NEW YORK, Oct. 24, 2024 (GLOBE NEWSWIRE) -- Amalgamated Financial Corp. (the "Company" or "Amalgamated") (NASDAQ:AMAL), the holding company for Amalgamated Bank (the "Bank"), today announced financial results for the third quarter ended September 30, 2024.

Third Quarter 2024 Highlights (on a linked quarter basis)

Net income of $27.9 million, or $0.90 per diluted share, compared to $26.8 million, or $0.87 per diluted share.
Core net income¹ of $28.0 million, or $0.91 per diluted share, compared to $26.2 million, or $0.85 per diluted share.

Deposits and Liquidity

Total deposits increased $145.6 million, or 2.0%, to $7.6 billion including a $51.3 million decline in Brokered CDs.
Excluding Brokered CDs, on-balance sheet deposits increased $196.9 million, or 2.7%, to $7.5 billion.
Political deposits increased $231.9 million, or 13%, to $2.0 billion, which includes both on and off-balance sheet deposits.
Off-balance sheet deposits increased $114.1 million, or 11%, to $1.2 billion, comprised of both transactional political deposits and other segment deposits.
Average cost of deposits, excluding Brokered CDs, increased 3 basis points to 151 basis points, where non-interest-bearing deposits comprised 51% of total deposits excluding Brokered CDs.

Assets and Margin

Net loans receivable increased $78.0 million, or 1.8%, to $4.5 billion.
Excluding a $40.9 million package of low yielding residential loans marked-to-market and moved to held-for-sale, net loans receivable increased $118.9 million or 2.7%.
Total PACE assessments grew $10.6 million, or 0.9%, to $1.2 billion.
Net interest income grew $2.9 million, or 4.2%, to $72.1 million.
Net interest margin increased 5 basis points to 3.51%.

Capital and Returns

Tier 1 leverage ratio of 8.63%, increased by 21 basis points, and Common Equity Tier 1 ratio of 13.82%.
Tangible common equity¹ ratio of 8.14%, representing an eighth consecutive quarter of improvement.
Tangible book value per share¹ increased $1.69, or 8.2%, to $22.29, and has increased $4.87, or 27.9% since September 2023.
Strong core return on average tangible common equity¹ of 17.04% and core return on average assets¹ of 1.33%.

________________________

_{¹ Reconciliations of non-GAAP financial measures to the most comparable GAAP measure are set forth on the last page of the financial information accompanying this press release and may also be found on our website, www.amalgamatedbank.com.}

Priscilla Sims Brown, President and Chief Executive Officer, commented, "Our third quarter financial results continue to demonstrate that Amalgamated remains positioned to achieve sustainable earnings and profitability. During the quarter, we delivered outstanding deposit and loan growth, strong profitability and returns, and a growing capital base that positions us to invest in our strategic initiatives which will sustain our growth into the future."

Third Quarter Earnings

Net income for the third quarter of 2024 was $27.9 million, or $0.90 per diluted share, compared to $26.8 million, or $0.87 per diluted share, for the second quarter of 2024. The $1.1 million increase during the quarter was primarily driven by a $3.2 million increase in non-core ICS One-Way Sell fee income from our off-balance sheet deposits, a $2.9 million increase in net interest income, a $1.3 million decrease in provision for credit losses, and a $0.7 million increase in non-core income from solar tax equity investments, which was expected. This was offset by a $4.3 million reduction in fair value on a pool of lower yielding residential loans moved to held for sale, a $1.5 million increase in non-interest expense, and a $1.3 million increase in income tax expense, and a $0.5 million increase in losses on securities sales.

Core net income¹ for the third quarter of 2024 was $28.0 million, or $0.91 per diluted share, compared to $26.2 million, or $0.85 per diluted share, for the second quarter of 2024. Excluded from core net income for the quarter, pre-tax, was $8.1 million of ICS One-Way Sell fee income, a $4.3 million reduction in fair value of held for sale residential loans, $3.2 million of losses on the sale of securities, $1.1 million of accelerated depreciation from solar tax equity investments, $0.7 million of gains on subordinated debt repurchases, and $0.2 million in severance costs. Excluded from core net income for the second quarter of 2024, pre-tax, was $4.9 million of ICS One-Way Sell fee income, $2.7 million of losses on the sale of securities, $1.8 million of accelerated depreciation from our solar tax equity investments, $0.4 million of gains on subordinated debt repurchases.

Net interest income was $72.1 million for the third quarter of 2024, compared to $69.2 million for the second quarter of 2024. Loan interest income increased $2.8 million and loan yields increased 11 basis points mainly as a result of a $86.7 million increase in average loan balances. Adjusted for two discrete items; the effect of $2.1 million of accelerated amortization related to purchase premiums last quarter and the recognition in the current quarter of a $1.3 million acceleration of deferred costs on certain loans, loan interest income increased by $2.1 million in the quarter. Interest income on securities increased $1.7 million driven by an increase in the average balance of securities of $79.7 million. Interest expense on total interest-bearing deposits increased $1.2 million driven by a 26 basis point increase in cost despite a decrease in the average balance of total interest-bearing deposits of $235.6 million. The increase in deposit cost was primarily related to adjustments to rates on money market products and select non-time deposit accounts late in second quarter and early in the current quarter. The decrease in the average balance of interest-bearing deposits was primarily driven by a mix shift as newly raised political deposits were mainly non-interest-bearing whereas related outflows were mainly interest-bearing. Additionally, the average balance on Brokered CD's declined $25.0 million as certain long-term issuances were called. The average balance of borrowings also decreased $32.6 million, now substantially consisting of lower-cost subordinated debt.

Net interest margin was 3.51% for the third quarter of 2024, an increase of 5 basis points from 3.46% in the second quarter of 2024. As noted above, there were two discrete items that affected the third quarter and second quarter margin. Excluding these discrete items, net interest margin improved 2 basis points from the prior quarter, all else equal. Prepayment penalties had no impact on our net interest margin in the third quarter of 2024, which is the same as in the prior quarter.

Provision for credit losses totaled an expense of $1.8 million for the third quarter of 2024 compared to an expense of $3.2 million in the second quarter of 2024. The expense in the third quarter was primarily driven by charge-offs on our consumer solar and small business portfolios, and updates to CECL model assumptions, offset by decreases in reserves for unfunded loan commitments.

