|
Vodafone
Group Plc
H1 FY26 Results
11 November 2025
|
![]() |
|
Good H1 performance, expect to deliver upper end of FY26
guidance
"Following the progress of our
transformation, Vodafone has built broad-based momentum. In the
second quarter we saw service revenue accelerating, with good
performances in the UK, Türkiye and Africa, and a return to
top-line growth in Germany.
Whilst we have more to do, we delivered good strategic
progress in the half year, driving further operational improvements
across the business, expanding our customer satisfaction
initiatives, and making a fast start in integrating the Vodafone
and Three networks in the UK.
Based on our stronger performance, we are now expecting to deliver
at the upper end of our guidance range for both profit and cash
flow, and as our anticipated multi-year growth trajectory is now
under way, we are introducing a new progressive dividend policy,
with an expected increase of 2.5% for this financial
year."
Margherita Della
Valle
Group Chief Executive
|
|
6.8%
|
2.25 eurocents
|
|
Expecting to deliver upper end
|
|
|
|
Adjusted EBITDAaL organic growth
|
Interim dividend per share
|
of FY26 financial guidance
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For more
information, please contact:
Investor
Relations: Investors.vodafone.com [email protected]
Media
Relations: Vodafone.com/media/contact
[email protected]
Registered Office: Vodafone House, The Connection, Newbury,
Berkshire RG14 2FN, England. Registered in England No.
1833679 A webcast Q&A
session will be held at 10:00 GMT on 11 November 2025. The webcast
and supporting information can be accessed
at Investors.vodafone.com
|
|
Operational Progress
|
|
|
|
Financial Review ⫶ Good
H1 performance
|
|
|
|
|
|
|
|
H1 FY261
|
H1 FY25
|
Reported
|
|
|
|
€m
|
€m
|
change %
|
|
Revenue
|
19,609
|
18,276
|
7.3
|
|
|
- Service revenue
|
16,327
|
15,109
|
8.1
|
|
|
- Other revenue
|
3,282
|
3,167
|
|
|
|
Adjusted EBITDAaL2,3
|
5,728
|
5,411
|
5.9
|
|
|
Restructuring costs
|
(186)
|
(58)
|
|
|
|
Interest on lease liabilities4
|
292
|
220
|
|
|
|
Gain/(loss) on disposal of property, plant and equipment and
intangible assets
|
155
|
(12)
|
|
|
|
Depreciation and amortisation of owned assets
|
(4,095)
|
(3,672)
|
|
|
|
Share of results of equity accounted associates and joint
ventures
|
182
|
(40)
|
|
|
|
Other income
|
86
|
533
|
|
|
|
Operating profit
|
2,162
|
2,382
|
(9.2)
|
|
|
Investment and other income
|
1,085
|
566
|
|
|
|
Financing costs
|
(1,134)
|
(843)
|
|
|
|
Profit before taxation
|
2,113
|
2,105
|
|
|
|
Income tax expense
|
(1,061)
|
(900)
|
|
|
|
Profit for the financial period - Continuing
operations
|
1,052
|
1,205
|
|
|
|
Profit for the financial period - Discontinued
operations
|
-
|
16
|
|
|
|
Profit for the financial period
|
1,052
|
1,221
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
- Owners of the parent
|
829
|
1,064
|
|
|
|
- Non-controlling interests
|
223
|
157
|
|
|
|
Profit for the financial period
|
1,052
|
1,221
|
|
|
|
|
|
|
|
|
|
Basic earnings per share - Continuing operations
|
3.38c
|
3.92c
|
|
|
|
Basic earnings per share - Total Group
|
3.38c
|
3.98c
|
|
|
|
Adjusted basic earnings per share2
|
6.92c
|
4.84c
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
|
Cash flow and funding
|
€m
|
€m
|
change %
|
|
|
Inflow from operating activities
|
5,092
|
5,644
|
(9.8)
|
|
|
(Outflow)/inflow from investing activities
|
(1,874)
|
2,467
|
(176.0)
|
|
|
Outflow from financing activities
|
(6,918)
|
(7,333)
|
5.7
|
|
|
Net cash (outflow)/inflow
|
(3,700)
|
778
|
(575.6)
|
|
|
Cash and cash equivalents at the beginning of the financial
period
|
10,893
|
6,114
|
|
|
|
Exchange loss on cash and cash equivalents
|
(192)
|
(21)
|
|
|
|
Cash and cash equivalents at the end of the financial
period
|
7,001
|
6,871
|
|
|
|
|
|
|
|
|
|
Borrowings less cash and cash
equivalents1
|
(44,368)
|
(48,745)
|
9.0
|
|
|
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
|
|
|
€m
|
€m
|
change %
|
|
Adjusted free cash
flow2,3
|
(583)
|
(950)
|
38.6
|
|
|
Licences and spectrum
|
(45)
|
(12)
|
|
|
|
Restructuring costs including working capital
movements
|
(122)
|
(115)
|
|
|
|
Integration capital additions
|
(21)
|
(12)
|
|
|
|
Other adjustments
|
-
|
(7)
|
|
|
|
Free cash flow3
|
(771)
|
(1,096)
|
29.7
|
|
|
|
|
|
|
|
|
Net debt4
|
(25,939)
|
(31,775)
|
18.4
|
|
|
Outlook & Dividend Policy
|
|
|
|
|
|
|
FY26 guidance (inc. UK
merger)3,4
|
|
Adjusted
EBITDAaL1 (Group)
|
|
€11.3
- €11.6 billion
|
|
|
Adjusted
EBITDAaL1 (Europe)
|
|
€7.5
- €7.7 billion
|
|
|
Adjusted
free cash flow1,2 (Group)
|
|
€2.4
- €2.6 billion
|
|
|
Segment performance
|
|
|
|
|
Total revenue
|
Service revenue
|
Adjusted EBITDAaL1
|
Adjusted EBITDAaL
margin1
|
Capital additions
|
||||||||||||||||||||||||
|
H1
FY26
|
H1
FY25
|
H1
FY26
|
H1
FY25
|
H1
FY26
|
H1
FY25
|
H1
FY26
|
H1
FY25
|
H1
FY26
|
H1
FY25
|
||||||||||||||||||||
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
%
|
%
|
€m
|
€m
|
||||||||||||||||||||
|
Germany
|
5,996
|
6,122
|
5,425
|
5,500
|
2,191
|
2,290
|
36.5
|
37.4
|
971
|
1,035
|
|||||||||||||||||||
|
UK
|
4,409
|
3,448
|
3,664
|
2,891
|
884
|
707
|
20.0
|
20.5
|
562
|
355
|
|||||||||||||||||||
|
Other Europe2
|
2,804
|
2,804
|
2,415
|
2,410
|
835
|
784
|
29.8
|
28.0
|
333
|
341
|
|||||||||||||||||||
|
Türkiye
|
1,601
|
1,391
|
1,327
|
1,103
|
485
|
394
|
30.3
|
28.3
|
177
|
185
|
|||||||||||||||||||
|
Africa
|
3,950
|
3,705
|
3,183
|
2,951
|
1,347
|
1,214
|
34.1
|
32.8
|
456
|
444
|
|||||||||||||||||||
|
Common Functions3
|
970
|
906
|
388
|
322
|
(14)
|
22
|
|
|
301
|
627
|
|||||||||||||||||||
|
Eliminations
|
(121)
|
(100)
|
(75)
|
(68)
|
-
|
-
|
|
|
-
|
-
|
|||||||||||||||||||
|
Group
|
19,609
|
18,276
|
16,327
|
15,109
|
5,728
|
5,411
|
29.2
|
29.6
|
2,800
|
2,987
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Downloadable performance information is available
at: investors.vodafone.com/results
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Service revenue growth
|
FY25
|
FY26
|
|||||||||||||||||||||||||||
|
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
Total
|
Q1
|
Q2
|
H1
|
||||||||||||||||||||
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
||||||||||||||||||||
|
Germany
|
(1.5)
|
(6.2)
|
(3.9)
|
(6.4)
|
(6.0)
|
(6.2)
|
(5.0)
|
(3.2)
|
0.5
|
(1.4)
|
|||||||||||||||||||
|
UK
|
2.0
|
2.9
|
2.4
|
7.6
|
5.7
|
6.7
|
4.5
|
15.2
|
38.0
|
26.7
|
|||||||||||||||||||
|
Other Europe2
|
1.6
|
2.1
|
1.9
|
2.2
|
1.1
|
1.7
|
1.8
|
0.3
|
0.1
|
0.2
|
|||||||||||||||||||
|
Türkiye
|
54.7
|
18.8
|
33.2
|
97.5
|
15.2
|
50.4
|
42.3
|
22.1
|
18.7
|
20.3
|
|||||||||||||||||||
|
Africa
|
1.6
|
0.3
|
0.9
|
4.1
|
8.8
|
6.4
|
3.7
|
7.3
|
8.4
|
7.9
|
|||||||||||||||||||
|
Group
|
3.2
|
0.2
|
1.7
|
5.6
|
2.3
|
4.0
|
2.8
|
5.3
|
10.8
|
8.1
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Organic service revenue growth1
|
FY25
|
FY26
|
|||||||||||||||||||||||||||
|
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
Total
|
Q1
|
Q2
|
H1
|
||||||||||||||||||||
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
||||||||||||||||||||
|
Germany
|
(1.5)
|
(6.2)
|
(3.9)
|
(6.4)
|
(6.0)
|
(6.2)
|
(5.0)
|
(3.2)
|
0.5
|
(1.4)
|
|||||||||||||||||||
|
UK
|
-
|
1.2
|
0.6
|
3.3
|
3.1
|
3.2
|
1.9
|
0.9
|
1.2
|
1.1
|
|||||||||||||||||||
|
Other Europe2
|
2.3
|
2.6
|
2.5
|
2.6
|
0.8
|
1.7
|
2.1
|
0.2
|
(0.5)
|
(0.1)
|
|||||||||||||||||||
|
Türkiye
|
91.9
|
89.1
|
90.3
|
83.4
|
73.2
|
78.1
|
83.4
|
63.8
|
48.4
|
55.6
|
|||||||||||||||||||
|
Africa
|
10.0
|
9.7
|
9.9
|
11.6
|
13.5
|
12.6
|
11.3
|
13.8
|
13.5
|
13.7
|
|||||||||||||||||||
|
Group
|
5.4
|
4.2
|
4.8
|
5.2
|
5.4
|
5.3
|
5.1
|
5.5
|
5.8
|
5.7
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Group profitability
|
|
FY25
|
FY26
|
||||||||||||||||||||||||||
|
|
Q1
|
Q2
|
H1
|
Q3
|
Q4
|
H2
|
Total
|
Q1
|
Q2
|
H1
|
|||||||||||||||||||
|
Operating profit/(loss)
|
€m
|
1,545
|
837
|
2,382
|
1,022
|
(3,815)
|
(2,793)
|
(411)
|
1,015
|
1,147
|
2,162
|
||||||||||||||||||
|
Adjusted EBITDAaL1
|
€m
