• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Astronics Corporation Reports Record Aerospace Segment Sales in 2025 Second Quarter

    8/6/25 4:15:00 PM ET
    $ATRO
    Military/Government/Technical
    Industrials
    Get the next $ATRO alert in real time by email
    • Second quarter sales increased 3.3% to $204.7 million driven by Aerospace growth of 9.4% to a record $193.6 million
    • Second quarter net income was $1.3 million, or $0.04 per diluted share; adjusted EBITDA1 was $25.4 million, or 12.4% of sales
    • Aerospace operating margin was 9.3% including investments in simplification initiatives and legal fee reimbursement; adjusted operating margin1 was 16.3%
    • Test Systems restructuring cost savings masked by $6.9 million impact to profitability from estimated cost to complete adjustments
    • Solid quarterly bookings of $177.0 million and backlog of $645.4 million
    • Raised lower end of revenue guidance to range of $840 million to $860 million for 2025

    Astronics Corporation (NASDAQ:ATRO) ("Astronics" or the "Company"), a leading supplier of advanced technologies and products to the global aerospace, defense, and other mission critical industries, today reported financial results for the three and six months ended June 28, 2025.

    Peter J. Gundermann, Chairman, President and Chief Executive Officer, commented, "We had a very solid second quarter and demonstrated continued progress as revenue stabilizes above $200 million per quarter. We also took some actions that will improve our future earnings power. After a company-wide review of our product portfolio, we took the action to step away from a couple of product lines that have proven to be low margin and low growth. We also took a meaningful increase in our estimate to complete for some projects in our Test business, which masked the progress we have made restructuring that business in recent quarters. These actions will allow us to simplify our business and focus on efforts that promise the greatest returns. Combined with the supportive market conditions we are experiencing, we believe we are well positioned for the future as we look to finish strong in 2025 and beyond."

    Second Quarter Results

     

    Three Months Ended

     

    Six Months Ended

    ($ in thousands)

    June 28,

    2025

     

    June 29,

    2024

     

    % Change

     

    June 28,

    2025

     

    June 29,

    2024

     

    % Change

     

     

     

     

     

     

     

     

     

     

     

     

    Sales

    $

    204,678

     

     

    $

    198,114

     

     

    3.3

    %

     

    $

    410,614

     

     

    $

    383,188

     

     

    7.2

    %

    Gross Profit

    $

    52,827

     

     

    $

    55,568

     

     

    (4.9

    )%

     

    $

    113,676

     

     

    $

    103,082

     

     

    10.3

    %

    Gross Margin

     

    25.8

    %

     

     

    28.0

    %

     

     

     

     

    27.7

    %

     

     

    26.9

    %

     

     

    Income from Operations

    $

    4,758

     

     

    $

    7,550

     

     

    (37.0

    )%

     

    $

    17,895

     

     

    $

    9,216

     

     

    94.2

    %

    Operating Margin %

     

    2.3

    %

     

     

    3.8

    %

     

     

     

     

    4.4

    %

     

     

    2.4

    %

     

     

    Net Income (Loss)

    $

    1,314

     

     

    $

    1,533

     

     

    (14.3

    )%

     

    $

    10,842

     

     

    $

    (1,645

    )

     

    759.1

    %

    Net Income (Loss) %

     

    0.6

    %

     

     

    0.8

    %

     

     

     

     

    2.6

    %

     

     

    (0.4

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income2

    $

    13,741

     

     

    $

    7,210

     

     

    90.6

    %

     

    $

    30,714

     

     

    $

    9,124

     

     

    236.6

    %

    Adjusted EBITDA2

    $

    25,408

     

     

    $

    20,243

     

     

    25.5

    %

     

    $

    56,147

     

     

    $

    37,868

     

     

    48.3

    %

    Adjusted EBITDA Margin %2

     

    12.4

    %

     

     

    10.2

    %

     

     

     

     

    13.7

    %

     

     

    9.9

    %

     

     

    Second Quarter 2025 Results (compared with the prior-year period, unless noted otherwise)

    Growth in sales was driven by the Aerospace segment's continued strength in demand primarily from the Commercial Transport market. Aerospace sales increased $16.7 million, or 9.4%, which more than offset a $10.1 million decline in Test Systems sales. Consolidated sales were negatively impacted by $6.4 million due to revisions of estimated costs to complete certain long-term mass transit contracts in the Test Systems segment.

    Gross profit decreased $2.7 million to $52.8 million, or 25.8% of sales. As noted above, a revision of estimated costs to complete certain long-term mass transit contracts in the Test Systems segment resulted in a $6.9 million impact on gross profit. Additionally, simplification initiatives in the Aerospace segment, including costs related to footprint rationalization and product portfolio shaping activities, resulted in $5.8 million in charges within cost of products sold during the quarter. Adjusted gross profit2 for the 2025 second quarter was $59.7 million, or 29.2% of sales, an improvement over 28.0% in the comparator quarter, primarily attributable to higher volume and improving productivity.

    In the second quarter of 2025, the $2.7 million increase in selling, general and administrative expenses ("SG&A") included a $3.5 million legal fee reimbursement charge relating to the patent infringement dispute in the UK, partially offset by a $1.7 million decrease in litigation-related legal expenses. R&D was down $2.6 million reflecting the timing of projects.

    Consolidated operating income decreased $2.8 million to $4.8 million, or 2.3% of sales. The impact of the revision of estimated costs on operating income was $6.9 million. Adjusted operating income2 for the 2025 second quarter was $18.3 million, or 8.9% of sales, compared with $12.6 million, or 6.4% of sales, in the 2024 second quarter, which represents margin gain on increased volume and improved productivity in the Aerospace segment, coupled with realized savings from the recent Test Systems cost rationalization activities. The revision of estimated costs were not included as an add back for adjusted operating income2.

    As a result of the refinancing in December 2024, interest expense was down $2.8 million, or 47.1%. Tax expense in the quarter was $0.5 million compared with a tax benefit of $0.3 million in the prior-year period.

    Consolidated net income of $1.3 million, or $0.04 per diluted share, compares with net income of $1.5 million, or $0.04 per diluted share, in the prior-year period. Adjusted net income2 for the 2025 second quarter increased $6.5 million to $13.7 million, or $0.38 per diluted share, resulting from stronger profitability and lower interest expense.

    Consolidated adjusted EBITDA2 increased 25.5% to $25.4 million, and was 12.4% of consolidated sales.

    Bookings of $177.0 million in the quarter resulted in a book-to-bill ratio of 0.86:1. For the trailing twelve months, bookings totaled $841.8 million and the book-to-bill ratio was 1.02:1. Backlog at the end of the quarter was $645.4 million.

    Aerospace Segment Review (refer to sales by market and segment data in accompanying tables)

    Aerospace Second Quarter 2025 Results (compared with the prior-year period, unless noted otherwise)

    Record Aerospace segment sales of $193.6 million increased $16.7 million, or 9.4%. Sales in the Commercial Transport market increased $17.2 million, or 13.4%. Growth was primarily related to increased demand by airlines for cabin power and inflight entertainment & connectivity ("IFEC") products. Military Aircraft sales increased $2.7 million, or 10.7%, to $27.4 million, driven by increased demand for lighting and safety products. General Aviation sales decreased $0.6 million, or 3.4%, to $18.4 million due to lower airframe power sales. Other sales decreased $2.5 million as the Company is winding down its non-core contract manufacturing arrangements.

    Aerospace segment operating profit of $18.0 million, or 9.3% of sales, decreased over the prior-year period as a result of the previously discussed $6.2 million charge related to simplification initiatives, a $3.5 million legal fee reimbursement charge related to the UK patent dispute, and a $1.0 million warranty expense true-up related to a new product launch that requires a field modification. These were partially offset by a $1.5 million decrease in litigation-related expenses. Adjusted Aerospace operating profit2 was $31.5 million, or 16.3% of sales, up 300 basis points from the comparator quarter, reflecting the leverage gained on higher volume, pricing initiatives, and improving production efficiencies.

