SEC Form 10-Q filed by Iron Mountain Incorporated (Delaware)
$IRM
Real Estate Investment Trusts
Real Estate
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
| (Mark One) | |||||
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
For the Quarterly Period Ended March 31, 2025
| OR | |||||
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
| For the Transition Period from to | |||||
Commission file number 1-13045
(Exact Name of Registrant as Specified in Its Charter)
| (State or other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||
(Address of Principal Executive Offices, Including Zip Code)
(617 ) 535-4766
(Registrant's Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
☒ | Accelerated filer | ☐ | |||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | |||||||||
| Emerging growth company | |||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 25, 2025, the registrant had 295,043,896 outstanding shares of common stock, $.01 par value.
IRON MOUNTAIN INCORPORATED
2025 FORM 10-Q QUARTERLY REPORT
TABLE OF CONTENTS
Condensed Consolidated Balance Sheets at March 31, 2025 and December 31, 2024 | |||||||||||
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2025 and 2024 | |||||||||||
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2025 and 2024 | |||||||||||
Condensed Consolidated Statements of (Deficit) Equity for the Three Months Ended March 31, 2025 and 2024 | |||||||||||
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024 | |||||||||||
44 | |||||||||||
45 | |||||||||||
PART I. FINANCIAL INFORMATION
ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 1 | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) (UNAUDITED)
| MARCH 31, 2025 | DECEMBER 31, 2024 | ||||||||||
| ASSETS | |||||||||||
| Current Assets: | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
Accounts receivable (less allowances of $ | |||||||||||
| Prepaid expenses and other | |||||||||||
| Total Current Assets | |||||||||||
| Property, Plant and Equipment: | |||||||||||
| Property, plant and equipment | |||||||||||
| Less—Accumulated depreciation | ( | ( | |||||||||
| Property, Plant and Equipment, Net | |||||||||||
| Other Assets, Net: | |||||||||||
| Goodwill | |||||||||||
| Customer and supplier relationships and other intangible assets | |||||||||||
| Operating lease right-of-use assets | |||||||||||
| Other | |||||||||||
| Total Other Assets, Net | |||||||||||
| Total Assets | $ | $ | |||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current Liabilities: | |||||||||||
| Current portion of long-term debt | $ | $ | |||||||||
| Accounts payable | |||||||||||
| Accrued expenses and other current liabilities (includes current portion of operating lease liabilities) | |||||||||||
| Deferred revenue | |||||||||||
| Total Current Liabilities | |||||||||||
| Long-term Debt, net of current portion | |||||||||||
| Long-term Operating Lease Liabilities, net of current portion | |||||||||||
| Other Long-term Liabilities | |||||||||||
| Deferred Income Taxes | |||||||||||
| Commitments and Contingencies | |||||||||||
| Redeemable Noncontrolling Interests | |||||||||||
| (Deficit) Equity: | |||||||||||
| Iron Mountain Incorporated Stockholders' (Deficit) Equity: | |||||||||||
Preferred stock (par value $ | |||||||||||
Common stock (par value $ | |||||||||||
| Additional paid-in capital | |||||||||||
| (Distributions in excess of earnings) Earnings in excess of distributions | ( | ( | |||||||||
| Accumulated other comprehensive items, net | ( | ( | |||||||||
| Total Iron Mountain Incorporated Stockholders' (Deficit) Equity | ( | ( | |||||||||
| Noncontrolling Interests | |||||||||||
| Total (Deficit) Equity | ( | ( | |||||||||
| Total Liabilities and (Deficit) Equity | $ | $ | |||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 2 | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED)
THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Revenues: | |||||||||||
| Storage rental | $ | $ | |||||||||
| Service | |||||||||||
| Total Revenues | |||||||||||
| Operating Expenses: | |||||||||||
| Cost of sales (excluding depreciation and amortization) | |||||||||||
| Selling, general and administrative | |||||||||||
| Depreciation and amortization | |||||||||||
| Acquisition and Integration Costs | |||||||||||
| Restructuring and other transformation | |||||||||||
Loss (gain) on disposal/write-down of property, plant and equipment, net | |||||||||||
| Total Operating Expenses | |||||||||||
| Operating Income (Loss) | |||||||||||
Interest Expense, Net (includes Interest Income of $ March 31, 2025 and 2024, respectively) | |||||||||||
| Other Expense (Income), Net | ( | ||||||||||
| Net Income (Loss) Before Provision (Benefit) for Income Taxes | |||||||||||
| Provision (Benefit) for Income Taxes | |||||||||||
| Net Income (Loss) | |||||||||||
| Less: Net Income (Loss) Attributable to Noncontrolling Interests | |||||||||||
| Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | $ | |||||||||
| Net Income (Loss) Per Share Attributable to Iron Mountain Incorporated: | |||||||||||
| Basic | $ | $ | |||||||||
| Diluted | $ | $ | |||||||||
| Weighted Average Common Shares Outstanding—Basic | |||||||||||
| Weighted Average Common Shares Outstanding—Diluted | |||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 3 | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(IN THOUSANDS) (UNAUDITED)
THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Net Income (Loss) | $ | $ | |||||||||
| Other Comprehensive Income (Loss): | |||||||||||
| Foreign Currency Translation Adjustment | ( | ||||||||||
| Change in Fair Value of Interest Rate Swaps | ( | ||||||||||
| Reclassifications from Accumulated Other Comprehensive Items, net | ( | ||||||||||
Total Other Comprehensive Income (Loss) | ( | ||||||||||
| Comprehensive Income (Loss) | |||||||||||
| Comprehensive Income (Loss) Attributable to Noncontrolling Interests | |||||||||||
| Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated | $ | $ | |||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 4 | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF (DEFICIT) EQUITY
(IN THOUSANDS, EXCEPT SHARE DATA) (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| IRON MOUNTAIN INCORPORATED STOCKHOLDERS' (DEFICIT) EQUITY | ||||||||||||||||||||||||||||||||||||||||||||||||||
| COMMON STOCK | ADDITIONAL PAID-IN CAPITAL | (DISTRIBUTIONS IN EXCESS OF EARNINGS) EARNINGS IN EXCESS OF DISTRIBUTIONS | ACCUMULATED OTHER COMPREHENSIVE ITEMS, NET | NONCONTROLLING INTERESTS | REDEEMABLE NONCONTROLLING INTERESTS | |||||||||||||||||||||||||||||||||||||||||||||
| TOTAL | SHARES | AMOUNTS | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2024 | $ | ( | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||
| Issuance and net settlement of shares under employee stock purchase and option plans and stock-based compensation | ( | ( | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Parent cash dividends declared | ( | — | — | — | ( | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||
| Noncontrolling interests dividends | ( | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2025 | $ | ( | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED MARCH 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| IRON MOUNTAIN INCORPORATED STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| COMMON STOCK | ADDITIONAL PAID-IN CAPITAL | (DISTRIBUTIONS IN EXCESS OF EARNINGS) EARNINGS IN EXCESS OF DISTRIBUTIONS | ACCUMULATED OTHER COMPREHENSIVE ITEMS, NET | NONCONTROLLING INTERESTS | REDEEMABLE NONCONTROLLING INTERESTS | |||||||||||||||||||||||||||||||||||||||||||||
| TOTAL | SHARES | AMOUNTS | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||
| Issuance and net settlement of shares under employee stock purchase and option plans and stock-based compensation | ( | ( | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
| Changes in equity related to redeemable noncontrolling interests | — | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||
| Parent cash dividends declared | ( | — | — | — | ( | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive (loss) income | ( | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
| Noncontrolling interests dividends | — | — | — | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 5 | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS) (UNAUDITED)
THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash Flows from Operating Activities: | |||||||||||
| Net income (loss) | $ | $ | |||||||||
| Adjustments to reconcile net income (loss) to cash flows from operating activities: | |||||||||||
| Depreciation | |||||||||||
Amortization (includes amortization of deferred financing costs and discounts of $ | |||||||||||
| Revenue reduction associated with amortization of customer inducements and above- and below-market leases | |||||||||||
| Stock-based compensation expense | |||||||||||
| (Benefit) provision for deferred income taxes | ( | ||||||||||
| Loss (gain) on disposal/write-down of property, plant and equipment, net | |||||||||||
| Foreign currency transactions and other, net | ( | ||||||||||
| (Increase) decrease in assets | ( | ( | |||||||||
| (Decrease) increase in liabilities | ( | ( | |||||||||
| Cash Flows from Operating Activities | |||||||||||
| Cash Flows from Investing Activities: | |||||||||||
| Capital expenditures | ( | ( | |||||||||
| Cash paid for acquisitions, net of cash acquired | ( | ( | |||||||||
| Acquisition of customer intangibles | ( | ( | |||||||||
| Contract costs | ( | ( | |||||||||
| Investments in joint ventures and other investments, net | ( | ||||||||||
| Proceeds from sales of property and equipment and other, net | |||||||||||
| Cash Flows from Investing Activities | ( | ( | |||||||||
| Cash Flows from Financing Activities: | |||||||||||
| Repayment of revolving credit facility, term loan facilities and other debt | ( | ( | |||||||||
| Proceeds from revolving credit facility, term loan facilities and other debt | |||||||||||
| Equity distribution to noncontrolling interests | ( | ( | |||||||||
| Parent cash dividends | ( | ( | |||||||||
| Payment of deferred purchase obligations and other deferred payments | ( | ( | |||||||||
| Net (payments) proceeds associated with employee stock-based awards | ( | ( | |||||||||
| Other, net | ( | ||||||||||
| Cash Flows from Financing Activities | |||||||||||
| Effect of Exchange Rates on Cash and Cash Equivalents | ( | ||||||||||
| (Decrease) Increase in Cash and Cash Equivalents | ( | ( | |||||||||
| Cash and Cash Equivalents, Beginning of Period | |||||||||||
| Cash and Cash Equivalents, End of Period | $ | $ | |||||||||
| Supplemental Information: | |||||||||||
| Cash Paid for Interest | $ | $ | |||||||||
| Cash Paid for Income Taxes, Net | $ | $ | |||||||||
| Non-Cash Investing and Financing Activities: | |||||||||||
| Financing Leases and Other | $ | $ | |||||||||
| Accrued Capital Expenditures | $ | $ | |||||||||
| Deferred Purchase Obligations and Other Deferred Payments | $ | $ | |||||||||
| Dividends Payable | $ | $ | |||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 6 | ||||||||||
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share data) (Unaudited)
1. GENERAL
The unaudited condensed consolidated financial statements of Iron Mountain Incorporated, a Delaware corporation, and its subsidiaries ("we" or "us"), have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to those rules and regulations, but we believe that the disclosures included herein are adequate to make the information presented not misleading. Certain items previously reported under specific captions within the statement of cash flows have been reclassified to conform to the current year presentation. The interim condensed consolidated financial statements are presented herein and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair presentation. Interim results are not necessarily indicative of results for a full year.
The Condensed Consolidated Financial Statements and Notes thereto, which are included herein, should be read in conjunction with the Consolidated Financial Statements and Notes thereto for the year ended December 31, 2024 included in our Annual Report on Form 10-K filed with the SEC on February 14, 2025 (our "Annual Report").
In September 2022, we announced a global program designed to accelerate the growth of our business ("Project Matterhorn"). See Note 10.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash on hand and cash invested in highly liquid short-term securities, which have remaining maturities at the date of purchase of less than 90 days. Cash and cash equivalents are carried at cost, which approximates fair value.