|
2,681
|
2,730
|
5,411
|
2,828
|
2,693
|
5,521
|
10,932
|
2,748
|
2,980
|
5,728
|
||||||||||||||||||
|
Adjusted EBITDAaL margin1
|
%
|
29.7
|
29.5
|
29.6
|
28.8
|
28.8
|
28.8
|
29.2
|
29.3
|
29.1
|
29.2
|
||||||||||||||||||
|
Organic Adjusted EBITDAaL growth1
|
%
|
5.1
|
2.5
|
3.8
|
2.2
|
0.3
|
1.3
|
2.5
|
4.9
|
8.7
|
6.8
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany ⫶ Return
to service revenue growth in Q2
|
|||||
|
|
|
|
|
|
|
|
33%
|
|
€6.0bn
|
|
(1.4%)
|
|
|
of Group service revenue
|
Total revenue
|
Organic service revenue growth
|
|||
|
|
|
|
|
|
|
|
38%
|
|
€2.2bn
|
|
(4.3%)
|
|
|
of Group Adjusted EBITDAaL
|
Adjusted EBITDAaL
|
Organic Adjusted EBITDAaL growth
|
|||
|
|
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
Organic
|
|
|
€m
|
€m
|
growth %
|
growth %1
|
|
|
Total revenue
|
5,996
|
6,122
|
(2.1)
|
|
|
|
- Service revenue
|
5,425
|
5,500
|
(1.4)
|
(1.4)
|
|
|
- Other revenue
|
571
|
622
|
|
|
|
|
Adjusted EBITDAaL
|
2,191
|
2,290
|
(4.3)
|
(4.3)
|
|
|
Adjusted EBITDAaL margin
|
36.5%
|
37.4%
|
|
|
|
|
UK ⫶ Fast
start on integration, delivering network improvements to our
customers
|
|||||
|
|
|
|
|
|
|
|
22%
|
|
€4.4bn
|
|
1.1%
|
|
|
of Group service revenue
|
Total revenue
|
Organic service revenue growth
|
|||
|
|
|
|
|
|
|
|
15%
|
|
€0.9bn
|
|
5.4%
|
|
|
of Group Adjusted EBITDAaL
|
Adjusted EBITDAaL
|
Organic Adjusted EBITDAaL growth
|
|||
|
|
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
Organic
|
|
|
€m
|
€m
|
growth %
|
growth %1
|
|
|
Total revenue
|
4,409
|
3,448
|
27.9
|
|
|
|
- Service revenue
|
3,664
|
2,891
|
26.7
|
1.1
|
|
|
- Other revenue
|
745
|
557
|
|
|
|
|
Adjusted EBITDAaL
|
884
|
707
|
25.0
|
5.4
|
|
|
Adjusted EBITDAaL margin
|
20.0%
|
20.5%
|
|
|
|
|
Other Europe1 ⫶ Stable
despite market conditions in Portugal
|
|||||
|
|
|
|
|
|
|
|
15%
|
|
€2.8bn
|
|
(0.1%)
|
|
|
of Group service revenue
|
Total revenue
|
Organic service revenue growth
|
|||
|
|
|
|
|
|
|
|
15%
|
|
€0.8bn
|
|
6.1%
|
|
|
of Group Adjusted EBITDAaL
|
Adjusted EBITDAaL
|
Organic Adjusted EBITDAaL growth
|
|||
|
|
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
Organic
|
|
|
€m
|
€m
|
growth %
|
growth %2
|
|
|
Total revenue
|
2,804
|
2,804
|
-
|
|
|
|
- Service revenue
|
2,415
|
2,410
|
0.2
|
(0.1)
|
|
|
- Other revenue
|
389
|
394
|
|
|
|
|
Adjusted EBITDAaL
|
835
|
784
|
6.5
|
6.1
|
|
|
Adjusted EBITDAaL margin
|
29.8%
|
28.0%
|
|
|
|
|
Türkiye ⫶ Good
growth, inflation moderating
|
|||||
|
|
|
|
|
|
|
|
8%
|
|
€1.6bn
|
|
55.6%
|
|
|
of Group service revenue
|
Total revenue
|
Organic service revenue growth
|
|||
|
|
|
|
|
|
|
|
8%
|
|
€0.5bn
|
|
58.0%
|
|
|
of Group Adjusted EBITDAaL
|
Adjusted EBITDAaL
|
Organic Adjusted EBITDAaL growth
|
|||
|
|
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
Organic
|
|
|
€m
|
€m
|
growth %
|
growth %1
|
|
|
Total revenue
|
1,601
|
1,391
|
15.1
|
|
|
|
- Service revenue
|
1,327
|
1,103
|
20.3
|
55.6
|
|
|
- Other revenue
|
274
|
288
|
|
|
|
|
Adjusted EBITDAaL
|
485
|
394
|
23.1
|
58.0
|
|
|
Adjusted EBITDAaL margin
|
30.3%
|
28.3%
|
|
|
|
|
Africa ⫶ Growth
across all markets
|
|||||
|
|
|
|
|
|
|
|
19%
|
|
€4.0bn
|
|
13.7%
|
|
|
of Group service revenue
|
Total revenue
|
Organic service revenue growth
|
|||
|
|
|
|
|
|
|
|
24%
|
|
€1.3bn
|
|
17.0%
|
|
|
of Group Adjusted EBITDAaL
|
Adjusted EBITDAaL
|
Organic Adjusted EBITDAaL growth
|
|||
|
|
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
Organic
|
|
|
€m
|
€m
|
growth %
|
growth %1
|
|
|
Total revenue
|
3,950
|
3,705
|
6.6
|
|
|
|
- Service revenue
|
3,183
|
2,951
|
7.9
|
13.7
|
|
|
- Other revenue
|
767
|
754
|
|
|
|
|
Adjusted EBITDAaL
|
1,347
|
1,214
|
11.0
|
17.0
|
|
|
Adjusted EBITDAaL margin
|
34.1%
|
32.8%
|
|
|
|
|
Vodafone Investments
|
|
|
|
|
|
|
|
|
|
Associates and joint ventures
|
H1 FY26
|
H1 FY25
|
|
|
€m
|
€m
|
||
|
Vantage Towers (Oak Holdings 1 GmbH)
|
125
|
(27)
|
|
|
VodafoneZiggo Group Holding B.V.
|
(60)
|
(59)
|
|
|
Safaricom Limited
|
115
|
79
|
|
|
Indus Towers Limited
|
-
|
55
|
|
|
Other1 (including
TPG Telecom Limited)
|
2
|
(88)
|
|
|
Share of results of equity accounted associates and joint
ventures
|
182
|
(40)
|
|
|
|
|
|
|
|
Net financing costs
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
|
|
|
€m
|
€m
|
change %
|
|
Investment and other income
|
1,085
|
566
|
|
|
|
Financing costs
|
(1,134)
|
(843)
|
|
|
|
Net financing costs
|
(49)
|
(277)
|
82.3
|
|
|
Adjustments for:
|
|
|
|
|
|
|
Mark-to-market losses/(gains)
|
177
|
(55)
|
|
|
|
Foreign exchange (gains)/losses
|
(101)
|
14
|
|
|
|
Fair value gains on Other Investments through profit and
loss
|
-
|
(242)
|
|
|
Adjusted net financing income/(costs)1
|
27
|
(560)
|
104.8
|
|
|
|
|
|
|
|
|
Taxation
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
|
|
%
|
%
|
change pps
|
|
|
Effective tax rate
|
50.2%
|
42.8%
|
7.4
|
|
|
Adjusted effective tax rate1
|
27.4%
|
18.0%
|
9.4
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
|
H1 FY26
|
H1 FY25
|
change
|
|
|
|
eurocents
|
eurocents
|
eurocents
|
|
Basic earnings per share - Continuing operations
|
3.38c
|
3.92c
|
(0.54)c
|
|
|
Basic earnings per share - Total Group
|
3.38c
|
3.98c
|
(0.60)c
|
|
|
|
|
|
|
|
|
Adjusted basic earnings per share1
|
6.92c
|
4.84c
|
2.08c
|
|
|
Cash flow & funding
|
|
|
|
|
|
|
|
|
|
|
Analysis of cash flow
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
|
|
€m
|
€m
|
change %
|
|
Inflow from operating activities
|
5,092
|
5,644
|
(9.8)
|
|
(Outflow)/inflow from investing activities
|
(1,874)
|
2,467
|
(176.0)
|
|
Outflow from financing activities
|
(6,918)
|
(7,333)
|
5.7
|
|
Net cash (outflow)/inflow
|
(3,700)
|
778
|
(575.6)
|
|
Cash and cash equivalents at the beginning of the financial
period
|
10,893
|
6,114
|
|
|
Exchange loss on cash and cash equivalents
|
(192)
|
(21)
|
|
|
Cash and cash equivalents at the end of the financial
period
|
7,001
|
6,871
|
|
|
Analysis of cash flow (continued)
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
|
|
€m
|
€m
|
change %
|
|
Adjusted EBITDAaL1
|
5,728
|
5,411
|
5.9
|
|
Capital additions2
|
(2,800)
|
(2,987)
|
|
|
Working capital3
|
(2,717)
|
(2,636)
|
|
|
Disposal of property, plant and equipment and intangible
assets
|
14
|
7
|
|
|
Integration capital additions
|
(21)
|
(12)
|
|
|
Restructuring costs including working capital
movements4
|
(122)
|
(115)
|
|
|
Licences and spectrum
|
(45)
|
(12)
|
|
|
Interest received and paid5,6
|
(455)
|
(493)
|
|
|
Taxation
|
(522)
|
(393)
|
|
|
Dividends received from associates and joint ventures
|
235
|
243
|
|
|
Dividends paid to non-controlling shareholders in
subsidiaries
|
(141)
|
(157)
|
|
|
Other
|
75
|
48
|
|
|
Free cash flow1
|
(771)
|
(1,096)
|
29.7
|
|
Acquisitions and disposals
|
(1,722)
|
6,564
|
|
|
Equity dividends paid
|
(558)
|
(1,201)
|
|
|
Share buybacks
|
(973)
|
(879)
|
|
|
Foreign exchange loss
|
(14)
|
(177)
|
|
|
Other movements in net debt6
|
496
|
(1,744)
|
|
|
Net debt (increase)/decrease1
|
(3,542)
|
1,467
|
|
|
Opening net debt1
|
(22,397)
|
(33,242)
|
|
|
Closing net debt1
|
(25,939)
|
(31,775)
|
18.4
|
|
Net debt of Vodafone Spain and Vodafone Italy1
|
-
|
28
|
|
|
Closing net debt incl. Vodafone Spain
and Vodafone Italy1
|
(25,939)
|
(31,747)
|
18.3
|
|
|
|
|
|
|
Free cash flow1
|
(771)
|
(1,096)
|
|
|
Adjustments:
|
|
|
|
|
- Licences and spectrum
|
45
|
12
|
|
|
- Restructuring costs including working capital
movements4
|
122
|
115
|
|
|
- Integration capital additions
|
21
|
12
|
|
|
- Other adjustments
|
-
|
7
|
|
|
Adjusted free cash flow1
|
(583)
|
(950)
|
|
|
Borrowings and cash position
|
|
|
|
|
|
|
|
H1 FY26
|
Year-end FY25
|
Reported
|
|
|
|
€m
|
€m
|
change %
|
|
Non-current borrowings
|
(44,179)
|
(46,096)
|
|
|
|
Current borrowings
|
(7,276)
|
(7,047)
|
|
|
|
Borrowings
|
(51,455)
|
(53,143)
|
|
|
|
Cash and cash equivalents
|
7,087
|
11,001
|
|
|
|
Borrowings less cash and cash equivalents
|
(44,368)
|
(42,142)
|
(5.3)
|
|
|
|
|
|
|
|
|
Funding position
|
|
|
|
|
|
|
H1 FY26
|
Year-end FY25
|
Reported