    Aerospace bookings were $150.6 million for a book-to-bill ratio of 0.78:1. Backlog for the Aerospace segment was $570.9 million at quarter end.

    Mr. Gundermann commented, "Excluding the unusual items in the quarter, our Aerospace business had a strong second quarter. Sales hit a new record and adjusted operating margin2 showed consistent improvement. The reserves we took are the result of a determined focus on those business initiatives that are most important to our future, which we believe continues to look very positive."

    Test Systems Segment Review (refer to sales by market and segment data in accompanying tables)

    Test Systems Second Quarter 2025 Results (compared with the prior-year period, unless noted otherwise)

    Test Systems segment sales were $11.1 million, down $10.1 million from the comparator quarter in 2024. Segment sales were negatively impacted by $6.4 million due to revisions of estimated costs to complete certain long-term mass transit Test contracts. The revisions resulted in reduced revenue recognized in the respective periods due to lower estimates of the percentage of work completed on the programs.

    Test Systems segment operating loss was $6.7 million, compared with an operating loss of $5.3 million in the second quarter of 2024. The revisions to the estimated costs to complete had a $6.9 million detrimental impact to operating income and masked the savings realized from recent restructuring activities. While Test Systems continues to be negatively affected by mix and under absorption of fixed costs at current volume levels, the second half of 2025 is expected to be improved for revenue and operating income despite a six-to-eight-week delay in a U.S. Army radio test program.

    Bookings for the Test Systems segment in the quarter were $26.4 million. The book-to-bill ratio was 2.39:1 for the quarter. Backlog for the Test Systems segment was $74.5 million at quarter end.

    Mr. Gundermann commented, "We initiated a deep dive into some of our major long term Test programs in the second quarter and concluded the EAC adjustment was appropriate at this time. The deep dive will continue into the third quarter but we expect we have adequately captured the situation as it stands today. The EAC adjustment unfortunately masks the benefit of certain restructuring steps we have taken in recent quarters. With the EAC adjustment behind us, we believe the business is positioned for a stronger close to 2025 with accelerating momentum as we look forward to 2026."

    Liquidity and Financing

    Cash used by operations in the second quarter of 2025 was $7.6 million after $21.6 million in payments related to the UK patent dispute and $12.0 million in net income tax payments.

    Capital expenditures in the quarter were $4.6 million. Long-term debt, net of cash, decreased $4.4 million to $145.8 million at quarter end compared with $150.2 million at the end of the year. The Company had available liquidity of $191.3 million at the end of the second quarter.

    2025 Outlook

    Astronics is raising the lower end of its 2025 revenue guidance to approximately $840 million to $860 million, up from previous guidance of $820 million to $860 million. The midpoint of the revised range would be a 6.9% increase over 2024 sales.

    The Company is monitoring the evolving tariff situation closely. Astronics generates approximately 90% of its revenue from operations in the United States, though it has an international supply chain and a global list of customers. Based on the tariff rates in effect today, Astronics believes the potential incremental impact to annual costs of materials related to direct and known indirect effects is in the range of $15 million to $20 million before mitigation. The Company believes that certain actions including pass-through pricing, supply chain restructuring, duty drawbacks, the implementation of free trade zones, and other operational adjustments will significantly reduce the anticipated impacts of tariffs over time. The Company expects that tariff rates will remain in flux in the near future and will refine its strategy as the situation becomes more stable.

    Backlog at the end of the second quarter was $645.4 million, of which approximately 75% is expected to be recognized as revenue over the next twelve months. Planned capital expenditures in 2025 are expected to be in the range of $40 million to $50 million.

    Mr. Gundermann commented, "The first half of 2025 was very positive for our Company and we believe activity will accelerate as we move into the second half of the year. The production phase of our Radio Test Program for the U.S. Army may slide into early 2026, but our aerospace business is accelerating more than enough to compensate. We are raising our 2025 revenue guidance accordingly by $10 million at the mid-point. Our business continues to strengthen, including the efficiency of our work force and the dependability of our supply chain, and we have a near-record backlog. The signs are positive as we work toward the end of the year."

    Second Quarter 2025 Webcast and Conference Call

    The Company will host a teleconference today at 4:45 p.m. ET. During the teleconference, management will review the financial and operating results for the period and discuss Astronics' corporate strategy and outlook. A question-and-answer session will follow.

    The Astronics conference call can be accessed by calling (201) 493-6784. The listen-only audio webcast can be monitored at investors.astronics.com. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13754268. The telephonic replay will be available from 8:00 p.m. on the day of the call through Wednesday, August 20, 2025. The webcast replay can be accessed via the investor relations section of the Company's website where a transcript will also be posted once available.

    About Astronics Corporation

    Astronics Corporation (NASDAQ:ATRO) serves the world's aerospace, defense, and other mission-critical industries with proven innovative technology solutions. Astronics works side-by-side with customers, integrating its array of power, connectivity, lighting, structures, interiors, and test technologies to solve complex challenges. For over 50 years, Astronics has delivered creative, customer-focused solutions with exceptional responsiveness. Today, global airframe manufacturers, airlines, military branches, completion centers, and Fortune 500 companies rely on the collaborative spirit and innovation of Astronics. The Company's strategy is to increase its value by developing technologies and capabilities that provide innovative solutions to its targeted markets.

    Safe Harbor Statement

    This news release contains forward-looking statements as defined by the Securities Exchange Act of 1934. One can identify these forward-looking statements by the use of the words "expect," "anticipate," "plan," "may," "will," "estimate," "feeling" or other similar expressions and include all statements with regard to the Company's 2025 outlook, the amount of capital expenditures for 2025, the amount of the impact of tariffs on costs for materials to the Company and level of mitigation potential with respect thereto, the amount of backlog to be recognized as revenue over the next twelve months, costs or outcomes of any business reviews or rationalization efforts, and statements regarding the strategy of the Company and its outlook. Forward-looking statements also include all statements related to achieving any revenue or profitability expectations, expectations of continued growth, the level of liquidity, the level of cash generation, the level of demand by customers and markets and the amount of expected capital expenditures. Because such statements apply to future events, they are subject to risks and uncertainties that could cause actual results to differ materially from those contemplated by the statements. Important factors that could cause actual results to differ materially from what may be stated here include the trend in growth with passenger power and connectivity on airplanes, the state of the aerospace and defense industries, the market acceptance of newly developed products, internal production capabilities, the timing of orders received, the status of customer certification processes and delivery schedules, the demand for and market acceptance of new or existing aircraft which contain the Company's products, the impact of regulatory activity and public scrutiny on production rates of a major U.S. aircraft manufacturer, the need for new and advanced test and simulation equipment, customer preferences and relationships, the effectiveness of the Company's supply chain, and other factors which are described in filings by Astronics with the Securities and Exchange Commission. Except as required by applicable law, the Company assumes no obligation to update forward-looking information in this news release whether to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial conditions or prospects, or otherwise.

    Use of Non-GAAP Financial Metrics and Additional Financial Information

    In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Astronics provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from non-GAAP financial measures used by other companies. Astronics management uses these measures for reviewing the financial results of Astronics for budget planning purposes and for making operational and financial decisions. Management believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, help investors evaluate Astronics core operating and financial performance and business trends consistent with how management evaluates such performance and trends.