B. ACCOUNTS RECEIVABLE
Balance as of December 31, 2024 | $ | |||||||
| Credit memos charged to revenue | ||||||||
| Allowance for bad debts charged to expense | ||||||||
Deductions and other(1) | ( | |||||||
Balance as of March 31, 2025 | $ | |||||||
(1)Primarily consists of the issuance of credit memos, the write-off of accounts receivable and the impact associated with currency translation adjustments.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 7 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
C. LEASES
Operating and financing lease right-of-use assets and lease liabilities as of March 31, 2025 and December 31, 2024 are as follows:
| DESCRIPTION | MARCH 31, 2025 | DECEMBER 31, 2024 | |||||||||
| Assets: | |||||||||||
| Operating lease right-of-use assets | $ | $ | |||||||||
| Liabilities: | |||||||||||
| Current | |||||||||||
| $ | $ | ||||||||||
| Long-term | |||||||||||
| Operating lease liabilities | $ | $ | |||||||||
(1)Financing lease right-of-use assets, current financing lease liabilities and long-term financing lease liabilities are included within Property, plant and equipment, net, Current portion of long-term debt and Long-term debt, net of current portion, respectively, within our Condensed Consolidated Balance Sheets.
The components of the lease expense for the three months ended March 31, 2025 and 2024 are as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| DESCRIPTION | 2025 | 2024 | |||||||||
Operating lease cost(1) | $ | $ | |||||||||
| Financing lease cost: | |||||||||||
| Depreciation of financing lease right-of-use assets | $ | $ | |||||||||
| Interest expense for financing lease liabilities | |||||||||||
(1)Operating lease cost, the majority of which is included in Cost of sales, includes variable lease costs of $46,405 and $38,094 for the three months ended March 31, 2025 and 2024, respectively.
Other information: Supplemental cash flow information relating to our leases for the three months ended March 31, 2025 and 2024 is as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| CASH PAID FOR AMOUNTS INCLUDED IN MEASUREMENT OF LEASE LIABILITIES: | 2025 | 2024 | |||||||||
| Operating cash flows used in operating leases | $ | $ | |||||||||
| Operating cash flows used in financing leases (interest) | |||||||||||
| Financing cash flows used in financing leases | |||||||||||
| NON-CASH ITEMS: | |||||||||||
| Operating lease modifications and reassessments | $ | ( | $ | ( | |||||||
| New operating leases (including acquisitions) | |||||||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 8 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
D. GOODWILL
Our reporting units as of December 31, 2024 are described in detail in Note 2.l. to Notes to Consolidated Financial Statements included in our Annual Report.
The changes in the carrying value of goodwill attributable to each reportable segment and Corporate and Other (as defined in Note 8) for the three months ended March 31, 2025 are as follows:
| GLOBAL RIM BUSINESS | GLOBAL DATA CENTER BUSINESS | CORPORATE AND OTHER | TOTAL CONSOLIDATED | ||||||||||||||||||||
Goodwill balance, net of accumulated amortization, as of December 31, 2024 | $ | $ | $ | $ | |||||||||||||||||||
| Tax deductible goodwill acquired during the period | |||||||||||||||||||||||
| Fair value and other adjustments | ( | ( | |||||||||||||||||||||
| Currency effects | |||||||||||||||||||||||
Goodwill balance, net of accumulated amortization, as of March 31, 2025 | $ | $ | $ | $ | |||||||||||||||||||
Accumulated goodwill impairment balance as of March 31, 2025 | $ | $ | $ | $ | |||||||||||||||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 9 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
E. FAIR VALUE MEASUREMENTS
The assets and liabilities carried at fair value and measured on a recurring basis as of March 31, 2025 and December 31, 2024 are as follows:
FAIR VALUE MEASUREMENTS AT MARCH 31, 2025 USING | |||||||||||||||||||||||
| DESCRIPTION | TOTAL CARRYING VALUE AT MARCH 31, 2025 | QUOTED PRICES IN ACTIVE MARKETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3)(2) | |||||||||||||||||||
| Money Market Funds | $ | $ | $ | $ | |||||||||||||||||||
| Time Deposits | |||||||||||||||||||||||
| Trading Securities | |||||||||||||||||||||||
| Derivative Assets | |||||||||||||||||||||||
| Derivative Liabilities | |||||||||||||||||||||||
Deferred Purchase Obligations(1) | |||||||||||||||||||||||
| FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2024 USING | |||||||||||||||||||||||
| DESCRIPTION | TOTAL CARRYING VALUE AT DECEMBER 31, 2024 | QUOTED PRICES IN ACTIVE MARKETS (LEVEL 1) | SIGNIFICANT OTHER OBSERVABLE INPUTS (LEVEL 2) | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3)(2) | |||||||||||||||||||
| Money Market Funds | $ | $ | $ | $ | |||||||||||||||||||
| Time Deposits | |||||||||||||||||||||||
| Trading Securities | |||||||||||||||||||||||
| Derivative Assets | |||||||||||||||||||||||
| Derivative Liabilities | |||||||||||||||||||||||
Deferred Purchase Obligations(1) | |||||||||||||||||||||||
(1)The balance as of March 31, 2025 primarily relates to the fair value of the deferred purchase obligation associated with the Regency Transaction (as defined in Note 3 to Notes to Consolidated Financial Statements included in our Annual Report). The balance as of December 31, 2024 primarily relates to the fair values of the deferred purchase obligations associated with the Regency Transaction and ITRenew Transaction (as defined in Note 3 to Notes to Consolidated Financial Statements included in our Annual Report).
(2)The following is a rollforward of the Level 3 liabilities presented above for December 31, 2024 through March 31, 2025:
Balance as of December 31, 2024 | $ | |||||||
| Additions | ||||||||
| Payments | ( | |||||||
| Other changes, including accretion | ||||||||
Balance as of March 31, 2025 | $ | |||||||
The level 3 valuation of the deferred purchase obligation was determined utilizing a Monte-Carlo model which takes into account our forecasted projections as they relate to the underlying performance of the business. The Monte-Carlo simulation model incorporates assumptions as to expected revenue over the achievement period, including adjustments for volatility and timing, as well as discount rates that account for the risk of the arrangement and overall market risks. Any material change to these assumptions may result in a significantly higher or lower fair value of the deferred purchase obligation.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 10 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
F. ACCUMULATED OTHER COMPREHENSIVE ITEMS, NET
The changes in Accumulated other comprehensive items, net for the three months ended March 31, 2025 and 2024 are as follows:
| THREE MONTHS ENDED MARCH 31, 2025 | THREE MONTHS ENDED MARCH 31, 2024 | ||||||||||||||||||||||||||||||||||
| FOREIGN CURRENCY TRANSLATION AND OTHER ADJUSTMENTS | DERIVATIVE FINANCIAL INSTRUMENTS | TOTAL | FOREIGN CURRENCY TRANSLATION AND OTHER ADJUSTMENTS | DERIVATIVE FINANCIAL INSTRUMENTS | TOTAL | ||||||||||||||||||||||||||||||
| Beginning of Period | $ | ( | $ | ( | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||||||||||||||
| Foreign currency translation and other adjustments | ( | ( | |||||||||||||||||||||||||||||||||
| Change in fair value of interest rate swaps | ( | ( | |||||||||||||||||||||||||||||||||
| Reclassifications from accumulated other comprehensive items, net | ( | ( | |||||||||||||||||||||||||||||||||
| Total other comprehensive income (loss) | ( | ( | ( | ||||||||||||||||||||||||||||||||
| End of Period | $ | ( | $ | ( | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||||||||||
G. REVENUES
| MARCH 31, 2025 | DECEMBER 31, 2024 | ||||||||||||||||||||||||||||||||||
| DESCRIPTION | GROSS CARRYING AMOUNT | ACCUMULATED AMORTIZATION | NET CARRYING AMOUNT | GROSS CARRYING AMOUNT | ACCUMULATED AMORTIZATION | NET CARRYING AMOUNT | |||||||||||||||||||||||||||||
| Intake Costs asset | $ | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||
| Commissions asset | ( | ( | |||||||||||||||||||||||||||||||||
Deferred revenue liabilities are reflected in our Condensed Consolidated Balance Sheets as follows:
| DESCRIPTION | LOCATION IN BALANCE SHEET | MARCH 31, 2025 | DECEMBER 31, 2024(1) | |||||||||||
Deferred revenue—Current(2) | Deferred revenue | $ | $ | |||||||||||
Deferred revenue—Long-term(3) | Other Long-term Liabilities | |||||||||||||
(1) The beginning balance of current and long-term deferred revenue for the year ended December 31, 2024 was $325,665 and $100,770 , respectively.
(2) The current deferred revenue accounted for under Accounting Standards Codification 842, Leases ("ASC 842") is approximately $21,200 and $25,500 as of March 31, 2025 and December 31, 2024, respectively.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 11 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
DATA CENTER LESSOR CONSIDERATIONS
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Storage rental revenue | $ | $ | |||||||||
H. STOCK-BASED COMPENSATION
Our stock-based compensation expense includes the cost of stock options, restricted stock units ("RSUs") and performance units ("PUs") (together, the "Employee Stock-Based Awards").
STOCK-BASED COMPENSATION EXPENSE
Stock-based compensation expense for the Employee Stock-Based Awards for the three months ended March 31, 2025 and 2024 is as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Stock-based compensation expense | $ | $ | |||||||||
On March 1, 2025, we granted approximately 83,389 stock options, 497,089 RSUs and 435,124 PUs under the 2014 Plan (as defined in Note 2.t. to Notes to Consolidated Financial Statements included in our Annual Report).
As of March 31, 2025, unrecognized compensation cost related to the unvested portion of our Employee Stock-Based Awards, inclusive of our estimated achievement of the performance metrics, is $148,087 .
I. ACQUISITION AND INTEGRATION COSTS
Acquisition and Integration Costs for the three months ended March 31, 2025 and 2024 are as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Acquisition and Integration Costs | $ | $ | |||||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 12 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
J. LOSS (GAIN) ON DISPOSAL/WRITE-DOWN OF PROPERTY, PLANT AND EQUIPMENT, NET
Loss (gain) on disposal/write-down of property, plant and equipment, net for the three months ended March 31, 2025 and 2024 is as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
Loss (gain) on disposal/write-down of property, plant and equipment, net | $ | $ | |||||||||
K. OTHER EXPENSE (INCOME), NET
Other expense (income), net for the three months ended March 31, 2025 and 2024 consists of the following:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| DESCRIPTION | 2025 | 2024 | |||||||||
Foreign currency transaction losses (gains), net(1) | $ | $ | ( | ||||||||
| Other, net | ( | ||||||||||
Other Expense (Income), Net | $ | $ | ( | ||||||||
(1)The losses for the three months ended March 31, 2025 primarily consist of the impact of changes in the exchange rate of the British pound sterling and the Euro against the United States dollar on our intercompany balances with and between certain of our subsidiaries.
L. INCOME TAXES
| THREE MONTHS ENDED MARCH 31, | |||||||||||
2025(1) | 2024(2) | ||||||||||
| Effective Tax Rate | % | % | |||||||||
(1)The primary reconciling items between the federal statutory tax rate of 21.0 % and our overall effective tax rate for the three months ended March 31, 2025 were the lack of tax benefits recognized for the ordinary losses, disallowed interest expenses of certain entities and losses we recorded in Other expense (income), net during the period, as well as the differences in the tax rates to which our foreign earnings are subject, partially offset by the benefits derived from the dividends paid deduction.