|
|
|
|
|
€m
|
€m
|
change %
|
|
Bonds
|
(34,059)
|
(36,402)
|
|
|
|
Bank loans
|
(1,315)
|
(1,213)
|
|
|
|
Other borrowings including spectrum
|
(2,431)
|
(2,345)
|
|
|
|
Gross debt1
|
(37,805)
|
(39,960)
|
5.4
|
|
|
Cash and cash equivalents
|
7,087
|
11,001
|
|
|
|
Non-current investments in sovereign securities
|
904
|
913
|
|
|
|
Short-term investments2
|
3,773
|
5,280
|
|
|
|
Derivative and other financial instruments3
|
(78)
|
1,716
|
|
|
|
Net collateral assets /(liabilities)4
|
180
|
(1,347)
|
|
|
|
Net debt1
|
(25,939)
|
(22,397)
|
(15.8)
|
|
|
|
H1 FY26
|
Year-end FY25
|
|
|
|
|
|
€m
|
€m
|
|
|
Lease liabilities
|
(12,335)
|
(10,826)
|
|
|
|
Pension fund liabilities
|
(165)
|
(187)
|
|
|
|
Guarantees over loan issued by Australia joint venture
|
(1,407)
|
(1,479)
|
|
|
|
Equity characteristic of 50% attributed by credit rating agencies
to 'Hybrid bonds' included in net debt, EUR swapped value of
€7,594 million (€8,162 million as at 31 March
2025)
|
3,797
|
4,081
|
|
|
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
Reported
|
|
|
%
|
%
|
Change pps
|
|
Pre-tax ROCE
(controlled)1
|
7.2%
|
7.2%
|
-
|
|
Post-tax ROCE (controlled and
associates/joint ventures)1
|
4.8%
|
4.6%
|
0.2
|
|
Other significant developments
|
|
|
|
|
|
Risk factors
|
|
|
|
|
|
Responsibility statement
|
|
|
|
|
|
Unaudited condensed consolidated financial statements
|
|
|
|
|
|
|
|
Consolidated income statement
|
|
|
|
|
|
|
|
|
Six months ended 30
September
|
|
|
|
|
|
2025
|
2024
|
|
|
Note
|
|
€m
|
€m
|
|
Revenue
|
2
|
|
19,609
|
18,276
|
|
Cost of sales
|
|
|
(13,229)
|
(12,123)
|
|
Gross profit
|
|
|
6,380
|
6,153
|
|
Selling and distribution expenses
|
|
|
(1,529)
|
(1,355)
|
|
Administrative expenses
|
|
|
(2,750)
|
(2,700)
|
|
Net credit losses on financial assets
|
|
|
(207)
|
(209)
|
|
Share of results of equity accounted associates and joint
ventures
|
|
|
182
|
(40)
|
|
Other income
|
|
|
86
|
533
|
|
Operating profit
|
2
|
|
2,162
|
2,382
|
|
Investment and other income
|
|
|
1,085
|
566
|
|
Financing costs
|
|
|
(1,134)
|
(843)
|
|
Profit before taxation
|
|
|
2,113
|
2,105
|
|
Income tax expense
|
3
|
|
(1,061)
|
(900)
|
|
Profit for the financial period - Continuing
operations
|
|
|
1,052
|
1,205
|
|
Profit for the financial period - Discontinued
operations
|
|
|
-
|
16
|
|
Profit for the financial period
|
|
|
1,052
|
1,221
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
- Owners of the parent
|
|
|
829
|
1,064
|
|
- Non-controlling interests
|
|
|
223
|
157
|
|
Profit for the financial period
|
|
|
1,052
|
1,221
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
Continuing operations:
|
|
|
|
|
|
- Basic
|
5
|
|
3.38c
|
3.92c
|
|
- Diluted
|
5
|
|
3.36c
|
3.91c
|
|
Total Group:
|
|
|
|
|
|
- Basic
|
5
|
|
3.38c
|
3.98c
|
|
- Diluted
|
5
|
|
3.36c
|
3.97c
|
|
Consolidated statement of comprehensive income
|
|
||||
|
|
|
|
|
Six months ended 30
September
|
|
|
|
|
|
|
2025
|
2024
|
|
|
|
|
|
€m
|
€m
|
|
Profit for the financial period
|
|
|
|
1,052
|
1,221
|
|
Other comprehensive income:
|
|
|
|
|
|
|
Items that may be reclassified to the income statement in
subsequent years:
|
|
|
|
|
|
|
Foreign exchange translation differences, net of tax
|
|
|
|
(812)
|
228
|
|
Foreign exchange translation differences recycled on
disposal
|
|
|
|
-
|
115
|
|
Other, net of tax1
|
|
|
|
18
|
134
|
|
Total items that may be reclassified to the income statement in
subsequent periods
|
|
|
|
(794)
|
477
|
|
Items that will not be reclassified to the income statement in
subsequent years:
|
|
|
|
|
|
|
Fair value gains on equity instruments classified as Other
investments, net of tax
|
|
|
|
242
|
166
|
|
Net actuarial gains on defined benefit pension schemes, net of
tax
|
|
|
|
(1)
|
75
|
|
Total items that will not be reclassified to the income statement
in subsequent periods
|
|
|
|
241
|
241
|
|
Other comprehensive income
|
|
|
|
(553)
|
718
|
|
Total comprehensive income for the financial period
|
|
|
|
499
|
1,939
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
- Owners of the parent
|
|
|
|
393
|
1,869
|
|
- Non-controlling interests
|
|
|
|
106
|
70
|
|
|
|
|
|
499
|
1,939
|
|
Consolidated statement of financial position
|
|
|
|
|
|
|
|
|
|
|
30 September
|
31 March
|
|
|
|
|
|
2025
|
2025
|
|
|
|
Note
|
|
€m
|
€m
|
|
Non-current assets
|
|
|
|
|
|
|
Goodwill
|
|
|
|
21,767
|
20,514
|
|
Other intangible assets
|
|
|
|
14,320
|
12,924
|
|
Property, plant and equipment
|
|
|
|
33,035
|
30,712
|
|
Investments in associates and joint ventures
|
|
7
|
|
6,758
|
6,892
|
|
Other investments
|
|
|
|
3,455
|
3,153
|
|
Deferred tax assets
|
|
|
|
18,513
|
19,033
|
|
Post employment benefits
|
|
|
|
230
|
242
|
|
Trade and other receivables
|
|
|
|
5,482
|
6,431
|
|
|
|
|
|
103,560
|
99,901
|
|
Current assets
|
|
|
|
|
|
|
Inventory
|
|
|
|
718
|
617
|
|
Taxation recoverable
|
|
|
|
170
|
174
|
|
Trade and other receivables
|
|
|
|
10,774
|
9,404
|
|
Other investments
|
|
|
|
6,441
|
7,424
|
|
Cash and cash equivalents
|
|
|
|
7,087
|
11,001
|
|
|
|
|
|
25,190
|
28,620
|
|
Assets held for sale
|
|
4
|
|
109
|
-
|
|
Total assets
|
|
|
|
128,859
|
128,521
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
4,189
|
4,319
|
|
Additional paid-in capital
|
|
|
|
149,996
|
149,834
|
|
Treasury shares
|
|
|
|
(7,035)
|
(6,791)
|
|
Accumulated losses
|
|
|
|
(123,361)
|
(123,503)
|
|
Accumulated other comprehensive income
|
|
|
|
29,028
|
28,886
|
|
Total attributable to owners of the parent
|
|
|
|
52,817
|
52,745
|
|
Non-controlling interests
|
|
|
|
3,792
|
1,171
|
|
Total equity
|
|
|
|
56,609
|
53,916
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
Borrowings
|
|
|
|
44,179
|
46,096
|
|
Share of net liabilities in joint ventures and
associates
|
|
7
|
|
59
|
96
|
|
Deferred tax liabilities
|
|
|
|
796
|
798
|
|
Post employment benefits
|
|
|
|
165
|
187
|
|
Provisions
|
|
|
|
1,436
|
1,430
|
|
Non-debt liabilities in respect of written put options
|
|
|
|
102
|
97
|
|
Trade and other payables
|
|
|
|
3,816
|
3,147
|
|
|
|
|
|
50,553
|
51,851
|
|
Current liabilities
|
|
|
|
|
|
|
Borrowings
|
|
|
|
7,276
|
7,047
|
|
Taxation liabilities
|
|
|
|
594
|
578
|
|
Provisions
|
|
|
|
1,021
|
1,066
|
|
Trade and other payables
|
|
|
|
12,806
|
14,063
|
|
|
|
|
|
21,697
|
22,754
|
|
Liabilities held for sale
|
|
4
|
|
-
|
-
|
|
Total equity and liabilities
|
|
|
|
128,859
|
128,521
|
|
Consolidated statement of changes in equity
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
Additional
paid-in
capital1
|
Treasury
shares
|
Accumulated
comprehensive
losses2
|
Equity
attributable to
the owners
|
Non-
controlling
interests
|
Total equity
|
|
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
|
1 April 2024
|
4,797
|
149,253
|
(7,645)
|
(86,439)
|
59,966
|
1,032
|
60,998
|
|
Issue or reissue of shares
|
1
|
-
|
76
|
(75)
|
2
|
-
|
2
|
|
Share-based payments
|
-
|
50
|
-
|
-
|
50
|
3
|
53
|
|
Transactions with non-controlling interests in
subsidiaries
|
-
|
-
|
-
|
(32)
|
(32)
|
(7)
|
(39)
|
|
Comprehensive income
|
-
|
-
|
-
|
1,869
|
1,869
|
70
|
1,939
|
|
Dividends
|
-
|
-
|
-
|
(1,212)
|
(1,212)
|
(155)
|
(1,367)
|
|
Purchase of treasury shares
|
-
|
-
|
(1,000)
|
-
|
(1,000)
|
-
|
(1,000)
|
|
Cancellation of shares
|
(120)
|
120
|
799
|
(799)
|
-
|
-
|
-
|
|
30 September 2024
|
4,678
|
149,423
|
(7,770)
|
(86,688)
|
59,643
|
943
|
60,586
|
|
|
|
|
|
|
|
|
|
|
1 April 2025
|
4,319
|
149,834
|
(6,791)
|
(94,617)
|
52,745
|
1,171
|
53,916
|
|
Issue or reissue of shares
|
-
|
1
|
76
|
(77)
|
-
|
-
|
-
|
|
Share-based payments
|
-
|
31
|
-
|
-
|
31
|
3
|
34
|
|
Acquisition of subsidiaries
|
-
|
-
|
-
|
-
|
-
|
1,120
|
1,120
|
|
Transactions with non-controlling interests in
subsidiaries
|
-
|
-
|
-
|
1,206
|
1,206
|
1,536
|
2,742
|
|
Comprehensive income
|
-
|
-
|
-
|
393
|
393
|
106
|
499
|
|
Dividends
|
-
|
-
|
-
|
(558)
|
(558)
|
(144)
|
(702)
|
|
Purchase of treasury shares
|
-
|
-
|
(1,000)
|
-
|
(1,000)
|
-
|
(1,000)
|
|
Cancellation of shares
|
(130)
|
130
|
680
|
(680)
|
-
|
-
|
-
|
|
30 September 2025
|
4,189
|
149,996
|
(7,035)
|
(94,333)
|
52,817
|
3,792
|
56,609
|
|
Consolidated statement of cash flows
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30
September
|
|
|
|
|
|
|
2025
|
2024
|
|
|
|
Note
|
|
€m
|
€m
|
|
Inflow from operating activities
|
|
8
|
|
5,092
|
5,644
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Purchase of interests in subsidiaries, net of cash
acquired
|
|
|
|
27
|
-
|
|
Purchase of interests in associates and joint ventures
|
|
|
|
(68)
|
(45)
|
|
Purchase of intangible assets
|
|
|
|
(968)
|
(1,023)
|
|
Purchase of property, plant and equipment
|
|
|
|
(2,453)
|
(2,182)
|
|
Purchase of investments
|
|
|
|
(530)
|
(1,167)
|
|
Disposal of interests in subsidiaries, net of cash
disposed
|
|
|
|
-
|
3,578
|
|
Disposal of interests in associates and joint ventures
|
|
|
|
20
|
3,020
|
|
Disposal of property, plant and equipment and intangible
assets
|
|
|
|
15
|
7
|
|
Disposal of investments
|
|
|
|
1,566
|
363
|
|
Dividends received from associates and joint ventures
|
|
|
|
235
|
243
|
|
Interest received
|
|
|
|
282
|
285
|
|
Cash outflows from discontinued operations
|
|
|
|
-
|
(612)
|
|
(Outflow)/inflow from investing activities
|
|
|
|
(1,874)
|
2,467
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Proceeds from issue of long-term borrowings
|
|
|
|
4,092
|
3,919
|
|
Net repayment of borrowings
|
|
|
|
(7,494)
|
(6,923)
|
|
Net movement in short-term borrowings
|
|
|
|
(975)
|
(249)
|
|
Net movement in derivatives
|
|
|
|
56
|
316
|
|
Interest paid
|
|
|
|
(1,028)
|
(1,523)
|
|
Purchase of treasury shares
|
|
|
|
(973)
|
(879)
|
|
Equity dividends paid
|
|
|
|
(558)
|
(1,201)
|
|
Dividends paid to non-controlling shareholders in
subsidiaries
|
|
|
|
(141)
|
(157)
|
|
Other transactions with non-controlling shareholders in
subsidiaries
|
|
|
|
103
|
(23)
|
|
Cash outflows from discontinued operations
|
|
|
|
-
|
(613)
|
|
Outflow from financing activities
|
|
|
|
(6,918)
|
(7,333)
|
|
|
|
|
|
|
|
|
Net cash (outflow)/inflow
|
|
|
|
(3,700)
|
778
|
|
Cash and cash equivalents at the beginning of the financial
period1
|
|
|
|
10,893
|
6,114
|
|
Exchange loss on cash and cash equivalents
|
|
|
|
(192)
|
(21)
|
|
Cash and cash equivalents at the end of the financial
period1
|
|
|
|
7,001
|
6,871
|
|
|
Increase/(decrease)
|
|
|
|
2025
|
2024
|
|
Impact on the consolidated income statement for the six months
ended 30 September
|
€m
|
€m
|
|
Revenue
|
(12)
|
5
|
|
Operating profit1
|
(159)
|
(154)
|
|
Profit for the financial period1
|
(200)
|
(225)
|
|
|
|
|
|
|
Increase
|
|
|
|
30 September
|
31 March
|
|
|
2025
|
2025
|
|
Impact on the consolidated statement of financial
position
|
€m
|
€m
|
|
Net assets
|
840
|
1,029
|
|
Equity attributable to owners of the parent
|
840
|
987
|
|
Non-controlling interests
|
-
|
41
|
|
|
Service
revenue
|
Equipment
revenue
|
Revenue
from
contracts
with
customers
|
Other
revenue1
|
Interest
revenue
|
Total
segment
revenue
|
Adjusted
EBITDAaL
|
|
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
|
Six months ended 30 September 2025
|
|
|
|
|
|
|
|
|
Germany
|
5,425
|
396
|
5,821
|
166
|
9
|
5,996
|
2,191
|
|
UK
|
3,664
|
701
|
4,365
|
18
|
26
|
4,409
|
884
|
|
Other Europe
|
2,415
|
331
|
2,746
|
48
|
10
|
2,804
|
835
|
|
Türkiye
|
1,327
|
237
|
1,564
|
3
|
34
|
1,601
|
485
|
|
Africa
|
3,183
|
499
|
3,682
|
252
|
16
|
3,950
|
1,347
|
|
Common Functions2
|
388
|
23
|
411
|
559
|
-
|
970
|
(14)
|
|
Eliminations
|
(75)
|
-
|
(75)
|
(46)
|
-
|
(121)
|
-
|
|
Group
|
16,327
|
2,187
|
18,514
|
1,000
|
95
|
19,609
|
5,728
|
|
|
Service
revenue
|
Equipment
revenue
|
Revenue
from
contracts
with customers
|
Other
revenue1
|
Interest
revenue
|
Total
segment
revenue
|
Adjusted
EBITDAaL
|
|
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
|
Six months ended 30 September 2024
|
|
|
|
|
|
|
|
|
Germany
|
5,500
|
443
|
5,943
|
171
|
8
|
6,122
|
2,290
|
|
UK
|
2,891
|
517
|
3,408
|
14
|
26
|
3,448
|
707
|
|
Other Europe
|
2,410
|
322
|
2,732
|
61
|
11
|
2,804
|
784
|
|
Türkiye
|
1,103
|
285
|
1,388
|
3
|
-
|
1,391
|
394
|
|
Africa
|
2,951
|
509
|
3,460
|
228
|
17
|
3,705
|
1,214
|
|
Common Functions2
|
322
|
21
|
343
|
562
|
1
|
906
|
22
|
|
Eliminations
|
(68)
|
-
|
(68)
|
(32)
|
-
|
(100)
|
-
|
|
Group
|
15,109
|
2,097
|
17,206
|
1,007
|
63
|
18,276
|
5,411
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
Adjusted EBITDAaL
|
5,728
|
5,411
|
|
Restructuring costs1
|
(186)
|
(58)
|
|
Interest on lease liabilities
|
292
|
220
|
|
Gain/(loss) on disposal of property, plant and equipment and
intangible assets
|
155
|
(12)
|
|
Depreciation and amortisation on owned assets
|
(4,095)
|
(3,672)
|
|
Share of results of equity accounted associates and joint
ventures
|
182
|
(40)
|
|
Other income2
|
86
|
533
|
|
Operating profit
|
2,162
|
2,382
|
|
Investment and other income
|
1,085
|
566
|
|
Financing costs
|
(1,134)
|
(843)
|
|
Profit before taxation
|
2,113
|
2,105
|
|
|
30 September
|
31 March
|
|
|
2025
|
2025
|
|
|
€m
|
€m
|
|
Non-current assets1
|
|
|
|
Germany
|
36,802
|
37,621
|
|
UK
|
14,311
|
7,904
|
|
Other Europe
|
7,273
|
7,304
|
|
Türkiye
|
1,956
|
2,059
|
|
Africa
|
6,693
|
6,981
|
|
Common Functions
|
2,087
|
2,281
|
|
Group
|
69,122
|
64,150
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
United Kingdom corporation tax (expense)/income
|
|
|
|
Current period
|
(18)
|
(44)
|
|
Adjustments in respect of prior
periods
|
(3)
|
2
|
|
Overseas current tax (expense)/income
|
|
|
|
Current period
|
(439)
|
(551)
|
|
Adjustments in respect of prior
periods
|
7
|
39
|
|
Total current tax expense
|
(453)
|
(554)
|
|
|
|
|
|
Deferred tax on origination and reversal of temporary
differences
|
|
|
|
United Kingdom deferred tax1
|
(143)
|
(27)
|
|
Overseas deferred tax
|
(465)
|
(319)
|
|
Total deferred tax expense
|
(608)
|
(346)
|
|
|
|
|
|
Total income tax expense
|
(1,061)
|
(900)
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
Profit/(loss) for the financial period - Discontinued
operations
|
|
|
|
Vodafone Spain1
|
-
|
76
|
|
Vodafone Italy
|
-
|
(60)
|
|
Total
|
-
|
16
|
|
|
|
|
|
Earnings per share - Discontinued operations
|
|
|
|
- Basic
|
-
|
0.06c
|
|
- Diluted
|
-
|
0.06c
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
Millions
|
Millions
|
|
Weighted average number of shares for basic earnings per
share
|
24,509
|
26,718
|
|
Effect of dilutive potential shares: restricted shares and share
options
|
133
|
110
|
|
Weighted average number of shares for diluted earnings per
share
|
24,642
|
26,828
|
|
|
|
|
|
Earnings per share attributable to owners of the parent during the
period
|
|
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
Profit for earnings per share from continuing operations
attributable to owners
|
829
|
1,048
|
|
Profit for earnings per share from discontinued operations
attributable to owners
|
-
|
16
|
|
Profit for basic and diluted earnings per share
|
829
|
1,064
|
|
|
|
|
|
|
eurocents
|
eurocents
|
|
Basic earnings per share from continuing operations
|
3.38
|
3.92
|
|
Basic earnings per share from discontinued operations
|
-
|
0.06
|
|
Basic earnings per share
|
3.38
|
3.98
|
|
|
|
|
|
|
|
|
|
|
eurocents
|
eurocents
|
|
Diluted earnings per share from continuing operations
|
3.36
|
3.91
|
|
Diluted earnings per share from discontinued
operations
|
-
|
0.06
|
|
Diluted earnings per share
|
3.36
|
3.97
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
Declared during the financial period:
|
|
|
|
Final dividend for the year ended 31 March 2025: 2.25 eurocents per
share
|
558
|
1,212
|
|
(2024: 4.50 eurocents per share)
|
|
|
|
|
|
|
|
Proposed after the end of the reporting period and not recognised
as a liability:
|
|
|
|
Interim dividend for the year ending 31 March 2026: 2.25 eurocents
per share
|
537
|
585
|
|
(2025: 2.25 eurocents per share)
|
|
|
|
|
30 September
|
31 March
|
|
|
2025
|
2025
|
|
|
€m
|
€m
|
|
Oak Holdings 1 GmbH
|
5,879
|
5,943
|
|
VodafoneZiggo Group Holdings B.V.
