• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    BRIGHTSTAR LOTTERY PLC REPORTS THIRD QUARTER 2025 RESULTS

    11/4/25 6:40:00 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary
    Get the next $BRSL alert in real time by email
    • Third quarter revenue grew 7% to $629 million, primarily driven by 7.9% same-store sales growth reflecting strength across jurisdictions and game types



    • Income from continuing operations of $95 million



    • Adjusted EBITDA of $294 million increased 11%, on high profit flow-through of strong same-store sales growth and expense recoveries



    • Returned $978 million to shareholders in YTD period; announced 10% increase in Q4'25 dividend to $0.22 per share



    • Introducing medium-term targets including 2028 revenue of $2.75 billion and Adjusted EBITDA of $1.3 billion

    LONDON, Nov. 4, 2025 /PRNewswire/ -- Brightstar Lottery PLC (NYSE:BRSL) ("Brightstar" or the "Company") today reported financial results for the third quarter ended September 30, 2025. Today, at 8:00 a.m. EST, management will host a conference call and webcast to present the results; access details are provided below.

    Brightstar Lottery (PRNewsfoto/Brightstar Global Solutions Corporation)

    "We achieved many milestones in Q3: closing the IGT Gaming sale for $4 billion in cash, executing our shareholder return plans, and completing the refocusing of the Company as a lottery pure play," said Vince Sadusky, CEO of Brightstar. "The better-than-expected Q3 revenue and profit results reflect a significant acceleration of same-store sales across all geographies. For nearly 50 years, our innovative products and services have helped our customers excel. The 2028 financial targets we are introducing today reflect a stronger organic growth profile that we believe will drive compelling, incremental value over the next few years."

    "With $1.6 billion of cash and cash equivalents and net debt leverage of 2.3x at the end of Q3, we are well-positioned to execute on our strategic objectives," said Max Chiara, CFO of Brightstar. "As we released our mid-term targets, we expect to generate over $7 billion in gross cash in the 2025-2028 period, mostly allocated to funding organic growth, with $1.7 billion expected to be returned to shareholders over the same timeframe."

    Overview of Consolidated Third Quarter 2025 Results



    Quarter Ended

    Y/Y

    Change

    Constant

    Currency

    Change

    All amounts from continuing operations

    September 30,



    2025



    2024

    ($ in millions, except per share data)











    GAAP Financials:











    Revenue

    629



    587

    7 %

    5 %













    Income (loss) from continuing operations

    95



    (46)

    NA



    Income (loss) from continuing operations margin

    15.0 %



    (7.8) %

















    Earnings per share - diluted

    $0.29



    $(0.39)

    NA















    Net cash (used in) provided by operating activities

    (439)



    173

    NA



      Q3'25 cash from operations of $140M net of Italy Lotto upfront license fee























    Cash and cash equivalents

    1,599



    501

    219 %















    Non-GAAP Financial Measures:











    Adjusted EBIT

    185



    162

    14 %

    10 %

    Adjusted EBIT margin

    29.5 %



    27.7 %

















    Adjusted EBITDA

    294



    264

    11 %

    7 %

    Adjusted EBITDA margin

    46.7 %



    44.9 %

















    Adjusted earnings per share - diluted

    $0.36



    $(0.02)

    NA















    Free cash flow

    (504)



    144

    NA















    Net debt

    2,572



    5,156

    (50) %





    Note: Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures, and other disclosures

    regarding non-GAAP financial measures, are provided at the end of this news release

    Third Quarter 2025 Financial Highlights

    Third quarter revenue of $629 million, up 7% from $587 million in the prior year, primarily driven by:

    • Instant ticket and draw same-store sales increased 3.9%, with growth across geographies and game types, primarily driven by a 6.1% increase in Italy and a 1.6% increase in the U.S.
    • Higher U.S. multi-state jackpot revenue propelled by a $1.8 billion Powerball jackpot
    • Benefit from foreign currency translation
    • Increased terminal sales, partially offset by non-wager based service revenue related to European contracts in the prior year and U.K. service contract transition

    Income from continuing operations was $95 million compared to loss from continuing operations of $46 million in the prior-year period, primarily resulting from:

    • Higher gross profit coupled with general & administrative expense recoveries
    • Foreign exchange gain versus foreign exchange loss in the prior year, primarily reflecting the non-cash impact of fluctuations in the EUR/USD exchange rate on debt
    • Reduced restructuring charges and provision for income taxes

    Adjusted EBITDA increased 11% to $294 million versus $264 million in the prior-year period, mainly due to:

    • High profit flow-through of increased wager-based revenue from strong same-store sales and jackpot activity
    • Lower costs associated with the execution of the OPtiMa efficiency plan and certain expense recoveries, partially offset by inflationary cost increases
    • Benefit from foreign currency translation
    • Partially offset by flow-through of non-wager based service revenue related to European contracts in the prior year and U.K. service contract transition

    Diluted income per share from continuing operations was $0.29 compared to diluted loss per share from continuing operations of $0.39 in the prior year. Adjusted diluted earnings per share from continuing operations was $0.36 compared to adjusted diluted loss per share from continuing operations of $0.02 in the prior year, primarily driven by higher income from continuing operations.

    YTD 2025 Financial Highlights

    Year-to-date revenue of $1.84 billion versus $1.86 billion in the prior-year period, primarily due to increased instant ticket and draw same-store sales, which were more than offset by higher LMA incentives in the prior year.