(2)The primary reconciling items between the federal statutory tax rate of 21.0 % and our overall effective tax rate for the three months ended March 31, 2024 were the benefits derived from the dividends paid deduction and the differences in the tax rates to which our foreign earnings are subject.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 13 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
M. INCOME (LOSS) PER SHARE—BASIC AND DILUTED
The calculations of basic and diluted income (loss) per share for the three months ended March 31, 2025 and 2024 are as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Net Income (Loss) | $ | $ | |||||||||
| Less: Net Income (Loss) Attributable to Noncontrolling Interests | |||||||||||
| Net Income (Loss) Attributable to Iron Mountain Incorporated (utilized in numerator of Earnings Per Share calculation) | $ | $ | |||||||||
| Weighted-average shares—basic | |||||||||||
| Effect of dilutive potential stock options | |||||||||||
| Effect of dilutive potential RSUs and PUs | |||||||||||
| Weighted-average shares—diluted | |||||||||||
| Net Income (Loss) Per Share Attributable to Iron Mountain Incorporated: | |||||||||||
| Basic | $ | $ | |||||||||
| Diluted | $ | $ | |||||||||
| Antidilutive stock options, RSUs and PUs excluded from the calculation | |||||||||||
3. INVESTMENTS
Our joint venture with AGC Equity Partners (the "Frankfurt JV") is accounted for as an equity method investment and is presented as a component of Other within Other assets, net in our Condensed Consolidated Balance Sheets. The carrying value and equity interest in the Frankfurt JV at March 31, 2025 and December 31, 2024 is as follows:
MARCH 31, 2025 | DECEMBER 31, 2024 | ||||||||||||||||||||||
| CARRYING VALUE | EQUITY INTEREST | CARRYING VALUE | EQUITY INTEREST | ||||||||||||||||||||
Frankfurt JV | $ | % | $ | % | |||||||||||||||||||
4. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Derivative instruments we are party to include: (i) interest rate swap agreements (which are designated as cash flow hedges) and (ii) cross-currency swap agreements (which are designated as net investment hedges).
INTEREST RATE SWAP AGREEMENTS DESIGNATED AS CASH FLOW HEDGES
We utilize interest rate swap agreements designated as cash flow hedges to limit our exposure to changes in interest rates on a portion of our floating rate indebtedness. Certain of our interest rate swap agreements have notional amounts that will increase with the underlying hedged transaction. Under our interest rate swap agreements, we receive variable rate interest payments associated with the notional amount of each interest rate swap, based upon the one-month Secured Overnight Financing Rate ("SOFR"), in exchange for the payment of fixed interest rates as specified in the interest rate swap agreements. Our interest rate swap agreements are marked to market at the end of each reporting period, representing the fair values of the interest rate swap agreements, and any changes in fair value are recognized as a component of Accumulated other comprehensive items, net. Unrealized gains are recognized as assets, while unrealized losses are recognized as liabilities.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 14 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
4. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (CONTINUED)
As of March 31, 2025 and December 31, 2024, we have approximately $1,487,000 and $1,482,000 , respectively, in notional value outstanding on our interest rate swap agreements. As of March 31, 2025, our interest rate swap agreements have maturity dates ranging from October 2025 through May 2027.
CROSS-CURRENCY SWAP AGREEMENTS DESIGNATED AS NET INVESTMENT HEDGES
We utilize cross-currency swaps to hedge the variability of exchange rate impacts between the United States dollar and certain of our foreign functional currencies, including the Euro and the Canadian dollar. As of March 31, 2025, our cross-currency swap agreements have maturity dates ranging from February 2026 through November 2026.
The notional values of our cross-currency swaps, by currency, as of March 31, 2025 and December 31, 2024, are as follows:
| MARCH 31, 2025 | DECEMBER 31, 2024 | ||||||||||
| Euro | $ | $ | |||||||||
| Canadian dollar | |||||||||||
| $ | $ | ||||||||||
We have designated these cross-currency swap agreements as hedges of net investments in our Euro and Canadian dollar denominated subsidiaries and they require an exchange of the notional amounts at maturity. These cross-currency swap agreements are marked to market at the end of each reporting period, representing the fair values of the cross-currency swap agreements, and any changes in fair value are recognized as a component of Accumulated other comprehensive items, net. Unrealized gains are recognized as assets while unrealized losses are recognized as liabilities. The excluded component of our cross-currency swap agreements is recorded in Accumulated other comprehensive items, net and amortized to interest expense on a straight-line basis.
The fair values of derivative instruments recognized in our Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024, by derivative instrument, are as follows:
| MARCH 31, 2025 | DECEMBER 31, 2024 | ||||||||||||||||||||||
DERIVATIVE INSTRUMENTS(1) | ASSETS | LIABILITIES | ASSETS | LIABILITIES | |||||||||||||||||||
| Interest rate swap agreements | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Net Investment Hedges(3) | |||||||||||||||||||||||
| Cross-currency swap agreements | ( | ||||||||||||||||||||||
(1)Our derivative assets are included as a component of (i) Prepaid expenses and other or (ii) Other within Other assets, net and our derivative liabilities are included as a component of (i) Accrued expenses and other current liabilities or (ii) Other long-term liabilities in our Condensed Consolidated Balance Sheets. As of March 31, 2025, $1,500 is included within Prepaid expenses and other, $6,214 is included within Other assets, $5,537 is included within Accrued expenses and other current liabilities and $11,523 is included within Other long-term liabilities. As of December 31, 2024, $8,891 is included within Prepaid expenses and other, $19,201 is included within Other assets, and $5,326 is included within Other long-term liabilities.
(2)As of March 31, 2025, cumulative net losses recorded within Accumulated other comprehensive items, net associated with our interest rate swap agreements are $8,816 .
(3)As of March 31, 2025, cumulative net gains recorded within Accumulated other comprehensive items, net associated with our cross-currency swap agreements are $52,164 , which include $51,078 related to the excluded component of our cross-currency swap agreements.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 15 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
4. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (CONTINUED)
Unrealized (losses) gains recognized in Accumulated other comprehensive items, net during the three months ended March 31, 2025 and 2024, by derivative instrument, are as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| DERIVATIVE INSTRUMENTS | 2025 | 2024 | |||||||||
| Cash Flow Hedges | |||||||||||
| Interest rate swap agreements | $ | ( | $ | ||||||||
| Net Investment Hedges | |||||||||||
| Cross-currency swap agreements | ( | ||||||||||
| Cross-currency swap agreements (excluded component) | |||||||||||
(Losses) gains recognized in Net income (loss) during the three months ended March 31, 2025 and 2024, by derivative instrument, are as follows:
| THREE MONTHS ENDED MARCH 31, | ||||||||||||||
| DERIVATIVE INSTRUMENTS | LOCATION OF (LOSS) GAIN | 2025 | 2024 | |||||||||||
| Cash Flow Hedges | ||||||||||||||
| Interest rate swap agreements | Interest expense | $ | $ | |||||||||||
| Net Investment Hedges | ||||||||||||||
| Cross-currency swap agreements (excluded component) | Interest expense | ( | ( | |||||||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 16 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
5. DEBT
Long-term debt is as follows:
| MARCH 31, 2025 | DECEMBER 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT (INCLUSIVE OF DISCOUNT) | UNAMORTIZED DEFERRED FINANCING COSTS | CARRYING AMOUNT | FAIR VALUE | DEBT (INCLUSIVE OF DISCOUNT) | UNAMORTIZED DEFERRED FINANCING COSTS | CARRYING AMOUNT | FAIR VALUE | ||||||||||||||||||||||||||||||||||||||||||||||
Revolving Credit Facility(1) | $ | $ | ( | $ | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||
Term Loan A(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Term Loan B due 2031(1) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Virginia 3 Term Loans(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Virginia 4/5 Term Loans(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Virginia 6 Term Loans(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Virginia 7 Term Loans(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
Australian Dollar Term Loan(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
UK Bilateral Revolving Credit Facility(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
GBP Notes(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
47/8% Notes due 2027(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
51/4% Notes due 2028(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
5% Notes due 2028(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
7% Notes due 2029(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
47/8% Notes due 2029(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
51/4% Notes due 2030(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
41/2% Notes(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
5% Notes due 2032(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
55/8% Notes(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
61/4% Notes(2) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Mortgages, Financing Lease Liabilities and Other | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable Securitization Program | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Long-term Debt | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Less Current Portion | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term Debt, Net of Current Portion | $ | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||||||||
(1)Collectively, the “Credit Agreement”. The Credit Agreement consists of a revolving credit facility (the “Revolving Credit Facility”), a term loan A facility (the “Term Loan A”) and a term loan B facility (the "Term Loan B due 2031"). The remaining amount available for borrowing under the Revolving Credit Facility as of March 31, 2025 was $1,669,594 (which represents the maximum availability as of such date). The weighted average interest rate in effect under the Revolving Credit Facility was 6.6 % as of March 31, 2025.
(2)Each as defined in Note 7 to Notes to Consolidated Financial Statements included in our Annual Report.
See Note 7 to Notes to Consolidated Financial Statements included in our Annual Report for additional information regarding our long-term debt, including the direct obligors of each of our debt instruments as well as information regarding the fair value of our debt instruments (including the levels of the fair value hierarchy used to determine the fair value of our debt instruments, which are consistent with the levels of the fair value hierarchy used to determine the fair value of our debt as of March 31, 2025).
LETTERS OF CREDIT
As of March 31, 2025, we have outstanding letters of credit totaling $63,788 , of which $7,406 reduce our borrowing capacity under the Revolving Credit Facility. The letters of credit expire at various dates between April 2025 and May 2027.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 17 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
5. DEBT (CONTINUED)
DEBT COVENANTS
The Credit Agreement, our bond indentures and other agreements governing our indebtedness contain certain restrictive financial and operating covenants, including covenants that restrict our ability to complete acquisitions, pay cash dividends, incur indebtedness, make investments, sell assets and take other specified corporate actions. The covenants do not contain a rating trigger. Therefore, a change in our debt rating would not trigger a default under the Credit Agreement, our bond indentures or other agreements governing our indebtedness. The Credit Agreement requires that we satisfy a net total lease adjusted leverage ratio and a fixed charge coverage ratio on a quarterly basis, and our bond indentures require that, among other things, we satisfy a leverage ratio (not lease adjusted) or a fixed charge coverage ratio (not lease adjusted) as a condition to taking actions such as paying dividends and incurring indebtedness.
The Credit Agreement uses earnings before interest, taxes, depreciation and amortization and rent expense ("EBITDAR")-based calculations and the bond indentures use earnings before interest, taxes, depreciation and amortization ("EBITDA")-based calculations as the primary measures of financial performance for purposes of calculating leverage and fixed charge coverage ratios. The EBITDAR- and EBITDA-based leverage calculations include our consolidated subsidiaries, other than those we have designated as "Unrestricted Subsidiaries" as defined in the Credit Agreement and bond indentures. Generally, the Credit Agreement and the bond indentures use a trailing four fiscal quarter basis for purposes of the relevant calculations and require certain adjustments and exclusions for purposes of those calculations, which make the calculation of financial performance for purposes of those calculations under the Credit Agreement and bond indentures not directly comparable to Adjusted EBITDA as presented herein. We are in compliance with our leverage and fixed charge coverage ratios under the Credit Agreement, our bond indentures and other agreements governing our indebtedness as of March 31, 2025. Noncompliance with these leverage and fixed charge coverage ratios would have a material adverse effect on our financial condition and liquidity.