|
270
|
330
|
|
Other
|
93
|
69
|
|
Investments in joint ventures
|
6,242
|
6,342
|
|
|
|
|
|
Safaricom PLC
|
480
|
500
|
|
Other
|
36
|
50
|
|
Investments in associates
|
516
|
550
|
|
|
|
|
|
Investments in joint ventures and associates
|
6,758
|
6,892
|
|
|
|
|
|
TPG Telecom Limited
|
(59)
|
(96)
|
|
Share of net liabilities in joint ventures
|
(59)
|
(96)
|
|
|
Six months ended 30 September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
Profit for the financial period
|
1,052
|
1,205
|
|
Investment and other income
|
(1,085)
|
(566)
|
|
Financing costs
|
1,134
|
843
|
|
Income tax expense
|
1,061
|
900
|
|
Operating profit
|
2,162
|
2,382
|
|
Adjustments for:
|
|
|
|
Share-based payments and other non-cash
charges
|
38
|
68
|
|
Depreciation and amortisation
|
5,960
|
5,238
|
|
Gain on disposal of property, plant and equipment and
intangible assets
|
(154)
|
(1)
|
|
Share of results of equity accounted associates and
joint ventures
|
(182)
|
40
|
|
Other income
|
(86)
|
(533)
|
|
Decrease/(increase) in inventory
|
8
|
(107)
|
|
Increase in trade and other receivables
|
(767)
|
(1,356)
|
|
Decrease in trade and other payables
|
(1,379)
|
(784)
|
|
Cash generated by operations
|
5,600
|
4,947
|
|
Taxation
|
(508)
|
(393)
|
|
Cashflows from discontinued operations
|
-
|
1,090
|
|
Inflow from operating activities
|
5,092
|
5,644
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
Net cash acquired
|
27
|
-
|
|
|
€m
|
|
Other intangible assets1
|
2,555
|
|
Property, plant and equipment
|
3,442
|
|
Inventory
|
43
|
|
Trade and other receivables
|
934
|
|
Cash and cash equivalents
|
27
|
|
Current and deferred taxation
|
184
|
|
Borrowings
|
(4,139)
|
|
Trade and other payables
|
(691)
|
|
Provisions
|
(69)
|
|
Net identifiable assets acquired
|
2,286
|
|
Non-controlling interests
|
(1,120)
|
|
Goodwill2
|
1,343
|
|
Total Consideration
|
2,509
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
Cash consideration received
|
|
|
|
Vantage Towers
|
-
|
1,336
|
|
Indus Towers Limited
|
-
|
1,684
|
|
Other disposals during the period
|
20
|
-
|
|
|
20
|
3,020
|
|
|
30 September
|
31 March
|
|
|
2025
|
2025
|
|
|
€m
|
€m
|
|
Financial assets at fair
value1
|
|
|
|
Money market funds (included within Cash and cash
equivalents)2
|
3,265
|
2,130
|
|
Debt and equity securities (included within Other
investments)3
|
5,711
|
6,925
|
|
Derivative and other financial instruments (included within Trade
and other receivables)4
|
3,005
|
4,197
|
|
Trade receivables at fair value through Other comprehensive income
(included within Trade and other receivables)5
|
1,070
|
710
|
|
|
13,051
|
13,962
|
|
|
|
|
|
Financial liabilities at fair
value1
|
|
|
|
Derivative and other financial instruments (included within Trade
and other payables)4
|
2,451
|
1,906
|
|
|
2,451
|
1,906
|
|
|
Six months ended 30
September
|
|
|
|
2025
|
2024
|
|
|
€m
|
€m
|
|
Sales of goods and services to associates
|
3
|
11
|
|
Purchase of goods and services from associates
|
2
|
2
|
|
Sales of goods and services to joint arrangements
|
150
|
158
|
|
Purchase of goods and services from joint arrangements
|
306
|
362
|
|
Interest income receivable from joint
arrangements1
|
29
|
25
|
|
Interest expense payable to joint arrangements1
|
86
|
144
|
|
|
|
|
|
|
30 September
|
31 March
|
|
|
2025
|
2025
|
|
|
€m
|
€m
|
|
Trade balances owed:
|
|
|
|
by associates
|
4
|
3
|
|
to associates
|
1
|
1
|
|
by joint arrangements
|
208
|
210
|
|
to joint arrangements
|
374
|
331
|
|
Other balances owed by joint arrangements1
|
1,230
|
1,265
|
|
Other balances owed to joint arrangements2
|
3,435
|
3,941
|
|
Independent review report to Vodafone Group Plc
|
|
|
|
|
|
Non-GAAP measures
|
|
|
|
|
|
Non-GAAP measure
|
Defined on page
|
Closest equivalent GAAP measure
|
Reconciled on page
|
|
Performance metrics
|
|
|
|
|
Organic
revenue growth
|
Page
47
|
Revenue
|
Pages
48, 49 and 50
|
|
Organic
service revenue growth
|
Page
47
|
Service
revenue
|
Pages
48, 49 and 50
|
|
Organic
mobile service revenue growth
|
Page
47
|
Service
revenue
|
Pages
48, 49 and 50
|
|
Organic
fixed service revenue growth
|
Page
47
|
Service
revenue
|
Pages
48, 49 and 50
|
|
Organic
Vodafone Business service revenue growth
|
Page
47
|
Service
revenue
|
Pages
48, 49 and 50
|
|
South
Africa: Financial services organic revenue growth
|
Page
47
|
Service
revenue
|
Pages
48, 49 and 50
|
|
Vodacom
International: M-Pesa organic revenue growth
|
Page
47
|
Service
revenue
|
Pages
48, 49 and 50
|
|
Egypt:
Financial services revenue (Vodafone Cash) organic
growth
|
Page
47
|
Service
revenue
|
Pages
48, 49 and 50
|
|
Group
Adjusted EBITDAaL
|
Page
47
|
Operating
profit
|
Page
31
|
|
Organic
Adjusted EBITDAaL growth
|
Page
47
|
Not
applicable
|
Pages
48, 49 and 50
|
|
Other metrics
|
|
|
|
|
Adjusted
profit attributable to owners of the parent
|
Page
51
|
Profit
attributable to owners of the parent
|
Page
51
|
|
Adjusted
basic earnings per share
|
Page
51
|
Basic
earnings per share
|
Page
52
|
|
Cash flow, funding and capital allocation metrics
|
|
|
|
|
Free
cash flow
|
Page
52
|
Inflow
from operating activities
|
Page
53
|
|
Adjusted
free cash flow
|
Page
52
|
Inflow
from operating activities
|
Pages
15 and 53
|
|
Gross
debt
|
Page
52
|
Borrowings
|
Page
53
|
|
Net
debt
|
Page
52
|
Borrowings
less cash and cash equivalents
|
Page
53
|
|
Pre-tax
ROCE (controlled)
|
Page
54
|
ROCE
calculated using GAAP measures
|
Pages
54 and 55
|
|
Post-tax
ROCE (controlled and associates/joint ventures)
|
Page
54
|
ROCE
calculated using GAAP measures
|
Pages
54 and 55
|
|
Financing and Taxation metrics
|
|
|
|
|
Adjusted
net financing costs
|
Page
56
|
Net
financing costs
|
Page
13
|
|
Adjusted
profit before taxation
|
Page
56
|
Profit
before taxation
|
Page
57
|
|
Adjusted
income tax expense
|
Page
56
|
Income
tax expense
|
Page
57
|
|
Adjusted
effective tax rate
|
Page
56
|
Income
tax expense
|
Page
57
|
|
Adjusted
share of results of equity accounted associates and joint
ventures
|
Page
56
|
Share
of results of equity accounted associates and joint
ventures
|
Page
57
|
|
Adjusted
share of results of equity accounted associates and joint ventures
used in post-tax ROCE
|
Page
56
|
Share
of results of equity accounted associates and joint
ventures
|
Page
57
|
|
Non-GAAP measure
|
Purpose
|
Definition
|
|
Adjusted
EBITDAaL
|
Adjusted
EBITDAaL is used in conjunction with financial measures such as
operating profit to assess our operating performance and
profitability.
It is a
key external metric used by the investor community to assess
performance of our operations.
It is
our segment performance measure in accordance with IFRS 8
(Operating Segments).
|
Adjusted
EBITDAaL is operating profit after depreciation on lease-related
right of use assets and interest on lease liabilities but excluding
depreciation, amortisation and gains/losses on disposal of owned
assets and excluding share of results of equity accounted
associates and joint ventures, impairment losses/reversals,
restructuring costs arising from discrete restructuring plans,
other income and expense and significant items that are not
considered by management to be reflective of the underlying
performance of the Group.
|
|
Six months ended 30 September 2025
|
|
|
|
|
|
|
|
|
|
|
|
Reported
growth
|
M&A and
Other
|
Foreign
exchange
|
Organic
growth
|
|
|
|
|
H1 FY26
|
H1 FY25
|
||||
|
|
|
€m
|
€m
|
%
|
pps
|
pps
|
%
|
|
Service revenue
|
|
|
|
|
|
|
|
|
Germany
|
5,425
|
5,500
|
(1.4)
|
-
|
-
|
(1.4)
|
|
|
|
Mobile service revenue
|
2,579
|
2,497
|
3.3
|
-
|
-
|
3.3
|
|
|
Fixed service revenue
|
2,846
|
3,003
|
(5.2)
|
-
|
-
|
(5.2)
|
|
UK
|
3,664
|
2,891
|
26.7
|
(27.0)
|
1.4
|
1.1
|
|
|
|
Mobile service revenue
|
2,862
|
2,108
|
35.8
|
(36.8)
|
1.4
|
0.4
|
|
|
Fixed service revenue
|
802
|
783
|
2.4
|
-
|
1.1
|
3.5
|
|
Other Europe
|
2,415
|
2,410
|
0.2
|
-
|
(0.3)
|
(0.1)
|
|
|
Türkiye
|
1,327
|
1,103
|
20.3
|
1.6
|
33.7
|
55.6
|
|
|
Africa
|
3,183
|
2,951
|
7.9
|
-
|
5.8
|
13.7
|
|
|
Common Functions
|
388
|
322
|
|
|
|
|
|
|
Eliminations
|
(75)
|
(68)
|
|
|
|
|
|
|
Total service revenue
|
16,327
|
15,109
|
8.1
|
(5.4)
|
3.0
|
5.7
|
|
|
Other revenue
|
3,282
|
3,167
|
|
|
|
|
|
|
Revenue
|
19,609
|
18,276
|
7.3
|
(6.1)
|
3.1
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
Other growth metrics
|
|
|
|
|
|
|
|
|
Vodafone Business - Service revenue
|
3,991
|
3,890
|
2.6
|
(1.1)
|
1.9
|
3.4
|
|
|
Germany - Vodafone Business service revenue
|
1,170
|
1,184
|
(1.2)
|
-
|
-
|
(1.2)
|
|
|
UK - Vodafone Business service revenue
|
1,058
|
1,054
|
0.4
|
(3.8)
|
1.1
|
(2.3)
|
|
|
Other Europe - Vodafone Business service revenue
|
763
|
761
|
0.3
|
-
|
(0.3)
|
-
|
|
|
Türkiye
- Vodafone Business service revenue
|
208
|
162
|
28.4
|
1.7
|
35.9
|
66.0
|
|
|
Africa - Vodacom Business service revenue
|
572
|
541
|
5.7
|
-
|
5.3
|
11.0
|
|
|
South Africa - Service revenue
|
1,535
|
1,563
|
(1.8)
|
-
|
4.0
|
2.2
|
|
|
Vodacom International - Service revenue
|
802
|
742
|
8.1
|
-
|
5.6
|
13.7
|
|
|
Egypt - Service revenue
|
853
|
652
|
30.8
|
-
|
11.7
|
42.5
|
|
|
South Africa - Financial services revenue
|
88
|
86
|
2.3
|
-
|
4.0
|
6.3
|
|
|
Vodacom International - M-Pesa revenue
|
233
|
200
|
16.5
|
-
|
5.2
|
21.7
|
|
|
Egypt - Financial services revenue (Vodafone Cash)
|
67
|
49
|
36.7
|
-
|
11.6
|
48.3
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAaL
|
|
|
|
|
|
|
|
|
Germany
|
2,191
|
2,290
|
(4.3)
|
-
|
-
|
(4.3)
|
|
|
UK
|
884
|
707
|
25.0
|
(20.9)
|
1.3
|
5.4
|
|
|
Other Europe
|
835
|
784
|
6.5
|
-
|
(0.4)
|
6.1
|
|
|
Türkiye
|
485
|
394
|
23.1
|
0.3
|
34.6
|
58.0
|
|
|
Africa
|
1,347
|
1,214
|
11.0
|
-
|
6.0
|
17.0
|
|
|
Common Functions
|
(14)
|
22
|
|
|
|
|
|
|
Eliminations
|
-
|
-
|
|
|
|
|
|
|
Group
|
5,728
|
5,411
|
5.9
|
(2.2)
|
3.1
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
Percentage point change in Adjusted EBITDAaL margin
|
|
|
|
|
|
|
|
|
Germany
|
36.5%
|
37.4%
|
(0.9)
|
-
|
-
|
(0.9)
|
|
|
UK
|
20.0%
|
20.5%
|
(0.5)
|
1.7
|
-
|
1.2
|
|
|
Other Europe
|
29.8%
|
28.0%
|
1.8
|
-
|
-
|
1.8
|
|
|
Türkiye
|
30.3%
|
28.3%
|
2.0
|
0.1
|
-
|
2.1
|
|
|
Africa
|
34.1%
|
32.8%
|
1.3
|
-
|
0.1
|
1.4
|
|
|
Group
|
29.2%
|
29.6%
|
(0.4)
|
1.1
|
-
|
0.7
|
|
|
Quarter ended 30 September 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported
growth
|
M&A and
Other
|
Foreign
exchange
|
Organic
growth
|
|
|
|
Q2 FY26
|
Q2 FY25
|
||||
|
|
|
€m
|
€m
|
%
|
pps
|
pps
|
%
|
|
Service revenue
|
|
|
|
|
|
|
|
|
Germany
|
2,737
|
2,722
|
0.5
|
-
|
-
|
0.5
|
|
|
|
Mobile service revenue
|
1,315
|
1,266
|
3.8
|
-
|
-
|
3.8
|
|
|
Fixed service revenue
|
1,422
|
1,456
|
(2.3)
|
-
|
-
|
(2.3)
|
|
UK
|
2,018
|
1,462
|
38.0
|
(40.3)
|
3.5
|
1.2
|
|
|
|
Mobile service revenue
|
1,612
|
1,063
|
51.6
|
(55.1)
|
3.9
|
0.4
|
|
|
Fixed service revenue
|
406
|
399
|
1.8
|
-
|
2.5
|
4.3
|
|
Other Europe
|
1,231
|
1,230
|
0.1
|
-
|
(0.6)
|
(0.5)
|
|
|
Türkiye
|
698
|
588
|
18.7
|
1.4
|
28.3
|
48.4
|
|
|
Africa
|
1,628
|
1,502
|
8.4
|
-
|
5.1
|
13.5
|
|
|
Common Functions
|
196
|
176
|
|
|
|
|
|
|
Eliminations
|
(39)
|
(36)
|
|
|
|
|
|
|
Total service revenue
|
8,469
|
7,644
|
10.8
|
(8.1)
|
3.1
|
5.8
|
|
|
Other revenue
|
1,755
|
1,596
|
|
|
|
|
|
|
Revenue
|
10,224
|
9,240
|
10.6
|
(9.2)
|
3.2
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
Other growth metrics
|
|
|
|
|
|
|
|
|
Vodafone Business - Service revenue
|
2,027
|
1,979
|
2.4
|
(1.7)
|
2.2
|
2.9
|
|
|
Germany - Vodafone Business service revenue
|
589
|
598
|
(1.6)
|
-
|
-
|
(1.6)
|
|
|
UK - Vodafone Business service revenue
|
540
|
532
|
1.5
|
(5.9)
|
2.7
|
(1.7)
|
|
|
Other Europe - Vodafone Business service revenue
|
385
|
389
|
(1.0)
|
-
|
(0.4)
|
(1.4)
|
|
|
Türkiye
- Vodafone Business service revenue
|
109
|
85
|
28.2
|
1.5
|
30.1
|
59.8
|
|
|
Africa - Vodacom Business service revenue
|
292
|
276
|
5.8
|
-
|
5.0
|
10.8
|
|
|
South Africa - Service revenue
|
774
|
796
|
(2.8)
|
-
|
4.2
|
1.4
|
|
|
Vodacom International - Service revenue
|
414
|
375
|
10.4
|
-
|
4.3
|
14.7
|
|
|
Egypt - Service revenue
|
443
|
334
|
32.6
|
-
|
8.6
|
41.2
|
|
|
South Africa - Financial services revenue
|
45
|
44
|
2.3
|
-
|
4.6
|
6.9
|
|
|
Vodacom International - M-Pesa revenue
|
121
|
101
|
19.8
|
-
|
2.8
|
22.6
|
|
|
Egypt - Financial services revenue (Vodafone Cash)
|
36
|
27
|
33.3
|
-
|
9.7
|
43.0
|
|
|
Group Adjusted EBITDAaL
|
2,980
|
2,730
|
9.2
|
(3.8)
|
3.3
|
8.7
|
|
|
Quarter ended 30 June 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported
growth
|
M&A and
Other
|
Foreign
exchange
|
Organic
growth
|
|
|
|
Q1 FY26
|
Q1 FY25
|
||||
|
|
|
€m
|
€m
|
%
|
pps
|
pps
|
%
|
|
Service revenue
|
|
|
|
|
|
|
|
|
Germany
|
2,688
|
2,778
|
(3.2)
|
-
|
-
|
(3.2)
|
|
|
|
Mobile service revenue
|
1,264
|
1,231
|
2.7
|
-
|
-
|
2.7
|
|
|
Fixed service revenue
|
1,424
|
1,547
|
(8.0)
|
-
|
-
|
(8.0)
|
|
UK
|
1,646
|
1,429
|
15.2
|
(13.8)
|
(0.5)
|
0.9
|
|
|
|
Mobile service revenue
|
1,250
|
1,045
|
19.6
|
(18.7)
|
(0.5)
|
0.4
|
|
|
Fixed service revenue
|
396
|
384
|
3.1
|
-
|
(0.4)
|
2.7
|
|
Other Europe
|
1,184
|
1,180
|
0.3
|
-
|
(0.1)
|
0.2
|
|
|
Türkiye
|
629
|
515
|
22.1
|
1.2
|
40.5
|
63.8
|
|
|
Africa
|
1,555
|
1,449
|
7.3
|
-
|
6.5
|
13.8
|
|
|
Common Functions
|
192
|
146
|
|
|
|
|
|
|
Eliminations
|
(36)
|
(32)
|
|
|
|
|
|
|
Total service revenue
|
7,858
|
7,465
|
5.3
|
(2.7)
|
2.9
|
5.5
|
|
|
Other revenue
|
1,527
|
1,571
|
|
|
|
|
|
|
Revenue
|
9,385
|
9,036
|
3.9
|
(2.8)
|
3.0
|
4.1
|
|
|
|
|
|
|
|
|
|
|
|
Other growth metrics
|
|
|
|
|
|
|
|
|
Vodafone Business - Service revenue
|
1,964
|
1,911
|
2.8
|
(0.4)
|
1.6
|
4.0
|
|
|
Germany - Vodafone Business service revenue
|
581
|
586
|
(0.9)
|
-
|
-
|
(0.9)
|
|
|
UK - Vodafone Business service revenue
|
518
|
522
|
(0.8)
|
(1.8)
|
(0.4)
|
(3.0)
|
|
|
Other Europe - Vodafone Business service revenue
|
378
|
372
|
1.6
|
-
|
(0.1)
|
1.5
|
|
|
Türkiye
- Vodafone Business service revenue
|
99
|
77
|
28.6
|
1.2
|
42.9
|
72.7
|
|
|
Africa - Vodacom Business service revenue
|
280
|
265
|
5.7
|
-
|
5.5
|
11.2
|
|
|
South Africa - Service revenue
|
761
|
767
|
(0.8)
|
-
|
3.7
|
2.9
|
|
|
Vodacom International - Service revenue
|
388
|
367
|
5.7
|
-
|
6.9
|
12.6
|
|
|
Egypt - Service revenue
|
410
|
318
|
28.9
|
-
|
15.0
|
43.9
|
|
|
South Africa - Financial services revenue
|
43
|
42
|
2.4
|
-
|
3.4
|
5.8
|
|
|
Vodacom International - M-Pesa revenue
|
112
|
99
|
13.1
|
-
|
7.7
|
20.8
|
|
|
Egypt - Financial services revenue (Vodafone Cash)
|
31
|
22
|
40.9
|
-
|
14.2
|
55.1
|
|
|
Group Adjusted EBITDAaL
|
2,748
|
2,681
|
2.5
|
(0.5)
|
2.9
|
4.9
|
|
|
Non-GAAP
measure
|
Purpose
|
Definition
|
|
Adjusted
profit attributable to owners of the parent
|
This
metric is used in the calculation of Adjusted basic earnings per
share.
|
Adjusted
profit attributable to owners of the parent excludes restructuring
costs arising from discrete restructuring plans, amortisation of
customer bases and brand intangible assets, impairment
losses/reversals, other income and expense, mark-to-market and
foreign exchange movements and fair value movements on Other
investments through profit and loss, together with related tax
effects.
|
|
Adjusted
basic earnings per share
|
This
performance measure is used in discussions with the investor
community.
|
Adjusted
basic earnings per share is Adjusted profit attributable to owners
of the parent divided by the weighted average number of shares
outstanding. This is the same denominator used when calculating
basic earnings per share.
|
|
|
H1 FY26
|
H1 FY25
|
||||
|
|
Reported
|
Adjustments
|
Adjusted
|
Reported
|
Adjustments
|
Adjusted
|
|
|
€m
|
€m
|
€m
|
€m
|
€m
|
€m
|
|
Adjusted EBITDAaL
|
5,728
|
-
|
5,728
|
5,411
|
-
|
5,411
|
|
Restructuring costs
|
(186)
|
186
|
-
|
(58)
|
58
|
-
|
|
Interest on lease liabilities
|
292
|
-
|
292
|
220
|
-
|
220
|
|
Gain/(loss) on disposal of property, plant & equipment and
intangible assets
|
155
|
-
|
155
|
(12)
|
-
|
(12)
|
|
Depreciation and amortisation on owned assets1
|
(4,095)
|
336
|
(3,759)
|
(3,672)
|
303
|
(3,369)
|
|
Share of results of equity accounted associates and joint
ventures2
|
182
|
(37)
|
145
|
(40)
|
104
|
64
|
|
Other income
|
86
|
(86)
|
-
|
533
|
(533)
|
-
|
|
Operating profit
|
2,162
|
399
|
2,561
|
2,382
|
(68)
|
2,314
|
|
Investment and other income
|
1,085
|
-
|
1,085
|
566
|
(242)
|
324
|
|
Financing costs3
|
(1,134)
|
76
|
(1,058)
|
(843)
|
(41)
|
(884)
|
|
Profit before taxation
|
2,113
|
475
|
2,588
|
2,105
|
(351)
|
1,754
|
|
Income tax expense4
|
(1,061)
|
392
|
(669)
|
(900)
|
596
|
(304)
|
|
Profit for the financial period - Continuing
operations
|
1,052
|
867
|
1,919
|
1,205
|
245
|
1,450
|
|
Profit for the financial period - Discontinued
operations
|
-
|
-
|
-
|
16
|
(16)
|
-
|
|
Profit for the financial period
|
1,052
|
867
|
1,919
|
1,221
|
229
|
1,450
|
|
|
|
|
|
|
|
|
|
Profit attributable to:
|
|
|
|
|
|
|
|
- Owners of the parent (Continuing)
|
829
|
867
|
1,696
|
1,048
|
245
|
1,293
|
|
- Owners of the parent (Total Group)
|
829
|
867
|
1,696
|
1,064
|
229
|
1,293
|
|
- Non-controlling interests
|
223
|
-
|
223
|
157
|
-
|
157
|
|
Profit for the financial period
|
1,052
|
867
|
1,919
|
1,221
|
229
|
1,450
|
|
|
H1 FY26
|
H1 FY25
|
|
|
€m
|
€m
|
|
Profit attributable to owners of the parent
|
829
|
1,064
|
|
Adjusted profit attributable to owners of the parent
|
1,696
|
1,293
|
|
|
|
|
|
|
Million
|
Million
|
|
Weighted average number of shares outstanding - Basic
|
24,509
|
26,718
|
|
|
|
|
|
|
eurocents
|
eurocents
|
|
Basic earnings per share
|
3.38c
|
3.98c
|
|
Adjusted basic earnings per share
|
6.92c
|
4.84c
|
|
Non-GAAP measure
|
Purpose
|
Definition
|
|
Free
cash flow
|
Internal
performance reporting.
External
metric used by investor community.
Assists
comparability with other companies, although our metric may not be
directly comparable to similarly titled measures used by other
companies.
|
Free
cash flow is Adjusted EBITDAaL after cash flows in relation to
capital additions, working capital movements including in respect
of capital additions, disposal of property, plant and equipment and
intangible assets, integration capital additions and restructuring
costs, together with related working capital, licences and
spectrum, interest received and paid (excluding interest on Bank
borrowings secured against Indian assets), taxation, dividends
received from associates and joint ventures, dividends paid to
non-controlling shareholders in subsidiaries, payments in respect
of lease liabilities and other.
|
|
Adjusted
free cash flow
|
Internal
performance reporting.
External
metric used by investor community.
Setting
director and management remuneration.
Key
external metric used to evaluate liquidity and the cash generated
by our operations.
|
Adjusted
free cash flow is Free cash flow before licences and spectrum,
restructuring costs arising from discrete restructuring plans,
integration capital additions and working capital related items and
M&A.
|
|
Gross
debt
|
Prominent
metric used by debt rating agencies and the investor
community.
|
Non-current
borrowings and current borrowings, excluding lease liabilities,
collateral liabilities and borrowings specifically secured against
Indian assets.
|
|
Net
debt
|
Prominent
metric used by debt rating agencies and the investor
community.
|
Gross
debt less cash and cash equivalents, short-term investments,
non-current investments in sovereign securities, derivative and
other financial instruments excluding mark-to-market adjustments
and net collateral assets.
|
|
|
H1 FY26
|
H1 FY25
|
|
|
€m
|
€m
|
|
Inflow from operating activities
|
5,092
|
5,644
|
|
Net tax paid
|
508
|
393
|
|
Cashflows from discontinued operations
|
-
|
(1,090)
|
|
Cash generated by operations
|
5,600
|
4,947
|
|
Capital additions
|
(2,800)
|
(2,987)
|
|
Working capital movement in respect of capital
additions
|
(639)
|
(196)
|
|
Disposal of property, plant and equipment and intangible
assets
|
14
|
7
|
|
Integration capital additions
|
(21)
|
(12)
|
|
Working capital movement in respect of integration capital
additions
|
1
|
2
|
|
Licences and spectrum
|
(45)
|
(12)
|
|
Interest received and paid1
|
(746)
|
(701)
|
|
Taxation
|
(522)
|
(393)
|
|
Dividends received from associates and joint ventures
|
235
|
243
|
|
Dividends paid to non-controlling shareholders in
subsidiaries
|
(141)
|
(157)
|
|
Payments in respect of lease liabilities
|
(1,700)
|
(1,583)
|
|
Other
|
(7)
|
(254)
|
|
Free cash flow
|
(771)
|
(1,096)
|
|
|
|
H1 FY26
|
Year-end FY25
|
|
|
|
€m
|
€m
|
|
Borrowings
|
(51,455)
|
(53,143)
|
|
|
Lease liabilities
|
12,335
|
10,826
|
|
|
Collateral liabilities
|
1,315
|
2,357
|
|
|
Gross debt
|
(37,805)
|
(39,960)
|
|
|
Collateral liabilities
|
(1,315)
|
(2,357)
|
|
|
Cash and cash equivalents
|
7,087
|
11,001
|
|
|
Non-current investments in sovereign securities
|
904
|
913
|
|
|
Short-term investments
|
3,773
|
5,280
|
|
|
Collateral assets
|
1,495
|
1,010
|
|
|
Derivative and other financial instruments
|
554
|
2,291
|
|
|
Less mark-to-market gains deferred in hedge reserves
|
(632)
|
(575)
|
|
|
Net debt
|
(25,939)
|
(22,397)
|
|
|
Non-GAAP measure
|
Purpose
|
Definition
|
|
Return
on Capital Employed ('ROCE')
|
ROCE is
a metric used by the investor community and reflects how
efficiently we are generating profit with the capital we
deploy.
|
We
calculate ROCE by dividing Operating profit by the average of
capital employed as reported in the consolidated statement of
financial position. Capital employed includes borrowings, cash and
cash equivalents, derivative and other financial instruments
included in trade and other receivables/payables, short-term
investments, non-current investments in sovereign securities,
collateral assets, financial liabilities under put option
arrangements and equity.
|
|
Pre-tax
ROCE (controlled)
Post-tax
ROCE (controlled and associates/joint ventures)
|
As
above
|
We calculate pre-tax ROCE (controlled) by using Operating profit
excluding interest on lease liabilities, restructuring costs
arising from discrete restructuring plans, impairment
losses/reversals, other income and expense, the impact of
hyperinflationary adjustments and the share of results of equity
accounted associates and joint ventures. On a post-tax basis, the
measure includes our Adjusted share of results from associates and
joint ventures and a notional tax charge. Capital is equivalent to
net operating assets and is based on the average of month end
capital employed balances during the period of: property, plant and
equipment (including leased assets and lease liabilities),
intangible assets (including goodwill), operating working capital
(including held for sale assets and excluding derivative balances)
and provisions, excluding the impact of hyperinflationary
adjustments. Other assets that do not directly contribute to
returns are excluded from this measure and include other
investments, current and deferred tax balances and post employment
benefits. On
a post-tax basis, ROCE also includes our investments in associates
and joint ventures.
|
|
|
H1 FY26
|
H1 FY25
|
|
|
€m
|
€m
|
|
Operating (loss)/profit1
|
(631)
|
4,190
|
|
|
|
|
|
Borrowings
|
51,455
|
55,753
|
|
Cash and cash equivalents
|
(7,087)
|
(7,008)
|
|
Derivative and other financial instruments included in trade and
other receivables
|
(3,005)
|
(3,962)
|
|
Derivative and other financial instruments included in trade and
other payables
|
2,451
|
2,031
|
|
Non-current investments in sovereign securities
|
(904)
|
-
|
|
Short-term investments
|
(3,773)
|
(4,101)
|
|
Collateral assets
|
(1,495)
|
(789)
|
|
Financial liabilities under put option arrangements
|
102
|
-
|
|
Equity
|
56,609
|
60,586
|
|
Capital employed at end of the period
|
94,353
|
102,510
|
|
|
|
|
|
Average capital employed for the period
|
98,432
|
107,126
|
|
|
|
|
|
ROCE using GAAP measures
|
(0.6%)
|
3.9%
|
|
|
H1 FY26
|
H1 FY25
|
|
|
€m
|
€m
|
|
Operating (loss)/profit
|
(631)
|
4,190
|
|
Interest on lease liabilities
|
(560)
|
(443)
|
|
Restructuring costs
|
292
|
659
|
|
Other income
|
(118)
|
(972)
|
|
Share of results of equity accounted associates and joint
ventures
|
(99)
|
85
|
|
Impairment charge/(reversal)
|
4,515
|
-
|
|
Other adjustments1
|
431
|
355
|
|
Adjusted operating profit for calculating pre-tax ROCE
(controlled)
|
3,830
|
3,874
|
|
Adjusted share of results of equity accounted associates and joint
ventures used in post-tax ROCE2
|
88
|
(148)
|
|
Notional tax at Adjusted effective tax rate3
|
(1,037)
|
(795)
|
|
Adjusted operating profit for calculating post-tax ROCE (controlled
and associates/joint ventures)
|
2,881
|
2,931
|
|
|
|
|
|
Capital employed for calculating ROCE on a GAAP basis
|
94,353
|
102,510
|
|
Adjustments to exclude:
|
|
|
|
- Leases
|
(12,335)
|
(10,790)
|
|
- Deferred tax assets
|
(18,513)
|
(19,716)
|
|
- Deferred tax liabilities
|
796
|
650
|
|
- Taxation recoverable
|
(170)
|
(197)
|
|
- Taxation liabilities
|
594
|
669
|
|
- Other investments
|
(2,935)
|
(3,050)
|
|
- Associates and joint ventures
|
(6,699)
|
(7,041)
|
|
- Pension assets and liabilities
|
(65)
|
(193)
|
|
- Removal of capital employed related to discontinued
operations
|
-
|
(7,791)
|
|
- Other adjustments1
|
(1,123)
|
(1,063)
|
|
Adjusted capital employed for calculating pre-tax ROCE
(controlled)
|
53,903
|
53,988
|
|
Associates and joint ventures1
|
6,699
|
7,041
|
|
Adjusted capital employed for calculating post-tax ROCE (controlled
and associates/joint ventures)
|
60,602
|
61,029
|
|
|
|
|
|
Average capital employed for calculating pre-tax ROCE
(controlled)
|
52,899
|
53,898
|
|
Average capital employed for calculating post-tax ROCE (controlled
and associates/joint ventures)
|
59,700
|
63,365
|
|
|
|
|
|
Pre-tax ROCE (controlled)
|
7.2%
|
7.2%
|
|
Post-tax ROCE (controlled and associates/joint
ventures)
|
4.8%
|
4.6%
|
|
Non-GAAP measure
|
Purpose
|
Definition
|
|
Adjusted
net financing costs
|
This
metric is used by both management and the investor
community.