Non-interest income was $8.9 million for the third quarter of 2024, compared to $9.3 million in the second quarter of 2024. Excluding all non-core income adjustments noted above, core non-interest income¹ was $8.8 million for the third quarter of 2024, compared to $8.5 million in the second quarter of 2024. The increase was primarily related to higher commercial banking fees, increased fees from our treasury investment services, and modestly higher income from our trust business.

Non-interest expense for the third quarter of 2024 was $41.0 million, an increase of $1.5 million from the second quarter of 2024. Core non-interest expense¹ for the third quarter of 2024 was $40.7 million, an increase of $1.3 million from the second quarter of 2024. This was mainly driven by a $0.7 million increase in compensation and employee benefits expense due to strategic new hires and corporate performance accruals, as well as higher data processing expense related to the advance of digital initiatives scheduled for 2025.

Our provision for income tax expense was $10.3 million for the third quarter of 2024, compared to $9.0 million for the second quarter of 2024. The effective tax rate for the third quarter of 2024 was 26.9%. In the prior quarter, there were $0.5 million of discrete tax benefits resulting in an effective tax rate of 25.2%, or 26.6% excluding the discrete items.

Balance Sheet Quarterly Summary

Total assets were $8.4 billion at September 30, 2024, compared to $8.3 billion at June 30, 2024, which modestly grew the balance sheet above its target range but also carried $40.9 million in loans held for sale related to the residential loan sale that settled shortly after the quarter closed. Notable changes within individual balance sheet line items include a $91.2 million increase in cash and cash equivalents, a $24.1 million increase in securities, and a $78.0 million increase in net loans receivable. Additionally, deposits excluding Brokered CDs increased by $196.9 million while Brokered CDs decreased $51.3 million, and borrowings decreased by $8.8 million. Our off-balance sheet deposits increased by $114.1 million, or 11%, to $1.2 billion.

Total net loans receivable, at September 30, 2024 were $4.5 billion, an increase of $78.0 million, or 1.8% for the quarter. The increase in loans is primarily driven by a $60.8 million increase in multifamily loans, a $46.0 million increase in commercial and industrial loans, and a $37.6 million increase in commercial real estate loans, offset by an $11.1 million decrease in consumer solar loans, and a $54.3 million decrease in residential loans, primarily due to the noted loan pool sale. During the quarter, criticized or classified loans decreased $5.9 million, largely related to a $6.9 million note sale (with a related fully reserved $4.5 million charge-off) on a legacy non-accrual leveraged loan. Additionally, payoffs of two delinquent commercial and industrial loans totaling $1.7 million and charge-offs of smaller commercial and industrial loans totaling $1.0 million were offset by the downgrade of one $3.2 million multifamily loan to substandard and accruing and downgrades of small business loans totaling $1.1 million.

Total deposits at September 30, 2024 were $7.6 billion, an increase of $145.6 million, or 2.0%, during the quarter. Total deposits excluding Brokered CDs increased by $196.9 million to $7.5 billion, or a 2.7% increase. Including accounts currently held off-balance sheet, deposits held by politically active customers, such as campaigns, PACs, advocacy-based organizations, and state and national party committees were $2.0 billion as of September 30, 2024, an increase of $231.9 million during this quarter. Non-interest-bearing deposits represented 50% of average total deposits and 51% of ending total deposits for the quarter, excluding Brokered CDs, contributing to an average cost of total deposits of 158 basis points. Super-core deposits² totaled approximately $4.5 billion, had a weighted average life of 16 years, and comprised 60% of total deposits, excluding Brokered CDs. Total uninsured deposits were $4.5 billion, comprising 59% of total deposits.

Nonperforming assets totaled $28.6 million, or 0.34% of period-end total assets at September 30, 2024, a decrease of $7.1 million, compared with $35.7 million, or 0.43% on a linked quarter basis. The decrease in nonperforming assets was primarily driven by the note sale mentioned above, a $0.2 million decrease in residential real estate nonaccrual loans, a $0.2 million decrease in consumer and consumer solar nonaccrual loans, offset by a $0.3 million increase in commercial and industrial nonaccrual loans.

During the quarter, the allowance for credit losses on loans decreased $1.9 million to $61.5 million. The ratio of allowance to total loans was 1.35%, a decrease of 7 basis points from 1.42% in the second quarter of 2024. The decrease was primarily the result of a release of reserves from the previously noted legacy leveraged commercial and industrial note sale, which carried a reserve of $4.5 million.

________________________

_{² Refer to Terminology on page 6 for definitions of certain terms used in this release.}

Capital Quarterly Summary

As of September 30, 2024, the Common Equity Tier 1 Capital ratio was 13.82%, the Total Risk-Based Capital ratio was 16.25%, and the Tier 1 Leverage Capital ratio was 8.63%, compared to 13.48%, 16.04% and 8.42%, respectively, as of June 30, 2024. Stockholders' equity at September 30, 2024 was $698.3 million, an increase of $52.2 million during the quarter. The increase in stockholders' equity was primarily driven by $27.9 million of net income for the quarter and a $26.9 million improvement in accumulated other comprehensive loss due to the tax effected mark-to-market on our available for sale securities portfolio, offset by $3.7 million in dividends paid at $0.12 per outstanding share.

Tangible book value per share was $22.29 as of September 30, 2024 compared to $20.61 as of June 30, 2024. Tangible common equity¹ improved to 8.14% of tangible assets, compared to 7.66% as of June 30, 2024.

Conference Call

As previously announced, Amalgamated Financial Corp. will host a conference call to discuss its third quarter 2024 results today, October 24, 2024 at 11:00am (Eastern Time). The conference call can be accessed by dialing 1-877-407-9716 (domestic) or 1-201-493-6779 (international) and asking for the Amalgamated Financial Corp. Third Quarter 2024 Earnings Call. A telephonic replay will be available approximately two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers 1-412-317-6671 and providing the access code 13748697. The telephonic replay will be available until October 31, 2024.

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of our website at https://ir.amalgamatedbank.com/. The online replay will remain available for a limited time beginning immediately following the call.

The presentation materials for the call can be accessed on the investor relations section of our website at https://ir.amalgamatedbank.com/.

About Amalgamated Financial Corp.

