Third quarter revenue grew 33.1% year-over-year to $124.0 million

Achieved dollar-based net retention of 118% for the trailing 12 months

Recently passed $500 million of Committed Annual Recurring Revenue

Braze (NASDAQ:BRZE) the leading comprehensive customer engagement platform that powers interactions between consumers and the brands they love, today announced results for its fiscal quarter ended October 31, 2023.

"We delivered another strong quarter, demonstrating our ability to balance high growth with operational efficiency," said Bill Magnuson, cofounder and CEO of Braze. "We are confidently on track to meet our profitability targets for the fourth quarter of fiscal 2024 and for fiscal 2025. Our focus remains on propelling our technology forward and empowering brands to execute meaningful customer experiences at scale."

Fiscal Third Quarter 2024 Financial Highlights

Revenue was $124.0 million compared to $93.1 million in the third quarter of the fiscal year ended January 31, 2023, up 33.1% year-over year, driven primarily by new customers, upsells and renewals.
Subscription revenue in the quarter was $118.4 million compared to $89.0 million in the third quarter of the fiscal year ended January 31, 2023, and professional services and other revenue was $5.6 million compared to $4.1 million in the third quarter of the fiscal year ended January 31, 2023.
Remaining performance obligations as of October 31, 2023 were $560.1 million, of which $369.9 million is current, which we define as less than one year.
GAAP Gross Margin was 70.7% compared to 68.7% in the third quarter of the fiscal year ended January 31, 2023.
Non-GAAP Gross Margin was 71.4% compared to 69.7% in the third quarter of the fiscal year ended January 31, 2023.
Dollar-based net retention for all customers for the trailing 12 months ended October 31, 2023 and October 31, 2022 was 118% and 126%, respectively; dollar-based net retention for customers with annual recurring revenue (ARR) of $500,000 or more was 121% compared to 129% in the third quarter of the fiscal year ended January 31, 2023.
Total customers increased to 2,011 as of October 31, 2023 from 1,715 as of October 31, 2022; 189 of our customers had ARR of $500,000 or more as of October 31, 2023, compared to 148 customers as of October 31, 2022.
GAAP operating loss was $35.1 million compared to an operating loss of $36.9 million in the third quarter of the fiscal year ended January 31, 2023. Contributors to the operating loss in the quarter included $24.0 million on stock-based compensation expense.
Non-GAAP operating loss was $8.9 million compared to a loss of $17.3 million in the third quarter of the fiscal year ended January 31, 2023.
GAAP net loss per basic and diluted share attributable to Braze common stockholders was $0.31 compared to $0.35 in the third quarter of the fiscal year ended January 31, 2023.
Non-GAAP net loss per basic and diluted share attributable to Braze common stockholders was $0.05 compared to $0.15 in the third quarter of the fiscal year ended January 31, 2023.
Net cash used in operating activities was $2.0 million compared to net cash used in operating activities of $23.9 million in the third quarter of the fiscal year ended January 31, 2023.
Free cash flow was $(5.9) million compared to $(28.1) million in the third quarter of the fiscal year end January 31, 2023.
Total cash and cash equivalents, restricted cash, and marketable securities was $471.9 million as of October 31, 2023 compared to $482.7 million as of January 31, 2023.

Recent Business Highlights

Notable new business wins and upsells in the quarter included FabFitFun, Mythical Games, Ouro (formerly Netspend), Papa John's UK, and Sonos.
Introduced Feature Flags to drive personalization and enable more efficient marketing and product teams.
Announced new AI solutions including AI Recommendations, Canvas AI Step, and Message Content Recommendations.
For the second consecutive year, Braze was named by Deloitte as one of the fastest growing technology, media, telecommunications, life sciences, fintech, and energy tech companies in North America in the 2023 Deloitte Technology Fast 500^TM.
Braze was named a Leader by Gartner^® in the 2023 Magic Quadrant^TM for Multichannel Marketing Hubs, and was named a Leader in both the IDC MarketScape: Worldwide Omni-Channel Marketing Platforms for B2C Enterprises 2023 Vendor Assessment and the IDC MarketScape: Worldwide Omni-Channel Marketing Platforms for SMB Organizations 2023 Vendor Assessment.
Braze received recognition in recent G2 and TrustRadius reports, which included G2's Fall 2023 report that ranked Braze #1 in the Push Notification category. Additionally, Braze was named a recipient for all 3 categories in Mobile Marketing for the TrustRadius Best of Awards including Best of Feature Set, Best Relationship, and Best Value for Price awards.
Braze deepened its relationship with AWS, having achieved the new AWS Advertising and Marketing Technology Competency in the category of Digital Customer Experience and making the Braze Customer Engagement Platform available in AWS Marketplace.
Announced the relaunch and expansion of Tech for an Equitable Future product grant program.