6. COMMITMENTS AND CONTINGENCIES
7. STOCKHOLDERS' EQUITY MATTERS
DIVIDENDS
In fiscal year 2024 and the three months ended March 31, 2025, our board of directors declared the following dividends:
| DECLARATION DATE | DIVIDEND PER SHARE | RECORD DATE | TOTAL AMOUNT | PAYMENT DATE | |||||||||||||||||||
| February 22, 2024 | March 15, 2024 | April 4, 2024 | |||||||||||||||||||||
| May 2, 2024 | June 17, 2024 | July 5, 2024 | |||||||||||||||||||||
| August 1, 2024 | September 16, 2024 | October 3, 2024 | |||||||||||||||||||||
| November 6, 2024 | December 16, 2024 | January 7, 2025 | |||||||||||||||||||||
| February 13, 2025 | March 17, 2025 | April 4, 2025 | |||||||||||||||||||||
On May 1, 2025, we declared a dividend to our stockholders of record as of June 16, 2025 of $0.785 per share, payable on July 3, 2025.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 18 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
8. SEGMENT INFORMATION
Our Chief Operating Decision Maker (“CODM”), our President and CEO, uses Adjusted EBITDA as the basis for evaluating the performance of, and allocating resources to, our operating segments. The CODM uses Adjusted EBITDA to ensure that resources, including capital, are allocated strategically to support our strategy.
Our reportable segments as of December 31, 2024 are described in Note 11 to Notes to Consolidated Financial Statements included in our Annual Report. Our reportable segments are as follows:
•Global RIM Business
•Global Data Center Business
The remaining activities of our business consist primarily of our Fine Arts and asset lifecycle management ("ALM") businesses and other corporate items ("Corporate and Other").
The operations associated with acquisitions completed during the first three months of 2025 have been incorporated into Corporate and Other.
An analysis of our business segment information and reconciliation to the accompanying Condensed Consolidated Financial Statements for the three months ended March 31, 2025 and 2024 is as follows:
| GLOBAL RIM BUSINESS | GLOBAL DATA CENTER BUSINESS | TOTAL REPORTABLE SEGMENTS | CORPORATE AND OTHER | TOTAL CONSOLIDATED | |||||||||||||||||||||||||
For the Three Months Ended March 31, 2025 | |||||||||||||||||||||||||||||
| Total Revenues | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Storage Rental | |||||||||||||||||||||||||||||
| Service | |||||||||||||||||||||||||||||
Other Segment Items(1) | |||||||||||||||||||||||||||||
| Adjusted EBITDA | |||||||||||||||||||||||||||||
Total Assets(2) | |||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||
| Total Revenues | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Storage Rental | |||||||||||||||||||||||||||||
| Service | |||||||||||||||||||||||||||||
Other Segment Items(1) | |||||||||||||||||||||||||||||
| Adjusted EBITDA | |||||||||||||||||||||||||||||
Total Assets(2) | |||||||||||||||||||||||||||||
(1)Relates to Cost of sales (excluding depreciation and amortization) and Selling, general and administrative expenses for the respective reportable segment. The CODM does not regularly review disaggregated expense information included within “Other Segment Items” for any individual segments but may review consolidated Cost of sales (excluding depreciation and amortization) and consolidated Selling, general and administrative expense information to manage the business.
(2)Excludes all intercompany receivables or payables and investment in subsidiary balances.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 19 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
8. SEGMENT INFORMATION (CONTINUED)
A reconciliation of Adjusted EBITDA for our reportable segments to total Net Income (Loss) Before Provision (Benefit) for Income Taxes for the three months ended March 31, 2025 and 2024 is as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Total Adjusted EBITDA for Reportable Segments | $ | $ | |||||||||
| Add/(Deduct): | |||||||||||
| Corporate and other | ( | ( | |||||||||
| Interest expense, net | ( | ( | |||||||||
| Depreciation and amortization | ( | ( | |||||||||
| Acquisition and Integration Costs | ( | ( | |||||||||
| Restructuring and other transformation | ( | ( | |||||||||
| (Loss) gain on disposal/write-down of property, plant and equipment, net (including real estate) | ( | ( | |||||||||
| Other (expense) income, net, excluding our share of (losses) gains from our unconsolidated joint ventures | ( | ||||||||||
| Stock-based compensation expense | ( | ( | |||||||||
| Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures | ( | ( | |||||||||
| Total Net Income (Loss) Before Provision (Benefit) for Income Taxes | $ | $ | |||||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 20 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
8. SEGMENT INFORMATION (CONTINUED)
Segment revenue by product and service lines for the three months ended March 31, 2025 and 2024 is as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Global RIM Business | |||||||||||
Records Management(1) | $ | $ | |||||||||
Data Management(1) | |||||||||||
Information Destruction(1)(2) | |||||||||||
Data Center(1) | |||||||||||
| Global Data Center Business | |||||||||||
Records Management(1) | $ | $ | |||||||||
Data Management(1) | |||||||||||
Information Destruction(1) | |||||||||||
Data Center(1) | |||||||||||
| Corporate and Other | |||||||||||
Records Management(1) | $ | $ | |||||||||
Data Management(1) | |||||||||||
Information Destruction(1)(3) | |||||||||||
Data Center(1) | |||||||||||
| Total Consolidated | |||||||||||
Records Management(1) | $ | $ | |||||||||
Data Management(1) | |||||||||||
Information Destruction(1)(2)(3) | |||||||||||
Data Center(1) | |||||||||||
(1)Each of these offerings has a component of revenue that is storage rental related and a component that is service related, except for information destruction, which does not have a storage rental component.
(2)Information destruction revenue for our Global RIM Business includes secure shredding services.
(3)Information destruction revenue for Corporate and Other includes product revenue from our ALM business.
9. RELATED PARTIES
We have agreements with the Frankfurt JV whereby we earn various fees, including (i) special project revenue and (ii) property management and construction and development fees for services we are providing to the Frankfurt JV (the "Frankfurt JV Agreements").
Revenue recognized in the accompanying Condensed Consolidated Statements of Operations under these agreements for the three months ended March 31, 2025 and 2024 is as follows (approximately):
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
Frankfurt JV Agreements(1) | $ | $ | |||||||||
(1)Revenue associated with the Frankfurt JV Agreements is presented as a component of our Global Data Center Business segment.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 21 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
10. RESTRUCTURING AND OTHER TRANSFORMATION
PROJECT MATTERHORN
In September 2022, we announced Project Matterhorn. Project Matterhorn investments focus on transforming our operating model to a global operating model. Project Matterhorn focuses on the formation of a solution-based sales approach that is designed to allow us to optimize our shared services and best practices to better serve our customers' needs. We are investing to accelerate growth and to capture a greater share of the large, global addressable markets in which we operate. We have incurred approximately $433,300 in Restructuring and other transformation costs from the inception of Project Matterhorn through March 31, 2025. We expect to incur approximately $150,000 in costs related to Project Matterhorn during the year ended December 31, 2025, at which point the program is expected to be completed. Costs are comprised of (1) restructuring costs, which include (i) site consolidation and other related exit costs, (ii) employee severance costs and (iii) certain professional fees associated with these activities, and (2) other transformation costs, which include professional fees such as project management costs and costs for third party consultants who are assisting in the enablement of our growth initiatives.
Restructuring and other transformation related to Project Matterhorn included in the accompanying Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024, and from the inception of Project Matterhorn through March 31, 2025, is as follows:
| THREE MONTHS ENDED MARCH 31, 2025 | THREE MONTHS ENDED MARCH 31, 2024 | FROM INCEPTION THROUGH MARCH 31, 2025 | |||||||||||||||
| Restructuring | $ | $ | $ | ||||||||||||||
| Other transformation | |||||||||||||||||
Restructuring and other transformation | $ | $ | $ | ||||||||||||||
Restructuring costs for Project Matterhorn, included as a component of Restructuring and other transformation in the accompanying Condensed Consolidated Statements of Operations, by segment, for the three months ended March 31, 2025 and 2024, and from the inception of Project Matterhorn through March 31, 2025, is as follows:
| THREE MONTHS ENDED MARCH 31, 2025 | THREE MONTHS ENDED MARCH 31, 2024 | FROM INCEPTION THROUGH MARCH 31, 2025 | |||||||||||||||
| Global RIM Business | $ | $ | $ | ||||||||||||||
| Global Data Center Business | |||||||||||||||||
| Corporate and Other | |||||||||||||||||
Total restructuring costs | $ | $ | $ | ||||||||||||||
Other transformation costs for Project Matterhorn, included as a component of Restructuring and other transformation in the accompanying Condensed Consolidated Statements of Operations, by segment, for the three months ended March 31, 2025 and 2024, and from the inception of Project Matterhorn through March 31, 2025, is as follows:
| THREE MONTHS ENDED MARCH 31, 2025 | THREE MONTHS ENDED MARCH 31, 2024 | FROM INCEPTION THROUGH MARCH 31, 2025 | |||||||||||||||
| Global RIM Business | $ | $ | $ | ||||||||||||||
| Global Data Center Business | |||||||||||||||||
| Corporate and Other | |||||||||||||||||
Total other transformation costs | $ | $ | $ | ||||||||||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 22 | ||||||||||
Part I. Financial Information
IRON MOUNTAIN INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(In thousands, except share and per share data) (Unaudited)
10. RESTRUCTURING AND OTHER TRANSFORMATION (CONTINUED)
The rollforward of the accrued restructuring costs and accrued other transformation costs, which are included as components of Accrued expenses and other current liabilities in our Condensed Consolidated Balance Sheets, for December 31, 2024 through March 31, 2025 is as follows:
| RESTRUCTURING | OTHER TRANSFORMATION | TOTAL RESTRUCTURING AND OTHER TRANSFORMATION | |||||||||||||||
Balance as of December 31, 2024 | $ | $ | $ | ||||||||||||||
| Amount accrued | |||||||||||||||||
| Payments | ( | ( | ( | ||||||||||||||
Balance as of March 31, 2025 | $ | $ | $ | ||||||||||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 23 | ||||||||||
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations for the three months ended March 31, 2025 should be read in conjunction with our Condensed Consolidated Financial Statements and Notes thereto for the three months ended March 31, 2025, included herein, and our Consolidated Financial Statements and Notes thereto for the year ended December 31, 2024, included in our Annual Report on Form 10-K filed with the United States Securities and Exchange Commission ("SEC") on February 14, 2025 (our "Annual Report").