Amalgamated Financial Corp. is a Delaware public benefit corporation and a bank holding company engaged in commercial banking and financial services through its wholly-owned subsidiary, Amalgamated Bank. Amalgamated Bank is a New York-based full-service commercial bank and a chartered trust company with a combined network of five branches across New York City, Washington D.C., and San Francisco, and a commercial office in Boston. Amalgamated Bank was formed in 1923 as Amalgamated Bank of New York by the Amalgamated Clothing Workers of America, one of the country's oldest labor unions. Amalgamated Bank provides commercial banking and trust services nationally and offers a full range of products and services to both commercial and retail customers. Amalgamated Bank is a proud member of the Global Alliance for Banking on Values and is a certified B Corporation®. As of September 30, 2024, our total assets were $8.4 billion, total net loans were $4.5 billion, and total deposits were $7.6 billion. Additionally, as of September 30, 2024, our trust business held $35.4 billion in assets under custody and $14.6 billion in assets under management.

Non-GAAP Financial Measures

This release (and the accompanying financial information and tables) refer to certain non-GAAP financial measures including, without limitation, "Core operating revenue," "Core non-interest expense," "Core non-interest income," "Core net income," "Tangible common equity," "Average tangible common equity," "Core return on average assets," "Core return on average tangible common equity," and "Core efficiency ratio."

Our management utilizes this information to compare our operating performance for September 30, 2024 versus certain periods in 2024 and 2023 and to prepare internal projections. We believe these non-GAAP financial measures facilitate making period-to-period comparisons and are meaningful indications of our operating performance. In addition, because intangible assets such as goodwill and other discrete items unrelated to our core business, which are excluded, vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare our results to those of other companies.

The presentation of non-GAAP financial information, however, is not intended to be considered in isolation or as a substitute for GAAP financial measures. We strongly encourage readers to review the GAAP financial measures included in this release and not to place undue reliance upon any single financial measure. In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this release with other companies' non-GAAP financial measures having the same or similar names. Reconciliations of non-GAAP financial disclosures to comparable GAAP measures found in this release are set forth in the final pages of this release and also may be viewed on our website, amalgamatedbank.com.

Terminology

Certain terms used in this release are defined as follows:

"Core efficiency ratio" is defined as "Core non-interest expense" divided by "Core operating revenue." We believe the most directly comparable performance ratio derived from GAAP financial measures is an efficiency ratio calculated by dividing total non-interest expense by the sum of net interest income and total non-interest income.

"Core net income" is defined as net income after tax excluding gains and losses on sales of securities, ICS One-Way Sell fee income, gains on the sale of owned property, costs related to branch closures, restructuring/severance costs, acquisition costs, tax credits and accelerated depreciation on solar equity investments, and taxes on notable pre-tax items. We believe the most directly comparable GAAP financial measure is net income.

"Core non-interest expense" is defined as total non-interest expense excluding costs related to branch closures, restructuring/severance, and acquisitions. We believe the most directly comparable GAAP financial measure is total non-interest expense.

"Core non-interest income" is defined as total non-interest income excluding gains and losses on sales of securities, ICS One-Way Sell fee income, gains on the sale of owned property, and tax credits and accelerated depreciation on solar equity investments. We believe the most directly comparable GAAP financial measure is non-interest income.

"Core operating revenue" is defined as total net interest income plus "core non-interest income". We believe the most directly comparable GAAP financial measure is the total of net interest income and non-interest income.

"Core return on average assets" is defined as "Core net income" divided by average total assets. We believe the most directly comparable performance ratio derived from GAAP financial measures is return on average assets calculated by dividing net income by average total assets.

"Core return on average tangible common equity" is defined as "Core net income" divided by average "tangible common equity." We believe the most directly comparable performance ratio derived from GAAP financial measures is return on average equity calculated by dividing net income by average total stockholders' equity.

"Super-core deposits" are defined as total deposits from commercial and consumer customers, with a relationship length of greater than 5 years. We believe the most directly comparable GAAP financial measure is total deposits.

"Tangible assets" are defined as total assets excluding, as applicable, goodwill and core deposit intangibles. We believe the most directly comparable GAAP financial measure is total assets.

"Tangible common equity", and "Tangible book value" are defined as stockholders' equity excluding, as applicable, minority interests, preferred stock, goodwill and core deposit intangibles. We believe that the most directly comparable GAAP financial measure is total stockholders' equity.

"Traditional securities portfolio" is defined as total investment securities excluding PACE assessments. We believe the most directly comparable GAAP financial measure is total investment securities.

Forward-Looking Statements

Statements included in this release that are not historical in nature are intended to be, and are hereby identified as, forward-looking statements within the meaning of the Private Securities Litigation Reform Act, Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not statements of historical or current fact nor are they assurances of future performance and generally can be identified by the use of forward-looking terminology, such as "may," "approximately," "will," "anticipate," "should," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "possible," and "intend," or the negative thereof as well as other similar words and expressions of the future. Forward-looking statements are subject to risks, uncertainties and assumptions that are difficult to predict as to timing, extent, likelihood and degree of occurrence, which could cause our actual results to differ materially from those anticipated in or by such statements. Potential risks and uncertainties include, but are not limited to, the following: (i) uncertain conditions in the banking industry and in national, regional and local economies in our core markets, which may have an adverse impact on our business, operations and financial performance; (ii) deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses; (iii) deposit outflows and subsequent declines in liquidity caused by factors that could include lack of confidence in the banking system, a deterioration in market conditions or the financial condition of depositors; (iv) changes in our deposits, including an increase in uninsured deposits; (v) our ability to maintain sufficient liquidity to meet our deposit and debt obligations as they come due, which may require that we sell investment securities at a loss, negatively impacting our net income, earnings and capital; (vi) unfavorable conditions in the capital markets, which may cause declines in our stock price and the value of our investments; (vii) negative economic and political conditions that adversely affect the general economy, housing prices, the real estate market, the job market, consumer confidence, the financial condition of our borrowers and consumer spending habits, which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; (viii) fluctuations or unanticipated changes in the interest rate environment including changes in net interest margin or changes in the yield curve that affect investments, loans or deposits; (ix) the general decline in the real estate and lending markets, particularly in commercial real estate in our market areas, and the effects of the enactment of or changes to rent-control and other similar regulations on multi-family housing; (x) changes in legislation, regulation, public policies, or administrative practices impacting the banking industry, including increased minimum capital requirements and other regulation in the aftermath of recent bank failures; (xi) the outcome of any legal proceedings that may be instituted against us (xii) our inability to achieve organic loan and deposit growth and the composition of that growth; (xiii) the composition of our loan portfolio, including any concentration in industries or sectors that may experience unanticipated or anticipated adverse conditions greater than other industries or sectors in the national or local economies in which we operate; (xiv) inaccuracy of the assumptions and estimates we make and policies that we implement in establishing our allowance for credit losses; (xv) changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments; (xvi) any matter that would cause us to conclude that there was impairment of any asset, including intangible assets; (xvii) limitations on our ability to declare and pay dividends; (xviii) the impact of competition with other financial institutions, including pricing pressures and the resulting impact on our results, including as a result of compression to net interest margin; (xix) increased competition for experienced members of the workforce including executives in the banking industry; (xx) a failure in or breach of our operational or security systems or infrastructure, or those of third party vendors or other service providers, including as a result of unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches; (xxi) increased regulatory scrutiny and exposure from the use of "big data" techniques, machine learning, and artificial intelligence; (xxii) downgrade in our credit rating; (xxiii) "greenwashing claims" against us and our Environmental, Social and Governance ("ESG") products and increased scrutiny and political opposition to ESG and Diversity, Equity and Inclusion ("DEI") practices; (xxiv) any unanticipated or greater than anticipated adverse conditions (including the possibility of earthquakes, wildfires, and other natural disasters)affecting the markets in which we operate; (xxv) physical and transitional risks related to climate change as they impact our business and the businesses that we finance; (xxvi) future repurchase of our shares through our common stock repurchase program; and (xxvii) descriptions of assumptions underlying or relating to any of the foregoing. Additional factors which could affect the forward-looking statements can be found in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K filed with the SEC and available on the SEC's website at https://www.sec.gov/. We disclaim any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events or otherwise, except as required by law.

Investor Contact:

Jamie Lillis

Solebury Strategic Communications

shareholderrelations@amalgamatedbank.com

800-895-4172

Consolidated Statements of Income (unaudited)

	Three Months Ended									Nine Months Ended
	September 30,			June 30,			September 30,			September 30,
($ in thousands)		2024			2024			2023			2024			2023
INTEREST AND DIVIDEND INCOME
Loans	$	54,110		$	51,293		$	49,578		$	157,355		$	139,744
Securities		46,432			44,978			39,971			133,801			118,989
Interest-bearing deposits in banks		2,274			2,690			1,687			7,556			3,360
Total interest and dividend income		102,816			98,961			91,236			298,712			262,093
INTEREST EXPENSE
Deposits		30,105			28,882			23,158			84,879			55,809
Borrowed funds		604			887			4,350			4,497			12,292
Total interest expense		30,709			29,769			27,508			89,376			68,101
NET INTEREST INCOME		72,107			69,192			63,728			209,336			193,992
Provision for credit losses		1,849			3,161			2,014			6,598			10,913
Net interest income after provision for credit losses		70,258			66,031			61,714			202,738			183,079
NON-INTEREST INCOME
Trust Department fees		3,704			3,657			3,678			11,215			11,613
Service charges on deposit accounts		12,091			8,614			2,731			26,841			7,897
Bank-owned life insurance income		613			615			727			1,837			2,054
Losses on sale of securities		(3,230	)		(2,691	)		(1,699	)		(8,695	)		(5,052	)
Gain (loss) on sale of loans and changes in fair value on loans held-for-sale, net		(4,223	)		69			26			(4,107	)		30
Equity method investments income (loss)		(823	)		(1,551	)		550			(301	)		1,261
Other income		807			545			767			1,636			2,127
Total non-interest income		8,939			9,258			6,780			28,426			19,930
NON-INTEREST EXPENSE
Compensation and employee benefits		23,757			23,045			21,345			69,075			64,525
Occupancy and depreciation		3,423			3,379			3,349			9,705			10,184
Professional fees		2,575			2,332			2,222			7,284			7,211
Data processing		5,087			4,786			4,545			14,503			13,176
Office maintenance and depreciation		651			580			685			1,894			2,130
Amortization of intangible assets		183			182			222			548			666
Advertising and promotion		1,023			1,175			816			3,417			3,431
Federal deposit insurance premiums		900			1,050			1,200			3,000			3,018
Other expense		3,365			2,983			2,955			9,203			9,154
Total non-interest expense		40,964			39,512			37,339			118,629			113,495
Income before income taxes		38,233			35,777			31,155			112,535			89,514
Income tax expense		10,291			9,024			8,847			30,591			24,230
Net income	$	27,942		$	26,753		$	22,308		$	81,944		$	65,284
Earnings per common share - basic	$	0.91		$	0.88		$	0.73		$	2.68		$	2.13
Earnings per common share - diluted	$	0.90		$	0.87		$	0.73		$	2.65		$	2.12

Consolidated Statements of Financial Condition

($ in thousands)	September 30, 2024			June 30, 2024			December 31, 2023
Assets	(unaudited)			(unaudited)
Cash and due from banks	$	3,946		$	4,081		$	2,856
Interest-bearing deposits in banks		145,261			53,912			87,714
Total cash and cash equivalents		149,207			57,993			90,570
Securities:
Available for sale, at fair value
Traditional securities		1,617,045			1,581,338			1,429,739
Property Assessed Clean Energy ("PACE") assessments		149,500			112,923			53,303
		1,766,545			1,694,261			1,483,042
Held-to-maturity, at amortized cost:
Traditional securities, net of allowance for credit losses of $51, $53, and $54, respectively		583,788			606,013			620,232
PACE assessments, net of allowance for credit losses of $641, $655, and $667, respectively		1,028,588			1,054,569			1,076,602
		1,612,376			1,660,582			1,696,834

Loans held for sale		38,623			1,926			1,817
Loans receivable, net of deferred loan origination costs		4,547,903			4,471,839			4,411,319
Allowance for credit losses		(61,466	)		(63,444	)		(65,691	)
Loans receivable, net		4,486,437			4,408,395			4,345,628

