SEC Form 424B5 filed by Fennec Pharmaceuticals Inc.
(To the Prospectus dated December 15, 2023)
| | | |
Per Share
|
| |
Total
|
| ||||||
|
Offering Price and proceeds, before expenses, to us
|
| | | $ | 7.50 | | | | | $ | 5,025,000 | | |
| | | | | | S-ii | | | |
| | | | | | S-iii | | | |
| | | | | | S-1 | | | |
| | | | | | S-2 | | | |
| | | | | | S-3 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-6 | | | |
| | | | | | S-8 | | | |
| | | | | | S-9 | | | |
| | | | | | S-10 | | | |
| | | | | | S-11 | | | |
| | | | | | S-17 | | | |
| | | | | | S-18 | | | |
| | | | | | S-19 | | | |
| | | | | | S-20 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in thousands, except share and
per share data) |
| |||||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 21,947 | | | | | $ | 63,962 | | |
|
Accounts receivable, net
|
| | | | 19,343 | | | | | | 19,343 | | |
|
Prepaid expenses
|
| | | | 1,399 | | | | | | 1,399 | | |
|
Inventory, net
|
| | | | 2,477 | | | | | | 2,477 | | |
|
Other current assets
|
| | | | 898 | | | | | | 898 | | |
|
Total current assets
|
| | | | 46,064 | | | | | | 88,079 | | |
| Non-current assets | | | | | | | | | | | | | |
|
Non-current accounts receivable, net
|
| | | $ | 2,454 | | | | | $ | 2,454 | | |
|
Other non-current assets, net of amortization
|
| | | | 743 | | | | | | 743 | | |
|
Total non-current assets
|
| | | | 3,197 | | | | | | 3,197 | | |
|
Total assets
|
| | | $ | 49,261 | | | | | $ | 91,276 | | |
| Liabilities and stockholders’ deficit | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 5,866 | | | | | $ | 5,866 | | |
|
Accrued liabilities
|
| | | | 3,701 | | | | | | 3,701 | | |
|
Contract liability – current
|
| | | | 248 | | | | | | 248 | | |
|
Operating lease liability – current
|
| | | | — | | | | | | — | | |
|
Total current liabilities
|
| | | $ | 9,815 | | | | | $ | 9,815 | | |
| Long-term liabilities | | | | | | | | | | | | | |
|
Term loan
|
| | | | 18,206 | | | | | | 18,206 | | |
|
PIK interest
|
| | | | 1,271 | | | | | | 1,271 | | |
|
Debt discount
|
| | | | (100) | | | | | | (100) | | |
|
Contract liability – long-term
|
| | | | 24,561 | | | | | | 24,561 | | |
|
Total long-term liabilities
|
| | | | 43,938 | | | | | | 43,938 | | |
|
Total liabilities
|
| | | $ | 53,753 | | | | | $ | 53,753 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Common stock, no par value; unlimited shares authorized; 28,062 shares issued and outstanding (as adjusted – 34,098)
|
| | | $ | 147,652 | | | | | $ | 189,667 | | |
| | | |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in thousands, except share and
per share data) |
| |||||||||
|
Additional paid-in capital
|
| | | | 71,249 | | | | | | 71,249 | | |
|
Accumulated deficit
|
| | | | (224,636) | | | | | | (224,636) | | |
|
Accumulated other comprehensive income
|
| | | | 1,243 | | | | | | 1,243 | | |
|
Total stockholders’ deficit
|
| | | $ | (4,492) | | | | | $ | 37,523 | | |
|
Total liabilities and stockholders’ deficit
|
| | | $ | 49,261 | | | | | $ | 91,276 | | |
| | |||||||||||||
| |
Offering price per common share
|
| | | | | | | | | $ | 7.50 | | |
| |
Net tangible book value per common share as of September 30, 2025
|
| | | $ | (0.16) | | | | | | | | |
| |
Increase in net tangible book value per common share attributable to this offering
|
| | | $ | 1.26 | | | | | | | | |
| |
As adjusted net tangible book value per common share after this offering
|
| | | | | | | | | $ | 1.10 | | |
| |
Dilution per common share to new investors
|
| | | | | | | | | $ | 6.40 | | |
CONSEQUENCES OF THIS OFFERING
PO Box 13628
68 TW Alexander Drive
Research Triangle Park, North Carolina 27709
(919) 636-4530
Common Shares
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |