| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-6 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-12 | | | |
| | | | | S-22 | | | |
| | | | | S-25 | | | |
| | | | | S-30 | | | |
| | | | | S-33 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
Attn: Senior Vice President — Investor Relations
150 North Riverside Plaza
Chicago, Illinois 60606
United States of America
(312) 750-1234
Notes
Consequences
Agent
| | | |
As of September 30, 2025
|
| |||||||||
|
(dollars in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash, cash equivalents and short-term investments
(excluding restricted cash) |
| | | $ | 749 | | | | | $ | (1) | | |
| Long-term debt (excluding current maturities): | | | | | | | | | | | | | |
|
Revolving credit facility(2)
|
| | | | — | | | | | | | | |
|
DDTL Facility
|
| | | | 1,678 | | | | |
|
(3)
|
| |
|
5.750% Senior notes due 2027
|
| | | | 600 | | | | | | | | |
|
4.375% Senior notes due 2028
|
| | | | 399 | | | | | | | | |
|
5.050% Senior notes due 2028
|
| | | | 500 | | | | | | | | |
|
5.250% Senior notes due 2029
|
| | | | 600 | | | | | | | | |
|
5.750% Senior notes due 2030
|
| | | | 440 | | | | | | | | |
|
5.375% Senior notes due 2031
|
| | | | 450 | | | | | | | | |
|
5.750% Senior notes due 2032
|
| | | | 500 | | | | | | | | |
|
5.500% Senior notes due 2034
|
| | | | 350 | | | | | | | | |
|
% Senior notes due 20 offered hereby
|
| | | | — | | | | | | | | |
|
Other long-term debt(4)
|
| | | | 108 | | | | | | | | |
|
Total long-term debt (excluding current maturities)
|
| | | | 5,625 | | | | | | | | |
| Current maturities of long-term debt: | | | | | | | | | | | | | |
|
4.850% Senior notes due 2026
|
| | | | 400 | | | | | | | | |
|
Other(4)
|
| | | | 8 | | | | | | | | |
|
Total current maturities of long-term debt
|
| | | | 408 | | | | | | | | |
|
Total long-term debt
|
| | | | 6,033 | | | | | | | | |
|
Total stockholders’ equity
|
| | | | 3,484 | | | | | | | | |
|
Total capitalization
|
| | | $ | 9,517 | | | | | | | | |
| | | |
Principal Amount
of Notes |
| |||
|
Deutsche Bank Securities Inc.
|
| | | $ | | | |
|
PNC Capital Markets LLC
|
| | | | | | |
|
Scotia Capital (USA) Inc.
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Paid by Us
|
| |||
|
Per note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
Preferred Stock Debt
Securities Warrants
Purchase Contracts
Units
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
Attn: Senior Vice President – Investor Relations
150 North Riverside Plaza
Chicago, Illinois 60606
(312) 750-1234