    Income from continuing operations was $43 million compared to $154 million in the prior year period, primarily driven by:

    • Foreign exchange loss versus foreign exchange gain in the prior year, primarily reflecting the non-cash impact of fluctuations in the EUR/USD exchange rate on debt
    • Higher gross profit in the prior year
    • Partially offset by improvements in restructuring charges and provision for income taxes

    Adjusted EBITDA of $818 million compares to $880 million in the prior year, primarily resulting from:

    • High profit flow-through from LMA incentives in the prior year
    • Beneficial product sales mix in the prior year
    • Incremental investments to drive sustainable long-term growth in the current year
    • Partially offset by positive foreign currency translation, general & administrative cost recoveries, and OPtiMa savings

    Diluted loss per share from continuing operations was $0.31 compared to diluted earnings per share from continuing operations of $0.17 in the prior year. Adjusted diluted earnings per share from continuing operations of $0.55 compared to $0.46 in the prior year primarily driven by reductions in net interest, income tax, and general & administrative expenses, partially offset by higher gross profit in the prior year.

    Net debt was $2.6 billion compared to $4.8 billion at December 31, 2024. The decrease was primarily driven by approximately $2 billion in proceeds from the sale of IGT Gaming allocated to debt reduction. Net debt leverage was 2.3x. 

    Cash and Liquidity Update

    Total liquidity was $3.2 billion as of September 30, 2025 with $1.6 billion in unrestricted cash and $1.6 billion in additional borrowing capacity from undrawn credit facilities; ample liquidity in advance of upcoming Italy Lotto upfront license fee payments.

    Other Developments

    On July 1, 2025, completed sale of IGT Gaming business for approximately $4 billion of net cash proceeds.

    • $3.00 per share special cash dividend distribution to shareholders on July 29, 2025
    • Launched $250 million accelerated share repurchase on July 29, 2025, as part of $500 million share repurchase authorization

    The Company's Board of Directors declared a quarterly cash dividend of $0.22 per common share, representing a 10% increase over historical levels, with a record date of November 18, 2025 and a payment date of December 2, 2025.

    For U.S. income tax purposes, dividends paid in 2025 are expected to be classified as a non-taxable return of capital to the extent of a shareholder's basis in its shares, and thereafter as capital gain. For further information, see the Form 6-K which will be filed later today with the SEC, which is available on the SEC's website at www.sec.gov and on the investor relations section of the Company's website at www.brightstarlottery.com.

    Financial Outlook

    Reaffirming FY'25 revenue and profit outlook:

    • Revenue of approximately $2.5 billion
    • Adjusted EBITDA of approximately $1.1 billion
    • Net cash used in operating activities of approximately $220 million; upgrading cash from operations to approximately $700 million from approximately $645 million excluding Lotto upfront license fee
    • Capital expenditures of approximately $340 million, an approximate $110 million decrease from the estimate at the beginning of the year, primarily related to timing shifts

    Introducing medium-term targets:

    • 2028 revenue of $2.75 billion reflects an accelerated, over 5% organic CAGR, led by continued core business growth and incremental expansion from iLottery in the U.S. and Italy B2C initiatives
    • 2028 Adjusted EBITDA of $1.3 billion reflects a more than 6% CAGR as revenue growth is enhanced by OPtiMa savings and other efficiency initiatives
    • Average annual capital expenditures of approximately $400 million for 2025 – 2028 reflecting peak contract renewal cycle; moderates to approximately $200 - $225 million post peak cycle
    • Over $400 million in annual free cash flow before upfront license fees but after minority distributions and peak capital expenditure investment cycle; implies low-to-mid teens free cash flow yield at current share price

    Earnings Conference Call and Webcast

    November 4, 2025, at 8:00 a.m. EST

    To register to participate in the conference call, or to listen to the live audio webcast, please visit the "Events Calendar" on Brightstar's Investor Relations website at www.brightstarlottery.com. A replay will be available on the website following the live event.

    Comparability of Results

    All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise. Amounts reported in millions are computed based on amounts in thousands. As a result, the sum of the components may not equal the total amount reported in millions due to rounding. Certain columns and rows within tables may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying unrounded amounts.

    About Brightstar Lottery PLC

    Brightstar Lottery PLC (NYSE:BRSL) is an innovative, forward-thinking global leader in lottery that builds on our renowned expertise in delivering secure technology and producing reliable, comprehensive solutions for our customers. As a premier pure play global lottery company, our best-in-class lottery operations, retail and digital solutions, and award-winning lottery games enable our customers to achieve their goals, entertain players, and distribute meaningful benefits to communities. Brightstar has a well-established local presence and is a trusted partner to governments and regulators around the world, creating value by adhering to the highest standards of service, integrity, and responsibility. Brightstar has approximately 6,000 employees. For more information, please visit www.brightstarlottery.com.

    Cautionary Statement Regarding Forward-Looking Statements

    This news release and the Company's earnings call include forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning the Company and other matters. These statements may discuss goals, intentions, and expectations as to future plans and strategies, expected growth, transactions, trends, events, products and services, dividends and their classification for U.S. income tax purposes, results of operations, and/or financial condition or measures, including our expectations on future revenue, income from continuing operations, Adjusted EBITDA, cash from and used in operations, capital expenditures, cash to be returned to shareholders, FY'25 EUR/USD assumption, share repurchases, and any other future financial and operational performance, including 2028 revenue, profit, free cash flow and capital expenditure targets, based on current beliefs of the management of the Company as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as "aim," "anticipate," "believe," "plan," "could," "would," "should," "shall," "continue," "estimate," "expect," "forecast," "future," "guidance," "intend," "may," "will," "outlook," "possible," "potential," "predict," "project," "target" or the negative or other variations of them. These forward-looking statements speak only as of the date on which such statements are made and are subject to various risks and uncertainties, many of which are outside the Company's control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance, or achievements. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) macroeconomic, regulatory and political uncertainty, including as a result of new or increased tariffs, trade wars, and other restrictions on trade between or among countries in which the Company operates, and related changes in discretionary consumer spending and behavior, fluctuations in foreign currency exchange rates, changes in prevailing interest rates, changing inflation rates, impacts from increased U.S. national deficits, financial market volatility and the other factors and risks described in the Company's annual report on Form 20-F for the financial year ended December 31, 2024 and other documents filed or furnished from time to time with the SEC, which are available on the SEC's website at www.sec.gov and on the investor relations section of the Company's website at www.brightstarlottery.com. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements. You should carefully consider these factors and other risks and uncertainties that may affect the Company's business, including management's discussion and analysis of potential or actual impacts to operations and financial performance. Nothing in this news release is intended, or is to be construed, as a profit forecast or to be interpreted to mean that the financial performance of Brightstar Lottery PLC for the current or any future financial years will necessarily match or exceed the historical published financial performance of Brightstar Lottery PLC, as applicable. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement. All subsequent written or oral forward-looking statements attributable to Brightstar Lottery PLC, or persons acting on its behalf, are expressly qualified in their entirety by this cautionary statement.

    Non-GAAP Financial Measures

    Management supplements the reporting of financial information, determined under GAAP, with certain non-GAAP financial information. Management believes the non-GAAP information presented provides investors with additional useful information, but it is not intended to, nor should it be considered in isolation or as a substitute for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. The Company encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

    Adjusted EBIT represents net income (loss) from continuing operations (a GAAP measure) before income taxes, interest expense, net, foreign exchange gain (loss), net, other expenses (e.g., gains/losses on extinguishment and modifications of debt, etc.), net, impairment losses, restructuring expenses, stock-based compensation, litigation expense (income), and certain other non-recurring items. Other non-recurring items are infrequent in nature and are not reflective of ongoing operational activities. Management believes that Adjusted EBIT is useful in providing period-to-period comparisons of the results of the Company's ongoing operational performance.

    Adjusted EBIT margin represents Adjusted EBIT divided by revenue.

    Adjusted EBITDA represents net income (loss) from continuing operations (a GAAP measure) before income taxes, interest expense, net, foreign exchange gain (loss), net, other expenses (e.g., gains/losses on extinguishment and modifications of debt, etc.), net, depreciation, impairment losses, amortization (service revenue, purchase accounting, and non-purchase accounting), restructuring expenses, stock-based compensation, litigation expense (income), and certain other non-recurring items. Other non-recurring items are infrequent in nature and are not reflective of ongoing operational activities. Management believes that Adjusted EBITDA is useful in providing period-to-period comparisons of the results of the Company's ongoing operational performance.

    Adjusted EBITDA margin represents Adjusted EBITDA divided by revenue.

    Adjusted EPS represents diluted earnings per share (a GAAP measure), excluding the effects of foreign exchange, impairments, amortization from purchase accounting, discrete tax items, and other significant non-recurring adjustments that are not reflective of on-going operational activities (e.g., gains/losses on sale of business, gains/losses on extinguishment and modifications of debt, etc.). Adjusted EPS is calculated using diluted weighted-average number of shares outstanding, including the impact of any potentially dilutive common stock equivalents that are anti-dilutive to GAAP net income (loss) per share but dilutive to Adjusted EPS. Management believes that Adjusted EPS is useful in providing period-to-period comparisons of the results of the Company's ongoing operational performance.

    Net debt is a non-GAAP financial measure that represents debt (a GAAP measure, calculated as long-term obligations plus short-term borrowings) minus capitalized debt issuance costs and cash and cash equivalents, including cash and cash equivalents classified as held for sale. Cash and cash equivalents, including cash and cash equivalents held for sale, are subtracted from the GAAP measure because they could be used to reduce the Company's debt obligations. Management believes that net debt is a useful measure to monitor leverage and evaluate the balance sheet.

    Net debt leverage is a non-GAAP financial measure that represents the ratio of Net debt as of a particular balance sheet date to Adjusted EBITDA for the last twelve months prior to such date. Management believes that net debt leverage is a useful measure to assess Brightstar's financial strength and ability to incur incremental indebtedness when making key investment decisions.

    Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing Brightstar's ability to fund its activities, including debt service and distribution of earnings to shareholders.

    Constant currency is a non-GAAP adjustment to certain financial measures that expresses current financial data using the prior-year/period exchange rate (i.e., the exchange rate used in preparing the financial statements for the prior year). Management believes that constant currency is a useful measure to compare period-to-period results without regard to the impact of fluctuating foreign currency exchange rates.

    A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this release. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.

    The Company provides guidance of select information related to its financial and operating performance, and such measures may differ from year to year. The guidance is only an estimate of what the Company believes is realizable as of the date of this release. Actual results may vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.

    A reconciliation of the Company's forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measure cannot be provided without unreasonable effort. This is due to the inherent difficulty of accurately forecasting the occurrence and financial impact of the adjusting items necessary for such a reconciliation to be prepared, for example, the provision for income taxes or net foreign exchange gain/loss, as such items have not yet occurred, are out of the Company's control, or cannot be reasonably predicted.

    Contact

    Mike DeAngelis, Corporate Communications, +1 (401) 392-1000, [email protected]

    Matteo Selva, Italian media inquiries, +39 366 6803635

    James Hurley, Investor Relations, +1 (401) 392-7190 

     

    Select Performance and KPI data ($ in millions, unless otherwise noted)



















    Constant





    Q3'25



    Q3'24



    Y/Y



    Currency

    Revenue







    Change



    Change(1)

    Service

















    Instant ticket & draw wager-based revenue



    512



    477



    7 %



    4 %

    U.S. multi-state jackpot wager-based revenue



    36



    21



    74 %



    74 %

    Upfront license fee amortization



    (53)



    (51)



    (5) %



    — %

    Other



    109



    119



    (8) %



    (9) %

    Total service revenue



    604



    566



    7 %



    4 %



















    Product sales



    25



    20



    24 %



    22 %

    Total revenue



    629



    587



    7 %



    5 %



















    Income (loss) from continuing operations



    95



    (46)



    NA





    Adjusted EBITDA(1)



    294



    264



    11 %



    7 %



















    Same-store sales growth (%) at constant currency (wager-based growth) (2)

    Global

















    Instant ticket & draw games



    3.9 %

    (3)

    1.0 %









    U.S. multi-state jackpots



    69.2 %



    (55.2 %)









    Total



    7.9 %



    (5.8 %)



























    U.S.

















    Instant ticket & draw games



    1.6 %



    0.2 %









    U.S. multi-state jackpots



    69.2 %



    (55.2 %)









    Total



    7.7 %



    (9.8 %)



























    Italy

















    Instant ticket & draw games



    6.1 %

    (3)

    2.7 %



























    Rest of world

















    Instant ticket & draw games



    14.3 %



    1.9 %





























    (1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details

    (2) Same-store sales represents the change in wagers recorded in lottery jurisdictions where Brightstar is the operator or facilities management supplier, using

    the same lottery jurisdictions and perimeter for comparisons between periods
     

    (3) Instant ticket & draw game same-store sales normalized for a like number of Italy Lotto draws were 3.7% on a global basis and 5.3% in Italy

     

















    Constant





    Q3'25



    Q3'24



    Y/Y



    Currency









    Change



    Change(1)



















    Same-store revenue growth (%) at constant currency (Same-store sales inclusive of contract mix) (2)

    Global

















    Instant ticket & draw games



    5.6 %



    0.6 %









    U.S. multi-state jackpots



    73.6 %



    (56.2) %









    Total



    8.5 %



    (4.6) %



























    U.S.

















    Instant ticket & draw games



    3.5 %



    (0.6) %









    U.S. multi-state jackpots



    73.6 %



    (56.2) %









    Total



    10.7 %



    (12.1) %



























    Italy

















    Instant ticket & draw games



    5.9 %



    1.7 %



























    Rest of world

















    Instant ticket & draw games



    14.1 %



    (0.6) %































































    Revenue (by geography)

















    U.S. & Canada



    304



    284



    7 %



    7 %

    Italy



    257



    228



    12 %



    7 %

    Rest of world



    69



    75



    (7) %



    (10) %

    Total revenue



    629



    587



    7 %



    5 %





















    (1) Non-GAAP measure; see disclaimer on page 6 and reconciliations to the most directly comparable GAAP measure in Appendix for further details

    (2) Same-store revenue represents the change in same-store sales net of contract mix

     

    Brightstar Lottery PLC

    Condensed Consolidated Statements of Operations

    ($ and shares in millions, except per share amounts)

    Unaudited



















    For the three months ended



    For the nine months ended



    September 30,



    September 30,



    2025



    2024



    2025



    2024

    Service revenue (includes amortization of upfront license fees)

    604



    566



    1,750



    1,771

    Product sales

    25



    20



    93



    89

    Total revenue

    629



    587



    1,843



    1,861

















    Cost of services (excluding Depreciation and amortization)

    276



    261



    819



    795

    Cost of product sales (excluding Depreciation and amortization)

    31



    22



    86



    67

    General and administrative

    44



    61



    164



    178

    Research and development

    11



    12



    33



    33

    Sales and marketing

    29



    30



    92



    89

    Depreciation and amortization

    55



    51



    163



    151

    Restructuring

    —



    38



    21



    39

    Interest expense, net

    36



    53



    130



    160

    Foreign exchange loss, net

    1



    39



    132



    23

    Other expense, net

    12



    4



    23



    12

















    Income from continuing operations before provision for

    income taxes

    134



    15



    180



    315

    Provision for income taxes

    40



    61



    137



    161

    Income (loss) from continuing operations

    95



    (46)



    43



    154

    (Loss) income from discontinued operations, net of tax

    (16)



    88



    75



    101

    Gain on sale of discontinued operations, net of tax

    77



    —



    77



    —

    Income from discontinued operations

    60



    88



    152



    101

    Net income

    155



    43



    195



    256

















    Less: Net income attributable to non-controlling interests from

    continuing operations

    38



    34



    105



    120

    Less: Net income attributable to non-controlling interests from

    discontinued operations

    —



    1



    4



    5

    Net income attributable to Brightstar Lottery PLC

    117



    7



    86



    130

















    Net income (loss) from continuing operations attributable to

    Brightstar Lottery PLC per common share - basic

    0.29



    (0.39)



    (0.31)



    0.17

    Net income (loss) from continuing operations attributable to

    Brightstar Lottery PLC per common share - diluted

    0.29



    (0.39)



    (0.31)



    0.17

    Net income attributable to Brightstar Lottery PLC per

    common share - basic

    0.60



    0.04



    0.43



    0.65

    Net income attributable to Brightstar Lottery PLC per

    common share - diluted

    0.60



    0.04



    0.43



    0.64

    Weighted-average shares - basic

    195



    202



    200



    201

    Weighted-average shares - diluted

    196



    202



    200



    203

     

    Brightstar Lottery PLC

    Condensed Consolidated Balance Sheets

    ($ in millions)

    Unaudited















    September 30,



    December 31,





    2025



    2024

    Assets









    Current assets:









    Cash and cash equivalents



    1,599



    584

    Restricted cash and cash equivalents



    97



    120

    Trade and other receivables, net



    514



    468

    Inventories, net



    115



    113

    Other current assets



    191



    114

    Assets held for sale



    —



    4,765

    Total current assets



    2,516



    6,165

    Systems, equipment and other assets related to contracts, net



    636



    581

    Property, plant and equipment, net



    88



    85

    Operating lease right-of-use assets



    95



    102

    Goodwill



    2,707



    2,650

    Intangible assets, net



    104



    89

    Other non-current assets



    3,142



    606

    Total non-current assets



    6,771



    4,113

    Total assets



    9,288



    10,278











    Liabilities and shareholders' equity



















    Liabilities









    Current liabilities:









    Accounts payable



    758



    718

    Current portion of long-term debt



    117



    208

    Payable to ADM



    2,031



    —

    Other current liabilities



    514



    619

    Liabilities held for sale



    —



    1,142

    Total current liabilities



    3,420



    2,687

    Long-term debt, less current portion



    4,064



    5,153

    Deferred income taxes



    232



    170

    Operating lease liabilities



    75



    83

    Other non-current liabilities



    143



    125

    Total non-current liabilities



    4,513



    5,530

    Total liabilities



    7,934



    8,217











    Shareholders' Equity









    Brightstar Lottery PLC's shareholders' equity



    871



    1,652

    Non-controlling interests



    483



    409

    Total shareholders' equity



    1,354



    2,061

    Total liabilities and shareholders' equity



    9,288



    10,278

     

    Brightstar Lottery PLC

    Condensed Consolidated Statements of Cash Flows

    ($ in millions)

    Unaudited



    For the three months ended



    For the nine months ended



    September 30,



    September 30,



    2025



    2024



    2025



    2024

    Cash flows from operating activities















    Net income

    155



    43



    195



    256

    Less: Income from discontinued operations, net of tax

    60



    88



    152



    101

    Adjustments to reconcile net income to net cash (used in) provided by operating activities

    from continuing operations:















    Amortization of upfront license fees

    53



    51



    154



    150

    Depreciation

    45



    42



    135



    127

    Amortization

    10



    8



    28



    24

    Stock-based compensation

    3



    12



    15



    31

    Foreign exchange loss, net

    1



    39



    132



    23

    Other non-cash items, net

    41



    (19)



    33



    (3)

    Changes in operating assets and liabilities, excluding the effects of dispositions:















    Trade and other receivables

    (82)



    (8)



    (4)



    11

    Inventories

    2



    (6)



    (4)



    (12)

    Accounts payable

    87



    87



    11



    18

    Accrued interest payable

    (32)



    (34)



    (25)



    (44)

    Accrued income taxes

    (80)



    (6)



    9



    3

    Italian Lotto License payment

    (579)



    —



    (579)



    —

    Other assets and liabilities

    (2)



    52



    47



    7

    Net cash (used in) provided by operating activities from continuing operations

    (439)



    173



    (6)



    489

    Net cash (used in) provided by operating activities from discontinued operations

    (7)



    87



    94



    235

    Net cash (used in) provided by operating activities

    (446)



    260



    88



    724

















    Cash flows from investing activities















    Capital expenditures

    (65)



    (30)



    (239)



    (104)

    Other

    —



    2



    —



    1

    Net cash used in investing activities from continuing operations

    (64)



    (27)



    (240)



    (103)

    Net cash provided by (used in) investing activities from discontinued operations

    3,953



    (62)



    3,868



    (166)

    Net cash provided by (used in) investing activities

    3,889



    (90)



    3,629



    (270)

















    Cash flows from financing activities















    Proceeds from long-term debt

    —



    556



    1,112



    556

    Net (payments on) receipts from financial liabilities

    (1)



    12



    (82)



    (52)

    Payments of debt issuance costs

    (2)



    (2)



    (11)



    (3)

    Net repayments of Revolving Credit Facilities

    (410)



    (82)



    (515)



    (119)

    Principal payments on long-term debt

    (1,978)



    (500)



    (2,186)



    (500)

    Repurchases of common stock

    (251)



    —



    (251)



    —

    Dividends paid

    (647)



    (40)



    (728)



    (121)

    Dividends paid - non-controlling interests

    —



    —



    (163)



    (159)

    Return of capital - non-controlling interests

    (10)



    (10)



    (57)



    (55)

    Capital increase - non-controlling interests

    —



    —



    178



    2

    Other

    33



    12



    18



    (16)

    Net cash used in financing activities from continuing operations

    (3,268)



    (54)



    (2,686)



    (467)

    Net cash used in financing activities from discontinued operations

    —



    (19)



    (143)



    (39)

    Net cash used in financing activities

    (3,268)



    (73)



    (2,829)



    (505)

















    Net increase (decrease) in cash and cash equivalents and restricted cash and cash

    equivalents

    175



    98



    888



    (51)

    Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash

    equivalents

    (25)



    17



    33



    (14)

    Cash and cash equivalents and restricted cash and cash equivalents at the beginning of the

    period

    1,546



    559



    775



    739

    Cash and cash equivalents and restricted cash and cash equivalents at the end of the period

    1,696



    674



    1,696



    674

    Less: Cash and cash equivalents and restricted cash and cash equivalents of discontinued

    operations

    —



    71



    —



    71

    Cash and cash equivalents and restricted cash and cash equivalents at the end of the period

    of continuing operations

    1,696



    604



    1,696



    604

















    Supplemental disclosures of cash flow information for continuing operations:















    Interest paid

    82



    87



    171



    204

    Income taxes paid

    87



    87



    119



    169

     

    Brightstar Lottery PLC

    Net Debt

    ($ in millions)

    Unaudited











    September 30,



    December 31,



    2025



    2024

    4.125% Senior Secured U.S. Dollar Notes due April 2026

    —



    748

    3.500% Senior Secured Euro Notes due June 2026

    —



    777

    6.250% Senior Secured U.S. Dollar Notes due January 2027

    749



    748

    2.375% Senior Secured Euro Notes due April 2028

    585



    517

    5.250% Senior Secured U.S. Dollar Notes due January 2029

    747



    746

    4.250% Senior Secured Euro Notes due March 2030

    581



    513

    Senior Secured Notes

    2,661



    4,050









    Euro Term Loan Facilities due January 2027

    234



    619

    Euro Term Loan Facilities due September 2030

    1,168



    —

    Revolving Credit Facility A due July 2027

    —



    157

    Revolving Credit Facility B due July 2027

    —



    328

    Long-term debt, less current portion

    4,064



    5,153









    Euro Term Loan Facilities due January 2027

    117



    208

    Current portion of long-term debt

    117



    208









    Total debt

    4,181



    5,361









    Less: Cash and cash equivalents

    1,599



    584

    Less: Debt issuance costs, net - Revolving Credit Facility A due July 2027

    5



    —

    Less: Debt issuance costs, net - Revolving Credit Facility B due July 2027

    5



    —

    Net debt

    2,572



    4,777









    Note: Net debt is a non-GAAP financial measure







     

    Brightstar Lottery PLC

    Reconciliation of Non-GAAP Financial Measures

    (Unaudited, $ in millions)







    For the three months ended

    September 30,



    For the nine months ended

    September 30,





    2025



    2024



    2025



    2024

    Income (loss) from continuing operations



    95



    (46)



    43



    154

    Provision for income taxes



    40



    61



    137



    161

    Interest expense, net



    36



    53



    130



    160

    Foreign exchange loss, net



    1



    39



    132



    23

    Restructuring



    —



    38



    21



    39

    Stock-based compensation



    3



    12



    15



    31

    Other expense, net



    12



    4



    23



    12

    Adjusted EBIT



    185



    162



    500



    580





































    Income (loss) from continuing operations



    95



    (46)



    43



    154

    Provision for income taxes



    40



    61



    137



    161

    Interest expense, net



    36



    53



    130



    160

    Foreign exchange loss, net



    1



    39



    132



    23

    Depreciation



    45



    42



    135



    127

    Amortization - service revenue (1)



    53



    51



    154



    150

    Amortization - non-purchase accounting



    8



    6



    21



    17

    Amortization - purchase accounting



    2



    2



    7



    7

    Restructuring



    —



    38



    21



    39

    Stock-based compensation



    3



    12



    15



    31

    Other expense, net



    12



    4



    23



    12

    Adjusted EBITDA



    294



    264



    818



    880

    (1) Includes amortization of upfront license fees















































    Cash flows from operating activities - continuing operations



    (439)



    173



    (6)



    489

    Capital expenditures



    (65)



    (30)



    (239)



    (104)

    Free Cash Flow



    (504)



    144



    (245)



    385

     

    Brightstar Lottery PLC

    Reconciliation of Non-GAAP Financial Measures

    (Unaudited)







    For the three months ended September 30,



    For the nine months ended September 30,







    2025



    2024



    2025



    2024







    Pre-

    Tax

    Impact



    Tax

    Impact

    (1)



    Net

    Impact



    Pre-

    Tax

    Impact



    Tax

    Impact

    (1)



    Net

    Impact



    Pre-

    Tax

    Impact



    Tax

    Impact

    (1)



    Net

    Impact



    Pre-

    Tax

    Impact



    Tax

    Impact

    (1)



    Net

    Impact



    Reported EPS from continuing operations

    attributable to Brightstar Lottery PLC - diluted









    0.29











    (0.39)











    (0.31)











    0.17























































    Adjustments:



















































    Foreign exchange loss, net



    —



    —



    0.01



    0.19



    (0.03)



    0.22



    0.66



    (0.03)