FORWARD-LOOKING STATEMENTS
We have made statements in this Quarterly Report that constitute "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995 and other securities laws. These forward-looking statements concern our current expectations regarding our future results from operations, economic performance, financial condition, goals, strategies, investment objectives, plans and achievements. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors, and you should not rely upon them except as statements of our present intentions and of our present expectations, which may or may not occur. When we use words such as "believes", "expects", "anticipates", "estimates", "plans", "intends", "pursue", "will" or similar expressions, we are making forward-looking statements. Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. In addition, important factors that could cause actual results to differ from expectations include, among others:
•our ability or inability to execute our strategic growth plan, including our ability to invest according to plan, grow our businesses (including through joint ventures or other co-investment vehicles), incorporate alternative technologies (including artificial intelligence) into our offerings, achieve satisfactory returns on new product offerings, continue our revenue management, expand and manage our global operations, complete acquisitions on satisfactory terms, integrate acquired companies efficiently and transition to more sustainable sources of energy;
•changes in customer preferences and demand for our storage and information management services, including as a result of the shift from paper and tape storage to alternative technologies that require less physical space or services activity;
•the costs of complying with and our ability to comply with laws, regulations and customer requirements, including those relating to data privacy and cybersecurity issues, as well as fire and safety and environmental standards;
•the impact of attacks on our internal information technology ("IT") systems, including the impact of such incidents on our reputation and ability to compete and any litigation or disputes that may arise in connection with such incidents;
•our ability to fund capital expenditures;
•the impact of our distribution requirements on our ability to execute our business plan;
•our ability to remain qualified for taxation as a real estate investment trust for United States federal income tax purposes ("REIT");
•changes in the political and economic environments in the countries in which we operate and changes in the global political climate;
•our ability to raise debt or equity capital and changes in the cost of our debt;
•our ability to comply with our existing debt obligations and restrictions in our debt instruments;
•the impact of service interruptions or equipment damage and the cost of power on our data center operations;
•the cost or potential liabilities associated with real estate necessary for our business;
•unexpected events, including those resulting from climate change or geopolitical events, could disrupt our operations and adversely affect our reputation and results of operations;
•failures to implement and manage new IT systems;
•other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated; and
•the other risks described in our periodic reports filed with the SEC, including under the caption "Risk Factors" in Part I, Item 1A of our Annual Report.
Except as required by law, we undertake no obligation to update any forward-looking statements appearing in this report.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 24 | ||||||||||
OVERVIEW
The following discussions set forth, for the periods indicated, management's discussion and analysis of financial condition and results of operations. Significant trends and changes are discussed for the three months ended March 31, 2025 within each section.
PROJECT MATTERHORN
In September 2022, we announced a global program designed to accelerate the growth of our business ("Project Matterhorn"). Project Matterhorn investments focus on transforming our operating model to a global operating model. Project Matterhorn focuses on the formation of a solution-based sales approach that is designed to allow us to optimize our shared services and best practices to better serve our customers' needs. We are investing to accelerate growth and to capture a greater share of the large, global addressable markets in which we operate. We have incurred approximately $433.3 million in Restructuring and other transformation costs from the inception of Project Matterhorn through March 31, 2025. We expect to incur approximately $150.0 million in costs related to Project Matterhorn during the year ended December 31, 2025, at which point the program is expected to be completed. Costs are comprised of (1) restructuring costs, which include (i) site consolidation and other related exit costs, (ii) employee severance costs and (iii) certain professional fees associated with these activities, and (2) other transformation costs, which include professional fees such as project management costs and costs for third party consultants who are assisting in the enablement of our growth initiatives.
See Note 10 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for more information on Restructuring and other transformation costs.
GENERAL
RESULTS OF OPERATIONS—KEY TRENDS
•Our organic storage rental revenue growth is primarily driven by revenue management in our Global RIM Business segment, where we expect volume to be relatively stable in the near term, as well as by growth in our Global Data Center Business segment, primarily driven by lease commencements.
•Our organic service revenue growth is primarily due to increases in our service activity. We expect organic service revenue growth in 2025 to benefit from our new and existing digital offerings and asset lifecycle management ("ALM") business, as well as our traditional services.
•We expect continued total revenue and Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") growth in 2025 as a result of our focus on new product and service offerings, innovation, customer solutions and market expansion in line with our Project Matterhorn objectives.
Cost of sales (excluding depreciation and amortization) and Selling, general and administrative expenses for the three months ended March 31, 2025 consists of the following:
| COST OF SALES | SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | |||||||
 |  | |||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 25 | ||||||||||
NON-GAAP MEASURES
ADJUSTED EBITDA
We define Adjusted EBITDA as net income (loss) before interest expense, net, provision (benefit) for income taxes, depreciation and amortization (inclusive of our share of Adjusted EBITDA from our unconsolidated joint ventures), and excluding certain items we do not believe to be indicative of our core operating results, specifically:
| EXCLUDED | ||||||||
•Acquisition and Integration Costs (as defined below) •Restructuring and other transformation •Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate) | •Other expense (income), net •Stock-based compensation expense •Intangible impairments | |||||||
Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by total revenues. We also show Adjusted EBITDA and Adjusted EBITDA Margin for each of our reportable segments under "Results of Operations – Segment Analysis" below.
Adjusted EBITDA excludes both interest expense, net and the provision (benefit) for income taxes. These expenses are associated with our capitalization and tax structures, which we do not consider when evaluating the operating profitability of our core operations. Adjusted EBITDA does not include depreciation and amortization expenses, in order to eliminate the impact of capital investments, which we evaluate by comparing capital expenditures to incremental revenue generated and as a percentage of total revenues. Adjusted EBITDA and Adjusted EBITDA Margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with accounting principles generally accepted in the United States of America ("GAAP"), such as operating income, net income (loss) or cash flows from operating activities.
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA (IN THOUSANDS):
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Net Income (Loss) | $ | 16,233 | $ | 77,025 | |||||||
| Add/(Deduct): | |||||||||||
| Interest expense, net | 194,738 | 164,519 | |||||||||
| Provision (benefit) for income taxes | 14,835 | 16,609 | |||||||||
| Depreciation and amortization | 232,154 | 209,555 | |||||||||
Acquisition and Integration Costs(1) | 5,823 | 7,809 | |||||||||
| Restructuring and other transformation | 54,746 | 40,767 | |||||||||
Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate) | 5,571 | 389 | |||||||||
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures | 27,382 | (13,110) | |||||||||
| Stock-based compensation expense | 26,094 | 14,039 | |||||||||
| Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures | 2,330 | 1,253 | |||||||||
| Adjusted EBITDA | $ | 579,906 | $ | 518,855 | |||||||
(1)Represent operating expenditures directly associated with the closing and integration activities of our business acquisitions that have closed, or are highly probable of closing, and include (i) advisory, legal and professional fees to complete business acquisitions and (ii) costs to integrate acquired businesses into our existing operations, including move, severance and system integration costs (collectively, "Acquisition and Integration Costs").
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 26 | ||||||||||
ADJUSTED EPS
We define Adjusted EPS as reported earnings per share fully diluted from net income (loss) attributable to Iron Mountain Incorporated (inclusive of our share of adjusted losses (gains) from our unconsolidated joint ventures) and excluding certain items, specifically:
| EXCLUDED | ||||||||
•Acquisition and Integration Costs •Restructuring and other transformation •Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate) •Other expense (income), net | •Stock-based compensation expense •Non-cash amortization related to derivative instruments •Tax impact of reconciling items and discrete tax items •Amortization related to the write-off of certain customer relationship intangible assets | |||||||
We do not believe these excluded items to be indicative of our ongoing operating results, and they are not considered when we are forecasting our future results. We believe Adjusted EPS is of value to our current and potential investors when comparing our results from past, present and future periods.
RECONCILIATION OF REPORTED EPS—FULLY DILUTED FROM NET INCOME (LOSS) ATTRIBUTABLE TO IRON MOUNTAIN INCORPORATED TO ADJUSTED EPS—FULLY DILUTED FROM NET INCOME (LOSS) ATTRIBUTABLE TO IRON MOUNTAIN INCORPORATED:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
Reported EPS—Fully Diluted from Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 0.05 | $ | 0.25 | |||||||
| Add/(Deduct): | |||||||||||
| Acquisition and Integration Costs | 0.02 | 0.03 | |||||||||
| Restructuring and other transformation | 0.18 | 0.14 | |||||||||
Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate) | 0.02 | — | |||||||||
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures | 0.09 | (0.04) | |||||||||
| Stock-based compensation expense | 0.09 | 0.05 | |||||||||
| Non-cash amortization related to derivative instruments | 0.01 | 0.01 | |||||||||
Tax impact of reconciling items and discrete tax items(1) | (0.04) | (0.01) | |||||||||
| Income (Loss) Attributable to Noncontrolling Interests | — | 0.01 | |||||||||
Adjusted EPS—Fully Diluted from Net Income (Loss) Attributable to Iron Mountain Incorporated(2) | $ | 0.43 | $ | 0.43 | |||||||
(1)The differences between our effective tax rates and our structural tax rate (or adjusted effective tax rates) for the three months ended March 31, 2025 and 2024 are primarily due to (i) the reconciling items above, which impact our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. Our structural tax rate for purposes of the calculation of Adjusted EPS for the three months ended March 31, 2025 and 2024 was 17.0% and 13.9%, respectively. The Tax impact of reconciling items and discrete tax items is calculated using the current quarter's estimate of the annual structural tax rate. This may result in the current period adjustment plus prior period reported quarterly adjustments not summing to the full year adjustment.
(2)Columns may not foot due to rounding.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 27 | ||||||||||
FFO (NAREIT) AND FFO (NORMALIZED)
Funds from operations ("FFO") is defined by the National Association of Real Estate Investment Trusts as net income (loss) excluding depreciation on real estate assets, losses and gains on sale of real estate, net of tax, and amortization of data center leased-based intangibles ("FFO (Nareit)"). We calculate our FFO measures, including FFO (Nareit), adjusting for our share of reconciling items from our unconsolidated joint ventures. FFO (Nareit) does not give effect to real estate depreciation because these amounts are computed, under GAAP, to allocate the cost of a property over its useful life. Because values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, we believe that FFO (Nareit) provides investors with a clearer view of our operating performance. Our most directly comparable GAAP measure to FFO (Nareit) is net income (loss).
We modify FFO (Nareit), as is common among REITs seeking to provide financial measures that most meaningfully reflect their particular business ("FFO (Normalized)"). Our definition of FFO (Normalized) excludes certain items included in FFO (Nareit) that we believe are not indicative of our core operating results, specifically:
EXCLUDED | ||||||||
•Acquisition and Integration Costs •Restructuring and other transformation •Loss (gain) on disposal/write-down of property, plant and equipment, net (excluding real estate) •Other expense (income), net •Stock-based compensation expense | •Non-cash amortization related to derivative instruments •Real estate financing lease depreciation •Tax impact of reconciling items and discrete tax items •Intangible impairments •(Income) loss from discontinued operations, net of tax | |||||||
RECONCILIATION OF NET INCOME (LOSS) TO FFO (NAREIT) AND FFO (NORMALIZED) (IN THOUSANDS):
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Net Income (Loss) | $ | 16,233 | $ | 77,025 | |||||||
| Add/(Deduct): | |||||||||||
| Real estate depreciation | 94,147 | 83,573 | |||||||||
| Loss (gain) on sale of real estate, net of tax | 312 | (1,194) | |||||||||
| Data center lease-based intangible assets amortization | 2,019 | 5,576 | |||||||||
| Our share of FFO (Nareit) reconciling items from our unconsolidated joint ventures | 1,496 | 441 | |||||||||
| FFO (Nareit) | 114,207 | 165,421 | |||||||||
| Add/(Deduct): | |||||||||||
| Acquisition and Integration Costs | 5,823 | 7,809 | |||||||||
| Restructuring and other transformation | 54,746 | 40,767 | |||||||||
Loss (gain) on disposal/write-down of property, plant and equipment, net (excluding real estate) | 5,292 | 1,818 | |||||||||
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures(1) | 27,382 | (13,110) | |||||||||
| Stock-based compensation expense | 26,094 | 14,039 | |||||||||
| Non-cash amortization related to derivative instruments | 4,176 | 4,176 | |||||||||
| Real estate financing lease depreciation | 3,148 | 2,986 | |||||||||
Tax impact of reconciling items and discrete tax items(2) | (11,673) | (4,170) | |||||||||
| Our share of FFO (Normalized) reconciling items from our unconsolidated joint ventures | (125) | 41 | |||||||||
| FFO (Normalized) | $ | 229,070 | $ | 219,777 | |||||||
(1)Includes foreign currency transaction losses (gains), net and other, net. See Note 2.k. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for additional information regarding the components of Other expense (income), net.