Resell agreements		74,883			137,461			50,000
Federal Home Loan Bank of New York ("FHLBNY") stock, at cost		4,625			4,823			4,389
Accrued interest receivable		54,268			52,575			55,484
Premises and equipment, net		6,413			6,599			7,807
Bank-owned life insurance		107,365			106,752			105,528
Right-of-use lease asset		16,125			17,971			21,074
Deferred tax asset, net		38,510			47,654			56,603
Goodwill		12,936			12,936			12,936
Intangible assets, net		1,669			1,852			2,217
Equity method investments		11,514			12,710			13,024
Other assets		32,144			26,214			25,371
Total assets	$	8,413,640		$	8,250,704		$	7,972,324
Liabilities
Deposits	$	7,594,564		$	7,448,988		$	7,011,988
Borrowings		68,436			77,252			304,927
Operating leases		22,292			24,784			30,646
Other liabilities		30,016			53,568			39,399
Total liabilities		7,715,308			7,604,592			7,386,960
Stockholders' equity
Common stock, par value $.01 per share		308			307			307
Additional paid-in capital		287,167			286,021			288,232
Retained earnings		459,398			435,202			388,033
Accumulated other comprehensive loss, net of income taxes		(46,702	)		(73,579	)		(86,004	)
Treasury stock, at cost		(1,972	)		(1,972	)		(5,337	)
Total Amalgamated Financial Corp. stockholders' equity		698,199			645,979			585,231
Noncontrolling interests		133			133			133
Total stockholders' equity		698,332			646,112			585,364
Total liabilities and stockholders' equity	$	8,413,640		$	8,250,704		$	7,972,324

Select Financial Data

	As of and for the						As of and for the
	Three Months Ended						Nine Months Ended
	September 30,		June 30,		September 30,		September 30,
(Shares in thousands)		2024		2024		2023		2024		2023
Selected Financial Ratios and Other Data:
Earnings per share
Basic	$	0.91	$	0.88	$	0.73	$	2.68	$	2.13
Diluted		0.90		0.87		0.73		2.65		2.12
Core net income (non-GAAP)
Basic	$	0.91	$	0.86	$	0.76	$	2.61	$	2.23
Diluted		0.91		0.85		0.76		2.59		2.22
Book value per common share (excluding minority interest)	$	22.77	$	21.09	$	17.93	$	22.77	$	17.93
Tangible book value per share (non-GAAP)	$	22.29	$	20.61	$	17.43	$	22.29	$	17.43
Common shares outstanding, par value $.01 per share⁽¹⁾		30,663		30,630		30,459		30,663		30,459
Weighted average common shares outstanding, basic		30,646		30,551		30,481		30,558		30,601
Weighted average common shares outstanding, diluted		30,911		30,832		30,590		30,868		30,738

(1) 70,000,000 shares authorized; 30,776,163, 30,743,666, and 30,736,141 shares issued for the periods ended September 30, 2024, June 30, 2024, and September 30, 2023 respectively, and 30,662,883, 30,630,386, and 30,458,781 shares outstanding for the periods ended September 30, 2024, June 30, 2024, and September 30, 2023, respectively.

Select Financial Data

	As of and for the						As of and for the
	Three Months Ended						Nine Months Ended
	September 30,		June 30,		September 30,		September 30,
	2024		2024		2023		2024		2023
Selected Performance Metrics:
Return on average assets	1.32	%	1.30	%	1.12	%	1.33	%	1.11	%
Core return on average assets (non-GAAP)	1.33	%	1.27	%	1.17	%	1.29	%	1.17	%
Return on average equity	16.63	%	17.27	%	16.43	%	17.35	%	16.69	%
Core return on average tangible common equity (non-GAAP)	17.04	%	17.34	%	17.67	%	17.31	%	18.02	%
Average equity to average assets	7.96	%	7.53	%	6.82	%	7.65	%	6.67	%
Tangible common equity to tangible assets (non-GAAP)	8.14	%	7.66	%	6.72	%	8.14	%	6.72	%
Loan yield	4.79	%	4.68	%	4.56	%	4.74	%	4.43	%
Securities yield	5.25	%	5.22	%	4.94	%	5.23	%	4.84	%
Deposit cost	1.58	%	1.55	%	1.33	%	1.53	%	1.08	%
Net interest margin	3.51	%	3.46	%	3.29	%	3.48	%	3.40	%
Efficiency ratio⁽¹⁾	50.54	%	50.37	%	52.96	%	49.89	%	53.05	%
Core efficiency ratio (non-GAAP)	50.35	%	50.80	%	51.71	%	50.52	%	51.88	%

Asset Quality Ratios:
Nonaccrual loans to total loans	0.61	%	0.78	%	0.79	%	0.61	%	0.79	%
Nonperforming assets to total assets	0.34	%	0.43	%	0.46	%	0.34	%	0.46	%
Allowance for credit losses on loans to nonaccrual loans	222.30	%	182.83	%	197.58	%	222.30	%	197.58	%
Allowance for credit losses on loans to total loans	1.35	%	1.42	%	1.56	%	1.35	%	1.56	%
Annualized net charge-offs to average loans	0.61	%	0.25	%	0.27	%	0.35	%	0.27	%

Capital Ratios:
Tier 1 leverage capital ratio	8.63	%	8.42	%	7.89	%	8.63	%	7.89	%
Tier 1 risk-based capital ratio	13.82	%	13.48	%	12.63	%	13.82	%	12.63	%
Total risk-based capital ratio	16.25	%	16.04	%	15.28	%	16.25	%	15.28	%
Common equity tier 1 capital ratio	13.82	%	13.48	%	12.63	%	13.82	%	12.63	%

(1) Efficiency ratio is calculated by dividing total non-interest expense by the sum of net interest income and total non-interest income

Loan and PACE Assessments Portfolio Composition

(In thousands)	At September 30, 2024					At June 30, 2024					At September 30, 2023
	Amount			% of total		Amount			% of total		Amount			% of total
Commercial portfolio:
Commercial and industrial	$	1,058,376		23.3	%	$	1,012,400		22.6	%	$	1,050,355		24.1	%
Multifamily		1,291,380		28.4	%		1,230,545		27.5	%		1,094,955		25.1	%
Commercial real estate		415,077		9.1	%		377,484		8.4	%		324,139		7.4	%
Construction and land development		22,224		0.5	%		23,254		0.5	%		28,326		0.6	%
Total commercial portfolio		2,787,057		61.3	%		2,643,683		59.0	%		2,497,775		57.2	%

Retail portfolio:

