• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Waystar Reports Second Quarter 2025 Results

    7/30/25 4:05:00 PM ET
    $WAY
    EDP Services
    Technology
    Get the next $WAY alert in real time by email

    Q2 revenue growth of 15% year-over-year

    Q2 net income of $32.2 million and non-GAAP net income of $65.7 million

    Q2 net income margin of 12%; adjusted EBITDA margin of 42%

    Raising revenue and adjusted EBITDA guidance for 2025

    LEHI, Utah and LOUISVILLE, Ky., July 30, 2025 /PRNewswire/ -- Waystar Holding Corp. (NASDAQ:WAY), a provider of leading healthcare payment software, today reported results for the second quarter ended June 30, 2025.

    Waystar's logo (PRNewsfoto/Waystar)

    "Waystar recorded strong Q2 results, including 15% revenue growth, driven by AI-powered innovations, trusted client relationships, and compelling and real ROI for healthcare providers," said Matt Hawkins, Chief Executive Officer of Waystar. "Our execution and momentum enable us to raise full-year revenue and adjusted EBITDA guidance. Waystar also recently announced an agreement to acquire Iodine Software, a leader in AI-powered clinical intelligence, which we expect will expand our total addressable market, be accretive to our financial profile, and position us to deliver even greater value to clients and shareholders."

    Second Quarter 2025 Financial Highlights

    • Revenue of $270.7 million, up 15% year-over-year
    • Net income of $32.2 million, GAAP net income per diluted share of $0.18, and net income margin of 12%
    • Non-GAAP net income of $65.7 million and non-GAAP net income per diluted share of $0.36
    • Adjusted EBITDA of $112.6 million and adjusted EBITDA margin of 42%
    • Cash flow from operations of $97 million and unlevered free cash flow of $111 million

    Key Metrics and Revenue Disaggregation

    • 1,268 clients contributed over $100,000 in LTM revenue, up 14% year-over-year
    • Net revenue retention rate (NRR) of 115%
    • Subscription revenue of $131.1 million, up 17% year-over-year
    • Volume-based revenue of $138.3 million, up 14% year-over-year

    Financial Outlook

    As of July 30, 2025, Waystar provides the following guidance for its full fiscal year 2025.[1]

    • Total revenue is expected to be between $1.030 billion and $1.042 billion
    • Adjusted EBITDA is expected to be between $418 million and $426 million
    • Non-GAAP net income is expected to be between $251 million and $257 million
    • Diluted non-GAAP net income per share is expected to be between $1.36 and $1.40

    Webcast Information

    Waystar's financial results will be discussed on a conference call scheduled at 4:30 p.m. Eastern Daylight Time today, July 30, 2025. A live audio conference call will be available on Waystar's website at https://investors.waystar.com/news-events/events. The webcast will be archived on the site for those unable to listen in real time. This earnings release and the related Current Report on Form 8-K filed July 30, 2025, can be accessed on the Investor Relations page of the company's website. We routinely post important information on our website, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in the Investor Relations section of our website. Accordingly, investors should monitor this portion of our website, in addition to following our press releases, U.S. Securities and Exchange Commission ("SEC") filings, and public conference calls and webcasts.

    Non-GAAP Financial Measures

    To supplement the consolidated financial statements prepared and presented in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures as defined below. We present non-GAAP financial measures as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP. We believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes these non-GAAP financial measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. Management uses adjusted EBITDA and adjusted EBITDA margin to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone provide.

    Adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per share and unlevered free cash flow are not recognized terms under GAAP and should not be considered as an alternative to net income (loss) or net income (loss) margin as measures of financial performance or cash provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. Additionally, these measures are not intended to be a measure of free cash flow available for management's discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments, and debt service requirements. The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. A reconciliation is provided below for our non-GAAP financial measures to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.

    The following non-GAAP financial measures and key performance metrics are defined below:

    Adjusted EBITDA and adjusted EBITDA Margin

    We define adjusted EBITDA as net income / (loss) before interest expense, net, income tax expense / (benefit), depreciation and amortization, and as further adjusted for stock-based compensation expense, acquisition and integration costs, asset and lease impairments, costs related to amended debt agreements and IPO and secondary offering costs. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of revenue.

    Non-GAAP Net Income / (loss) and Non-GAAP Net Income / (loss) Per Share

    We define non-GAAP net income as GAAP net income / (loss) excluding the impact of stock-based compensation, acquisition and integration costs, asset and lease impairments, costs related to our IPO, and the Secondary Offering, and costs related to amended debt agreements and amortization of intangibles. The tax effects of the adjustments are calculated using a management estimated annual effective non-GAAP tax rate of 21%, which is based on our statutory federal tax rate and provides consistency across interim reporting periods by eliminating the effects of non-recurring and period specific items. Due to the differences in the tax treatment of items excluded from non-GAAP net income, our estimate tax rate on non-GAAP net income may differ from our GAAP tax rate. Non-GAAP net income per share is shown on both a basic and diluted basis and is defined as non-GAAP net income divided by the basic or diluted weighted-average shares, respectively.

    Unlevered Free Cash Flow

    We define unlevered free cash flow as cash from operations plus cash interest paid less capital expenses.

    Net Debt

    We define net debt as the sum of the current portion of long-term debt, long-term debt, and accounts receivable securitization less cash and equivalents and investment securities.

    Adjusted Net Leverage Ratio

    We define adjusted net leverage ratio as net debt divided by adjusted EBITDA over the preceding twelve months.

    Key Performance Metrics

    Net Revenue Retention Rate

    Our Net Revenue Retention Rate compares twelve months of client invoices for our solutions at two period end dates. To calculate our Net Revenue Retention Rate, we first accumulate the total amount invoiced during the twelve months ending with the prior period-end or Prior Period Invoices. We then calculate the total amount invoiced to those same clients for the twelve months ending with the current period-end, or Current Period Invoices. Current Period Invoices are inclusive of upsell, downsell, pricing changes, clients that cancel or chose not to renew, and discontinued solutions with continuing clients. The Net Revenue Retention Rate is then calculated by dividing the Current Period Invoices by the Prior Period Invoices. Our total invoices included in the analysis are greater than 98% of reported revenue. We use Net Revenue Retention Rate to evaluate our ongoing operations and for internal planning and forecasting purposes. Acquired businesses are included in the last-twelve-month Net Revenue Retention Rate in the ninth quarter after acquisition, which is the earliest point that comparable post-acquisition invoices are available for both the current and prior twelve-month period.

    Customer Count with >$100,000 of Revenue

    We regularly monitor and review our count of clients who generate more than $100,000 of revenue.

    Our count of clients who generate more than $100,000 of revenue is based on an accumulation of the amounts invoiced to clients over the preceding twelve months. The invoices for acquired clients are included starting in the first full calendar quarter after the date of acquisition.

    Forward-Looking Statements

    This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that reflect our current views with respect to, among other things, statements regarding Waystar's expectations relating to future operating results and financial position, including full year 2025, and future periods; the performance of our new product offerings; our industry and market opportunities, business strategy, goals, and expectations concerning our market position, future operations, margins and profitability, capital expenditures, liquidity, and capital resources and other financial and operating information. Forward-looking statements include all statements that are not historical facts. These statements may include words such as "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," "outlook," the negative version of these words or similar terms and phrases to identify forward-looking statements in this press release, including the discussion of outlook for full fiscal year 2025.

    The forward-looking statements contained in this press release are based on management's current expectations and are not guarantees of future performance. The forward-looking statements are subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, and projections will result or be achieved. The following factors are among those that may cause actual results to differ materially from the forward-looking statements: our operation in a highly competitive industry; our ability to retain our existing clients and attract new clients; our ability to successfully execute on our business strategies in order to grow; our ability to accurately assess the risks related to acquisitions and successfully integrate acquired businesses (including the previously announced acquisition of Iodine Software); our ability to establish and maintain strategic relationships; the growth and success of our clients and overall healthcare transaction volumes; consolidation in the healthcare industry; our selling cycle of variable length to secure new client agreements; our implementation cycle that is dependent on our clients' timing and resources; our dependence on our senior management team and certain key employees, and our ability to attract and retain highly skilled employees; the accuracy of the estimates and assumptions we use to determine the size of our total addressable market; our ability to develop and market new solutions, or enhance our existing solutions, to respond to technological changes, or evolving industry standards; the interoperability, connectivity, and integration of our solutions with our clients' and their vendors' networks and infrastructures; the performance and reliability of internet, mobile, and other infrastructure; the consequences if we cannot obtain, process, use, disclose, or distribute the highly regulated data we require to provide our solutions; our reliance on certain third-party vendors and providers; any errors or malfunctions in our products and solutions; failure by our clients to obtain proper permissions or provide us with accurate and appropriate information; the potential for embezzlement, identity theft, or other similar illegal behavior by our employees or vendors, and a failure of our employees or vendors to observe quality standards or adhere to environmental, social, and governance standards; our compliance with the applicable rules of the National Automated Clearing House Association and the applicable requirements of card networks; increases in card network fees and other changes to fee arrangements; the effect of payer and provider conduct which we cannot control; privacy concerns and security breaches or incidents relating to our platform; the complex and evolving laws and regulations regarding privacy, data protection, and cybersecurity; our ability to adequately protect and enforce our intellectual property rights; our ability to use or license data and integrate third-party technologies; our use of "open source" software; legal proceedings initiated by third parties alleging that we are infringing or otherwise violating their intellectual property rights; claims that our employees, consultants, or independent contractors have wrongfully used or disclosed confidential information of third parties; the heavily regulated industry in which we conduct business; the uncertain and evolving healthcare regulatory and political framework; healthcare laws and data privacy and security laws and regulations governing our processing of personal information; reduced revenues in response to changes to the healthcare regulatory landscape; legal, regulatory, and other proceedings that could result in adverse outcomes; consumer protection laws and regulations; contractual obligations requiring compliance with certain provisions of the Bank Secrecy Act and anti-money laundering laws and regulations; existing laws that regulate our ability to engage in certain marketing activities; our full compliance with website accessibility standards; any changes in our tax rates, the adoption of new tax legislation, or exposure to additional tax liabilities; limitations on our ability to use our net operating losses to offset future taxable income; losses due to asset impairment charges; restrictive covenants in the agreements governing our credit facilities; interest rate fluctuations; unavailability of additional capital on acceptable terms or at all; the impact of general macroeconomic conditions; actions of certain of our significant investors, who may have different interests than the interests of other holders of our securities; our status as an "emerging growth company" and whether the reduced disclosure requirements applicable to "emerging growth companies" will make our common stock less attractive to investors; and each of the other factors discussed under the heading of "Risk Factors" in the Company's 10K filed with the Securities and Exchange Commission (the "SEC") on February 18, 2025, and in other reports filed with the SEC, all of which are available on the Investor Relations page of our website at investors.waystar.com.

    Any forward-looking statements made by us in this press release speak only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. You should not place undue reliance on our forward-looking statements. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as may be required by any applicable securities laws.

    About Waystar

    Waystar's mission-critical software is purpose-built to simplify healthcare payments so providers can prioritize patient care and optimize their financial performance. Waystar serves approximately 30,000 clients, representing over 1 million distinct providers, including 16 of 20 institutions on the U.S. News Best Hospitals list. Waystar's enterprise-grade platform annually processes over 6 billion healthcare payment transactions, including over $1.8 trillion in annual gross claims and spanning approximately 50% of U.S. patients. Waystar strives to transform healthcare payments so providers can focus on what matters most: their patients and communities. Discover the way forward at waystar.com.

    _____________________________________

    1 Excludes the impact of our previously announced acquisition of Iodine Software. We have not reconciled the forward-looking adjusted EBITDA, non-GAAP net income, and non-GAAP net income per share guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transaction-related expenses, and certain fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

     

    Waystar Holding Corp.

    Unaudited Condensed Consolidated Statements of Operations

    (in thousands, except for share and per share data)

     



    Three months ended

    June 30,



    Six months ended

    June 30,



    2025



    2024



    2025



    2024

    Revenue

    270,654



    234,543



    527,089



    459,335

    Operating expenses















    Cost of revenue (exclusive of depreciation and amortization expenses)

    87,044



    80,451



    170,389



    155,643

    Sales and marketing

    43,524



    45,715



    83,647



    79,495

    General and administrative

    29,192



    39,955



    52,492



    66,090

    Research and development

    12,622



    15,901



    23,700



    26,221

    Depreciation and amortization

    33,426



    44,276



    66,806



    88,450

    Total operating expenses

    205,808



    226,298



    397,034



    415,899

    Income from operations

    64,846



    8,245



    130,055



    43,436

    Other expense















    Interest expense

    (17,325)



    (49,195)



    (35,582)



    (105,007)

    Related party interest expense

    (930)



    (1,346)



    (1,573)



    (2,718)

    Income/(loss) before income taxes

    46,591



    (42,296)



    92,900



    (64,289)

    Income tax expense/(benefit)

    14,407



    (14,611)



    31,447



    (20,672)

    Net income/(loss)

    32,184



    (27,685)



    61,453



    (43,617)

    Net income/(loss) per share:















    Basic

    0.19



    (0.21)



    0.36



    (0.34)

    Diluted

    0.18



    (0.21)



    0.34



    (0.34)

    Weighted-average shares outstanding:















    Basic

    173,358,382



    133,527,766



    172,467,988



    127,601,532

    Diluted

    181,599,133



    133,527,766



    181,076,149



    127,601,532

     

    Waystar Holding Corp.

    Unaudited Condensed Consolidated Balance Sheets

    (in thousands, except for share and per share data)

     



    June 30, 2025



    December 31, 2024









    Assets







    Current assets







    Cash and cash equivalents

    $     290,300



    $         182,133

    Restricted cash

    21,169



    22,449

    Investment securities

    50,493



    —

    Accounts receivable, net of allowance of $6,104 at June 30, 2025 and $5,885 at December 31, 2024

    143,498



    145,235

    Income tax receivable

    —



    2,838

    Prepaid expenses

    15,942



    14,414

    Other current assets

    3,077



    3,972

    Total current assets

    524,479



    371,041

    Property, plant and equipment, net

    47,387



    46,731

    Operating lease right-of-use assets, net

    8,960



    10,820

    Intangible assets, net

    982,818



    1,039,049

    Goodwill

    3,019,999



    3,019,999

    Deferred costs

    88,083



    82,815

    Other long-term assets

    6,196



    6,549

    Total assets

    $    4,677,922



    $       4,577,004

    Liabilities and stockholders' equity







    Current liabilities







    Accounts payable

    $       46,737



    $         47,365

    Accrued compensation

    22,413



    31,589

    Aggregated funds payable

    20,888



    22,059

    Other accrued expenses

    35,314



    15,930

    Deferred revenue

    9,540



    10,527

    Current portion of long-term debt

    11,102



    11,311

    Related party current portion of long-term debt

    566



    357

    Current portion of operating lease liabilities

    5,330



    5,591

    Current portion of finance lease liabilities

    950



    904

    Total current liabilities

    152,840



    145,633

    Long-term liabilities







    Deferred tax liability

    107,557



    100,523

    Long-term debt, net, less current portion

    1,160,234



    1,185,411

    Related party long-term debt, net, less current portion

    55,628



    35,211

    Operating lease liabilities, net of current portion

    10,575



    13,133

    Finance lease liabilities, net of current portion

    10,801



    11,290

    Deferred revenue - long-term

    5,545



    5,739

    Other long-term liabilities

    1,602



    278

    Total liabilities

    1,504,782



    1,497,218

    Commitments and contingencies (Note 20)







    Stockholders' equity







    Preferred stock $0.01 par value - 100,000,000 and 100,000,000 shares authorized as of June 30, 2025

         and December 31, 2024, respectively; zero shares issued or outstanding as of June 30, 2025 and

         December 31, 2024, respectively

    —



    —

    Common stock $0.01 par value - 2,500,000,000 and 2,500,000,000 shares authorized at June 30, 2025

         and December 31, 2024, respectively; 174,146,070 and 172,108,240 shares issued and outstanding

         at June 30, 2025 and December 31, 2024, respectively

    1,741



    1,722

    Additional paid-in capital

    3,331,277



    3,298,083

    Accumulated other comprehensive income (loss)

    (431)



    881

    Accumulated deficit

    (159,447)



    (220,900)

    Total stockholders' equity

    3,173,140



    3,079,786

    Total liabilities and stockholders' equity

    $    4,677,922



    $       4,577,004

     

    Waystar

    Unaudited Condensed Consolidated Statements of Cash Flows

    (in thousands)

     



    Six months ended June 30,



    2025



    2024

    Cash flows from operating activities







    Net income/(loss)

    $       61,453



    $      (43,617)

    Adjustments to reconcile net income/(loss) to net cash provided by operating activities







    Depreciation and amortization

    66,806



    88,450

    Stock-based compensation

    18,274



    39,497

    Provision for bad debt expense

    1,872



    1,055

    Loss on extinguishment of debt

    —



    19,016

    Deferred income taxes

    7,437



    (42,377)

    Amortization of debt discount and issuance costs

    1,346



    2,646

    Other

    —



    (99)

    Changes in:







    Accounts receivable

    (135)



    (22,932)

    Income tax refundable

    2,838



    (4,371)

    Prepaid expenses and other current assets

    (968)



    (2,319)

    Deferred costs

    (5,140)



    (10,945)

    Other long-term assets

    58



    (442)

    Accounts payable and accrued expenses

    9,308



    4,392

    Deferred revenue

    (1,181)



    (910)

    Operating lease right-of-use assets and lease liabilities

    (959)



    (864)

    Net cash provided by operating activities

    161,009



    26,180

    Cash flows from investing activities







    Purchase of property and equipment and capitalization of internally developed software costs

    (11,193)



    (12,428)

    Purchase of investment securities

    (50,525)



    —

    Net cash used in investing activities

    (61,718)



    (12,428)

    Cash flows from financing activities







    Change in aggregated funds liability

    (1,171)



    2,327

    Proceeds from equity offering, net of underwriting discounts

    —



    914,288

    Payments of third-party IPO issuance costs

    —



    (1,982)

    Repurchase of shares

    —



    (844)

    Proceeds from exercise of common stock options

    15,045



    (33)

    Proceeds from issuances of debt, net of creditor fees

    —



    535,209

    Payments on debt

    (5,834)



    (1,425,874)

    Third-party fees paid in connection with issuance of new debt

    —



    (1,410)

    Finance lease liabilities paid

    (444)



    (403)

    Net cash provided by financing activities

    7,596



    21,278

    Increase in cash and cash equivalents during the period

    106,887



    35,030

    Cash and cash equivalents and restricted cash–beginning of period

    204,582



    45,428

    Cash and cash equivalents and restricted cash–end of period

    $      311,469



    $      80,458

    Supplemental disclosures of cash flow information







    Interest paid

    $       39,745



    $       82,264

    Cash taxes paid (refunds received), net

    8,346



    26,141

    Non-cash investing and financing activities







    Fixed asset purchases in accounts payable

    195



    363

    Unpaid third-party IPO issuance costs

    —



    1,354

    Reconciliation of Balance Sheet Cash Accounts to Cash Flow Statement







    Balance sheet







    Cash and cash equivalents

    290,300



    68,375

    Restricted cash

    21,169



    12,083

    Total

    311,469



    80,458

     

    Waystar

    Reconciliation of Adjusted EBITDA

     (in thousands)

    (unaudited)

     





    Three months ended

    June 30,



    Six months ended

    June 30,

    ($ in thousands)



    2025



    2024



    2025



    2024

    Net income/(loss)



    $ 32,184



    $ (27,685)



    $  61,453



    $  (43,617)

    Interest expense



    18,255



    50,541



    37,155



    107,725

    Income tax expense/(benefit)



    14,407



    (14,611)



    31,447



    (20,672)

    Depreciation and amortization



    33,426



    44,276



    66,806



    88,450

    Stock-based compensation expense



    11,530



    36,969



    18,274



    39,497

    Acquisition and integration costs



    655



    206



    884



    508

    Costs related to amended debt agreements



    —



    2,368



    —



    12,770

    IPO related and Secondary Offering expenses



    1,769



    1,841



    3,199



    2,005

    Other (a)



    326



    —



    1,080



    —

    Adjusted EBITDA



    $ 112,552



    $ 93,905



    $ 220,298



    $ 186,666

    Revenue



    $ 270,654



    $ 234,543



    $ 527,089



    $ 459,335

    Net income/(loss) margin



    11.9 %



    (11.8) %



    11.7 %



    (9.5) %

    Adjusted EBITDA margin



    41.6 %



    40.0 %



    41.8 %



    40.6 %





    (a)

    Adjustments relate to additional lease costs due to the relocation of our Louisville office totaling $0.2 million and $0.4 million, respectively, and executive severance totaling $0.0 million and $0.5 million, respectively, for the three and six months ended June 30, 2025

     

    Waystar

    Reconciliation of Non-GAAP Operating Expenses

    (in thousands)

    (unaudited)

     



    Three months ended

    June 30,



    Six months ended

    June 30,



    2025



    2024



    2025



    2024

    Cost of revenue (exclusive of depreciation and amortization expenses)

    87,044



    80,451



    170,389



    155,643

    Less Stock-based compensation expense

    (415)



    (1,739)



    (646)



    (1,861)

    Less Acquisition and integration costs

    -



    -



    -



    (31)

    Less IPO and Secondary Offering expenses

    -



    (5)



    -



    (5)

    Cost of revenue (exclusive of depreciation and amortization expenses), adjusted

    86,629



    78,707



    169,743



    153,746

















    Sales and marketing

    43,524



    45,715



    83,647



    79,495

    Less Stock-based compensation expense

    (2,414)



    (8,892)



    (3,806)



    (9,370)

    Less Acquisition and integration costs

    -



    -



    -





    Less IPO and Secondary Offering expenses

    -



    (235)



    -



    (235)

    Sales and marketing, adjusted

    41,110



    36,588



    79,841



    69,890

















    General and administrative

    29,192



    39,955



    52,492



    66,090

    Less Stock-based compensation expense

    (7,094)



    (20,672)



    (11,200)



    (22,212)

    Less Acquisition and integration costs

    (552)



    (103)



    (659)



    (186)

    Less Costs related to amended debt agreements

    -



    (2,368)



    -



    (12,770)

    Less IPO and Secondary Offering expenses

    (1,769)



    (1,592)



    (3,199)



    (1,756)

    Less Other (a)

    (326)



    -



    (1,080)



    -

    General and administrative, adjusted

    19,451



    15,220



    36,354



    29,166

















    Research and development

    12,622



    15,901



    23,700



    26,221

    Less Stock-based compensation expense

    (1,607)



    (5,666)



    (2,622)



    (6,054)

    Less Acquisition and integration costs

    (103)



    (103)



    (225)



    (291)

    Less IPO and Secondary Offering expenses

    -



    (9)



    -



    (9)

    Research and development, adjusted

    10,912



    10,123



    20,853



    19,867

















    Depreciation and amortization

    33,426



    44,276



    66,806



    88,450

    Less Intangible amortization

    (28,115)



    (39,080)



    (56,230)



    (78,160)

    Depreciation and amortization, adjusted

    5,311



    5,196



    10,576



    10,290

















    Income tax expense/(benefit)

    14,407



    (14,611)



    31,447



    (20,672)

    Plus Tax effect of adjustments

    8,903



    16,897



    16,730



    27,917

    Income tax expense/(benefit), adjusted

    23,310



    2,286



    48,177



    7,245





    (a)

    Adjustments relate to additional lease costs due to the relocation of our Louisville office totaling $0.2 million and $0.4 million, respectively, and executive severance totaling $0.0 million and $0.5 million, respectively, for the three and six months ended June 30, 2025

     

    Waystar

     Reconciliation of Non-GAAP Net Income

    (in thousands, except share and per share amounts)

    (unaudited)

     





    Three months ended

    June 30,



    Six months ended

    June 30,

    ($ in thousands)



    2025



    2024



    2025



    2024

    Net income/(loss)



    $    32,184



    $   (27,685)



    $    61,453



    $    (43,617)

    Stock based compensation



    11,530



    36,969



    18,274



    39,497

    Acquisition and integration costs



    655



    206



    884



    508

    Costs related to amended debt agreements



    —



    2,368



    —



    12,770

    IPO and Secondary Offering expenses



    1,769



    1,841



    3,199



    2,005

    Other (a)



    326



    —



    1,080



    —

    Intangible amortization



    28,115



    39,080



    56,230



    78,160

    Tax effect of adjustments



    (8,903)



    (16,897)



    (16,730)



    (27,917)