Financial Outlook

Braze is initiating guidance for the fiscal fourth quarter ending January 31, 2024, and updating guidance for the fiscal year ending January 31, 2024.

Metric (in millions, except per share amounts)	FY 2024 Q4 Guidance	FY 2024 Guidance
Revenue	$124.0 - 125.0	$465.0 - 466.0
Non-GAAP operating loss	$(7.0) - (8.0)	$(39.5) - (40.5)
Non-GAAP net loss	$(4.5) - (5.5)	$(25.5) - (26.5)
Non-GAAP net loss per share	$(0.04) - (0.05)	$(0.26) - (0.27)
Weighted average shares outstanding	~99	~98

Braze updated its non-GAAP operating loss margin guidance, which it believes will be negative 6% or better during the fourth quarter of the fiscal year ending January 31, 2024.

Braze has not reconciled its guidance as to non-GAAP operating loss, non-GAAP operating loss margin, non-GAAP net loss or non-GAAP net loss per share to their most directly comparable GAAP measure as a result of uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in Braze's stock price. Accordingly, reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to Braze's results calculated in accordance with GAAP.

Conference Call Information:

What: Braze Third Quarter Fiscal Year 2024 Financial Results Conference Call

When: Wednesday, December 6th at 4:30 pm ET / 1:30 pm PT

Webcast & Supplemental Data: investors.braze.com

Replay: A webcast replay will be available on Braze's investor site at investors.braze.com.

Supplemental and Other Financial Information

Supplemental information, including an accompanying financial presentation and other information can be accessed through Braze's investor website at investors.braze.com

Non-GAAP Financial Measures

This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit and margin, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP operating loss, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, basic and diluted, and non-GAAP free cash flow. Braze defines non-GAAP gross profit and margin, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP operating loss, non-GAAP operating margin, and non-GAAP net loss as the respective GAAP balances, adjusted for stock-based compensation expense, employer taxes related to stock-based compensation, charitable contribution expense, acquisition related expense, amortization of intangible assets, and restructuring expense. Prior to the fourth quarter of the fiscal year ended January 31, 2023, Braze did not adjust non-GAAP gross profit and margin, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP operating loss, non-GAAP operating margin, or non-GAAP net loss for acquisition related expense, because there was not acquisition activity by Braze in prior periods. Additionally, prior to the second quarter of the fiscal year ended January 31, 2024, Braze did not adjust non-GAAP gross profit and margin, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP operating loss or non-GAAP net loss for amortization of intangible assets, because there were no such amortizations in prior periods, or for restructuring expense, because such amounts were not material in prior periods. Braze defines non-GAAP free cash flow as net cash used in operating activities, minus purchases of property and equipment and minus capitalized internal-use software costs. Investors are encouraged to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.

Braze uses this non-GAAP financial information internally in analyzing its financial results and believes that this non-GAAP financial information, when taken collectively with GAAP financial measures, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles in the United States (GAAP), and may be different from similarly-titled non-GAAP measures used by other companies.

The principal limitation of these non-GAAP financial measures is that they exclude significant expenses that are required by GAAP to be recorded in Braze's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by Braze's management about which expenses are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below in the financial statement tables included below in this press release for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.

Braze encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, which it includes in press releases announcing quarterly and fiscal year financial results, including this press release, and not to rely on any single financial measure to evaluate Braze's business.

Definition of Other Business Metrics

Customer: Braze defines a customer, as of period end, as the separate and distinct, ultimate parent-level entity that has an active subscription with Braze to use its products. A single organization could have multiple distinct contracting divisions or subsidiaries, all of which together would be considered a single customer.

Annual Recurring Revenue (ARR): Braze defines ARR as the annualized value of customer subscription contracts, including certain premium professional services that are subject to contractual subscription terms, as of the measurement date, assuming any contract that expires during the next 12 months is renewed on its existing terms (including contracts for which Braze is negotiating a renewal). Braze's calculation of ARR is not adjusted for the impact of any known or projected future events (such as customer cancellations, expansion or contraction of existing customers relationships or price increases or decreases) that may cause any such contract not to be renewed on its existing terms. ARR may decline or fluctuate as a result of a number of factors, including customers' satisfaction or dissatisfaction with Braze's products and professional services, pricing, competitive offerings, economic conditions or overall changes in Braze's customers' spending levels. ARR should be viewed independently of revenue and does not represent Braze's GAAP revenue on an annualized basis or a forecast of revenue, as it is an operating metric that can be impacted by contract start and end dates and renewal rates.

Dollar-Based Net Retention Rate: Braze calculates dollar-based net retention rate as of a period end by starting with the ARR from a cohort of customers as of 12 months prior to such period-end (the Prior Period ARR). Braze then calculates the ARR from the same cohort of customers as of the end of the current period (the Current Period ARR). Current Period ARR includes any expansion and is net of contraction or attrition over the last 12 months, but excludes ARR from new customers in the current period. Braze then divides the total Current Period ARR by the total Prior Period ARR to arrive at the point-in-time dollar-based net retention rate. Braze then calculates the weighted average point-in-time dollar-based net retention rates as of the last day of each month in the current trailing 12-month period to arrive at the dollar-based net retention rate.

Remaining Performance Obligations: The transaction price allocated to remaining performance obligations represents amounts under non-cancelable contracts expected to be recognized as revenue in future periods, and may be influenced by several factors, including seasonality, the timing of renewals, the timing of service delivery and contract terms. Unbilled portions of the remaining performance obligation are subject to future economic risks including bankruptcies, regulatory changes and other market factors.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding Braze's financial outlook for the fourth quarter of and full fiscal year ended January 31, 2024. These forward-looking statements are based on current expectations, estimates, forecasts and projections. Words such as "anticipate," "believe," "could," "estimate," "expect," "goal," "hope," "intend," "may," might," "potential," "predict," "project," "shall," "should," "target," "will" "and variations of these terms and similar expressions are intended to identify these forward-looking statements, although not all forward-looking statements contain these identifying words.

Forward-looking statements are based on Braze's current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause Braze's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks include, but are not limited to, risks and uncertainties related to: (1) unstable market and economic conditions may have serious adverse consequences on Braze's business, financial condition and share price; (2) Braze's recent rapid revenue growth may not be indicative of its future revenue growth; (3) Braze's history of operating losses; (4) Braze's limited operating history at its current scale; (5) Braze's ability to successfully manage its growth; (6) the accuracy of estimates of market opportunity and forecasts of market growth and the impact of global and domestic socioeconomic events on Braze's business; (7) Braze's ability and the ability of its platform to adapt and respond to changing customer or consumer needs, requirements or preferences; (8) Braze's ability to attract new customers and renew existing customers; (9) the competitive markets in which Braze participates and the intense competition that it faces; (10) Braze's ability to adapt and respond effectively to rapidly changing technology, evolving cybersecurity and data privacy risks, evolving industry standards or changing regulations; and (11) Braze's reliance on third-party providers of cloud-based infrastructure; as well as other risks and uncertainties discussed in the "Risk Factors" section of Braze's Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on March 31, 2023, and Braze's Quarterly Report on Form 10-Q for the fiscal quarter ended July 31, 2023, filed with the SEC on September 8, 2023, and other subsequent reports filed with the SEC. The forward-looking statements included in this press release represent Braze's views only as of the date of this press release and Braze assumes no obligation, and does not intend to update these forward-looking statements, except as required by law.

About Braze

Braze is a leading comprehensive customer engagement platform that powers interactions between consumers and brands they love. With Braze, global brands can ingest and process customer data in real time, orchestrate and optimize contextually relevant, cross-channel marketing campaigns and continuously evolve their customer engagement strategies. Braze has been recognized as one of Fortune's 2023 Best Workplaces in New York, 2023 UK Best Workplaces for Women by Great Place to Work, and Fortune's 2022 Best US Workplaces in Technology. The company is headquartered in New York with 10+ offices across North America, Europe, and APAC. Learn more at braze.com.

Braze uses its Investor website at investors.braze.com as a means of disclosing material non-public information, announcing upcoming investor conferences and for complying with its disclosure obligations under Regulation FD. Accordingly, you should monitor its investor relations website in addition to following its press releases, SEC filings and public conference calls and webcasts.