Residential real estate lending		1,350,347		29.7	%		1,404,624		31.4	%		1,409,530		32.3	%
Consumer solar		374,499		8.2	%		385,567		8.6	%		415,324		9.5	%
Consumer and other		36,000		0.8	%		37,965		1.0	%		42,116		1.0	%
Total retail portfolio		1,760,846		38.7	%		1,828,156		41.0	%		1,866,970		42.8	%
Total loans held for investment		4,547,903		100.0	%		4,471,839		100.0	%		4,364,745		100.0	%

Allowance for credit losses		(61,466	)				(63,444	)				(67,815	)
Loans receivable, net	$	4,486,437				$	4,408,395				$	4,296,930

PACE assessments:
Available for sale, at fair value
Residential PACE assessments		149,500		12.7	%		112,923		9.7	%		38,526		3.5	%

Held-to-maturity, at amortized cost
Commercial PACE assessments		256,128		21.7	%		256,663		22.0	%		270,020		24.3	%
Residential PACE assessments		773,101		65.6	%		798,561		68.4	%		800,484		72.2	%
Total Held-to-maturity PACE assessments		1,029,229		87.3	%		1,055,224		90.4	%		1,070,504		96.5	%
Total PACE assessments		1,178,729		100.0	%		1,168,147		100.0	%		1,109,030		100.0	%

Allowance for credit losses		(641	)				(655	)				(670	)
Total PACE assessments, net	$	1,178,088				$	1,167,492				$	1,108,360


Loans receivable, net and total PACE assessments, net as a % of Deposits		74.6	%				74.9	%				77.3	%
Loans receivable, net and total PACE assessments, net as a % of Deposits excluding Brokered CDs		75.6	%				76.4	%				81.9	%

Net Interest Income Analysis

	Three Months Ended
	September 30, 2024							June 30, 2024							September 30, 2023
(In thousands)	Average Balance		Income / Expense			Yield / Rate		Average Balance		Income / Expense			Yield / Rate		Average Balance		Income / Expense			Yield / Rate

Interest-earning assets:
Interest-bearing deposits in banks	$	182,981		$	2,274	4.94	%	$	213,725		$	2,690	5.06	%	$	170,830		$	1,687	3.92	%
Securities⁽¹⁾		3,388,580			44,678	5.25	%		3,308,881			42,937	5.22	%		3,208,334			39,971	4.94	%
Resell agreements		104,933			1,754	6.65	%		122,618			2,041	6.69	%		—			—	0.00	%
Loans receivable, net⁽²⁾		4,493,520			54,110	4.79	%		4,406,843			51,293	4.68	%		4,314,767			49,578	4.56	%
Total interest-earning assets		8,170,014			102,816	5.01	%		8,052,067			98,961	4.94	%		7,693,931			91,236	4.70	%
Non-interest-earning assets:
Cash and due from banks		6,144							6,371							6,129
Other assets		217,332							217,578							204,506
Total assets	$	8,393,490						$	8,276,016						$	7,904,566

Interest-bearing liabilities:
Savings, NOW and money market deposits	$	3,506,499		$	26,168	2.97	%	$	3,729,858		$	24,992	2.69	%	$	3,446,027		$	17,157	1.98	%
Time deposits		223,337			2,148	3.83	%		210,565			1,898	3.63	%		176,171			1,122	2.53	%
Brokered CDs		131,103			1,789	5.43	%		156,086			1,992	5.13	%		371,329			4,879	5.21	%
Total interest-bearing deposits		3,860,939			30,105	3.10	%		4,096,509			28,882	2.84	%		3,993,527			23,158	2.30	%
Borrowings		71,948			604	3.34	%		104,560			887	3.41	%		376,585			4,350	4.58	%
Total interest-bearing liabilities		3,932,887			30,709	3.11	%		4,201,069			29,769	2.85	%		4,370,112			27,508	2.50	%
Non-interest-bearing liabilities:
Demand and transaction deposits		3,721,398							3,390,941							2,920,737
Other liabilities		70,804							60,982							74,964
Total liabilities		7,725,089							7,652,992							7,365,813
Stockholders' equity		668,401							623,024							538,753
Total liabilities and stockholders' equity	$	8,393,490						$	8,276,016						$	7,904,566

Net interest income / interest rate spread				$	72,107	1.90	%				$	69,192	2.09	%				$	63,728	2.20	%
Net interest-earning assets / net interest margin	$	4,237,127				3.51	%	$	3,850,998				3.46	%	$	3,323,819				3.29	%

Total deposits excluding Brokered CDs / total cost of deposits excluding Brokered CDs	$	7,451,234				1.51	%	$	7,331,364				1.48	%	$	6,542,935				1.11	%
Total deposits / total cost of deposits	$	7,582,337				1.58	%	$	7,487,450				1.55	%	$	6,914,264				1.33	%
Total funding / total cost of funds	$	7,654,285				1.60	%	$	7,592,010				1.58	%	$	7,290,849				1.50	%

(1) Includes FHLBNY stock in the average balance, and dividend income on FHLBNY stock in interest income.

(2) No material impact of prepayment penalty interest income in 3Q2024, 2Q2024, or 3Q2023

Net Interest Income Analysis

	Nine Months Ended
	September 30, 2024							September 30, 2023
(In thousands)	Average Balance		Income / Expense			Yield / Rate		Average Balance		Income / Expense			Yield / Rate

Interest-earning assets:
Interest-bearing deposits in banks	$	200,627		$	7,556	5.03	%	$	125,560		$	3,360	3.58	%
Securities		3,289,635			128,679	5.23	%		3,276,065			118,557	4.84	%
Resell agreements		102,197			5,122	6.69	%		8,003			432	7.22	%
Total loans, net⁽¹⁾⁽²⁾		4,431,801			157,355	4.74	%		4,216,391			139,744	4.43	%
Total interest-earning assets		8,024,260			298,712	4.97	%		7,626,019			262,093	4.60	%
Non-interest-earning assets:
Cash and due from banks		5,862							5,067
Other assets		219,096							210,112
Total assets	$	8,249,218						$	7,841,198