    FINANCIAL TABLES FOLLOW

     

    ASTRONICS CORPORATION

    CONSOLIDATED STATEMENT OF OPERATIONS DATA

    (Unaudited, $ in thousands except per share amounts)

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    6/28/2025

     

    6/29/2024

     

    6/28/2025

     

    6/29/2024

    Sales

    $

    204,678

     

     

    $

    198,114

     

     

    $

    410,614

     

     

    $

    383,188

     

    Cost of products sold

     

    151,851

     

     

     

    142,546

     

     

     

    296,938

     

     

     

    280,106

     

    Gross profit3

     

    52,827

     

     

     

    55,568

     

     

     

    113,676

     

     

     

    103,082

     

    Gross margin

     

    25.8

    %

     

     

    28.0

    %

     

     

    27.7

    %

     

     

    26.9

    %

     

     

     

     

     

     

     

     

    Research and development expenses

     

    11,572

     

     

     

    14,214

     

     

     

    22,639

     

     

     

    27,537

     

    Selling, general and administrative

     

    36,497

     

     

     

    33,804

     

     

     

    73,142

     

     

     

    66,329

     

    SG&A % of sales

     

    17.8

    %

     

     

    17.1

    %

     

     

    17.8

    %

     

     

    17.3

    %

    Income from operations

     

    4,758

     

     

     

    7,550

     

     

     

    17,895

     

     

     

    9,216

     

    Operating margin

     

    2.3

    %

     

     

    3.8

    %

     

     

    4.4

    %

     

     

    2.4

    %

     

     

     

     

     

     

     

     

    Other (income) expense

     

    (190

    )

     

     

    435

     

     

     

    (377

    )

     

     

    871

     

    Interest expense, net

     

    3,097

     

     

     

    5,856

     

     

     

    6,247

     

     

     

    11,615

     

    Income (loss) before tax

     

    1,851

     

     

     

    1,259

     

     

     

    12,025

     

     

     

    (3,270

    )

    Income tax expense (benefit)

     

    537

     

     

     

    (274

    )

     

     

    1,183

     

     

     

    (1,625

    )

    Net income (loss)

    $

    1,314

     

     

    $

    1,533

     

     

    $

    10,842

     

     

    $

    (1,645

    )

    Net income (loss) % of sales

     

    0.6

    %

     

     

    0.8

    %

     

     

    2.6

    %

     

     

    (0.4

    )%

     

     

     

     

     

     

     

     

    Basic earnings (loss) per share:

    $

    0.04

     

     

    $

    0.04

     

     

    $

    0.31

     

     

    $

    (0.05

    )

    Diluted earnings (loss) per share:

    $

    0.04

     

     

    $

    0.04

     

     

    $

    0.30

     

     

    $

    (0.05

    )

     

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding (in thousands)

     

    36,368

     

     

     

    35,547

     

     

     

    36,059

     

     

     

    34,936

     

     

    ASTRONICS CORPORATION

    CONSOLIDATED BALANCE SHEETS

    ($ in thousands)

     

    (unaudited)

     

     

     

    6/28/2025

     

    12/31/2024

    ASSETS

     

     

     

    Cash and cash equivalents

    $

    13,460

     

     

    $

    9,285

     

    Restricted cash

     

    —

     

     

     

    9,143

     

    Accounts receivable, net of allowance for estimated credit losses

     

    187,270

     

     

     

    191,446

     

    Inventories

     

    194,311

     

     

     

    199,741

     

    Prepaid expenses and other current assets

     

    23,668

     

     

     

    16,557

     

    Total current assets

     

    418,709

     

     

     

    426,172

     

    Property, plant and equipment, net of accumulated depreciation

     

    83,207

     

     

     

    80,687

     

    Operating right-of-use assets

     

    32,025

     

     

     

    23,609

     

    Other assets

     

    7,917

     

     

     

    7,763

     

    Intangible assets, net of accumulated amortization

     

    46,687

     

     

     

    52,477

     

    Goodwill

     

    58,143

     

     

     

    58,056

     

    Total assets

    $

    646,688

     

     

    $

    648,764

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    45,969

     

     

    $

    42,960

     

    Current operating lease liabilities

     

    5,041

     

     

     

    4,697

     

    Accrued expenses and other current liabilities

     

    59,712

     

     

     

    81,004

     

    Customer advances and deferred revenue

     

    27,161

     

     

     

    27,491

     

    Total current liabilities

     

    137,883

     

     

     

    156,152

     

    Long-term debt

     

    159,276

     

     

     

    168,669

     

    Long-term operating lease liabilities

     

    31,494

     

     

     

    20,508

     

    Other liabilities

     

    46,464

     

     

     

    47,338

     

    Total liabilities

     

    375,117

     

     

     

    392,667

     

    Shareholders' equity:

     

     

     

    Common stock

     

    381

     

     

     

    380

     

    Accumulated other comprehensive loss

     

    (1,404

    )

     

     

    (3,863

    )

    Other shareholders' equity

     

    272,594

     

     

     

    259,580

     

    Total shareholders' equity

     

    271,571

     

     

     

    256,097

     

    Total liabilities and shareholders' equity

    $

    646,688

     

     

    $

    648,764

     

     

    ASTRONICS CORPORATION

    CONSOLIDATED CASH FLOWS DATA

     

     

     

     

     

    Six Months Ended

    (Unaudited, $ in thousands)

    6/28/2025

     

    6/29/2024

    Cash flows from operating activities:

     

     

     

    Net income (loss)

    $

    10,842

     

     

    $

    (1,645

    )

    Adjustments to reconcile net income (loss) to cash from operating activities:

     

     

     

    Non-cash items:

     

     

     

    Depreciation and amortization

     

    10,966

     

     

     

    12,531

     

    Amortization of deferred financing fees

     

    1,214

     

     

     

    1,695

     

    Provisions for non-cash losses on inventory and receivables

     

    2,941

     

     

     

    2,415

     

    Equity-based compensation expense

     

    3,902

     

     

     

    4,642

     

    Deferred tax benefit

     

    (1,125

    )

     

     

    —

     

    Operating lease non-cash expense

     

    3,174

     

     

     

    2,562

     

    Simplification initiative-related non-cash charges

     

    6,229

     

     

     

    —

     

    Non-cash 401K contribution and quarterly bonus accrual

     

    —

     

     

     

    3,454

     

    Non-cash annual stock bonus accrual

     

    —

     

     

     

    1,448

     

    Other

     

    (601

    )

     

     

    1,827

     

    Cash flows from changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    5,803

     

     

     

    (15,281

    )

    Inventories

     

    (1,498

    )

     

     

    (11,398

    )

    Accounts payable

     

    2,957

     

     

     

    (4,661

    )

    Accrued expenses

     

    (17,064

    )

     

     

    9,255

     

    Income taxes

     

    (10,505

    )

     

     

    (4,487

    )

    Operating lease liabilities

     

    (2,302

    )

     

     

    (2,447

    )

    Customer advance payments and deferred revenue

     

    (859

    )

     

     

    (4,280

    )

    Supplemental retirement plan liabilities

     

    (202

    )

     

     

    (209

    )

    Other assets and liabilities

     

    (864

    )

     

     

    356

     

    Net cash provided (used) by operating activities

     

    13,008

     

     

     

    (4,223

    )

    Cash flows from investing activities:

     

     

     

    Capital expenditures

     

    (6,710

    )

     

     

    (3,394

    )

    Net cash used by investing activities

     

    (6,710

    )

     

     

    (3,394

    )

    Cash flows from financing activities:

     

     

     

    Proceeds from long-term debt

     

    1,143

     

     

     

    15,392

     

    Principal payments on long-term debt

     

    (11,143

    )

     

     

    (9,498

    )

    Stock award and employee stock purchase plan activity

     

    (1,730

    )

     

     

    (3,172

    )

    Financing-related costs

     

