| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-vi | | | |
| | | | | S-1 | | | |
| | | | | S-8 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-16 | | | |
| | | | | S-32 | | | |
| | | | | S-37 | | | |
| | | | | S-39 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | |
Nine Months Ended
September 30, |
| |
Year Ended
December 31, |
| ||||||||||||||||||||||||
|
(Dollars in millions)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| Statement of Income Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Sales
|
| | | $ | 2,814.4 | | | | | $ | 2,734.8 | | | | | $ | 3,582.9 | | | | | $ | 3,487.5 | | | | | $ | 3,322.2 | | |
|
Cost of sales (exclusive of depreciation and amortization shown below)
|
| | | | 1,747.9 | | | | | | 1,708.7 | | | | | | 2,227.4 | | | | | | 2,224.1 | | | | | | 2,158.4 | | |
|
Selling, research & development and administrative
|
| | | | 455.2 | | | | | | 443.7 | | | | | | 582.2 | | | | | | 565.8 | | | | | | 544.3 | | |
|
Depreciation and amortization
|
| | | | 210.8 | | | | | | 196.3 | | | | | | 263.8 | | | | | | 248.6 | | | | | | 233.7 | | |
|
Restructuring initiatives
|
| | | | 5.8 | | | | | | 9.7 | | | | | | 13.0 | | | | | | 45.0 | | | | | | 6.6 | | |
|
Operating Income
|
| | | | 394.8 | | | | | | 376.4 | | | | | | 496.5 | | | | | | 404.0 | | | | | | 379.3 | | |
|
Net Income
|
| | | | 318.2 | | | | | | 273.3 | | | | | | 374.2 | | | | | | 284.2 | | | | | | 239.6 | | |
|
Net Income Attributable to AptarGroup, Inc.
|
| | | $ | 318.4 | | | | | $ | 273.6 | | | | | $ | 374.5 | | | | | $ | 284.5 | | | | | $ | 239.3 | | |
|
(Dollars in millions)
|
| |
As of and for the
Nine Months Ended September 30, 2025 |
| |
As of and for the
Year Ended December 31, 2024 |
| ||||||
| Balance Sheet and Other Data: | | | | | | | | | | | | | |
|
Capital Expenditures
|
| | | $ | 183.6 | | | | | $ | 276.5 | | |
|
Total Assets
|
| | | | 5,100.8 | | | | | | 4,432.3 | | |
|
Long-Term Obligations, net(1)
|
| | | | 546.0 | | | | | | 688.1 | | |
|
Net Debt(2)
|
| | | | 935.6 | | | | | | 800.3 | | |
|
Total Stockholders’ Equity
|
| | | | 2,787.5 | | | | | | 2,485.9 | | |
|
Net Debt to Net Capital(2)
|
| | | | 25.1% | | | | | | 24.4% | | |
|
(Dollars in millions)
|
| |
As of
September 30, 2025 |
| |
As of
December 31, 2024 |
| ||||||
| Net Debt to Net Capital Reconciliation | | | | | | | | | | | | | |
|
Revolving credit facility and overdrafts
|
| | | $ | 367.7 | | | | | $ | 176.0 | | |
|
Current maturities of long-term obligations, net of unamortized debt issuance costs
|
| | | | 286.8 | | | | | | 162.3 | | |
|
Long-Term Obligations, net of unamortized debt issuance costs
|
| | | | 546.0 | | | | | | 688.1 | | |
|
Total Debt
|
| | | $ | 1,200.5 | | | | | $ | 1,026.4 | | |
| Less: | | | | | | | | | | | | | |
|
Cash and equivalents
|
| | | | 257.1 | | | | | | 223.8 | | |
|
Short-term investments
|
| | | | 7.8 | | | | | | 2.3 | | |
|
Net Debt
|
| | | $ | 935.6 | | | | | $ | 800.3 | | |
|
Total Stockholders’ Equity
|
| | | $ | 2,787.5 | | | | | $ | 2,485.9 | | |
|
Net Capital
|
| | | $ | 3,723.1 | | | | | $ | 3,286.2 | | |
|
Net Debt to Net Capital
|