Interest-bearing liabilities:
Savings, NOW and money market deposits	$	3,608,927		$	73,033	2.70	%	$	3,248,278		$	40,010	1.65	%
Time deposits		207,374			5,622	3.62	%		161,756			2,030	1.68	%
Brokered CDs		159,041			6,224	5.23	%		383,521			13,769	4.80	%
Total interest-bearing deposits		3,975,342			84,879	2.85	%		3,793,555			55,809	1.97	%
Borrowings		154,564			4,497	3.89	%		365,262			12,292	4.50	%
Total interest-bearing liabilities		4,129,906			89,376	2.89	%		4,158,817			68,101	2.19	%
Non-interest-bearing liabilities:
Demand and transaction deposits		3,417,970							3,086,482
Other liabilities		70,476							72,821
Total liabilities		7,618,352							7,318,120
Stockholders' equity		630,866							523,078
Total liabilities and stockholders' equity	$	8,249,218						$	7,841,198

Net interest income / interest rate spread				$	209,336	2.08	%				$	193,992	2.41	%
Net interest-earning assets / net interest margin	$	3,894,354				3.48	%	$	3,467,202				3.40	%

Total deposits excluding Brokered CDs / total cost of deposits excluding Brokered CDs	$	7,234,271				1.45	%	$	6,496,516				0.87	%
Total deposits / total cost of deposits	$	7,393,312				1.53	%	$	6,880,037				1.08	%
Total funding / total cost of funds	$	7,547,876				1.58	%	$	7,245,299				1.26	%

(1) Includes Federal Home Loan Bank (FHLB) stock in the average balance, and dividend income on FHLB stock in interest income.

(2) Includes prepayment penalty interest income in September YTD 2024 and September YTD 2023 of $18 thousand and $0, respectively.

Deposit Portfolio Composition

	Three Months Ended
(In thousands)	September 30, 2024				June 30, 2024				September 30, 2023
	Ending Balance		Average Balance		Ending Balance		Average Balance		Ending Balance		Average Balance
Non-interest-bearing demand deposit accounts	$	3,801,834	$	3,721,398	$	3,445,068	$	3,390,941	$	2,808,300	$	2,920,737
NOW accounts		186,557		188,250		192,452		191,253		192,654		192,883
Money market deposit accounts		2,959,264		2,986,434		3,093,644		3,202,365		3,059,982		2,893,930
Savings accounts		327,935		331,816		336,943		336,240		357,470		359,214
Time deposits		216,901		223,337		227,437		210,565		180,529		176,171
Brokered certificates of deposit ("CDs")		102,073		131,103		153,444		156,086		391,919		371,329
Total deposits	$	7,594,564	$	7,582,338	$	7,448,988	$	7,487,450	$	6,990,854	$	6,914,264

Total deposits excluding Brokered CDs	$	7,492,491	$	7,451,235	$	7,295,544	$	7,331,364	$	6,598,935	$	6,542,935

	Three Months Ended
	September 30, 2024				June 30, 2024				September 30, 2023
(In thousands)	Average Rate Paid⁽¹⁾		Cost of Funds		Average Rate Paid⁽¹⁾		Cost of Funds		Average Rate Paid⁽¹⁾		Cost of Funds

Non-interest bearing demand deposit accounts	0.00	%	0.00	%	0.00	%	0.00	%	0.00	%	0.00	%
NOW accounts	0.90	%	1.09	%	1.07	%	1.07	%	0.95	%	1.01	%
Money market deposit accounts	3.00	%	3.24	%	3.08	%	2.93	%	2.31	%	2.14	%
Savings accounts	1.42	%	1.64	%	1.67	%	1.37	%	1.16	%	1.14	%
Time deposits	3.83	%	3.83	%	3.50	%	3.63	%	2.88	%	2.53	%
Brokered CDs	4.89	%	5.43	%	4.98	%	5.13	%	5.14	%	5.21	%
Total deposits	1.43	%	1.58	%	1.59	%	1.55	%	1.46	%	1.33	%

Interest-bearing deposits excluding Brokered CDs	2.80	%	3.02	%	2.88	%	2.74	%	2.16	%	2.00	%

⁽¹⁾ Average rate paid is calculated as the weighted average of spot rates on deposit accounts. Off-balance sheet deposits are excluded from all calculations shown.

Asset Quality

(In thousands)	September 30, 2024		June 30, 2024		September 30, 2023
Loans 90 days past due and accruing	$	—	$	—	$	—
Nonaccrual loans held for sale		989		989		2,189
Nonaccrual loans - Commercial		17,108		23,778		28,041
Nonaccrual loans - Retail		10,542		10,924		6,283
Nonaccrual securities		8		29		31
Total nonperforming assets	$	28,647	$	35,720	$	36,544

Nonaccrual loans:
Commercial and industrial	$	1,849	$	8,428	$	7,575
Multifamily		—		—		—
Commercial real estate		4,146		4,231		4,575
Construction and land development		11,113		11,119		15,891
Total commercial portfolio		17,108		23,778		28,041

Residential real estate lending		7,578		7,756		3,009
Consumer solar		2,848		2,794		2,817
Consumer and other		116		374		457
Total retail portfolio		10,542		10,924		6,283
Total nonaccrual loans	$	27,650	$	34,702	$	34,324

Credit Quality

	September 30, 2024		June 30, 2024		September 30, 2023
($ in thousands)
Criticized and classified loans
Commercial and industrial	$	45,329	$	53,940	$	45,959
Multifamily		13,386		10,242		10,999
Commercial real estate		8,186		8,311		8,762
Construction and land development		11,113		11,119		15,891
Residential real estate lending		7,578		7,756		3,009
Consumer solar		2,848		2,794		2,817
Consumer and other		116		374		457
Total loans	$	88,556	$	94,536	$	87,894

Criticized and classified loans to total loans
Commercial and industrial	1.00	%	1.21	%	1.05	%
Multifamily	0.29	%	0.23	%	0.25	%
Commercial real estate	0.18	%	0.19	%	0.20	%
Construction and land development	0.24	%	0.25	%	0.36	%
Residential real estate lending	0.17	%	0.17	%	0.07	%
Consumer solar	0.06	%	0.06	%	0.06	%
Consumer and other	—	%	0.01	%	0.01	%
Total loans	1.94	%	2.12	%	2.00	%