Selected Financial Data BRAZE, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except per share amounts)

	Three Months Ended October 31,						Nine Months Ended October 31,
		2023			2022			2023			2022

Revenue	$	123,956		$	93,125		$	340,843		$	256,751
Cost of revenue ⁽¹⁾⁽²⁾		36,374			29,135			104,535			82,393
Gross Profit		87,582			63,990			236,308			174,358

Operating expenses
Sales and marketing ^(1)(2)(6)		66,395			52,841			184,074			148,892
Research and development ⁽¹⁾⁽²⁾		29,872			25,583			88,749			70,539
General and administrative ^{(1)(2)(3)(4)(5)(6)}		26,448			22,430			75,884			66,547
Total operating expenses		122,715			100,854			348,707			285,978
Loss from operations		(35,133	)		(36,864	)		(112,399	)		(111,620	)
Other income, net		4,542			2,581			11,866			4,340
Loss before provision for income taxes		(30,591	)		(34,283	)		(100,533	)		(107,280	)
Provision for (benefit from) income taxes		385			(391	)		1,318			(342	)
Net loss		(30,976	)		(33,892	)		(101,851	)		(106,938	)
Net loss attributable to redeemable non-controlling interest		(235	)		(532	)		(962	)		(1,423	)
Net loss attributable to Braze, Inc.	$	(30,741	)	$	(33,360	)	$	(100,889	)	$	(105,515	)

Net loss per share attributable to Braze, Inc. common stockholders, basic and diluted	$	(0.31	)	$	(0.35	)	$	(1.03	)	$	(1.12	)
Weighted-average shares used to compute net loss per share attributable to Braze, Inc. common stockholders, basic and diluted		97,880			94,469			97,615			94,168

⁽¹⁾ Includes stock-based compensation as follows:

	Three Months Ended October 31,				Nine Months Ended October 31,
		2023		2022		2023		2022
Cost of revenue	$	900	$	889	$	2,690	$	2,720
Sales and marketing		7,899		6,512		23,554		17,618
Research and development		9,479		8,060		29,251		21,154
General and administrative		5,761		3,847		17,466		11,900
Total stock-based compensation expense	$	24,039	$	19,308	$	72,961	$	53,392

⁽²⁾ Includes employer taxes related to stock-based compensation as follows:

	Three Months Ended October 31,				Nine Months Ended October 31,
		2023		2022		2023		2022
Cost of revenue	$	29	$	17	$	81	$	57
Sales and marketing		245		156		609		543
Research and development		199		53		721		304
General and administrative		84		23		239		252
Total employer taxes related to stock-based compensation	$	557	$	249	$	1,650	$	1,156

⁽³⁾ Includes 1% Pledge charitable donation expense as follows:

Three Months Ended

October 31,

Nine Months Ended

October 31,

2023

2022

2023

2022

General and administrative

1,427

—

2,391

4,260

⁽⁴⁾ Includes acquisition related expense as follows:

Three Months Ended

October 31,

Nine Months Ended

October 31,

2023

2022

2023

2022

General and administrative

—

1,946

—

⁽⁵⁾ Includes amortization of intangible assets acquired in the acquisition expense as follows:

Three Months Ended

October 31,

Nine Months Ended

October 31,

2023

2022

2023

2022

General and administrative

215

—

363

—

⁽⁶⁾ Includes restructuring related expense as follows:

	Three Months Ended October 31,				Nine Months Ended October 31,
		2023		2022		2023		2022
Sales and marketing	$	—	$	—	$	541	$	—
General and administrative		—		—		103		—
Total restructuring costs	$	—	$	—	$	644	$	—

BRAZE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except share and per share amounts)