    Non-GAAP net income/(loss)



    $    65,676



    $    35,882



    $   124,390



    $    61,406



















    Non-GAAP net income/(loss) per share:

















    Basic



    $      0.38



    $      0.27



    $      0.72



    $      0.48

    Diluted



    $      0.36



    $      0.26



    $      0.69



    $      0.47

    Weighted-average shares outstanding:

















    Basic



    173,358,382



    133,527,766



    172,467,988



    127,601,532

    Diluted



    181,599,133



    137,294,656



    181,076,149



    131,332,872





    (a)

    Adjustments relate to additional lease costs due to the relocation of our Louisville office totaling $0.2 million and $0.4 million, respectively, and executive severance totaling $0.0 million and $0.5 million, respectively, for the three and six months ended June 30, 2025

     

    Waystar

    Reconciliation of Unlevered Free Cash Flow

    (in thousands)

    (unaudited)

     



    Three months ended

    June 30,

    Six months ended

    June 30,



    2025



    2024

    2025



    2024

    Net cash provided by operating activities

    96,760



    15,450

    161,009



    26,180

    Interest paid

    19,785



    41,751

    39,745



    82,264

    Purchase of PP&E and capitalization of internally developed software costs

    (5,767)



    (6,868)

    (11,193)



    (12,428)

    Unlevered free cash flow

    110,778



    50,333

    189,561



    96,016

     

    Waystar

    Reconciliation of Net Debt

     (in thousands)

    (unaudited)

     



    June 30,



    2025



    2024

    First lien term loan facility outstanding debt, current

    11,668



    12,909

    First lien term loan facility outstanding debt, net of current portion

    1,146,044



    1,277,991

    Receivables facility outstanding debt

    80,000



    70,000

    Cash and cash equivalents

    (290,300)



    (68,375)

    Investment securities

    (50,493)



    -

    Net debt

    896,919



    1,292,525









    Trailing Twelve Months Adjusted EBITDA

    417,128



    353,900









    Adjusted Gross leverage ratio

    3.0x



    3.8x

    Adjusted Net leverage ratio

    2.2x



    3.7x

     

    Waystar

    Reconciliation of Trailing Twelve Months (TTM) Adjusted EBITDA

    (in thousands)

    (unaudited)

     



    Three Months Ended



    TTM



    June 30,

    2025



    March 31,

    2025



    December 31,

    2024



    September 30,

    2024



    June 30,

    2025

    Net income/(loss)

    32,184



    29,269



    19,079



    5,413



    85,945

    Interest expense

    18,255



    18,900



    20,086



    18,459



    75,700

    Income tax expense/(benefit)

    14,407



    17,040



    13,978



    3,274



    48,699

    Depreciation and amortization

    33,426



    33,380



    37,996



    60,185



    164,987

    Stock-based compensation expense

    11,530



    6,744



    7,037



    7,903



    33,214

    Acquisition and integration costs

    655



    229



    163



    188



    1,235

    Costs related to amended debt agreements

    -



    -



    1,262



    106



    1,368

    IPO and Secondary Offering expenses

    1,769



    1,430



    26



    109



    3,334

    Other (a)

    326



    754



    526



    1,040



    2,646

    Adjusted EBITDA

    112,552



    107,746



    100,153



    96,677



    417,128





    (a)

    Adjustments relate to additional lease costs due to the relocation of our Louisville office and executive severance.

     

    Media Contact

    Kristin Lee

    [email protected]

    Investor Contact

    [email protected]

    502-238-9511

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/waystar-reports-second-quarter-2025-results-302517720.html

    SOURCE Waystar

    Get the next $WAY alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $WAY

    DatePrice TargetRatingAnalyst
    6/30/2025$48.00Outperform
    Mizuho
    6/25/2025$45.00Buy
    Citigroup
    3/14/2025$45.00Buy
    Truist
    2/11/2025$51.00Buy
    Jefferies
    11/22/2024$40.00Outperform → Strong Buy
    Raymond James
    7/2/2024$27.00Buy
    BofA Securities
    7/2/2024$24.00Overweight
    Barclays
    7/2/2024$27.00Buy
    Deutsche Bank
    More analyst ratings

    $WAY
    SEC Filings

    View All

    Amendment: SEC Form SCHEDULE 13G/A filed by Waystar Holding Corp.

    SCHEDULE 13G/A - Waystar Holding Corp. (0001990354) (Subject)

    8/14/25 5:11:13 PM ET
    $WAY
    EDP Services
    Technology

    Waystar Holding Corp. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Waystar Holding Corp. (0001990354) (Filer)

    8/12/25 5:25:44 PM ET
    $WAY
    EDP Services
    Technology

    SEC Form 10-Q filed by Waystar Holding Corp.