	September 30, 2024				June 30, 2024				September 30, 2023
	Annualized net charge-offs (recoveries) to average loans		ACL to total portfolio balance		Annualized net charge-offs (recoveries) to average loans		ACL to total portfolio balance		Annualized net charge-offs (recoveries) to average loans		ACL to total portfolio balance
Commercial and industrial	2.14	%	1.01	%	0.32	%	1.44	%	—	%	1.71	%
Multifamily	—	%	0.37	%	—	%	0.38	%	0.45	%	0.46	%
Commercial real estate	—	%	0.40	%	—	%	0.40	%	—	%	0.64	%
Construction and land development	—	%	3.73	%	—	%	3.60	%	—	%	3.68	%
Residential real estate lending	(0.03	)%	0.91	%	(0.18	)%	0.88	%	(0.07	)%	1.13	%
Consumer solar	1.58	%	7.68	%	2.57	%	7.00	%	1.88	%	6.72	%
Consumer and other	1.05	%	6.44	%	0.01	%	6.49	%	0.04	%	6.00	%
Total loans	0.61	%	1.35	%	0.25	%	1.42	%	0.27	%	1.60	%

Reconciliation of GAAP to Non-GAAP Financial Measures

The information provided below presents a reconciliation of each of our non-GAAP financial measures to the most directly comparable GAAP financial measure.

	As of and for the									As of and for the
	Three Months Ended									Nine Months Ended
(in thousands)	September 30, 2024			June 30, 2024			September 30, 2023			September 30, 2024			September 30, 2023
Core operating revenue
Net Interest Income (GAAP)	$	72,107		$	69,192		$	63,728		$	209,336		$	193,992
Non-interest income (GAAP)		8,939			9,258			6,780			28,426			19,930
Add: Securities loss		3,230			2,691			1,699			8,695			5,052
Less: ICS One-Way Sell Fee Income⁽¹⁾		(8,085	)		(4,859	)		—			(15,847	)		—
Less: Changes in fair value of loans held-for-sale		4,265			—			—			4,265			—
Less: Subdebt repurchase gain⁽²⁾		(669	)		(406	)		(637	)		(1,076	)		(1,417	)
Add: Tax (credits) depreciation on solar investments⁽³⁾		1,089			1,815			—			1,095			—
Core operating revenue (non-GAAP)		80,876			77,691			71,570			234,894			217,557

Core non-interest expense
Non-interest expense (GAAP)	$	40,964		$	39,512		$	37,339		$	118,629		$	113,495
Add: Gain on settlement of lease termination⁽⁴⁾		—			—			—			499			—
Less: Severance costs⁽⁵⁾		(241	)		(44	)		(332	)		(471	)		(617	)
Core non-interest expense (non-GAAP)		40,723			39,468			37,007			118,657			112,878

Core net income
Net Income (GAAP)	$	27,942		$	26,753		$	22,308		$	81,944		$	65,284
Add: Securities loss		3,230			2,691			1,699			8,695			5,052
Less: ICS One-Way Sell Fee Income⁽¹⁾		(8,085	)		(4,859	)		—			(15,847	)		—
Less: Changes in fair value of loans held-for-sale		4,265			—			—			4,265			—
Less: Gain on settlement of lease termination⁽⁴⁾		—			—			—			(499	)		—
Less: Subdebt repurchase gain⁽²⁾		(669	)		(406	)		(637	)		(1,076	)		(1,417	)
Add: Severance costs⁽⁵⁾		241			44			332			471			617
Add: Tax (credits) depreciation on solar investments⁽³⁾		1,089			1,815			—			1,095			—
Less: Tax on notable items		(19	)		180			(396	)		764			(1,151	)
Core net income (non-GAAP)		27,994			26,218			23,306			79,812			68,385

Tangible common equity
Stockholders' equity (GAAP)	$	698,332		$	646,112		$	546,291		$	698,332		$	546,291
Less: Minority interest		(133	)		(133	)		(133	)		(133	)		(133	)
Less: Goodwill		(12,936	)		(12,936	)		(12,936	)		(12,936	)		(12,936	)
Less: Core deposit intangible		(1,669	)		(1,852	)		(2,439	)		(1,669	)		(2,439	)
Tangible common equity (non-GAAP)		683,594			631,191			530,783			683,594			530,783

Average tangible common equity
Average stockholders' equity (GAAP)	$	668,401		$	623,024		$	538,753		$	630,866		$	523,078
Less: Minority interest		(133	)		(133	)		(133	)		(133	)		(133	)
Less: Goodwill		(12,936	)		(12,936	)		(12,936	)		(12,936	)		(12,936	)
Less: Core deposit intangible		(1,759	)		(1,941	)		(2,547	)		(1,940	)		(2,768	)
Average tangible common equity (non-GAAP)		653,573			608,014			523,137			615,857			507,241

(1) Included in service charges on deposit accounts in the Consolidated Statements of Income

(2) Included in other income in the Consolidated Statements of Income

(3) Included in equity method investments income in the Consolidated Statements of Income

(4) Included in occupancy and depreciation in the Consolidated Statements of Income

(5) Included in compensation and employee benefits in the Consolidated Statements of Income

	As of and for the									As of and for the
	Three Months Ended									Nine Months Ended
(in thousands)	September 30, 2024			June 30, 2024			September 30, 2023			September 30, 2024			September 30, 2023

Core return on average assets
Numerator: Core net income (non-GAAP)	$	27,994		$	26,218		$	23,306		$	79,812		$	68,385
Denominator: Total average assets (GAAP)	$	8,393,490		$	8,276,016		$	7,904,566			8,249,218			7,841,198
Core return on average assets (non-GAAP)		1.33	%		1.27	%		1.17	%		1.29	%		1.17	%

Core return on average tangible common equity
Numerator: Core net income (non-GAAP)	$	27,994		$	26,218		$	23,306		$	79,812		$	68,385
Denominator: Average tangible common equity (non-GAAP)	$	653,573		$	608,014		$	523,137			615,857			507,241
Core return on average tangible common equity (non-GAAP)		17.04	%		17.34	%		17.67	%		17.31	%		18.02	%

Core efficiency ratio
Numerator: Core non-interest expense (non-GAAP)	$	40,723		$	39,468		$	37,007		$	118,657		$	112,878
Denominator: Core operating revenue (non-GAAP)		80,876			77,691			71,570			234,894			217,557
Core efficiency ratio (non-GAAP)		50.35	%		50.80	%		51.71	%		50.52	%		51.88	%

Amalgamated Financial Corp. Reports Record Third Quarter 2024 Financial Results; Margin Expands to 3.51%; Return on Average Assets of 1.32%