	October 31, 2023			January 31, 2023
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	60,470		$	68,587
Restricted cash, current		3,373			—
Accounts receivable, net of allowance of $2,804 and $1,613 at October 31, 2023 and January 31, 2023, respectively		71,332			78,338
Marketable securities		407,500			410,083
Prepaid expenses and other current assets		24,077			26,163
Total current assets		566,752			583,171
Restricted cash, noncurrent		530			4,036
Property and equipment, net		22,853			20,339
Operating lease right-of-use assets		84,179			46,261
Deferred contract costs		59,251			48,451
Goodwill		28,112			—
Intangible assets, net		3,907			500
Other assets		3,331			2,648
TOTAL ASSETS	$	768,915		$	705,406
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST, AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable	$	5,947		$	3,101
Accrued expenses and other current liabilities		49,758			37,415
Deferred revenue		178,564			166,092
Operating lease liabilities, current		14,070			10,695
Total current liabilities		248,339			217,303
Operating lease liabilities, noncurrent		76,967			40,590
Other long-term liabilities		4,878			755
TOTAL LIABILITIES		330,184			258,648
COMMITMENTS AND CONTINGENCIES (Note 13)
Redeemable non-controlling interest (Note 4)		493			1,455
STOCKHOLDERS' EQUITY
Class A common stock, $0.0001 par value; 2,000,000,000 and 2,000,000,000 shares authorized as of October 31, 2023 and January 31, 2023, respectively; 67,888,269 and 61,585,973 shares issued and outstanding as of October 31, 2023 and January 31, 2023, respectively		7			6
Class B common stock, $0.0001 par value; 110,000,000 and 110,000,000 shares authorized as of October 31, 2023 and January 31, 2023, respectively; 31,321,234 and 34,389,453 shares issued and outstanding as of October 31, 2023 and January 31, 2023, respectively		3			4
Additional paid-in capital		898,229			806,044
Accumulated other comprehensive loss		(5,185	)		(6,824	)
Accumulated deficit		(454,816	)		(353,927	)
TOTAL STOCKHOLDERS' EQUITY		438,238			445,303
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST, AND STOCKHOLDERS' EQUITY	$	768,915		$	705,406

BRAZE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands)

	Nine Months Ended October 31,
		2023			2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss (including amounts attributable to redeemable non-controlling interests)	$	(101,851	)	$	(106,938	)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:
Stock-based compensation		72,961			53,394
Amortization of deferred contract costs		21,684			17,248
Depreciation and amortization		5,082			2,926
Provision for credit losses		1,717			328
Value of common stock donated to charity		2,391			4,260
Amortization of discount/premium on marketable securities		1,579			753
Non-cash foreign exchange loss		473			1,669
Other		136			(300	)
Changes in operating assets and liabilities:
Accounts receivable		7,269			5,877
Prepaid expenses and other current assets		1,946			5,090
Deferred contract costs		(32,609	)		(21,223	)
ROU assets and liabilities		1,903			2,490
Other assets		(324	)		1,033
Accounts payable		2,859			26
Accrued expenses and other current liabilities		9,321			(3,399	)
Deferred revenue		8,363			14,421
Other long-term liabilities		129			25
Net cash provided by/(used in) operating activities		3,029			(22,320	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Cash paid for acquisition; net of cash acquired		(16,319	)		—
Purchases of property and equipment		(3,439	)		(14,066	)
Capitalized internal-use software costs		(2,536	)		(705	)
Purchases of marketable securities		(191,922	)		(614,878	)
Maturities of marketable securities		194,737			213,107
Net cash used in investing activities		(19,479	)		(416,542	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of common stock options		5,949			7,213
Proceeds from stock associated with employee stock purchase plan		3,222			—
Payments of deferred purchase consideration		(165	)		—
Net cash provided by financing activities		9,006			7,213
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash		(806	)		(1,898	)
Net change in cash, cash equivalents, and restricted cash		(8,250	)		(433,547	)
Cash, cash equivalents, and restricted cash, beginning of period		72,623			482,973
Cash, cash equivalents, and restricted cash, end of period	$	64,373		$	49,426

BRAZE, INC. U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (in thousands, except per share amounts) The following tables reconcile each non-GAAP financial measure to its most directly comparable GAAP financial measure:

Reconciliation of GAAP to Non-GAAP Gross Margin	Three Months Ended October 31,						Nine Months Ended October 31,
		2023			2022			2023			2022

Gross profit	$	87,582		$	63,990		$	236,308		$	174,358
Plus:
Stock-based compensation expense		900			889			2,690			2,720
Employer taxes related to stock-based compensation expense		29			17			81			57
Non-GAAP gross profit	$	88,511		$	64,896		$	239,079		$	177,135
GAAP gross margin		70.7	%		68.7	%		69.3	%		67.9	%
Non-GAAP gross margin		71.4	%		69.7	%		70.1	%		69.0	%

Reconciliation of GAAP to Non-GAAP Operating Expenses	Three Months Ended October 31,				Nine Months Ended October 31,
		2023		2022		2023		2022