| | | | 25.1% | | | | | | 24.4% | | |
| | | |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As adjusted
|
| ||||||
| | | |
(in thousands)
(unaudited) |
| |||||||||
|
Cash and equivalents
|
| | | $ | 257,057 | | | | | $ | | | |
| Short-term obligations, revolving credit facility and overdrafts: | | | | | | | | | | | | | |
|
Short-term obligations 2.25% to 3.10%
|
| | | $ | 27,951 | | | | | $ | 27,951 | | |
|
Revolving credit facility 2.90% to 5.59%(1)
|
| | | | 339,614 | | | | | | | | |
|
Overdrafts 4.77%
|
| | | | 180 | | | | | | 180 | | |
| | | | | | 367,745 | | | | | | | | |
| Long-term obligations: | | | | | | | | | | | | | |
|
Notes payable 0.00% – 3.20%, due in monthly and annual installments through 2035
|
| | | $ | 20,696 | | | | | $ | 20,696 | | |
|
3.61% senior unsecured notes due 2025
|
| | | | 125,000 | | | | | | | | |
|
3.61% senior unsecured notes due 2026
|
| | | | 125,000 | | | | | | | | |
|
3.60% senior unsecured notes due 2032, net of discount of $0.7 million
|
| | | | 399,335 | | | | | | 399,335 | | |
|
% senior notes due 20 offered hereby
|
| | | | — | | | | | | | | |
|
Term loan 5.2% floating, due in 2027
|
| | | | 141,100 | | | | | | 141,100 | | |
|
Finance lease liabilities
|
| | | | 24,981 | | | | | | 24,981 | | |
|
Unamortized debt issuance costs
|
| | | | (3,270) | | | | | | | | |
|
Current maturities of long-term obligations
|
| | | | (286,826) | | | | | | | | |
|
Total long-term obligations
|
| | | | 546,016 | | | | | | | | |
| Mezzanine equity: | | | | | | | | | | | | | |
|
Redeemable noncontrolling interests
|
| | | | 24,529 | | | | | | 24,529 | | |
|
Total mezzanine equity
|
| | | | 24,529 | | | | | | 24,529 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
AptarGroup, Inc. stockholders’ equity
|
| | | | — | | | | | | — | | |
|
Common stock, $0.01 par value
|
| | | | 728 | | | | | | 728 | | |
|
Capital in excess of par value
|
| | | | 1,155,590 | | | | | | 1,155,590 | | |
|
Retained earnings
|
| | | | 2,599,697 | | | | | | 2,599,697 | | |
|
Accumulated other comprehensive loss
|
| | | | (207,495) | | | | | | (207,495) | | |
|
Less: Treasury stock at cost
|
| | | | (778,812) | | | | | | (778,812) | | |
|
Total AptarGroup, Inc. stockholders’ equity
|
| | | | 2,769,708 | | | | | | 2,769,708 | | |
|
Noncontrolling interests in subsidiaries
|
| | | | 17,831 | | | | | | 17,831 | | |
|
Total stockholders’ equity
|
| | | | 2,787,539 | | | | | | 2,787,539 | | |
|
Total capitalization(2)
|
| | | $ | 3,358,084 | | | | | $ | | | |
|
Underwriters
|
| |
Principal Amount
of Notes |
| |||
|
J.P. Morgan Securities LLC
|
| | | $ | | | |
|
PNC Capital Markets LLC
|
| | | | | | |
|
SG Americas Securities, LLC
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
| | | | | | | | |
| | | | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Paid by Us
|
| |||
|
Per note
|
| | | | % | | |
Attention: Investor Relations
265 Exchange Drive, Suite 301
Crystal Lake, Illinois 60014
Telephone: (815) 477-0424
| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
Attention: Investor Relations
265 Exchange Drive, Suite 301
Crystal Lake, Illinois 60014
Telephone: (815) 477-0424