    (740

    )

     

     

    (1,837

    )

    Other

     

    (76

    )

     

     

    (80

    )

    Net cash (used) provided by financing activities

     

    (12,546

    )

     

     

    805

     

    Effect of exchange rates on cash

     

    1,280

     

     

     

    (109

    )

    Decrease in cash and cash equivalents and restricted cash

     

    (4,968

    )

     

     

    (6,921

    )

    Cash and cash equivalents and restricted cash at beginning of period

     

    18,428

     

     

     

    11,313

     

    Cash and cash equivalents and restricted cash at end of period

    $

    13,460

     

     

    $

    4,392

     

     

    ASTRONICS CORPORATION

    SEGMENT SALES AND PROFIT

    (Unaudited, $ in thousands)

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    6/28/2025

     

    6/29/2024

     

    6/28/2025

     

    6/29/2024

    Sales

     

     

     

     

     

     

     

    Aerospace

    $

    193,647

     

     

    $

    176,948

     

     

    $

    385,035

     

     

    $

    340,623

     

    Less inter-segment

     

    (21

    )

     

     

    (5

    )

     

     

    (34

    )

     

     

    (42

    )

    Total Aerospace

     

    193,626

     

     

     

    176,943

     

     

     

    385,001

     

     

     

    340,581

     

     

     

     

     

     

     

     

     

    Test Systems

     

    11,341

     

     

     

    21,171

     

     

     

    25,933

     

     

     

    42,607

     

    Less inter-segment

     

    (289

    )

     

     

    —

     

     

     

    (320

    )

     

     

    —

     

    Total Test Systems

     

    11,052

     

     

     

    21,171

     

     

     

    25,613

     

     

     

    42,607

     

     

     

     

     

     

     

     

     

    Total consolidated sales

     

    204,678

     

     

     

    198,114

     

     

     

    410,614

     

     

     

    383,188

     

     

     

     

     

     

     

     

     

    Segment gross profit and margins4

     

     

     

     

     

     

     

    Aerospace

     

    54,891

     

     

     

    54,019

     

     

     

    113,374

     

     

     

    98,400

     

     

     

    28.3

    %

     

     

    30.5

    %

     

     

    29.4

    %

     

     

    28.9

    %

    Test Systems

     

    (2,064

    )

     

     

    1,549

     

     

     

    302

     

     

     

    4,682

     

     

     

    (18.7

    )%

     

     

    7.3

    %

     

     

    1.2

    %

     

     

    11.0

    %

    Total gross profit

     

    52,827

     

     

     

    55,568

     

     

     

    113,676

     

     

     

    103,082

     

     

     

     

     

     

     

     

     

    Segment operating profit and margins

     

     

     

     

     

     

     

    Aerospace

     

    18,039

     

     

     

    19,280

     

     

     

    40,303

     

     

     

    31,377

     

     

     

    9.3

    %

     

     

    10.9

    %

     

     

    10.5

    %

     

     

    9.2

    %

    Test Systems

     

    (6,710

    )

     

     

    (5,336

    )

     

     

    (8,933

    )

     

     

    (8,415

    )

     

     

    (60.7

    )%

     

     

    (25.2

    )%

     

     

    (34.9

    )%

     

     

    (19.8

    )%

    Total segment operating profit

     

    11,329

     

     

     

    13,944

     

     

     

    31,370

     

     

     

    22,962

     

     

     

     

     

     

     

     

     

    Interest expense

     

    3,097

     

     

     

    5,856

     

     

     

    6,247

     

     

     

    11,615

     

    Corporate expenses and other

     

    6,381

     

     

     

    6,829

     

     

     

    13,098

     

     

     

    14,617

     

    Income (loss) before taxes

    $

    1,851

     

     

    $

    1,259

     

     

    $

    12,025

     

     

    $

    (3,270

    )

     

    ASTRONICS CORPORATION

    SALES BY MARKET

    (Unaudited, $ in thousands)

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

    2025 YTD

     

    6/28/2025

    6/29/2024

    % Change

     

    6/28/2025

    6/29/2024

    % Change

    % of Sales

    Aerospace Segment

     

     

     

     

     

     

     

     

    Commercial Transport

    $

    145,573

    $

    128,399

    13.4

    %

     

    $

    283,115

    $

    249,829

    13.3

    %

    69.0

    %

    Military Aircraft

     

    27,433

     

    24,781

    10.7

    %

     

     

    60,696

     

    41,860

    45.0

    %

    14.8

    %

    General Aviation

     

    18,370

     

    19,015

    (3.4

    )%

     

     

    33,613

     

    38,566

    (12.8

    )%

    8.2

    %

    Other

     

    2,250

     

    4,748

    (52.6

    )%

     

     

    7,577

     

    10,326

    (26.6

    )%

    1.8

    %

    Aerospace Total

     

    193,626

     

    176,943

    9.4

    %

     

     

    385,001

     

    340,581

    13.0

    %

    93.8

    %

     

     

     

     

     

     

     

     

     

    Test Systems Segment

     

     

     

     

     

     

     

     

    Government & Defense

     

    11,052

     

    21,171

    (47.8

    )%

     

     

    25,613

     

    42,607

    (39.9

    )%

    6.2

    %

     

     

     

     

     

     

     

     

     

    Total Sales

    $

    204,678

    $

    198,114

    3.3

    %

     

    $

    410,614

    $

    383,188

    7.2

    %

     

    SALES BY PRODUCT LINE

    (Unaudited, $ in thousands)

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

    2025 YTD

     

    6/28/2025

    6/29/2024

    % Change

     

    6/28/2025

    6/29/2024

    % Change

    % of Sales

    Aerospace Segment

     

     

     

     

     

     

     

     

    Electrical Power & Motion

    $

    95,166

    $

    90,328

    5.4

    %

     

    $

    195,246

    $

    173,452

    12.6

    %

    47.7

    %

    Lighting & Safety

     

    52,999

     

    46,454

    14.1

    %

     

     

    102,670

     

    88,241

    16.4

    %

    25.0

    %

    Avionics

     

    37,050

     

    28,971

    27.9

    %

     

     

    65,284

     

    54,565

    19.6

    %

    15.9

    %

    Systems Certification

     

    2,836

     

    3,364

    (15.7

    )%

     

     

    7,904

     

    7,812

    1.2

    %

    1.9

    %

    Structures

     

    3,325

     

    3,078

    8.0

    %

     

     

    6,320

     

    6,185

    2.2

    %

    1.5

    %

    Other

     

    2,250

     

    4,748

    (52.6

    )%

     

     

    7,577

     

    10,326

    (26.6

    )%

    1.8

    %

    Aerospace Total

     

    193,626

     

    176,943

    9.4

    %

     

     

    385,001

     

    340,581

    13.0

    %

    93.8

    %

     

     

     

     

     

     

     

     

     

    Test Systems Segment

     

    11,052

     

    21,171

    (47.8

    )%

     

     

    25,613

     

    42,607

    (39.9

    )%

    6.2

    %

     

     

     

     

     

     

     

     

     

    Total Sales

    $

    204,678

    $

    198,114

    3.3

    %

     

    $

    410,614

    $

    383,188

    7.2

    %

     

     

    ASTRONICS CORPORATION

    ORDER AND BACKLOG TREND

    (Unaudited, $ in thousands)

     

     

     

     

     

     

     

     

     

     

     

    Q3 2024

     

    Q4 2024

     

    Q1 2025

     

    Q2 2025

     

    Trailing Twelve Months

     

    9/28/2024

     

    12/31/2024

     

    3/29/2025

     

    6/28/2025

     

    6/28/2025

    Sales

     

     

     

     

     

     

     

     

     

    Aerospace

    $

    177,554

     

     