    10-Q - Waystar Holding Corp. (0001990354) (Filer)

    7/30/25 4:06:56 PM ET
    $WAY
    EDP Services
    Technology

    $WAY
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Waystar Enhances Financial Flexibility with Term Loan Repricing

    Strong cash flow, ability to de-lever, and high lender demand drive favorable repricing terms LEHI, Utah, and LOUISVILLE, Ky., Aug. 12, 2025 /PRNewswire/ -- Waystar (NASDAQ:WAY), a provider of leading healthcare payment software, today announced the repricing of its first lien term loan due October 2029, securing more favorable terms as it advances its growth strategy. The transaction, which received substantial demand from new and existing lenders, reduces the interest rate on the term loan to adjusted SOFR +2.00%, a 25-basis-point reduction from prior terms. Waystar will also add $250 million of incremental term loans to the facility under the same terms, which is subject to the closing of

    8/12/25 4:34:00 PM ET
    $WAY
    EDP Services
    Technology

    Waystar Reports Second Quarter 2025 Results

    Q2 revenue growth of 15% year-over-year Q2 net income of $32.2 million and non-GAAP net income of $65.7 million Q2 net income margin of 12%; adjusted EBITDA margin of 42% Raising revenue and adjusted EBITDA guidance for 2025 LEHI, Utah and LOUISVILLE, Ky., July 30, 2025 /PRNewswire/ -- Waystar Holding Corp. (NASDAQ:WAY), a provider of leading healthcare payment software, today reported results for the second quarter ended June 30, 2025. "Waystar recorded strong Q2 results, including 15% revenue growth, driven by AI-powered innovations, trusted client relationships, and compe

    7/30/25 4:05:00 PM ET
    $WAY
    EDP Services
    Technology

    Waystar to Acquire Iodine Software, Accelerating the AI-Powered Transformation of Healthcare Payments

    Extends Waystar's AI leadership into clinical intelligence software, unlocking greater value for clients and shareholders Highly recurring subscription-based business projected to be accretive to Waystar's financial profile Expected to expand Waystar's total addressable market by more than 15% Conference call to be held Wednesday, July 23, 2025, at 5:30 p.m. ET LEHI, Utah and LOUISVILLE, Ky., and AUSTIN, Texas, July 23, 2025 /PRNewswire/ -- Waystar (NASDAQ:WAY), a provider of leading healthcare payment software, today announced a definitive agreement to acquire 100% of Iodine Software ("Iodine") from shareholders led by Advent International, a leading global private equity investor, for a t

    7/23/25 4:31:00 PM ET
    $WAY
    EDP Services
    Technology

    $WAY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Mizuho initiated coverage on Waystar Holding Corp. with a new price target

    Mizuho initiated coverage of Waystar Holding Corp. with a rating of Outperform and set a new price target of $48.00

    6/30/25 8:07:24 AM ET
    $WAY
    EDP Services
    Technology

    Citigroup initiated coverage on Waystar Holding Corp. with a new price target

    Citigroup initiated coverage of Waystar Holding Corp. with a rating of Buy and set a new price target of $45.00

    6/25/25 7:58:04 AM ET
    $WAY
    EDP Services
    Technology

    Truist initiated coverage on Waystar Holding Corp. with a new price target

    Truist initiated coverage of Waystar Holding Corp. with a rating of Buy and set a new price target of $45.00

    3/14/25 7:43:51 AM ET
    $WAY
    EDP Services
    Technology

    $WAY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chairperson Driscoll John Patrick was granted 8,695 shares and bought $129,000 worth of shares (6,000 units at $21.50), increasing direct ownership by 21% to 85,623 units (SEC Form 4)

    4 - Waystar Holding Corp. (0001990354) (Issuer)

    6/12/24 4:32:09 PM ET
    $WAY
    EDP Services
    Technology

    $WAY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Executive Officer Hawkins Matthew J. exercised 46,667 shares at a strike of $4.14 and sold $1,617,581 worth of shares (46,667 units at $34.66) (SEC Form 4)

    4 - Waystar Holding Corp. (0001990354) (Issuer)

    8/12/25 5:43:35 PM ET
    $WAY
    EDP Services
    Technology

    Chief Technology Officer Schremser Christopher L. exercised 8,623 shares at a strike of $4.14 and sold $297,392 worth of shares (8,623 units at $34.49) (SEC Form 4)

    4 - Waystar Holding Corp. (0001990354) (Issuer)

    8/12/25 5:38:06 PM ET
    $WAY
    EDP Services
    Technology

    SEC Form 4 filed by Chief Executive Officer Hawkins Matthew J.

    4 - Waystar Holding Corp. (0001990354) (Issuer)

    8/1/25 7:17:52 PM ET
    $WAY
    EDP Services
    Technology

    $WAY
    Leadership Updates

    Live Leadership Updates

    View All

    New AI Rollouts Signal Shift From Hype to Healthcare Reality

    USA News Group News CommentaryIssued on behalf of Avant Technologies Inc. VANCOUVER, BC, June 24, 2025 /PRNewswire/ -- With populations again, and chronic diseases on the rise, global healthcare systems are facing enormous challenges ahead. However, there is hope on the horizon to alleviate some of these burdens, coming from the rise of AI in healthcare, as the new tech is proving it can improve diagnostic accuracies, drug discoveries, and administration work flow. Healthcare leaders are already reporting benefits, including reduced clinician workloads through voice-based AI tools and the use of AI agents to boost efficiency and support smarter care delivery. Behind the scenes, the tech is b