GAAP sales and marketing expense	$	66,395	$	52,841	$	184,074	$	148,892
Less:
Stock-based compensation expense		7,899		6,512		23,554		17,618
Employer taxes related to stock-based compensation expense		245		156		609		543
Restructuring expense		—		—		541		—
Non-GAAP sales and marketing expense	$	58,251	$	46,173	$	159,370	$	130,731

GAAP research and development expense	$	29,872	$	25,583	$	88,749	$	70,539
Less:
Stock-based compensation expense		9,479		8,060		29,251		21,154
Employer taxes related to stock-based compensation expense		199		53		721		304
Non-GAAP research and development expense	$	20,194	$	17,470	$	58,777	$	49,081

GAAP general and administrative expense	$	26,448	$	22,430	$	75,884	$	66,547
Less:
Stock-based compensation expense		5,761		3,847		17,466		11,900
Employer taxes related to stock-based compensation expense		84		23		239		252
1% Pledge charitable contribution expense		1,427		—		2,391		4,260
Acquisition related expense		—		—		1,946		—
Amortization of intangibles expense		215		—		363		—
Restructuring expense		—		—		103		—
Non-GAAP general and administrative expense	$	18,961	$	18,560	$	53,376	$	50,135

Reconciliation of GAAP to Non-GAAP Operating Loss	Three Months Ended October 31,						Nine Months Ended October 31,
		2023			2022			2023			2022

Loss from operations	$	(35,133	)	$	(36,864	)	$	(112,399	)	$	(111,620	)
Plus:
Stock-based compensation expense		24,039			19,308			72,961			53,392
Employer taxes related to stock-based compensation expense		557			249			1,650			1,156
1% Pledge charitable contribution expense		1,427			—			2,391			4,260
Acquisition related expense		—			—			1,946			—
Amortization of intangibles expense		215			—			363			—
Restructuring expense		—			—			644			—
Non-GAAP loss from operations	$	(8,895	)	$	(17,307	)	$	(32,444	)	$	(52,812	)
GAAP operating margin		(28.3	)%		(39.6	)%		(33.0	)%		(43.5	)%
Non-GAAP operating margin		(7.2	)%		(18.6	)%		(9.5	)%		(20.6	)%

Reconciliation of GAAP to Non-GAAP Net Loss	Three Months Ended October 31,						Nine Months Ended October 31,
		2023			2022			2023			2022

Net loss attributable to Braze, Inc.	$	(30,741	)	$	(33,360	)	$	(100,889	)	$	(105,515	)
Plus:
Stock-based compensation expense		24,039			19,308			72,961			53,392
Employer taxes related to stock-based compensation expense		557			249			1,650			1,156
1% Pledge charitable contribution expense		1,427			—			2,391			4,260
Acquisition related expense		—			—			1,946			—
Amortization of intangibles expense		215			—			363			—
Restructuring expense		—			—			644			—
Non-GAAP net loss attributable to Braze, Inc. ⁽¹⁾	$	(4,503	)	$	(13,803	)	$	(20,934	)	$	(46,707	)

Non-GAAP net loss per share attributable to Braze, Inc. common stockholders, basic and diluted	$	(0.05	)	$	(0.15	)	$	(0.21	)	$	(0.50	)
Weighted-average shares used to compute net loss per share attributable to Braze, Inc. common stockholders, basic and diluted		97,880			94,469			97,615			94,168

⁽¹⁾Assumes no tax impact due to the Company's net loss position and deferred tax assets.

Reconciliation of GAAP Cash Flow from Operating Activities to Non-GAAP Free Cash Flow	Three Months Ended October 31,						Nine Months Ended October 31,
		2023			2022			2023			2022

Net cash provided by/(used in) operating activities	$	(2,003	)	$	(23,920	)	$	3,029		$	(22,320	)
Less:
Purchases of property and equipment		(3,012	)		(4,222	)		(3,439	)		(14,066	)
Capitalized internal-use software costs		(896	)		78			(2,536	)		(705	)
Non-GAAP free cash flow	$	(5,911	)	$	(28,064	)	$	(2,946	)	$	(37,091	)

Braze is a registered trademark of Braze, Inc.

All product and company names herein may be trademarks of their registered owners.

View source version on businesswire.com: https://www.businesswire.com/news/home/20231206187460/en/