    $

    188,549

     

     

    $

    191,375

     

     

    $

    193,626

     

     

    $

    751,104

     

    Test Systems

     

    26,144

     

     

    19,991

     

     

    14,561

     

     

    11,052

     

     

    71,748

    Total Sales

    $

    203,698

     

     

    $

    208,540

     

     

    $

    205,936

     

     

    $

    204,678

     

     

    $

    822,852

     

    Bookings

     

     

     

     

     

     

     

     

     

    Aerospace

    $

    173,569

     

     

    $

    182,474

     

     

    $

    267,715

     

     

    $

    150,636

     

     

    $

    774,394

     

    Test Systems

     

    15,597

     

     

     

    13,430

     

     

     

    12,011

     

     

     

    26,390

     

     

     

    67,428

     

    Total Bookings

    $

    189,166

     

     

    $

    195,904

     

     

    $

    279,726

     

     

    $

    177,026

     

     

    $

    841,822

     

    Backlog

     

     

     

     

     

     

     

     

     

    Aerospace

    $

    543,638

     

     

    $

    537,563

     

     

    $

    613,903

     

     

    $

    570,913

     

     

     

    Test Systems

     

    68,227

     

     

     

    61,666

     

     

     

    59,116

     

     

     

    74,454

     

     

     

    Total Backlog

    $

    611,865

     

     

    $

    599,229

     

     

    $

    673,019

     

     

    $

    645,367

     

     

     

    N/A

     

    Book:Bill Ratio

     

     

     

     

     

     

     

     

     

    Aerospace

     

    0.98

     

     

     

    0.97

     

     

     

    1.40

     

     

     

    0.78

     

     

     

    1.03

     

    Test Systems

     

    0.60

     

     

     

    0.67

     

     

     

    0.82

     

     

     

    2.39

     

     

     

    0.94

     

    Total Book:Bill

     

    0.93

     

     

     

    0.94

     

     

     

    1.36

     

     

     

    0.86

     

     

     

    1.02

     

     

    ASTRONICS CORPORATION

    RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

    (Unaudited, $ in thousands)

     

     

     

     

     

     

     

     

     

    Consolidated

     

    Three Months Ended

     

    Six Months Ended

     

    6/28/2025

     

    6/29/2024

     

    6/28/2025

     

    6/29/2024

    Net income (loss)

    $

    1,314

     

     

    $

    1,533

     

     

    $

    10,842

     

     

    $

    (1,645

    )

    Add back (deduct):

     

     

     

     

     

     

     

    Interest expense

     

    3,097

     

     

     

    5,856

     

     

     

    6,247

     

     

     

    11,615

     

    Income tax expense (benefit)

     

    537

     

     

     

    (274

    )

     

     

    1,183

     

     

     

    (1,625

    )

    Depreciation and amortization expense

     

    5,378

     

     

     

    6,203

     

     

     

    10,966

     

     

     

    12,531

     

    Equity-based compensation expense

     

    1,557

     

     

     

    1,840

     

     

     

    3,902

     

     

     

    4,642

     

    Non-cash 401K contribution and quarterly bonus accrual

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,454

     

    Simplification and restructuring initiatives

     

    6,229

     

     

     

    657

     

     

     

    6,508

     

     

     

    774

     

    Legal reserve, settlements and recoveries

     

    3,504

     

     

     

    —

     

     

     

    9,732

     

     

     

    —

     

    Litigation-related legal expenses

     

    2,753

     

     

     

    4,428

     

     

     

    5,728

     

     

     

    8,122

     

    Warranty reserve

     

    1,039

     

     

     

    —

     

     

     

    1,039

     

     

     

    —

     

    Adjusted EBITDA5

    $

    25,408

     

     

    $

    20,243

     

     

    $

    56,147

     

     

    $

    37,868

     

     

     

     

     

     

     

     

     

    Sales

    $

    204,678

     

     

    $

    198,114

     

     

    $

    410,614

     

     

    $

    383,188

     

    Adjusted EBITDA margin %

     

    12.4

    %

     

     

    10.2

    %

     

     

    13.7

    %

     

     

    9.9

    %

     

    Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company's financial statements.

    ASTRONICS CORPORATION

    RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT

    (Unaudited, $ in thousands)

     

     

     

     

     

     

     

     

     

    Consolidated

     

    Three Months Ended

     

    Six Months Ended

     

    6/28/2025

     

    6/29/2024

     

    6/28/2025

     

    6/29/2024

    Gross profit

    $

    52,827

     

     

    $

    55,568

     

     

    $

    113,676

     

     

    $

    103,082

     

    Add back:

     

     

     

     

     

     

     

    Simplification and restructuring initiatives

     

    5,807

     

     

     

    —

     

     

     

    5,807

     

     

     

    —

     

    Warranty reserve

     

    1,039

     

     

     

    —

     

     

     

    1,039

     

     

     

    —

     

    Adjusted gross profit

    $

    59,673

     

     

    $

    55,568

     

     

    $

    120,522

     

     

    $

    103,082

     

     

     

     

     

     

     

     

     

    Sales

    $

    204,678

     

     

    $

    198,114

     

     

    $

    410,614

     

     

    $

    383,188

     

     

     

     

     

     

     

     

     

    Gross margin

     

    25.8

    %

     

     

    28.0

    %

     

     

    27.7

    %

     

     

    26.9

    %

    Adjusted gross margin

     

    29.2

    %

     

     

    28.0

    %

     

     

    29.4

    %

     

     

    26.9

    %

    Adjusted Gross Profit is defined as gross profit as reported, adjusted for certain items. Adjusted Gross Profit Margin is defined as Adjusted Gross Profit divided by sales. Adjusted Gross Profit and Adjusted Gross Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Gross Profit and Adjusted Gross Profit Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Gross Profit and Adjusted Gross Profit Margin, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter's and current year's gross profit and gross profit margin to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company's gross profit and gross profit margin to that of other companies.

    ASTRONICS CORPORATION

    RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME

    (Unaudited, $ in thousands)

     

     

     

     

     

     

     

     

     

    Consolidated

     

    Three Months Ended

     

    Six Months Ended

     

    6/28/2025

     

    6/29/2024

     

    6/28/2025

     

    6/29/2024

    Income from operations

    $

    4,758

     

     

    $

    7,550

     

     

    $

    17,895

     

     

    $

    9,216

     

    Add back:

     

     

     

     

     

     

     

    Simplification and restructuring initiatives

     

    6,229

     

     

     

    657

     

     

     

    6,508

     

     

     

    774

     

    Legal reserve, settlements and recoveries

     

    3,504

     

     

     

    —

     

     

     

    9,732

     

     

     

    —

     

    Litigation-related legal expenses

     

    2,753

     

     

     

    4,428

     

     

     

    5,728

     

     

     

    8,122

     

    Warranty reserve

     

    1,039

     

     

     

    —

     

     

     

    1,039

     

     

     

    —

     

    Adjusted operating income

    $

    18,283

     

     

    $

    12,635

     

     

    $

    40,902

     

     

    $

    18,112

     

     

     

     

     

     

     

     

     

    Sales

    $

    204,678

     

     

    $

    198,114

     

     

    $

    410,614

     

     

    $

    383,188

     

     

     

     

     

     

     

     

     

    Operating margin

     

    2.3

    %

     

     

    3.8

    %

     

     

    4.4

    %

     

     

    2.4

    %

    Adjusted operating margin

     

    8.9

    %

     

     

    6.4

    %

     

     

    10.0

    %

     

     

    4.7

    %

    Adjusted Operating Income is defined as income from operations as reported, adjusted for certain items. Adjusted Operating Margin is defined as Adjusted Operating Income divided by sales. Adjusted Operating Income and Adjusted Operating Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Operating Income and Adjusted Operating Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Operating Income and Adjusted Operating Margin, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current periods' income from operations to the historical periods' income from operations and operating margin, as well as facilitates a more meaningful comparison of the Company's income from operations and operating margin to that of other companies.

    ASTRONICS CORPORATION

    RECONCILIATION OF NET INCOME (LOSS) AND DILUTED EARNINGS (LOSS) PER SHARE

    TO ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE

    (Unaudited, $ in thousands except per share amounts)

     

     

     

     

     

     

     

     

     

    Consolidated

     

    Three Months Ended

     

    Six Months Ended

     

    6/28/2025

     

    6/29/2024

     

    6/28/2025

     

    6/29/2024

    Net income (loss)

    $

    1,314

     

     

    $

    1,533

     

     

    $

    10,842

     

     

    $

    (1,645

    )

    Add back (deduct):

     

     

     

     

     

     

     

    Amortization of intangibles

     

    2,945

     

     

     

    3,269

     

     

     

    5,920

     

     

     

    6,539

     

    Simplification and restructuring initiatives

     

    6,229

     

     

     

    657

     

     

     

    6,508

     

     

     

    774

     

    Legal reserve, settlements and recoveries

     

    3,504

     

     

     

    —

     

     

     

    9,732

     

     

     

    —

     

    Litigation-related legal expenses

     

    2,753

     

     

     

    4,428

     

     

     

    5,728

     

     

     

    8,122

     

    Warranty reserve

     

    1,039

     

     

     

    —

     

     

     

    1,039

     

     

     

    —

     

    Normalize tax rate6

     

    (4,043

    )

     

     

    (2,677

    )

     

     

    (9,055

    )

     

     

    (4,666

    )

    Adjusted net income

    $

    13,741

     

     

    $

    7,210

     

     

    $

    30,714

     

     

    $

    9,124

     

     

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding (in thousands)

     

    36,368

     

     

     

    35,547

     

     

     

    36,059

     

     

     

    34,936

     

     

     

     

     

     

     

     

     

    Diluted earnings (loss) per share

    $

    0.04

     

     

    $

    0.04

     

     

    $

    0.30

     

     

    $

    (0.05

    )

    Adjusted diluted earnings per share

    $

    0.38

     

     

    $

    0.20

     

     

    $

    0.85

     

     

    $

    0.26

     

    Adjusted Net Income and Adjusted Diluted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Net Income and Adjusted Diluted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Net Income and Adjusted Diluted EPS, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current periods' net income and diluted EPS to the historical periods' net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company's net income and diluted EPS to that of other companies. The Company believes that presenting Adjusted Diluted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company's strategy to grow through acquisitions as well as organically.

    ASTRONICS CORPORATION

    RECONCILIATION OF SEGMENT OPERATING PROFIT TO ADJUSTED SEGMENT OPERATING PROFIT

    (Unaudited, $ in thousands)

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    6/28/2025

     

    6/29/2024

     

    6/28/2025

     

    6/29/2024

     

     

     

     

     

     

     

     

    Aerospace operating profit

    $

    18,039

     

     

    $

    19,280

     

     

    $

    40,303

     

     

    $

    31,377

     

    Simplification and restructuring initiatives

     

    6,229

     

     

     

    —

     

     

     

    6,508

     

     

     

    —

     

    Legal reserve, settlements and recoveries

     

    3,504

     

     

     

    —

     

     

     

    9,732

     

     

     

    —

     

    Litigation-related legal expenses

     

    2,676

     

     

     

    4,222

     

     

     

    4,920

     

     

     

    7,756

     

    Warranty reserve

     

    1,039

     

     

     

    —

     

     

     

    1,039

     

     

     

    —

     

    Adjusted Aerospace operating profit

    $

    31,487

     

     

    $

    23,502

     

     

    $

    62,502

     

     

    $

    39,133

     

     

     

     

     

     

     

     

     

    Aerospace sales

    $

    193,626

     

     

    $

    176,943

     

     

    $

    385,001

     

     

    $

    340,581

     

     

     

     

     

     

     

     

     

    Aerospace margin

     

    9.3

    %

     

     

    10.9

    %

     

     

    10.5

    %

     

     

    9.2

    %

    Adjusted Aerospace margin

     

    16.3

    %

     

     

    13.3

    %

     

     

    16.2

    %

     

     

    11.5

    %

     

     

     

     

     

     

     

     

    Test Systems operating loss

    $

    (6,710

    )

     

    $

    (5,336

    )

     

    $

    (8,933

    )

     

    $

    (8,415

    )

    Simplification and restructuring initiatives

     

    —

     

     

     

    657

     

     

     

    —

     

     

     

    774

     

    Litigation-related legal expenses

     

    77

     

     

     

    206

     

     

     

    808

     

     

     

    366

     

    Adjusted Test Systems operating loss

    $

    (6,633

    )

     

    $

    (4,473

    )

     

    $

    (8,125

    )

     

    $

    (7,275

    )

     

     

     

     

     

     

     

     

    Test Systems sales

    $

    11,052

     

     

    $

    21,171

     

     

    $

    25,613

     

     

    $

    42,607

     

     

     

     

     

     

     

     

     

    Test Systems margin

     

    (60.7

    )%

     

     

    (25.2

    )%

     

     

    (34.9

    )%

     

     

    (19.8

    )%

    Adjusted Test Systems margin

     

    (60.0

    )%

     

     

    (21.1

    )%

     

     

    (31.7

    )%

     

     

    (17.1

    )%

    Adjusted Segment Operating Profit is defined as segment operating profit as reported, adjusted for certain items. Adjusted Segment Margin is defined as Adjusted Segment Operating Profit divided by segment sales. Adjusted Segment Operating Profit and Adjusted Segment Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Segment Operating Profit and Adjusted Segment Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Segment Operating Profit and Adjusted Segment Margin, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current periods' segment operating profit to the historical periods' segment operating profit and segment margin, as well as facilitates a more meaningful comparison of the Company's segment operating profit and segment margin to that of other companies.

    Supplemental Prior Period Tables

    The following tables are to provide the Net Income (Loss) to Adjusted EBITDA Non-GAAP reconciliation information by quarter for the trailing twelve months ending June 28, 2025 and June 29, 2024.

    ASTRONICS CORPORATION

    RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

    (Unaudited, $ in thousands)

     

    Q3 2024

    Q4 2024

    Q1 2025

    Q2 2025

    Trailing Twelve Months

     

    9/28/2024

    12/31/2024

    3/29/2025

    6/28/2025

    6/28/2025

    Net income (loss)

    $

    (11,738

    )

    $

    (2,832

    )

    $

    9,528

     

    $

    1,314

     

    $

    (3,728

    )

    Add back (deduct):

     

     

     

     

     

    Interest expense

     

    6,217

     

     

    4,166

     

     

    3,150

     

    3,097

     

    16,630

     

    Income tax expense benefit

     

    6,565

     

     

    3,408

     

     

    646

     

     

    537

     

     

    11,156

     

    Depreciation and amortization expense

     

    6,041

     

     

    5,894

     

     

    5,588

     

     

    5,378

     

     

    22,901

     

    Equity-based compensation expense

     

    1,772

     

     

    2,157

     

     

    2,345

     

     

    1,557

     

     

    7,831

     

    Early retirement penalty waiver

     

    —

     

     

    624

     

     

    —

     

     

    —

     

     

    624

     

    Simplification and restructuring initiatives

     

    259

     

     

    1,411

     

     

    279

     

     

    6,229

     

     

    8,178

     

    Legal reserve, settlements and recoveries

     

    (332

    )

     

    4,762

     

     

    6,228

     

     

    3,504

     

     

    14,162

     

    Litigation-related legal expenses

     

    5,558

     

     

    6,066

     

     

    2,975

     

     

    2,753

     

     

    17,352

     

    Loss on extinguishment of debt

     

    6,987

     

     

    3,161

     

     

    —

     

     

    —

     

     

    10,148

     

    Non-cash reserves for customer bankruptcy

     

    2,203

     

     

    1,032

     

     

    —

     

     

    —

     

     

    3,235

     

    Warranty reserve

     

    3,527

     

     

    1,690

     

     

    —

     

     

    1,039

     

     

    6,256

     

    Adjusted EBITDA

    $

    27,059

     

    $

    31,539

     

    $

    30,739

     

    $

    25,408

     

    $

    114,745

     

    Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA is not a measure determined in accordance with GAAP and may not be comparable with Adjusted EBITDA as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted EBITDA, is important for investors and other readers of the Company's financial statements.

    ASTRONICS CORPORATION

    RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA

    (Unaudited, $ in thousands)

     

    Q3 2023

    Q4 2023

    Q1 2024

    Q2 2024

    Trailing Twelve Months

     

    9/30/2023

    12/31/2023

    3/30/2024

    6/29/2024

    6/29/2024

    Net income (loss)

    $

    (16,983

    )

    $

    6,976

     

    $

    (3,178

    )

    $

    1,533

     

    $

    (11,652

    )

    Add back (deduct):

     

     

     

     

     

    Interest expense

     

    5,991

     

     

    5,947

     

     

    5,759

     

     

    5,856

     

     

    23,553

     

    Income tax expense

     

    (3,835

    )

     

    (5,442

    )

     

    (1,351

    )

     

    (274

    )

     

    (10,902

    )

    Depreciation and amortization expense

     

    6,385

     

     

    6,346

     

     

    6,328

     

     

    6,203

     

     

    25,262

     

    Equity-based compensation expense

     

    1,611

     

     

    1,595

     

     

    2,802

     

     

    1,840

     

     

    7,848

     

    Non-cash annual stock bonus accrual

     

    —

     

     

    2,806

     

     

    —

     

     

    —

     

     

    2,806

     

    Non-cash 401K contribution and quarterly bonus accrual

     

    1,237

     

     

    2,776

     

     

    3,454

     

     

    —

     

     

    7,467

     

    Simplification and restructuring initiatives

     

    —

     

     

    —

     

     

    117

     

     

    657

     

     

    774

     

    Legal reserve, settlements and recoveries

     

    (1,227

    )

     

    —

     

     

    —

     

     

    —

     

     

    (1,227

    )

    Litigation-related legal expenses

     

    4,574

     

     

    3,826

     

     

    3,694

     

     

    4,428

     

     

    16,522

     

    Non-cash reserves for customer bankruptcy

     

    11,074

     

     

    —

     

     

    —

     

     

    —

     

     

    11,074

     

    Adjusted EBITDA

    $

    8,827

     

    $

    24,830

     

    $

    17,625

     

    $

    20,243

     

    $

    71,525

     

    Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA is not a measure determined in accordance with GAAP and may not be comparable with Adjusted EBITDA as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted EBITDA, is important for investors and other readers of the Company's financial statements.

    ____________________

    1 Adjusted EBITDA, adjusted EBITDA margin, and adjusted operating margin are Non-GAAP financial measures. Please see the reconciliation of GAAP to non-GAAP financial measures in the tables that accompany this release.

    2 Adjusted gross profit, adjusted operating income, adjusted segment operating profit, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted diluted earnings per share ("EPS") are Non-GAAP financial measures. Please see the reconciliation of GAAP to non-GAAP financial measures in the tables that accompany this release.

    3 During the first quarter of 2025, the Company changed its financial statement presentation of research and development costs. These costs were previously included within Cost of Products Sold and were a factor in arriving at Gross Profit. The prior period amounts for Cost of Product Sold and Gross Profit have been adjusted from their original presentation for comparability purposes.

    4 During the first quarter of 2025, the Company changed its financial statement presentation of research and development costs. These costs were previously included within Cost of Products Sold and were a factor in arriving at Gross Profit. The prior period amounts for Cost of Product Sold and Gross Profit have been adjusted from their original presentation for comparability purposes.

    5 In the first quarter 2024, it was assumed that annual incentive compensation would be paid in stock, and thus such amount ($1.4 million) was presented as an addback for Adjusted EBITDA purposes. In the fourth quarter of 2024, it was concluded that all annual incentive compensation amounts would be paid in cash, and thus the addback for the full year 2024 was eliminated. For comparative purposes, the addback was retrospectively removed from the calculation of Adjusted EBITDA for the six months ended June 29, 2024.

    6 Applies a normalized tax rate of 25% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250806168277/en/

    For more information, contact:



    Company:

    Nancy L. Hedges, Chief Financial Officer

    Phone: (716) 805-1599, ext. 159

    Email: [email protected]



    Investor Relations:

    Deborah K. Pawlowski, Alliance Advisors LLC

    Phone: (716) 843-3908

    Email: [email protected]

    Get the next $ATRO alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $ATRO

    DatePrice TargetRatingAnalyst
    7/11/2025$49.00Hold → Buy
    Truist
    9/20/2021$19.00Neutral → Buy
    Colliers Securities
    More analyst ratings

    $ATRO
    SEC Filings

    View All

    SEC Form 10-Q filed by Astronics Corporation

    10-Q - ASTRONICS CORP (0000008063) (Filer)

    8/7/25 2:31:25 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Astronics Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - ASTRONICS CORP (0000008063) (Filer)

    8/6/25 4:23:21 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    SEC Form S-8 filed by Astronics Corporation

    S-8 - ASTRONICS CORP (0000008063) (Filer)

    5/27/25 4:18:52 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    $ATRO
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Astronics upgraded by Truist with a new price target

    Truist upgraded Astronics from Hold to Buy and set a new price target of $49.00

    7/11/25 7:55:26 AM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Astronics upgraded by Colliers Securities with a new price target

    Colliers Securities upgraded Astronics from Neutral to Buy and set a new price target of $19.00

    9/20/21 8:07:16 AM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Canaccord Genuity resumed coverage on Astronics with a new price target

    Canaccord Genuity resumed coverage of Astronics with a rating of Buy and set a new price target of $20.00

    2/18/21 7:36:13 AM ET
    $ATRO
    Military/Government/Technical
    Industrials

    $ATRO
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Keane Robert S converted options into 200,000 units of $.01 PV Com Stk and sold $6,401,050 worth of $.01 PV Com Stk (237,700 units at $26.93) (SEC Form 4)

    4 - ASTRONICS CORP (0000008063) (Issuer)

    5/12/25 4:15:37 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Amendment: PRESIDENT/CEO Gundermann Peter J converted options into 11,063 units of $.01 PV Com Stk and covered exercise/tax liability with 4,133 units of $.01 PV Com Stk, increasing direct ownership by 9% to 81,914 units (SEC Form 4)

    4/A - ASTRONICS CORP (0000008063) (Issuer)

    4/3/25 4:06:00 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Amendment: Principal Accounting Officer Hedges Nancy L exercised 5,500 units of $.01 PV Com Stk at a strike of $24.91 and covered exercise/tax liability with 2,770 units of $.01 PV Com Stk, increasing direct ownership by 11% to 26,669 units (SEC Form 4)

    4/A - ASTRONICS CORP (0000008063) (Issuer)

    4/3/25 4:05:46 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    $ATRO
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Astronics Corporation to Webcast Presentation at the Midwest IDEAS Conference

