 400 Addition e.l.

    1/17/24 5:54:00 PM ET
    $BTU
    $ELF
    $O
    Coal Mining
    Energy
    Package Goods/Cosmetics
    Consumer Discretionary

    $O
    Financials

    Live finance-specific insights

    View All

    Realty Income Announces 662nd Consecutive Common Stock Monthly Dividend

    SAN DIEGO, Aug. 14, 2025 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced that it has declared its 662nd consecutive common stock monthly dividend. The dividend amount of $0.269 per share, representing an annualized amount of $3.228 per share, is payable on September 15, 2025 to stockholders of record as of September 2, 2025. About Realty Income Realty Income (NYSE:O), an S&P 500 company, is real estate partner to the world's leading companies®. Founded in 1969, we serve our clients as a full-service real estate capital provider. As of June 30, 2025, we have a portfolio of over 15,600 properties in all 50 U.S. states, the U.K

    8/14/25 4:05:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Orion Properties Inc. Announces Second Quarter 2025 Results

    - Completed 639,000 Square Feet of Leasing Year-to-Date, Including 179,000 Square Feet in the Second Quarter and 80,000 Square Feet Subsequent to Quarter End - - Sold Four Vacant Properties in the Second Quarter for $26.9 Million - - Declares Dividend for Third Quarter 2025 - - Increases 2025 Core FFO Guidance Range and Lowers 2025 Net Debt to Adjusted EBITDA Range - Orion Properties Inc. (NYSE:ONL) ("Orion" or the "Company"), a fully-integrated real estate investment trust ("REIT") which owns a diversified portfolio of single-tenant net lease office properties including dedicated use assets located across the United States, announced today its operating results for the second quarter end

    8/6/25 4:15:00 PM ET
    $O
    $ONL
    Real Estate Investment Trusts
    Real Estate

    Orion Properties Inc. Announces Second Quarter 2025 Earnings Release and Webcast Dates

    Orion Properties Inc. (NYSE:ONL) ("Orion" or the "Company"), a fully-integrated real estate investment trust which owns a diversified portfolio of single-tenant net lease office properties including dedicated use assets located across the United States, announced today that it will release its operating results for the second quarter ended June 30, 2025 after market close on Wednesday, August 6, 2025. Webcast and Conference Call Information Orion will host a webcast and conference call to review its results at 10:00 a.m. ET on Thursday, August 7, 2025. The webcast and call will be hosted by Paul McDowell, Chief Executive Officer and President, and Gavin Brandon, Chief Financial Officer,

    7/11/25 4:15:00 PM ET
    $O
    $ONL
    Real Estate Investment Trusts
    Real Estate

    $O
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Realty Income Corporation

    SC 13G/A - REALTY INCOME CORP (0000726728) (Subject)

    10/16/24 10:51:37 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by Realty Income Corporation (Amendment)

    SC 13G/A - REALTY INCOME CORP (0000726728) (Subject)

    2/13/24 5:12:20 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by Realty Income Corporation (Amendment)

    SC 13G/A - REALTY INCOME CORP (0000726728) (Subject)

    1/30/24 10:53:52 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate