SECURITIES AND EXCHANGE COMMISSION
Under
The Securities Act of 1933
|
Cayman Islands
|
| |
Not Applicable
|
|
|
(Stale or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
International House
1 St. Katharine’s Way
London E1W 1UN
United Kingdom
+44 73 8531 8413
122 East 42nd Street, 18th Floor
New York, NY 10168
+1 800-221-0102
Skadden, Arps, Slate, Meagher & Flom LLP
c/o 42/F, Edinburgh Tower, The Landmark
15 Queen’s Road, Central
Hong Kong
+852 3740-4700
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 33 | | | |
| | | | | 35 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 42 | | | |
| | | | | 49 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 55 | | |
| | |
Three Months Ended
March 31 |
| |||||||||||||||
Millions, except share data and per share data, or otherwise noted
|
| |
2024
|
| |
2025
|
| |
2025
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
USD
|
| |||||||||
Revenue | | | | | | | | | | | | | | | | | | | |
Sales of goods revenue
|
| | | | 757.1 | | | | | | 879.2 | | | | | | 121.2 | | |
Software license revenue
|
| | | | 75.3 | | | | | | 186.6 | | | | | | 25.7 | | |
Service revenue
|
| | | | 105.4 | | | | | | 156.6 | | | | | | 21.6 | | |
Total revenue
|
| | | | 937.8 | | | | | | 1,222.4 | | | | | | 168.5 | | |
Cost of goods sold
|
| | | | (622.2) | | | | | | (796.1) | | | | | | (109.7) | | |
Cost of software licenses
|
| | | | (22.2) | | | | | | (104.0) | | | | | | (14.3) | | |
Cost of services
|
| | | | (89.1) | | | | | | (79.8) | | | | | | (11.0) | | |
Total cost of revenue
|
| | | | (733.5) | | | | | | (979.9) | | | | | | (135.0) | | |
Gross profit
|
| | | | 204.3 | | | | | | 242.5 | | | | | | 33.5 | | |
Research and development expenses
|
| | | | (269.4) | | | | | | (251.2) | | | | | | (34.6) | | |
Selling, general and administrative expenses and others, net
|
| | | | (191.8) | | | | | | (170.2) | | | | | | (23.5) | | |
Total operating expenses
|
| | | | (461.2) | | | | | | (421.4) | | | | | | (58.1) | | |
Loss from operation
|
| | | | (256.9) | | | | | | (178.9) | | | | | | (24.6) | | |
Interest income
|
| | | | 6.2 | | | | | | 5.3 | | | | | | 0.7 | | |
Interest expense
|
| | | | (21.3) | | | | | | (34.3) | | | | | | (4.7) | | |
Share of results of equity method investments
|
| | | | (19.2) | | | | | | 0.5 | | | | | | 0.1 | | |
Foreign currency exchange gains/(losses)
|
| | | | 0.3 | | | | | | (2.8) | | | | | | (0.4) | | |
Others, net
|
| | | | (13.7) | | | | | | 15.1 | | | | | | 2.1 | | |
Loss before income taxes
|
| | | | (304.6) | | | | | | (195.1) | | | | | | (26.8) | | |
Income tax benefit/(expense)
|
| | | | 0.6 | | | | | | (1.8) | | | | | | (0.2) | | |
Net loss
|
| | | | (304.0) | | | | | | (196.9) | | | | | | (27.0) | | |
Net loss attributable to noncontrolling interests
|
| | | | 17.5 | | | | | | 8.8 | | | | | | 1.2 | | |
Net loss attributable to ECARX Holdings Inc. ordinary shareholders
|
| | | | (286.5) | | | | | | (188.1) | | | | | | (25.8) | | |
Net loss
|
| | | | (304.0) | | | | | | (196.9) | | | | | | (27.0) | | |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments, net of nil income taxes
|
| | | | (17.6) | | | | | | 7.8 | | | | | | 1.1 | | |
Comprehensive loss
|
| | | | (321.6) | | | | | | (189.1) | | | | | | (25.9) | | |
Comprehensive loss attributable to non-redeemable noncontrolling interests
|
| | | | 17.5 | | | | | | 8.8 | | | | | | 1.2 | | |
Comprehensive loss attributable to ECARX Holdings Inc.
|
| | | | (304.1) | | | | | | (180.3) | | | | | | (24.7) | | |
Loss per ordinary share | | | | | | | | | | | | | | | | | | | |
– Basic and diluted loss per share, ordinary shares
|
| | |
|
(0.85)
|
| | | |
|
(0.57)
|
| | | |
|
(0.08)
|
| |
Weighted average number of ordinary shares used in computing loss per ordinary share
|
| | | | | | | | | | | | | | | | | | |
– Weighted average number of ordinary shares
|
| | |
|
337,897,291
|
| | | |
|
332,595,882
|
| | | | | | | |
Millions, except otherwise noted
|
| |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
USD
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | | 324.0 | | | | | | 839.6 | | | | | | 115.7 | | |
Restricted cash
|
| | | | 43.4 | | | | | | 93.4 | | | | | | 12.9 | | |
Short-term investments
|
| | | | 130.5 | | | | | | 131.5 | | | | | | 18.1 | | |
Accounts receivable – third parties, net
|
| | | | 221.1 | | | | | | 184.4 | | | | | | 25.4 | | |
Accounts receivable – related parties, net
|
| | | | 1,373.8 | | | | | | 1,076.5 | | | | | | 148.3 | | |
Notes receivable
|
| | | | 16.8 | | | | | | 106.9 | | | | | | 14.7 | | |
Inventories
|
| | | | 233.9 | | | | | | 281.1 | | | | | | 38.7 | | |
Amounts due from related parties
|
| | | | 35.4 | | | | | | 53.6 | | | | | | 7.4 | | |
Prepayments and other current assets
|
| | | | 452.5 | | | | | | 506.7 | | | | | | 70.0 | | |
Total current assets
|
| | | | 2,831.4 | | | | | | 3,273.7 | | | | | | 451.2 | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Long-term investments
|
| | | | 15.8 | | | | | | 16.4 | | | | | | 2.3 | | |
Property and equipment, net
|
| | | | 160.3 | | | | | | 163.8 | | | | | | 22.6 | | |
Intangible assets, net
|
| | | | 309.8 | | | | | | 308.4 | | | | | | 42.5 | | |
Operating lease right-of-use assets
|
| | | | 132.7 | | | | | | 126.2 | | | | | | 17.4 | | |
Goodwill
|
| | | | 25.7 | | | | | | 25.7 | | | | | | 3.5 | | |
Other non-current assets – third parties
|
| | | | 28.3 | | | | | | 56.6 | | | | | | 7.8 | | |
Other non-current assets – related parties
|
| | | | 267.3 | | | | | | 269.9 | | | | | | 37.2 | | |
Total non-current assets
|
| | | | 939.9 | | | | | | 967.0 | | | | | | 133.3 | | |
Total assets
|
| | | | 3,771.3 | | | | | | 4,240.7 | | | | | | 584.5 | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | |
Short-term borrowings
|
| | | | 1,360.0 | | | | | | 1,960.0 | | | | | | 270.1 | | |
Accounts payable – third parties
|
| | | | 1,617.4 | | | | | | 1,348.3 | | | | | | 185.8 | | |
Accounts payable – related parties
|
| | | | 512.6 | | | | | | 376.1 | | | | | | 51.8 | | |
Notes payable
|
| | | | 142.0 | | | | | | 192.0 | | | | | | 26.5 | | |
Amounts due to related parties
|
| | | | 177.9 | | | | | | 340.8 | | | | | | 47.0 | | |
Contract liabilities, current – third parties
|
| | | | 6.4 | | | | | | 19.2 | | | | | | 2.6 | | |
Contract liabilities, current – related parties
|
| | | | 150.5 | | | | | | 156.7 | | | | | | 21.6 | | |
Operating lease liabilities – current
|
| | | | 40.9 | | | | | | 42.8 | | | | | | 5.9 | | |
Convertible notes payable-current
|
| | | | 470.6 | | | | | | 467.9 | | | | | | 64.5 | | |
Accrued expenses and other current liabilities
|
| | | | 626.6 | | | | | | 559.2 | | | | | | 77.1 | | |
Income tax payable
|
| | | | 20.4 | | | | | | 19.7 | | | | | | 2.7 | | |
Total current liabilities
|
| | | | 5,125.3 | | | | | | 5,482.7 | | | | | | 755.6 | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Contract liabilities, non-current – related parties
|
| | | | 37.3 | | | | | | 23.0 | | | | | | 3.2 | | |
Operating lease liabilities, non-current
|
| | | | 121.4 | | | | | | 117.2 | | | | | | 16.2 | | |
Warrant liabilities, non-current
|
| | | | 8.8 | | | | | | 10.4 | | | | | | 1.4 | | |
Provisions
|
| | | | 110.1 | | | | | | 110.3 | | | | | | 15.2 | | |
Other non-current liabilities – third parties
|
| | | | 98.0 | | | | | | 147.3 | | | | | | 20.3 | | |
Deferred tax liabilities
|
| | | | 15.2 | | | | | | 15.6 | | | | | | 2.1 | | |
Total non-current liabilities
|
| | | | 390.8 | | | | | | 423.8 | | | | | | 58.4 | | |
Total liabilities
|
| | | | 5,516.1 | | | | | | 5,906.5 | | | | | | 814.0 | | |
Millions, except otherwise noted
|
| |
As of
December 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
USD
|
| |||||||||
SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | | | | | | | |
Ordinary shares
|
| | | | — | | | | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 6,214.3 | | | | | | 6,543.9 | | | | | | 901.8 | | |
Treasury shares, at cost
|
| | | | (7.4) | | | | | | (68.9) | | | | | | (9.5) | | |
Accumulated deficit
|
| | | | (7,603.0) | | | | | | (7,791.1) | | | | | | (1,073.6) | | |
Accumulated other comprehensive loss
|
| | | | (363.5) | | | | | | (355.7) | | | | | | (49.0) | | |
Total deficit attributable to ordinary shareholders
|
| | | | (1,759.6) | | | | | | (1,671.8) | | | | | | (230.3) | | |
Non-redeemable noncontrolling interests
|
| | | | 14.8 | | | | | | 6.0 | | | | | | 0.8 | | |
Total shareholders’ deficit
|
| | | | (1,744.8) | | | | | | (1,665.8) | | | | | | (229.5) | | |
Liabilities and shareholders’ deficit
|
| | | | 3,771.3 | | | | | | 4,240.7 | | | | | | 584.5 | | |
|
| | |
Three Months Ended
March 31 |
| |||||||||||||||
Millions, except otherwise noted
|
| |
2024
|
| |
2025
|
| |
2025
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
USD
|
| |||||||||
Net Loss
|
| | | | (304.0) | | | | | | (196.9) | | | | | | (27.0) | | |
Interest income
|
| | | | (6.2) | | | | | | (5.3) | | | | | | (0.7) | | |
Interest expense
|
| | | | 21.3 | | | | | | 34.3 | | | | | | 4.7 | | |
Income tax (benefit)/expense
|
| | | | (0.6) | | | | | | 1.8 | | | | | | 0.2 | | |
Depreciation of property and equipment
|
| | | | 15.2 | | | | | | 13.1 | | | | | | 1.8 | | |
Amortization of intangible assets
|
| | | | 25.3 | | | | | | 27.6 | | | | | | 3.8 | | |
EBITDA | | | | | (249.0) | | | | | | (125.5) | | | | | | (17.2) | | |
Share-based compensation expenses
|
| | | | 25.1 | | | | | | 20.1 | | | | | | 2.8 | | |
Adjusted EBITDA
|
| | | | (223.9) | | | | | | (105.4) | | | | | | (14.4) | | |
![[MISSING IMAGE: fc_corporatestru-bwlr.jpg]](https://www.sec.gov/Archives/edgar/data/0001861974/000110465925069305/fc_corporatestru-bwlr.jpg)
| | |
As of March 31, 2025
|
| |||||||||
| | |
RMB in
millions |
| |
US$ in
millions |
| ||||||
Cash and restricted cash
|
| | | | 933.0 | | | | | | 128.6 | | |
Short-term borrowings
|
| | | | 1,960.0 | | | | | | 270.1 | | |
Convertible notes payable, net
|
| | | | 467.9 | | | | | | 64.5 | | |
Notes payable
|
| | | | 192.0 | | | | | | 26.5 | | |
Total shareholders’ deficit
|
| | | | (1,671.8) | | | | | | (230.3) | | |
Total capitalization
|
| | |
|
948.1
|
| | | |
|
130.8
|
| |
Second Floor North
International House
1 St. Katharine’s Way
London E1W 1UN
[email protected]
|
Exhibit
No. |
| |
Description
|
| |
Incorporation by Reference
|
| |||||||||
|
Form
|
| |
File No.
|
| |
No.
|
| |
Filing Date
|
| ||||||
| 1.1** | | | Form of Underwriting Agreement | | | | | | | | | | | | | |
| 2.1 | | | | |
F-4
|
| |
333-267813
|
| |
2.1
|
| |
November 14, 2022
|
| |
| 4.1 | | | | |
F-4
|
| |
333-267813
|
| |
4.5
|
| |
November 14, 2022
|
| |
| 4.2** | | | Registrant’s Specimen Certificate for Preferred Shares | | | | | | | | | | | | | |
| 4.3** | | | Form of Warrant Agreement (including Warrant Certificate) | | | | | | | | | | | | | |
| 4.4** | | | Form of Subscription Right Agreement (including form of Right Certificate) | | | | | | | | | | | | | |
|
Exhibit
No. |
| |
Description
|
| |
Incorporation by Reference
|
| |||||||||
|
Form
|
| |
File No.
|
| |
No.
|
| |
Filing Date
|
| ||||||
| 4.5** | | | Form of Unit Agreement (including form of Unit Certificate) | | | | | | | | | | | | | |
| 4.9* | | | | | | | | | | | | | | | | |
| 5.1* | | | | | | | | | | | | | | | | |
| 8.1* | | | Opinion of Maples and Calder (Hong Kong) LLP regarding certain Cayman Islands tax matters (included in Exhibit 5.1) | | | | | | | | | | | | | |
| 8.2* | | | | | | | | | | | | | | | | |
| 23.1* | | | | | | | | | | | | | | | | |
| 23.2* | | | | | | | | | | | | | | | | |
| 23.3* | | | | | | | | | | | | | | | | |
| 24.1* | | | Power of Attorney (included on signature page of Part II of this Registration Statement). | | | | | | | | | | | | | |
| 25.1# | | | Form T-1 Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of the Trustee under an indenture. | | | | | | | | | | | | | |
| 99.1 | | | | |
20-F
|
| |
001-41576
|
| |
11.1
|
| |
April 24, 2023
|
| |
|
107*
|
| | | | | | | | | | | | | | |
Title: Chief Executive Officer
|
SIGNATURE
|
| |
CAPACITY
|
| |
DATE
|
|
|
/s/ Ziyu Shen
Ziyu Shen
|
| |
Chairman and Chief Executive Officer
(Principal Executive Officer) |
| |
July 21, 2025
|
|
|
/s/ Zenggang Liu
Zenggang Liu
|
| | Director | | |
July 21, 2025
|
|
|
/s/ Ni Li
Ni Li
|
| | Director | | |
July 21, 2025
|
|
|
/s/ Jim Zhang (Zhang Xingsheng)
Jim Zhang (Zhang Xingsheng)
|
| | Independent Director | | |
July 21, 2025
|
|
|
/s/ Grace Hui Tang
Grace Hui Tang
|
| | Independent Director | | |
July 21, 2025
|
|
|
/s/ Jun Hong Heng
Jun Hong Heng
|
| | Independent Director | | |
July 21, 2025
|
|
|
/s/ Peter Cirino
Peter Cirino
|
| | Chief Operating Officer | | |
July 21, 2025
|
|
|
/s/ Jing (Phil) Zhou
Jing (Phil) Zhou
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| |
July 21, 2025
|
|
Title: Senior Vice President