This
metric is used in the calculation of Adjusted basic earnings per
share.
|
Adjusted
net financing costs exclude mark-to-market and foreign exchange
gains/losses, together with fair value movements on Other
investments through profit and loss.
|
|
Adjusted
profit before taxation
|
This
metric is used in the calculation of the Adjusted effective tax
rate (see below).
|
Adjusted
profit before taxation excludes the tax effects of items excluded
from Adjusted basic earnings per share, including: impairment
losses/reversals, amortisation of customer bases and brand
intangible assets, restructuring costs arising from discrete
restructuring plans, other income and expense, mark-to-market and
foreign exchange movements and fair value movements on Other
investments through profit and loss.
|
|
Adjusted
income tax expense
|
This
metric is used in the calculation of the Adjusted effective tax
rate (see below).
|
Adjusted
income tax expense excludes the tax effects of items excluded from
Adjusted basic earnings per share, including: impairment
losses/reversals, amortisation of customer bases and brand
intangible assets, restructuring costs arising from discrete
restructuring plans, other income and expense, mark-to-market and
foreign exchange movements and fair value movements on Other
investments through profit and loss. It also excludes deferred tax
movements relating to tax losses in Luxembourg as well as other
significant one-off items.
|
|
Adjusted
effective tax rate
|
This
metric is used by both management and the investor
community.
|
Adjusted
income tax expense (see above) divided by Adjusted profit before
taxation (see above).
|
|
Adjusted
share of results of equity accounted associates and joint
ventures
|
This
metric is used in the calculation of Adjusted effective tax
rate.
|
Share
of results of equity accounted associates and joint ventures
excluding restructuring costs, amortisation of acquired customer
base and brand intangible assets and other income and
expense.
|
|
Adjusted
share of results of equity accounted associates and joint ventures
used in post-tax ROCE
|
This
metric is used in the calculation of post-tax ROCE (controlled and
associates/joint ventures).
|
Share
of results of equity accounted associates and joint ventures
excluding restructuring costs and other income and
expense.
|
|
|
H1 FY26
|
H1 FY25
|
|
|
|
€m
|
€m
|
|
|
Profit before taxation
|
2,113
|
2,105
|
|
|
Adjustments to derive Adjusted profit before tax
|
475
|
(351)
|
|
|
Adjusted profit before taxation
|
2,588
|
1,754
|
|
|
Adjusted share of results of equity accounted associates and joint
ventures
|
(145)
|
(64)
|
|
|
Adjusted profit before tax for calculating Adjusted effective tax
rate
|
2,443
|
1,690
|
|
|
|
|
|
|
|
Income tax expense
|
(1,061)
|
(900)
|
|
|
Tax on adjustments to derive Adjusted profit before
tax
|
(148)
|
(8)
|
|
|
Adjustments:
|
|
|
|
|
- Deferred tax on rate change in Germany
|
269
|
-
|
|
|
- Deferred tax charge for utilisation of recognised tax
losses in Luxembourg
|
172
|
319
|
|
|
- UK corporate interest restriction
|
3
|
35
|
|
|
- Tax relating to inflation-related adjustments in
Türkiye
|
96
|
86
|
|
|
- Tax relating to Vantage Towers share disposal
|
-
|
164
|
|
|
Adjusted income tax expense for calculating Adjusted tax
rate
|
(669)
|
(304)
|
|
|
Adjusted effective tax rate
|
27.4%
|
18.0%
|
|
|
|
|
|
|
|
|
H1 FY26
|
H1 FY25
|
||
|
|
€m
|
€m
|
||
|
Share of results of equity accounted associates and joint
ventures
|
182
|
(40)
|
||
|
Restructuring costs, net of tax
|
15
|
7
|
||
|
Other income, net of tax
|
(42)
|
(59)
|
||
|
Adjusted share of results of equity accounted associates and joint
ventures used in post-tax ROCE
|
155
|
(92)
|
||
|
Amortisation of acquired customer base and brand intangible assets,
net of tax
|
(10)
|
156
|
||
|
Adjusted share of results of equity accounted associates and joint
ventures
|
145
|
64
|
||
|
|
|
H1 FY26
|
H1 FY25
|
|
|
€m
|
€m
|
|
|
Depreciation on leased assets - included in Adjusted
EBITDAaL
|
1,735
|
1,564
|
|
|
Depreciation on leased assets - included in Restructuring
costs
|
130
|
2
|
|
|
Depreciation on leased assets
|
1,865
|
1,566
|
|
|
|
|
|
|
|
Depreciation on owned assets
|
2,110
|
1,889
|
|
|
Amortisation of owned intangible assets
|
1,985
|
1,783
|
|
|
Depreciation and amortisation on owned assets
|
4,095
|
3,672
|
|
|
|
|
|
|
|
Total depreciation and amortisation on owned and leased
assets
|
5,960
|
5,238
|
|
|
|
|
|
|
|
(Gain)/loss on disposal of owned fixed assets
|
(155)
|
12
|
|
|
Loss/(gain) on disposal of leased assets
|
1
|
(13)
|
|
|
Depreciation and amortisation - as recognised in the consolidated
income statement
|
5,806
|
5,237
|
|
|
|
|
H1 FY26
|
H1 FY25
|
|
|
|
€m
|
€m
|
|
|
|
Capital additions
|
2,800
|
2,987
|
|
|
|
Integration related capital additions
|
21
|
12
|
|
|
|
Licence and spectrum additions
|
261
|
9
|
|
|
|
Additions to customer bases
|
1
|
-
|
|
|
|
Additions
|
3,083
|
3,008
|
|
|
|
|
|
|
|
|
|
Intangible asset additions
|
1,103
|
1,226
|
|
|
|
Property, plant and equipment owned additions
|
1,980
|
1,782
|
|
|
|
Total additions
|
3,083
|
3,008
|
|
|
|
Definitions
|
||||
|
|
||||
|
|
||||
|
Term
|
Definition
|
|
Africa
|
Comprises
the Vodacom Group.
|
|
ARPU
|
Average
revenue per user, defined as customer revenue and incoming revenue
divided by average customers.
|
|
Capital
additions
|
Comprises
the purchase of property, plant and equipment and intangible
assets, other than licence and spectrum payments and integration
capital expenditure.
|
|
Common
Functions
|
Comprises
central teams and business functions.
|
|
Depreciation
and amortisation
|
The
accounting charge that allocates the cost of tangible or intangible
assets, whether owned or leased, to the income statement over its
useful life. The measure includes the profit or loss on disposal of
property, plant and equipment, software and leased
assets.
|
|
Eliminations
|
Refers
to the removal of intercompany transactions to derive the
consolidated financial statements.
|
|
Europe
|
Comprises
the Group's European businesses and the UK.
|
|
Financial
services revenue
|
Financial
services revenue includes fees generated from the provision of
advanced airtime, overdraft, financing and lending facilities, as
well as merchant payments and the sale of insurance products (e.g.
device insurance, life insurance and funeral cover).
|
|
Fixed
service revenue
|
Service
revenue (see below) relating to the provision of fixed line and
carrier services.
|
|
FTTH
|
Fibre
to the home.
|
|
GAAP
|
Generally
Accepted Accounting Principles.
|
|
IFRS
|
International
Financial Reporting Standards.
|
|
Incoming
revenue
|
Comprises
revenue from termination rates for voice and messaging to Vodafone
customers.
|
|
Indian
assets
|
Comprises
the Group's investments in Indus Towers Limited and Vodafone Idea
Limited.
|
|
Integration
capital additions
|
Capital
additions incurred in relation to significant changes in the
operating model, such as the integration of recently acquired
subsidiaries.
|
|
Internet
of Things ('IoT')
|
The
network of physical objects embedded with electronics, software,
sensors, and network connectivity, including built-in mobile SIM
cards, that enable these objects to collect data and exchange
communications with one another or a database.
|
|
MDU
|
Multi
Dwelling Units.
|
|
Mobile
service revenue
|
Service
revenue (see below) relating to the provision of mobile
services.
|
|
NPS
|
Net
Promoter Score.
|
|
Other
Europe
|
Other
Europe markets comprise Portugal, Ireland, Greece, Romania, Czech
Republic and Albania.
|
|
Other
revenue
|
Other
revenue principally includes equipment revenue, interest income,
income from partner market arrangements and lease revenue,
including in respect of the lease out of passive tower
infrastructure.
|
|
Reported
growth
|
Reported
growth is based on amounts reported in euros and determined under
IFRS.
|
|
Revenue
|
The
total of Service revenue (see below) and Other revenue (see
above).
|
|
Roaming
|
Roaming
allows customers to make calls, send and receive texts and data on
our and other operators' mobile networks, usually while travelling
abroad.
|
|
Service
revenue
|
Service
revenue is all revenue related to the provision of ongoing services
to the Group's consumer and enterprise customers, together with
roaming revenue, revenue from incoming and outgoing network usage
by non-Vodafone customers and interconnect charges for incoming
calls.
|
|
Vodafone
Business
|
Vodafone
Business supports organisations in a digital world. With Vodafone's
expertise in connectivity, our leading IoT platform and our global
scale, we deliver the results that organisations need to progress
and thrive. We support businesses of all sizes and
sectors.
|
|
Notes
|
|
|
|
|
|
Forward-looking statements and other matters
|
|
|
|
|
|
|
VODAFONE
GROUP
|
|
|
PUBLIC
LIMITED COMPANY
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
November 11, 2025
|
By: /s/ M D B
|
|
|
Name: Maaike de Bie
|
|
|
Title: Group General Counsel and Company Secretary
|