(2)Represents the tax impact of (i) the reconciling items above, which impact our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. Discrete tax items resulted in a provision (benefit) for income taxes of $0.3 million and $1.1 million for the three months ended March 31, 2025 and 2024, respectively.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 28 | ||||||||||
CRITICAL ACCOUNTING ESTIMATES
Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements and for the period then ended. On an ongoing basis, we evaluate the estimates used. We base our estimates on historical experience, actuarial estimates, current conditions and various other assumptions that we believe to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates. Our critical accounting estimates include the following, which are listed in no particular order:
•Revenue Recognition
•Accounting for Acquisitions
•Impairment of Tangible and Intangible Assets
•Income Taxes
Further detail regarding our critical accounting estimates can be found in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report, and the Consolidated Financial Statements and the Notes included therein. We have determined that no material changes concerning our critical accounting estimates have occurred since December 31, 2024.
RESULTS OF OPERATIONS
COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 2025 TO THE THREE MONTHS ENDED MARCH 31, 2024 (IN THOUSANDS):
| THREE MONTHS ENDED MARCH 31, | DOLLAR CHANGE | PERCENTAGE CHANGE | |||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| Revenues | $ | 1,592,529 | $ | 1,476,863 | $ | 115,666 | 7.8 | % | |||||||||||||||
| Operating Expenses | 1,338,235 | 1,231,240 | 106,995 | 8.7 | % | ||||||||||||||||||
| Operating Income | 254,294 | 245,623 | 8,671 | 3.5 | % | ||||||||||||||||||
| Other Expenses, Net | 238,061 | 168,598 | 69,463 | 41.2 | % | ||||||||||||||||||
| Net Income (Loss) | 16,233 | 77,025 | (60,792) | (78.9) | % | ||||||||||||||||||
| Net Income (Loss) Attributable to Noncontrolling Interests | 281 | 2,964 | (2,683) | (90.5) | % | ||||||||||||||||||
| Net Income (Loss) Attributable to Iron Mountain Incorporated | $ | 15,952 | $ | 74,061 | $ | (58,109) | (78.5) | % | |||||||||||||||
Adjusted EBITDA(1) | $ | 579,906 | $ | 518,855 | $ | 61,051 | 11.8 | % | |||||||||||||||
Adjusted EBITDA Margin(1) | 36.4 | % | 35.1 | % | |||||||||||||||||||
(1)See "Non-GAAP Measures—Adjusted EBITDA" in this Quarterly Report for the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, reconciliation of Net Income (Loss) to Adjusted EBITDA and a discussion of why we believe these non-GAAP measures provide relevant and useful information to our current and potential investors.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 29 | ||||||||||
REVENUES
Total revenues consist of the following (in thousands):
| THREE MONTHS ENDED MARCH 31, | PERCENTAGE CHANGE | ||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | DOLLAR CHANGE | ACTUAL | CONSTANT CURRENCY(1) | ORGANIC GROWTH(2) | IMPACT OF ACQUISITIONS | |||||||||||||||||||||||||||||||||||
| Storage Rental | $ | 948,376 | $ | 884,842 | $ | 63,534 | 7.2 | % | 8.8 | % | 8.8 | % | — | % | |||||||||||||||||||||||||||
| Service | 644,153 | 592,021 | 52,132 | 8.8 | % | 10.2 | % | 7.1 | % | 3.1 | % | ||||||||||||||||||||||||||||||
| Total Revenues | $ | 1,592,529 | $ | 1,476,863 | $ | 115,666 | 7.8 | % | 9.4 | % | 8.1 | % | 1.3 | % | |||||||||||||||||||||||||||
(1)Constant currency growth rate, which is a non-GAAP measure, is calculated by translating the 2024 results at the 2025 average exchange rates.
(2)Our organic revenue growth rate, which is a non-GAAP measure, represents the year-over-year growth rate of our revenues excluding the impact of business acquisitions, divestitures and foreign currency exchange rate fluctuations. Our organic revenue growth rate includes the impact of acquisitions of customer relationships.
TOTAL REVENUES
Primary factors influencing the change in reported storage rental revenue and reported service revenue for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 include the following:
| STORAGE RENTAL REVENUE | •organic storage rental revenue growth driven by revenue management in our Global RIM Business segment and lease commencements and improved pricing in our Global Data Center Business segment. | |||||||
| SERVICE REVENUE | •organic service revenue growth driven by increases in Global Digital Solutions and traditional service activity levels in our Global RIM Business and increased volume in our ALM business; and •an increase of $18.3 million due to recent acquisitions in our ALM business. | |||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 30 | ||||||||||
OPERATING EXPENSES
COST OF SALES
Cost of sales (excluding depreciation and amortization) consists of the following expenses (in thousands):
| THREE MONTHS ENDED MARCH 31, | PERCENTAGE CHANGE | % OF TOTAL REVENUES | PERCENTAGE CHANGE (FAVORABLE)/ UNFAVORABLE | ||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | DOLLAR CHANGE | ACTUAL | CONSTANT CURRENCY | 2025 | 2024 | |||||||||||||||||||||||||||||||||||||||||
| Labor | $ | 273,981 | $ | 251,331 | $ | 22,650 | 9.0 | % | 10.8 | % | 17.2 | % | 17.0 | % | 0.2 | % | |||||||||||||||||||||||||||||||
| Facilities | 287,406 | 276,827 | 10,579 | 3.8 | % | 5.3 | % | 18.0 | % | 18.7 | % | (0.7) | % | ||||||||||||||||||||||||||||||||||
| Transportation | 43,133 | 45,320 | (2,187) | (4.8) | % | (3.7) | % | 2.7 | % | 3.1 | % | (0.4) | % | ||||||||||||||||||||||||||||||||||
| Product Cost of Sales and Other | 105,684 | 79,777 | 25,907 | 32.5 | % | 33.7 | % | 6.6 | % | 5.4 | % | 1.2 | % | ||||||||||||||||||||||||||||||||||
| Total Cost of sales | $ | 710,204 | $ | 653,255 | $ | 56,949 | 8.7 | % | 10.3 | % | 44.6 | % | 44.2 | % | 0.4 | % | |||||||||||||||||||||||||||||||
Primary factors influencing the change in reported Cost of sales for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 include the following:
•an increase in labor costs driven by an increase in service activity, primarily within our Global RIM and ALM businesses;
•an increase in facilities expenses, primarily driven by higher real estate taxes in our Global Data Center business; and
•an increase in product cost of sales and other in our ALM business as a result of higher product volumes.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative expenses consists of the following expenses (in thousands):
| THREE MONTHS ENDED MARCH 31, | PERCENTAGE CHANGE | % OF TOTAL REVENUES | PERCENTAGE CHANGE (FAVORABLE)/ UNFAVORABLE | ||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | DOLLAR CHANGE | ACTUAL | CONSTANT CURRENCY | 2025 | 2024 | |||||||||||||||||||||||||||||||||||||||||
| General, Administrative and Other | $ | 242,874 | $ | 235,042 | $ | 7,832 | 3.3 | % | 4.5 | % | 15.3 | % | 15.9 | % | (0.6) | % | |||||||||||||||||||||||||||||||
| Sales, Marketing and Account Management | 86,863 | 84,423 | 2,440 | 2.9 | % | 4.6 | % | 5.5 | % | 5.7 | % | (0.2) | % | ||||||||||||||||||||||||||||||||||
| Total Selling, general and administrative expenses | $ | 329,737 | $ | 319,465 | $ | 10,272 | 3.2 | % | 4.5 | % | 20.7 | % | 21.6 | % | (0.9) | % | |||||||||||||||||||||||||||||||
Primary factors influencing the change in reported Selling, general and administrative expenses for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 include the following:
•an increase in general, administrative and other expenses, primarily driven by higher compensation expense; and
•an increase in sales, marketing and account management expenses, primarily driven by higher compensation expense.
DEPRECIATION AND AMORTIZATION
Depreciation expense increased by $18.8 million, or 13.1%, for the three months ended March 31, 2025 compared to the prior year period. See Note 2.i. to Notes to Consolidated Financial Statements included in our Annual Report for additional information regarding the useful lives over which our property, plant and equipment is depreciated.
Amortization expense increased by $3.8 million, or 5.8%, for the three months ended March 31, 2025 compared to the prior year period.
ACQUISITION AND INTEGRATION COSTS
Acquisition and Integration Costs for the three months ended March 31, 2025 and 2024 were approximately $5.8 million and $7.8 million, respectively.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 31 | ||||||||||
RESTRUCTURING AND OTHER TRANSFORMATION
Restructuring and other transformation costs for the three months ended March 31, 2025 and 2024 were $54.7 million and $40.8 million, respectively, and related to operating expenses associated with the implementation of Project Matterhorn.
LOSS (GAIN) ON DISPOSAL/WRITE-DOWN OF PROPERTY, PLANT AND EQUIPMENT, NET
Loss (gain) on disposal/write-down of property, plant and equipment, net for the three months ended March 31, 2025 and 2024 was approximately $5.6 million and $0.4 million, respectively.
OTHER EXPENSES, NET
INTEREST EXPENSE, NET
Interest expense, net increased by $30.2 million to $194.7 million in the three months ended March 31, 2025 from $164.5 million in the prior year period. The increase is primarily due to higher average debt outstanding during the three months ended March 31, 2025 compared to the prior year period. Our weighted average interest rate, inclusive of the fees associated with our outstanding letters of credit, was 5.7% at both March 31, 2025 and 2024. See Note 5 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for additional information regarding our indebtedness.
OTHER EXPENSE (INCOME), NET
Other expense (income), net for the three months ended March 31, 2025 and 2024 consists of the following (in thousands):
| THREE MONTHS ENDED MARCH 31, | DOLLAR CHANGE | ||||||||||||||||
| DESCRIPTION | 2025 | 2024 | |||||||||||||||
Foreign currency transaction losses (gains), net(1) | $ | 29,663 | $ | (16,379) | $ | 46,042 | |||||||||||
| Other, net | (1,175) | 3,849 | (5,024) | ||||||||||||||
| Other Expense (Income), Net | $ | 28,488 | $ | (12,530) | $ | 41,018 | |||||||||||
(1)The losses for the three months ended March 31, 2025 primarily consist of the impact of changes in the exchange rate of the British pound sterling and the Euro against the United States dollar on our intercompany balances with and between certain of our subsidiaries.