    6/24/25 9:45:00 AM ET
    $LLY
    $PHG
    $PLTR
    Biotechnology: Pharmaceutical Preparations
    Health Care
    Medical Electronics
    Computer Software: Prepackaged Software

    Waystar Appoints Aashima Gupta and Michael Roman to Board of Directors

    New directors bring deep expertise in AI innovation, healthcare, and enterprise growth LEHI, Utah and LOUISVILLE, Ky., June 16, 2025 /PRNewswire/ -- Waystar Holding Corp. (NASDAQ:WAY), a provider of leading healthcare payment software, today announced the appointment of two accomplished leaders, Aashima Gupta, Global Director of Healthcare Strategy and Solutions at Google Cloud, and Michael Roman, former Executive Chairman of the Board and Chief Executive Officer of 3M, to its Board of Directors. "We're honored to welcome Aashima and Mike to Waystar's Board," said Matt Hawkins

    6/16/25 4:15:00 PM ET
    $WAY
    EDP Services
    Technology

    Ardent Health Appoints Robert DeMichiei to Board of Directors

    Ardent Health (NYSE:ARDT), a leading provider of healthcare in growing mid-sized urban communities across the U.S., today announced the appointment of Robert A. DeMichiei to its board of directors. A seasoned leader with over 30 years of experience in financial strategy, healthcare operations, and board governance, Mr. DeMichiei served as executive vice president and chief financial officer at the University of Pittsburgh Medical Center (UPMC) from 2004 to 2020. During his tenure, he played a pivotal role in driving UPMC's financial growth and led numerous strategic initiatives, including mergers and acquisitions, supply chain management, and revenue cycle improvements. Prior to joining U

    4/3/25 5:27:00 PM ET
    $AP
    $ARDT
    $HCAT
    Fluid Controls
    Industrials
    Hospital/Nursing Management
    Health Care

    $WAY
    Financials

    Live finance-specific insights

    View All

    Waystar Reports Second Quarter 2025 Results

    Q2 revenue growth of 15% year-over-year Q2 net income of $32.2 million and non-GAAP net income of $65.7 million Q2 net income margin of 12%; adjusted EBITDA margin of 42% Raising revenue and adjusted EBITDA guidance for 2025 LEHI, Utah and LOUISVILLE, Ky., July 30, 2025 /PRNewswire/ -- Waystar Holding Corp. (NASDAQ:WAY), a provider of leading healthcare payment software, today reported results for the second quarter ended June 30, 2025. "Waystar recorded strong Q2 results, including 15% revenue growth, driven by AI-powered innovations, trusted client relationships, and compe

    7/30/25 4:05:00 PM ET
    $WAY
    EDP Services
    Technology

    Waystar to Acquire Iodine Software, Accelerating the AI-Powered Transformation of Healthcare Payments

    Extends Waystar's AI leadership into clinical intelligence software, unlocking greater value for clients and shareholders Highly recurring subscription-based business projected to be accretive to Waystar's financial profile Expected to expand Waystar's total addressable market by more than 15% Conference call to be held Wednesday, July 23, 2025, at 5:30 p.m. ET LEHI, Utah and LOUISVILLE, Ky., and AUSTIN, Texas, July 23, 2025 /PRNewswire/ -- Waystar (NASDAQ:WAY), a provider of leading healthcare payment software, today announced a definitive agreement to acquire 100% of Iodine Software ("Iodine") from shareholders led by Advent International, a leading global private equity investor, for a t

    7/23/25 4:31:00 PM ET
    $WAY
    EDP Services
    Technology

    Waystar to Announce Second Quarter 2025 Financial Results on July 30, 2025

    LEHI, Utah, and LOUISVILLE, Ky., July 9, 2025 /PRNewswire/ -- Waystar Holding Corp. (NASDAQ:WAY), a provider of leading healthcare payment software, announced today that it will report financial results for the second quarter ended June 30, 2025, after market close on Wednesday, July 30, 2025. The company will discuss its financial results on a conference call at 4:30 p.m. Eastern Time that same day. A live audio webcast of the conference call will be available on Waystar's investor relations website at https://investors.waystar.com/news-events/events. The webcast will be arch

    7/9/25 4:15:00 PM ET
    $WAY
    EDP Services
    Technology

    $WAY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Waystar Holding Corp.

    SC 13G - Waystar Holding Corp. (0001990354) (Subject)

    11/14/24 5:30:28 PM ET
    $WAY
    EDP Services
    Technology

    SEC Form SC 13G filed by Waystar Holding Corp.

    SC 13G - Waystar Holding Corp. (0001990354) (Subject)

    11/14/24 6:00:14 AM ET
    $WAY
    EDP Services
    Technology

    SEC Form SC 13G filed by Waystar Holding Corp.

    SC 13G - Waystar Holding Corp. (0001990354) (Subject)

    11/8/24 4:30:50 PM ET
    $WAY
    EDP Services
    Technology