    0.69



    0.11



    —



    0.11



    Amortization - purchase accounting



    0.01



    —



    0.01



    0.01



    —



    0.01



    0.03



    —



    0.03



    0.03



    0.01



    0.03



    Loss on extinguishment and modifications of debt,

    net



    0.04



    —



    0.04



    —



    —



    —



    0.04



    —



    0.04



    —



    —



    —



    Restructuring



    —



    —



    —



    0.19



    0.06



    0.13



    0.10



    0.03



    0.08



    0.19



    0.06



    0.13



    Other (non-recurring adjustments)



    0.01



    —



    0.01



    0.01



    —



    0.01



    0.04



    0.01



    0.03



    0.02



    —



    0.02



    Net adjustments











    0.07











    0.38











    0.86











    0.29



    Adjusted EPS from continuing operations

    attributable to Brightstar Lottery PLC - diluted









    0.36











    (0.02)











    0.55











    0.46































































































    Reported effective tax rate











    29.6 %











    394.3 %











    76.1 %











    51.0 %



    Adjusted effective tax rate











    26.7 %











    68.9 %











    38.9 %











    45.1 %



    Adjusted EPS weighted average shares outstanding (in millions)







    196

    (2)









    202

    (3)









    201

    (2)









    203

    (2)

















    (1) Calculated based on nature of item, including any realizable deductions, and statutory tax rate in effect for the relevant jurisdiction

    (2) Includes the dilutive impact of share-based payment awards

    (3) Excludes the anti-dilutive impact of share-based payment awards

     

    Recast Historical Financial Information

    Recast data reflects the streamlined presentation of Brightstar's condensed consolidated statements of operations with no effect on previously reported total revenues, income from continuing operations, or net income.

     

    Brightstar Lottery PLC

    Condensed Consolidated Statements of Operations

    ($ and shares in millions, except per share amounts)

    Unaudited



































    For the three months ended



    For the three months ended



    For the year ended





    2025



    2024



    2023





    June 30,



    March 31,



    December 31,



    September 30,



    June 30,



    March 31,



    December 31,

    Service revenue (includes amortization of upfront license fees)



    588



    557



    591



    566



    586



    619



    2,358

    Product sales



    42



    26



    60



    20



    27



    42



    171

    Total revenue



    631



    583



    651



    587



    613



    661



    2,529































    Cost of services (excluding Depreciation and amortization)



    279



    262



    273



    261



    265



    269



    1,048

    Cost of product sales (excluding Depreciation and amortization)



    34



    20



    44



    22



    20



    24



    105

    General and administrative



    60



    63



    57



    61



    56



    60



    252

    Research and development



    11



    11



    10



    12



    11



    11



    36

    Sales and marketing



    30



    32



    34



    30



    29



    29



    107

    Depreciation and amortization



    54



    54



    52



    51



    51



    49



    215

    Restructuring



    21



    —



    —



    38



    —



    —



    13

    Interest expense, net



    49



    46



    46



    53



    53



    53



    207

    Foreign exchange (gain) loss, net



    99



    33



    (75)



    39



    (4)



    (11)



    44

    Other expense, net



    5



    6



    4



    4



    4



    4



    13

    (Loss) income from continuing operations before provision for income taxes



    (10)



    56



    206



    15



    127



    173



    488

    Provision for income taxes



    50



    48



    89



    61



    43



    57



    223

    (Loss) income from continuing operations



    (60)



    8



    116



    (46)



    84



    116



    265

    Income from discontinued operations, net of tax



    40



    52



    136



    88



    —



    13



    43

    Net (loss) income



    (20)



    60



    253



    43



    85



    128



    307

    Less: Net income attributable to non-controlling interests from continuing operations



    36



    31



    34



    34



    41



    45



    149

    Less: Net income attributable to non-controlling interests from discontinued

    operations



    2



    2



    1



    1



    2



    2



    2

    Net (loss) income attributable to Brightstar Lottery PLC



    (58)



    27



    217



    7



    42



    82



    156































    Net (loss) income from continuing operations attributable to Brightstar

    Lottery PLC per common share - basic



    (0.47)



    (0.11)



    0.41



    (0.39)



    0.21



    0.35



    0.58

    Net (loss) income from continuing operations attributable to Brightstar

    Lottery PLC per common share - diluted



    (0.47)



    (0.11)



    0.40



    (0.39)



    0.21



    0.35



    0.57

    Net (loss) income attributable to Brightstar Lottery PLC per common share -

    basic



    (0.29)



    0.13



    1.08



    0.04



    0.21



    0.41



    0.78

    Net (loss) income attributable to Brightstar Lottery PLC per common share -

    diluted



    (0.29)



    0.13



    1.07



    0.04



    0.21



    0.40



    0.77

    Weighted-average shares - basic



    203



    202



    202



    202



    201



    200



    200

    Weighted-average shares - diluted



    203



    202



    204



    202



    203



    203



    203

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/brightstar-lottery-plc-reports-third-quarter-2025-results-302603335.html

    SOURCE Brightstar Lottery PLC

    Get the next $BRSL alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $BRSL

    DatePrice TargetRatingAnalyst
    8/20/2025$20.00Hold → Buy
    Argus
    More analyst ratings

    $BRSL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Brightstar Lottery upgraded by Argus with a new price target

    Argus upgraded Brightstar Lottery from Hold to Buy and set a new price target of $20.00

    8/20/25 8:37:44 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    $BRSL
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Brightstar Lottery Reaffirms Sustainability Commitment in Its 2024 Sustainability Report