PROVISION FOR INCOME TAXES
We provide for income taxes during interim periods based on our estimate of the effective tax rate for the year. Our effective tax rates for the three months ended March 31, 2025 and 2024 are as follows:
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Effective Tax Rate | 47.8 | % | 17.7 | % | |||||||
The primary reconciling items between the federal statutory tax rate of 21.0% and our overall effective tax rate for the three months ended March 31, 2025 were the lack of tax benefits recognized for the ordinary losses, disallowed interest expenses of certain entities and losses we recorded in Other expense (income), net during the period, as well as the differences in the tax rates to which our foreign earnings are subject, partially offset by the benefits derived from the dividends paid deduction.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 32 | ||||||||||
NET INCOME (LOSS) AND ADJUSTED EBITDA
The following table reflects the effect of the foregoing factors on our net income (loss) and Adjusted EBITDA (in thousands):
| THREE MONTHS ENDED MARCH 31, | DOLLAR CHANGE | PERCENTAGE CHANGE | |||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| Net Income (Loss) | $ | 16,233 | $ | 77,025 | $ | (60,792) | (78.9) | % | |||||||||||||||
| Net Income (Loss) as a percentage of Revenue | 1.0 | % | 5.2 | % | |||||||||||||||||||
| Adjusted EBITDA | $ | 579,906 | $ | 518,855 | $ | 61,051 | 11.8 | % | |||||||||||||||
| Adjusted EBITDA Margin | 36.4 | % | 35.1 | % | |||||||||||||||||||
Adjusted EBITDA Margin for the three months ended March 31, 2025 increased 130 basis points from the same prior year period driven by favorable overhead management, offset by changes in our revenue mix. | ↑ INCREASED BY $61.1 MILLION OR 11.8% Adjusted EBITDA | ||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 33 | ||||||||||
SEGMENT ANALYSIS
See Note 8 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for a description of our reportable segments.
GLOBAL RIM BUSINESS (IN THOUSANDS)
| THREE MONTHS ENDED MARCH 31, | PERCENTAGE CHANGE | ||||||||||||||||||||||||||||||||||||||||
| DOLLAR CHANGE | ACTUAL | CONSTANT CURRENCY | ORGANIC GROWTH | IMPACT OF ACQUISITIONS | |||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||
| Storage Rental | $ | 757,508 | $ | 728,984 | $ | 28,524 | 3.9 | % | 5.7 | % | 5.7 | % | — | % | |||||||||||||||||||||||||||
| Service | 498,434 | 481,173 | 17,261 | 3.6 | % | 5.1 | % | 5.1 | % | — | % | ||||||||||||||||||||||||||||||
| Segment Revenue | $ | 1,255,942 | $ | 1,210,157 | $ | 45,785 | 3.8 | % | 5.5 | % | 5.5 | % | — | % | |||||||||||||||||||||||||||
| Segment Adjusted EBITDA | $ | 556,314 | $ | 526,268 | $ | 30,046 | |||||||||||||||||||||||||||||||||||
| Segment Adjusted EBITDA Margin | 44.3 | % | 43.5 | % | |||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED YEAR OVER YEAR SEGMENT ANALYSIS: GLOBAL RIM BUSINESS (IN MILLIONS)
| Storage Rental Revenue | Service Revenue | Segment Revenue | Segment Adjusted EBITDA | |||||||||||||||||
Primary factors influencing the change in revenue and Adjusted EBITDA Margin in our Global RIM Business segment for the three months ended March 31, 2025 compared to the prior year period include the following:
•organic storage rental revenue growth driven by revenue management;
•organic service revenue growth primarily driven by increases in our Global Digital Solutions business and growth in our traditional service activity levels; and
•an 80 basis point increase in Adjusted EBITDA Margin primarily driven by ongoing cost containment measures and revenue management.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 34 | ||||||||||
GLOBAL DATA CENTER BUSINESS (IN THOUSANDS)
| THREE MONTHS ENDED MARCH 31, | PERCENTAGE CHANGE | ||||||||||||||||||||||||||||||||||||||||
| DOLLAR CHANGE | ACTUAL | CONSTANT CURRENCY | ORGANIC GROWTH | IMPACT OF ACQUISITIONS | |||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||
| Storage Rental | $ | 172,945 | $ | 140,028 | $ | 32,917 | 23.5 | % | 24.4 | % | 24.4 | % | — | % | |||||||||||||||||||||||||||
| Service | 252 | 3,909 | (3,657) | (93.6) | % | (93.5) | % | (93.5) | % | — | % | ||||||||||||||||||||||||||||||
| Segment Revenue | $ | 173,197 | $ | 143,937 | $ | 29,260 | 20.3 | % | 21.2 | % | 21.2 | % | — | % | |||||||||||||||||||||||||||
| Segment Adjusted EBITDA | $ | 90,816 | $ | 61,568 | $ | 29,248 | |||||||||||||||||||||||||||||||||||
| Segment Adjusted EBITDA Margin | 52.4 | % | 42.8 | % | |||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED YEAR OVER YEAR SEGMENT ANALYSIS: GLOBAL DATA CENTER BUSINESS (IN MILLIONS)
| Storage Rental Revenue | Service Revenue | Segment Revenue | Segment Adjusted EBITDA | |||||||||||||||||
Primary factors influencing the change in revenue and Adjusted EBITDA Margin in our Global Data Center Business segment for the three months ended March 31, 2025 compared to the prior year period include the following:
•organic storage rental revenue growth from leases that commenced during the first three months of 2025 and in prior periods, improved pricing and increased usage of pass-through power, partially offset by churn of approximately 30 basis points;
•an increase in Adjusted EBITDA primarily driven by organic storage rental revenue growth; and
•a 960 basis point increase in Adjusted EBITDA Margin reflecting improved pricing, recent lease commencements and cost containment.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 35 | ||||||||||
CORPORATE AND OTHER (IN THOUSANDS)
| THREE MONTHS ENDED MARCH 31, | PERCENTAGE CHANGE | ||||||||||||||||||||||||||||||||||||||||
| DOLLAR CHANGE | ACTUAL | CONSTANT CURRENCY | ORGANIC GROWTH | IMPACT OF ACQUISITIONS | |||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||
| Storage Rental | $ | 17,923 | $ | 15,830 | $ | 2,093 | 13.2 | % | 13.4 | % | 13.4 | % | — | % | |||||||||||||||||||||||||||
| Service | 145,467 | 106,939 | 38,528 | 36.0 | % | 36.6 | % | 19.5 | % | 17.1 | % | ||||||||||||||||||||||||||||||
| Revenue | $ | 163,390 | $ | 122,769 | $ | 40,621 | 33.1 | % | 33.6 | % | 18.7 | % | 14.9 | % | |||||||||||||||||||||||||||
| Adjusted EBITDA | $ | (67,224) | $ | (68,981) | $ | 1,757 | |||||||||||||||||||||||||||||||||||
Primary factors influencing the change in revenue and Adjusted EBITDA in Corporate and Other (as defined in Note 8 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report) for the three months ended March 31, 2025 compared to the prior year period include the following:
•an increase in service revenue of $18.3 million due to recent acquisitions in our ALM business;
•organic service revenue growth in our ALM business driven by increased volume; and
•an improvement in Adjusted EBITDA driven by service revenue improvement in our ALM business.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 36 | ||||||||||
LIQUIDITY AND CAPITAL RESOURCES
GENERAL
We expect to meet our short-term and long-term cash flow requirements through cash generated from operations, cash on hand, borrowings under the Credit Agreement (as defined below), as well as other potential financings (such as the issuance of debt). Our cash flow requirements, both in the near and long term, include, but are not limited to, capital expenditures, the repayment of outstanding debt, shareholder dividends, potential business acquisitions and normal business operation needs.
PROJECT MATTERHORN
As disclosed above, in September 2022, we announced Project Matterhorn. We have incurred approximately $433.3 million in Restructuring and other transformation costs from the inception of Project Matterhorn through March 31, 2025. We expect to incur approximately $150.0 million in costs related to Project Matterhorn during the year ended December 31, 2025, at which point the program is expected to be completed. During the three months ended March 31, 2025 and 2024, we incurred approximately $54.7 million and $40.8 million, respectively, of Restructuring and other transformation costs related to Project Matterhorn, which are comprised of (1) restructuring costs, which include (i) site consolidation and other related exit costs, (ii) employee severance costs and (iii) certain professional fees associated with these activities and (2) other transformation costs, which include professional fees such as project management costs and costs for third party consultants who are assisting in the enablement of our growth initiatives.
CASH FLOWS
The following is a summary of our cash balances and cash flows (in thousands) as of and for the three months ended March 31,
| 2025 | 2024 | ||||||||||
| Cash Flows from Operating Activities | $ | 197,299 | $ | 130,038 | |||||||
| Cash Flows from Investing Activities | (766,766) | (525,609) | |||||||||
| Cash Flows from Financing Activities | 578,832 | 362,099 | |||||||||
| Cash and Cash Equivalents, End of Period | 155,338 | 191,655 | |||||||||
A. CASH FLOWS FROM OPERATING ACTIVITIES
For the three months ended March 31, 2025, net cash flows provided by operating activities increased by $67.3 million compared to the prior year period, primarily due to a decrease in net income (excluding non-cash charges) of $1.1 million and an increase in cash from working capital of $68.4 million, primarily driven by the timing of accrued expenses.
B. CASH FLOWS FROM INVESTING ACTIVITIES
Our significant investing activity during the three months ended March 31, 2025 included cash paid for capital expenditures of $674.8 million. Additional details of our capital spending are included in the "Capital Expenditures" section below.
C. CASH FLOWS FROM FINANCING ACTIVITIES
Our significant financing activities during the three months ended March 31, 2025 included:
•Net proceeds of approximately $1,109.0 million primarily associated with borrowings under the Revolving Credit Facility.
•Payment of dividends in the amount of $223.5 million on our common stock.
•Payment of deferred purchase obligations and other deferred payments of $240.2 million.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 37 | ||||||||||
CAPITAL EXPENDITURES
The following table presents our capital spend for the three months ended March 31, 2025 and 2024, organized by the type of the spending as described in our Annual Report (in thousands):
| THREE MONTHS ENDED MARCH 31, | |||||||||||
| NATURE OF CAPITAL SPEND | 2025 | 2024 | |||||||||
| Growth Investment Capital Expenditures: | |||||||||||
| Data Center | $ | 575,999 | $ | 276,631 | |||||||
| Real Estate | 30,934 | 46,755 | |||||||||
| Innovation and Other | 21,584 | 13,730 | |||||||||
| Total Growth Investment Capital Expenditures | 628,517 | 337,116 | |||||||||
| Recurring Capital Expenditures: | |||||||||||
| Data Center | $ | 3,067 | $ | 1,768 | |||||||
| Real Estate | 8,196 | 9,361 | |||||||||
| Non-Real Estate | 16,820 | 17,608 | |||||||||
| Total Recurring Capital Expenditures | 28,083 | 28,737 | |||||||||
| Total Capital Spend (on accrual basis) | $ | 656,600 | $ | 365,853 | |||||||
| Net (decrease) increase in prepaid capital expenditures | (2,351) | (8,768) | |||||||||
| Net decrease (increase) in accrued capital expenditures | 20,518 | 24,060 | |||||||||
| Total Capital Spend (on cash basis) | $ | 674,767 | $ | 381,145 | |||||||
Excluding capital expenditures associated with potential future acquisitions, we expect total capital expenditures of approximately $1,950.0 million for the year ending December 31, 2025. Of this, we expect capital expenditures for growth investment of approximately $1,800.0 million and recurring capital expenditures of approximately $150.0 million.
DIVIDENDS
See Note 7 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for a listing of dividends that we declared during the first three months of 2025 and fiscal year 2024.