    Astronics Corporation (NASDAQ:ATRO), a leading supplier of advanced technologies and products to the global aerospace, defense, and other mission critical industries, announced that Peter J. Gundermann, Chairman, President and Chief Executive Officer, and Nancy L. Hedges, Vice President and Chief Financial Officer, will present and host investor meetings at the Midwest IDEAS Conference at The InterContinental in Chicago on Wednesday, August 27, 2025. The Astronics presentation is scheduled to begin at 1:20 p.m. Central Time.  A live webcast of the presentation, along with presentation materials, will be available at www.astronics.com.  A replay of the webcast will be available after the e

    8/14/25 8:30:00 AM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Gabelli Funds to Host 31st Annual Aerospace & Defense Symposium at The Harvard Club, New York City Thursday, September 4, 2025

    GREENWICH, Conn., Aug. 11, 2025 (GLOBE NEWSWIRE) -- Gabelli Funds, LLC, is hosting our annual Aerospace & Defense Symposium at The Harvard Club in New York City on September 4th. The conference will draw top executives from more than ten companies, with a focus on the themes of strong demand outlook, high barriers to entry, large aftermarket opportunity, growth in excess of GDP, defense spending, and M&A potential for the Aerospace and Defense industry. Attendees will also have the opportunity to meet with management in a one-on-one setting. Prospective attendees can learn more about the symposium on our website. Featured Companies AIRO Group Holdings, Inc. (NASDAQ:AIRO) Elbit Systems Ltd

    8/11/25 8:00:00 AM ET
    $AIN
    $AIRO
    $ATRO
    Textiles
    Consumer Discretionary
    Aerospace
    Industrials

    Astronics Corporation Reports Record Aerospace Segment Sales in 2025 Second Quarter

    Second quarter sales increased 3.3% to $204.7 million driven by Aerospace growth of 9.4% to a record $193.6 million Second quarter net income was $1.3 million, or $0.04 per diluted share; adjusted EBITDA1 was $25.4 million, or 12.4% of sales Aerospace operating margin was 9.3% including investments in simplification initiatives and legal fee reimbursement; adjusted operating margin1 was 16.3% Test Systems restructuring cost savings masked by $6.9 million impact to profitability from estimated cost to complete adjustments Solid quarterly bookings of $177.0 million and backlog of $645.4 million Raised lower end of revenue guidance to range of $840 million to $860 million for

    8/6/25 4:15:00 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    $ATRO
    Financials

    Live finance-specific insights

    View All

    Astronics Corporation Reports Record Aerospace Segment Sales in 2025 Second Quarter

    Second quarter sales increased 3.3% to $204.7 million driven by Aerospace growth of 9.4% to a record $193.6 million Second quarter net income was $1.3 million, or $0.04 per diluted share; adjusted EBITDA1 was $25.4 million, or 12.4% of sales Aerospace operating margin was 9.3% including investments in simplification initiatives and legal fee reimbursement; adjusted operating margin1 was 16.3% Test Systems restructuring cost savings masked by $6.9 million impact to profitability from estimated cost to complete adjustments Solid quarterly bookings of $177.0 million and backlog of $645.4 million Raised lower end of revenue guidance to range of $840 million to $860 million for

    8/6/25 4:15:00 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Astronics Corporation Announces Second Quarter 2025 Financial Results Conference Call and Webcast

    Astronics Corporation (NASDAQ:ATRO), a leading provider of advanced technologies for global aerospace, defense, and other mission critical industries, announced that it will release its second quarter 2025 financial results after the close of financial markets on Wednesday, August 6, 2025. The Company will host a conference call and webcast that same day to review its financial and operating results and discuss its corporate strategies and outlook. A question-and-answer session will follow. Second Quarter 2025 Conference Call Wednesday, August 6, 2025 4:45 p.m. Eastern Time Phone: (201) 493-6784 Webcast: investors.astronics.com A telephonic replay will be available from 8:00 p.m. ET

    7/23/25 4:15:00 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Astronics Corporation Reports First Quarter 2025 Revenue Grew 11% Driven by Record Aerospace Sales

    First quarter sales increased 11.3% to $205.9 million First quarter net income was $9.5 million, or $0.26 per diluted share; adjusted EBITDA1 was $30.7 million, or 15% of sales Aerospace segment first quarter sales grew 17% to a record $191.4 million Cash flow from operations was $20.6 million in the first quarter Achieved record bookings in the quarter of $279.7 million and record backlog of $673.0 million with book to bill ratio of 1.36x Maintaining 2025 revenue guidance in the range of $820 million to $860 million Astronics Corporation (NASDAQ:ATRO) ("Astronics" or the "Company"), a leading supplier of advanced technologies and products to the global aerospace, defense, and

    5/6/25 4:15:00 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    $ATRO
    Leadership Updates

    Live Leadership Updates

    View All

    Astronics Corporation Appoints Fay West to its Board of Directors

    Astronics Corporation (NASDAQ:ATRO), a leading provider of advanced technologies for global aerospace, defense and other mission critical industries, announced the appointment of Fay West to its Board of Directors, effective February 6, 2025. Ms. West brings over two decades of financial leadership experience across various industries. Since April 2021, she has served as Senior Vice President and Chief Financial Officer at Tennant Company (NYSE:TNC), a global leader in designing, manufacturing, and marketing solutions that help create a cleaner, safer, and healthier world. Peter J. Gundermann, Chairman, President and CEO, commented, "We are thrilled to welcome Fay to our Board of Director

    2/7/25 8:00:00 AM ET
    $ATRO
    $KWR
    $TNC
    Military/Government/Technical
    Industrials
    Major Chemicals
    Industrial Machinery/Components

    Astronics Corporation Appoints Nancy L. Hedges as Chief Financial Officer Effective January 4, 2025

    To succeed David C. Burney upon his retirement Astronics Corporation (NASDAQ:ATRO) ("Astronics" or the "Company") today announced that its Board of Directors has appointed Nancy L. Hedges, currently Controller and Principal Accounting Officer, to Vice President and Chief Financial Officer effective upon the retirement of David C. Burney, the Company's current CFO, on January 3, 2025. Peter J. Gundermann, Chairman, President and Chief Executive officer, commented, "Nancy has attained strong command of our financial landscape across the broad range of our business, and has been intimately involved in our financial strategies and recent financing activities. She has an excellent working know

    10/15/24 8:30:00 AM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Astronics Corporation Appoints Linda O'Brien to Its Board of Directors

    Astronics Corporation (NASDAQ:ATRO), a leading supplier of advanced technologies and products to the global aerospace and defense industries, today announced the appointment of Linda O'Brien to its Board of Directors, effective February 24, 2023. Ms. O'Brien is Vice President and Chief Engineer at Lockheed Martin Aeronautics, a position she has held since 2021. She was originally employed by Lockheed/General Dynamics from 1986 to 2006, rejoining the company in 2016. She has held a variety of positions including Program Management Director and Deputy Vice President of ISR and Unmanned Systems, Engineering Director- Deputy to the Vice President of Engineering and Technology and Engineering Di

    3/2/23 6:30:00 AM ET
    $ATRO
    Military/Government/Technical
    Industrials

    $ATRO
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Astronics Corporation

    SC 13G - ASTRONICS CORP (0000008063) (Subject)

    12/12/24 5:27:21 PM ET
    $ATRO
    Military/Government/Technical
    Industrials

    Amendment: SEC Form SC 13G/A filed by Astronics Corporation

    SC 13G/A - ASTRONICS CORP (0000008063) (Subject)

    11/14/24 11:42:53 AM ET
    $ATRO
    Military/Government/Technical
    Industrials

    SEC Form SC 13G/A filed by Astronics Corporation (Amendment)

    SC 13G/A - ASTRONICS CORP (0000008063) (Subject)

    2/13/24 4:58:57 PM ET
    $ATRO
    Military/Government/Technical
    Industrials