    The 18th annual report marks the Company's first since becoming a pure-play lottery business and introduces its enhanced sustainability strategy LONDON, Nov. 19, 2025 /PRNewswire/ -- Brightstar Lottery PLC (NYSE:BRSL) ("Brightstar") announced today the release of its 2024 Sustainability Report, showcasing the Company's continued commitment to global sustainability under its new pure-play lottery brand. "The 2024 Brightstar Lottery Sustainability Report highlights our ongoing mission to advance lotteries by delivering insights-driven, future ready solutions that bolster our customers, inspire their players, and contribute to a sustainable future," said Vince Sadu

    11/19/25 6:45:00 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    Brightstar Lottery Signs Nine-Year Agreement to Continue Operation of Italy Lotto

    LONDON, Nov. 18, 2025 /PRNewswire/ -- Brightstar Lottery PLC (NYSE:BRSL) ("Brightstar" or "the Company") announced today that its subsidiary, LottoItalia S.r.l. ("LottoItalia") has signed an agreement to operate the Italy Lotto for the next nine years. In July 2025, LottoItalia, a consortium led by Brightstar (which at the time was named International Game Technology PLC) and comprised of Allwyn, Arianna 2001 and Novomatic Italia, was formally awarded the Italy Lotto license by the Agenize delle Dogane e dei Monopoli ("ADM") following a competitive bid process. Italy Lotto is

    11/18/25 6:45:00 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    Brightstar Lottery to Deliver Premier Instant Ticket Games for SAZKA in the Czech Republic

    LONDON, Nov. 13, 2025 /PRNewswire/ -- Brightstar Lottery PLC (NYSE:BRSL) ("Brightstar") announced today that its subsidiary, Brightstar Global Solutions Corporation, via a new contract with SAZKA a.s. ("SAZKA"), will deliver innovative instant ticket games to lottery players in the Czech Republic. SAZKA, which is part of Allwyn, will have access to Brightstar's full suite of instant ticket content and innovations, including top-performing games and Brightstar's patented print and design technology, Infinity Instants™. "SAZKA has enjoyed a longstanding partnership with Brightst

    11/13/25 6:45:00 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    $BRSL
    SEC Filings

    View All

    SEC Form 6-K filed by Brightstar Lottery PLC Trading under the Legal Name to begin a

    6-K - Brightstar Lottery PLC (0001619762) (Filer)

    11/18/25 6:47:45 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    SEC Form 6-K filed by Brightstar Lottery PLC Trading under the Legal Name to begin a

    6-K - Brightstar Lottery PLC (0001619762) (Filer)

    11/4/25 4:08:17 PM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    SEC Form 6-K filed by Brightstar Lottery PLC Trading under the Legal Name to begin a

    6-K - Brightstar Lottery PLC (0001619762) (Filer)

    11/4/25 6:42:22 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    $BRSL
    Financials

    Live finance-specific insights

    View All

    BRIGHTSTAR LOTTERY PLC REPORTS THIRD QUARTER 2025 RESULTS

    Third quarter revenue grew 7% to $629 million, primarily driven by 7.9% same-store sales growth reflecting strength across jurisdictions and game typesIncome from continuing operations of $95 millionAdjusted EBITDA of $294 million increased 11%, on high profit flow-through of strong same-store sales growth and expense recoveriesReturned $978 million to shareholders in YTD period; announced 10% increase in Q4'25 dividend to $0.22 per shareIntroducing medium-term targets including 2028 revenue of $2.75 billion and Adjusted EBITDA of $1.3 billionLONDON, Nov. 4, 2025 /PRNewswire/ -- Brightstar Lottery PLC (NYSE:BRSL) ("Brightstar" or the "Company") today reported financial results for the third

    11/4/25 6:40:00 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    Brightstar Lottery PLC to Host Third Quarter 2025 Results Conference Call on Tuesday, November 4, 2025

    LONDON, Oct. 14, 2025 /PRNewswire/ -- Brightstar Lottery PLC (NYSE:BRSL) ("Brightstar") will host a conference call and live webcast on Tuesday, November 4, to discuss third quarter 2025 results for the period ended September 30, 2025. Conference call details:Tuesday, November 4, 20258:00 a.m. EST Conference call registration: Participants are encouraged to pre-register for the conference call by clicking here. Upon registering, participants will receive a dial-in number and unique PIN. Webcast registration: A live, listen-only webcast is available under "Events and Presentati

    10/14/25 6:45:00 AM ET
    $BRSL
    Services-Misc. Amusement & Recreation
    Consumer Discretionary

    BRIGHTSTAR LOTTERY PLC REPORTS SECOND QUARTER 2025 RESULTS

    2.6% global same-store sales growth in instant ticket and draw games and double-digit increase in product sales revenue; prior year comparisons impacted by ongoing multi-state jackpot and LMA dynamicsLoss from continuing operations of $60 million includes $99 million non-cash impact of foreign currency translation and $21 million restructuring charge associated with upsized OPtiMa 3.0 cost reduction programDelivered Adjusted EBITDA of $274 million, demonstrating resilient profit despite incremental investments in the business and multi-state jackpot and LMA dynamicsStrong financial condition with significant liquidity of $2.9 billion 2025 Adjusted EBITDA outlook reaffirmed, cash flow improve

    7/29/25 6:40:00 AM ET
    $APO
    $BRSL
    Investment Managers
    Finance
    Services-Misc. Amusement & Recreation
    Consumer Discretionary