On May 1, 2025, we declared a dividend to our stockholders of record as of June 16, 2025 of $0.785 per share, payable on July 3, 2025.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 38 | ||||||||||
FINANCIAL INSTRUMENTS AND DEBT
Financial instruments that potentially subject us to credit risk consist principally of cash and cash equivalents (including money market funds and time deposits) and accounts receivable. The only significant concentrations of liquid investments as of March 31, 2025 are related to cash and cash equivalents held in money market funds. See Note 2.e. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for information on our money market funds and time deposits.
Long-term debt as of March 31, 2025 is as follows (in thousands):
| MARCH 31, 2025 | |||||||||||||||||
| DEBT (INCLUSIVE OF DISCOUNT) | UNAMORTIZED DEFERRED FINANCING COSTS | CARRYING AMOUNT | |||||||||||||||
Revolving Credit Facility(1) | $ | 1,073,000 | $ | (8,788) | $ | 1,064,212 | |||||||||||
Term Loan A(1) | 213,281 | — | 213,281 | ||||||||||||||
Term Loan B due 2031(1) | 1,835,940 | (14,059) | 1,821,881 | ||||||||||||||
Virginia 3 Term Loans(2) | 271,079 | (2,519) | 268,560 | ||||||||||||||
Virginia 4/5 Term Loans(2) | 138,747 | (1,900) | 136,847 | ||||||||||||||
Virginia 6 Term Loans(2) | 179,410 | (4,112) | 175,298 | ||||||||||||||
Virginia 7 Term Loans(2) | 107,337 | (7,022) | 100,315 | ||||||||||||||
Australian Dollar Term Loan(2) | 176,251 | (230) | 176,021 | ||||||||||||||
UK Bilateral Revolving Credit Facility(2) | 181,099 | (992) | 180,107 | ||||||||||||||
GBP Notes(2) | 517,424 | (570) | 516,854 | ||||||||||||||
47/8% Notes due 2027(2) | 1,000,000 | (3,555) | 996,445 | ||||||||||||||
51/4% Notes due 2028(2) | 825,000 | (3,543) | 821,457 | ||||||||||||||
5% Notes due 2028(2) | 500,000 | (2,412) | 497,588 | ||||||||||||||
7% Notes due 2029(2) | 1,000,000 | (8,154) | 991,846 | ||||||||||||||
47/8% Notes due 2029(2) | 1,000,000 | (6,510) | 993,490 | ||||||||||||||
51/4% Notes due 2030(2) | 1,300,000 | (8,023) | 1,291,977 | ||||||||||||||
41/2% Notes(2) | 1,100,000 | (7,363) | 1,092,637 | ||||||||||||||
5% Notes due 2032(2) | 750,000 | (9,574) | 740,426 | ||||||||||||||
55/8% Notes(2) | 600,000 | (4,259) | 595,741 | ||||||||||||||
61/4% Notes(2) | 1,200,000 | (14,089) | 1,185,911 | ||||||||||||||
| Real Estate Mortgages, Financing Lease Liabilities and Other | 655,796 | (1,694) | 654,102 | ||||||||||||||
| Accounts Receivable Securitization Program | 400,000 | (600) | 399,400 | ||||||||||||||
| Total Long-term Debt | 15,024,364 | (109,968) | 14,914,396 | ||||||||||||||
| Less Current Portion | (736,922) | — | (736,922) | ||||||||||||||
| Long-term Debt, Net of Current Portion | $ | 14,287,442 | $ | (109,968) | $ | 14,177,474 | |||||||||||
(1)Collectively, the “Credit Agreement”. The Credit Agreement consists of a revolving credit facility (the “Revolving Credit Facility”), a term loan A facility (the “Term Loan A”) and a term loan B facility (the "Term Loan B due 2031").
(2)Each as defined in Note 7 to Notes to Consolidated Financial Statements included in our Annual Report.
See Note 7 to Notes to Consolidated Financial Statements included in our Annual Report and Note 5 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for additional information regarding our long-term debt.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 39 | ||||||||||
DEBT COVENANTS
The Credit Agreement, our bond indentures and other agreements governing our indebtedness contain certain restrictive financial and operating covenants, including covenants that restrict our ability to complete acquisitions, pay cash dividends, incur indebtedness, make investments, sell assets and take other specified corporate actions. The covenants do not contain a rating trigger. Therefore, a change in our debt rating would not trigger a default under the Credit Agreement, our bond indentures or other agreements governing our indebtedness. The Credit Agreement requires that we satisfy a net total lease adjusted leverage ratio and a fixed charge coverage ratio on a quarterly basis, and our bond indentures require that, among other things, we satisfy a leverage ratio (not lease adjusted) or a fixed charge coverage ratio (not lease adjusted) as a condition to taking actions such as paying dividends and incurring indebtedness.
The Credit Agreement uses earnings before interest, taxes, depreciation and amortization and rent expense ("EBITDAR")-based calculations and the bond indentures use EBITDA-based calculations as the primary measures of financial performance for purposes of calculating leverage and fixed charge coverage ratios. The EBITDAR- and EBITDA-based leverage calculations include our consolidated subsidiaries, other than those we have designated as "Unrestricted Subsidiaries" as defined in the Credit Agreement and bond indentures. Generally, the Credit Agreement and the bond indentures use a trailing four fiscal quarter basis for purposes of the relevant calculations and require certain adjustments and exclusions for purposes of those calculations, which make the calculation of financial performance for purposes of those calculations under the Credit Agreement and bond indentures not directly comparable to Adjusted EBITDA as presented herein. These adjustments can be significant. For example, the calculation of financial performance under the Credit Agreement and certain of our bond indentures includes (subject to specified exceptions and caps) adjustments for non-cash charges and for expected benefits associated with (i) completed acquisitions, (ii) certain executed lease agreements associated with our data center business that have yet to commence, and (iii) restructuring and other strategic initiatives. The calculation of financial performance under our other bond indentures includes, for example, adjustments for non-cash charges and for expected benefits associated with (i) completed acquisitions and (ii) events that are extraordinary, unusual or non-recurring.
Our leverage and fixed charge coverage ratios under the Credit Agreement as of March 31, 2025 are as follows:
| MARCH 31, 2025 | MAXIMUM/MINIMUM ALLOWABLE | ||||||||||
| Net total lease adjusted leverage ratio | 5.0 | Maximum allowable of 7.0 | |||||||||
| Fixed charge coverage ratio | 2.4 | Minimum allowable of 1.5 | |||||||||
We are in compliance with our leverage and fixed charge coverage ratios under the Credit Agreement, our bond indentures and other agreements governing our indebtedness as of March 31, 2025. Noncompliance with these leverage and fixed charge coverage ratios would have a material adverse effect on our financial condition and liquidity.
Our ability to pay interest on or to refinance our indebtedness depends on our future performance, working capital levels and capital structure, which are subject to general economic, financial, competitive, legislative, regulatory and other factors which may be beyond our control. There can be no assurance that we will generate sufficient cash flow from our operations or that future financings will be available on acceptable terms or in amounts sufficient to enable us to service or refinance our indebtedness or to make necessary capital expenditures.
DERIVATIVE INSTRUMENTS
INTEREST RATE SWAP AGREEMENTS
We utilize interest rate swap agreements designated as cash flow hedges to limit our exposure to changes in interest rates on a portion of our floating rate indebtedness. Certain of our interest rate swap agreements have notional amounts that will increase with the underlying hedged transaction. Under our interest rate swap agreements, we receive variable rate interest payments associated with the notional amount of each interest rate swap, based upon SOFR, in exchange for the payment of fixed interest rates as specified in the interest rate swap agreements. Our interest rate swap agreements are marked to market at the end of each reporting period, representing the fair values of the interest rate swap agreements, and any changes in fair value are recognized as a component of Accumulated other comprehensive items, net. Unrealized gains are recognized as assets, while unrealized losses are recognized as liabilities.
As of March 31, 2025 and December 31, 2024, we have approximately $1,487.0 million and $1,482.0 million, respectively, in notional value outstanding on our interest rate swap agreements. As of March 31, 2025, our interest rate swap agreements have maturity dates ranging from October 2025 through May 2027.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 40 | ||||||||||
CROSS-CURRENCY SWAP AGREEMENTS
We utilize cross-currency swaps to hedge the variability of exchange rate impacts between the United States dollar and certain of our foreign functional currencies, including the Euro and the Canadian dollar. As of March 31, 2025, our cross-currency swap agreements have maturity dates ranging from February 2026 through November 2026.
The notional values of our cross-currency swaps, by currency, as of March 31, 2025 and December 31, 2024, are as follows (in thousands):
| MARCH 31, 2025 | DECEMBER 31, 2024 | ||||||||||
| Euro | $ | 509,187 | $ | 509,187 | |||||||
| Canadian dollar | 350,000 | 350,000 | |||||||||
| $ | 859,187 | $ | 859,187 | ||||||||
We have designated these cross-currency swap agreements as hedges of net investments in our Euro and Canadian dollar denominated subsidiaries and they require an exchange of the notional amounts at maturity. These cross-currency swap agreements are marked to market at the end of each reporting period, representing the fair values of the cross-currency swap agreements, and any changes in fair value are recognized as a component of Accumulated other comprehensive items, net. Unrealized gains are recognized as assets while unrealized losses are recognized as liabilities. The excluded component of our cross-currency swap agreements is recorded in Accumulated other comprehensive items, net and amortized to interest expense on a straight-line basis.
INVESTMENTS
Our joint venture with AGC Equity Partners (the "Frankfurt JV") is accounted for as an equity method investment and is presented as a component of Other within Other assets, net in our Condensed Consolidated Balance Sheets. The carrying value and equity interest in the Frankfurt JV at March 31, 2025 and December 31, 2024 is as follows (in thousands):
| MARCH 31, 2025 | DECEMBER 31, 2024 | ||||||||||||||||||||||
| CARRYING VALUE | EQUITY INTEREST | CARRYING VALUE | EQUITY INTEREST | ||||||||||||||||||||
Frankfurt JV | $ | 77,885 | 20 | % | $ | 61,075 | 20 | % | |||||||||||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 41 | ||||||||||
ITEM 4. CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
The term "disclosure controls and procedures" is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These rules refer to the controls and other procedures of a company that are designed to ensure that information is recorded, processed, accumulated, summarized, communicated and reported to management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding what is required to be disclosed by a company in the reports that it files under the Exchange Act.
As of March 31, 2025 (the "Evaluation Date"), we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures. Based upon that evaluation, our chief executive officer and chief financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
Our management, with the participation of our principal executive officer and principal financial officer, is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control system is designed to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published financial statements.
There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 42 | ||||||||||
PART II. OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We did not sell any unregistered equity securities during the three months ended March 31, 2025, nor did we repurchase any shares of our common stock during the three months ended March 31, 2025.
ITEM 5. OTHER INFORMATION
Each of these arrangements was entered into during an open trading
ITEM 6. EXHIBITS
(A) EXHIBITS
Certain exhibits indicated below are incorporated by reference to documents we have filed with the SEC. Each exhibit marked by a pound sign (#) is a management contract or compensatory plan.
| EXHIBIT NO. | DESCRIPTION | |||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 32.2 | ||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
| 101.LAB | Inline XBRL Taxonomy Label Linkbase Document. | |||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 44 | ||||||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| IRON MOUNTAIN INCORPORATED | ||||||||
| By: | /s/ DANIEL BORGES | |||||||
Daniel Borges Senior Vice President, Chief Accounting Officer | ||||||||
Dated: May 1, 2025
IRON MOUNTAIN MARCH 31, 2025 FORM 10-Q | 45 | ||||||||||