Second Quarter 2025 GAAP Net Income of $0.17 per diluted common share

Earnings Available for Distribution of $0.39 per diluted common share

Announced Definitive Agreement to Acquire HomeXpress

Chimera Investment Corporation (NYSE:CIM) today announced its financial results for the second quarter ended June 30, 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250806989563/en/

Second Quarter 2025 Financial Highlights:

GAAP NET INCOME OF $0.17 PER DILUTED COMMON SHARE

EARNINGS AVAILABLE FOR DISTRIBUTION⁽¹⁾ OF $0.39 PER ADJUSTED DILUTED COMMON SHARE

GAAP BOOK VALUE OF $20.91 PER COMMON SHARE AT JUNE 30, 2025, AND ECONOMIC RETURN⁽²⁾OF 0.5% AND 9.8% FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 2025, RESPECTIVELY.

"The second quarter saw us take the next step in our evolution with the agreement to acquire HomeXpress Mortgage Corporation, a leading non-QM mortgage originator," said Phillip Kardis II, President and CEO. "We are a leader in the acquisition, financing, and managing of residential mortgage credit assets for ourselves and others and now with the acquisition of HomeXpress, we will become a leader in the production of those assets as well. With the acquisition of Palisades, HomeXpress, and portfolio diversification through the addition of Agency RMBS and MSRs this quarter, we are executing on our strategy to become a diversified and resilient hybrid residential mortgage REIT."

(1) Earnings available for distribution per adjusted diluted common share is a non-GAAP measure. See additional discussion on page 6.

(2) Our economic return is measured by the change in GAAP book value per common share plus common stock dividend.

Second Quarter 2025 Earnings Call

Chimera Investment Corporation will host a conference call and live audio webcast to discuss the results on Wednesday, August 6, 2025, at 8:30 a.m. EDT.

Call-in Number:

U.S. Toll Free: (866) 604-1613
International: (201) 689-7810
Webcast: https://www.chimerareit.com/news-events/ir-calendar

Conference Call Replay:

U.S. Toll Free: (877) 660-6853
International: (201) 612-7415
Conference ID: 13754918

A replay of this call can be accessed through Wednesday, August 20, 2025.

Other Information

Chimera is a publicly traded real estate investment trust, or REIT, whose principal business objective is to provide attractive risk-adjusted returns and distributable income through investment performance linked to mortgage credit fundamentals. Chimera is primarily engaged in the business of investing for its own account and on behalf of third-party clients through its investment management and advisory services activities. Chimera invests, directly or indirectly, generally on a levered basis in diversified portfolios of mortgage assets, including residential mortgage loans, Non-Agency RMBS, Agency RMBS, Agency CMBS, MSRs, business purpose and investor loans, including RTLs, and other real estate-related assets.

CHIMERA INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except share and per share data)
(Unaudited)
	June 30, 2025			December 31, 2024
Assets:
Cash and cash equivalents	$	250,223		$	83,998
Non-Agency RMBS, at fair value (net of allowance for credit losses of $36 million and $28 million, respectively)		1,010,995			1,064,169
Agency MBS, at fair value		2,675,280			519,218
Loans held for investment, at fair value		10,640,298			11,196,678
Accrued interest receivable		74,611			81,386
Other assets		211,822			170,924
Derivatives, at fair value		—			117
Total assets ⁽¹⁾	$	14,863,229		$	13,116,490
Liabilities:
Secured financing agreements ($5.9 billion and $4.1 billion pledged as collateral, respectively, and includes $314 million and $319 million at fair value, respectively)	$	4,563,063		$	2,824,371
Securitized debt, collateralized by Non-Agency RMBS ($220 million and $229 million pledged as collateral, respectively)		68,278			71,247
Securitized debt at fair value, collateralized by Loans held for investment ($10.1 billion and $10.2 billion pledged as collateral, respectively)		6,970,800			6,984,495
Long term debt		135,211			134,646
Payable for investments purchased		387,909			454,730
Accrued interest payable		40,777			41,472
Dividends payable		34,650			34,265
Accounts payable and other liabilities		37,709			45,075
Derivatives, at fair value, net		301			—
Total liabilities ⁽¹⁾	$	12,238,698		$	10,590,301
Stockholders' Equity:
Preferred Stock, par value of $0.01 per share, 100,000,000 shares authorized:
8.00% Series A cumulative redeemable: 5,800,000 shares issued and outstanding, respectively ($145,000 liquidation preference)	$	58		$	58
8.00% Series B cumulative redeemable: 13,000,000 shares issued and outstanding, respectively ($325,000 liquidation preference)		130			130
7.75% Series C cumulative redeemable: 10,400,000 shares issued and outstanding, respectively ($260,000 liquidation preference)		104			104
8.00% Series D cumulative redeemable: 8,000,000 shares issued and outstanding, respectively ($200,000 liquidation preference)		80			80
Common stock: par value $0.01 per share; 166,666,667 shares authorized, 81,029,455 and 80,922,221 shares issued and outstanding, respectively		810			809
Additional paid-in-capital		4,397,084			4,390,516
Accumulated other comprehensive income		152,435			159,449
Cumulative earnings		4,543,858			4,341,111
Cumulative distributions to stockholders		(6,470,028	)		(6,366,068	)
Total stockholders' equity	$	2,624,531		$	2,526,189
Total liabilities and stockholders' equity	$	14,863,229		$	13,116,490

(1) The Company's consolidated statements of financial condition include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Chimera Investment Corporation). As of June 30, 2025, and December 31, 2024, total assets of consolidated VIEs were $9,877,153 and $9,970,094, respectively, and total liabilities of consolidated VIEs were $7,358,139 and $6,766,505, respectively.

CHIMERA INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except share and per share data)
(Unaudited)
	For the Quarters Ended						For the Six Months Ended
	June 30, 2025			June 30, 2024			June 30, 2025			June 30, 2024
Net interest income:
Interest income ⁽¹⁾	$	201,297		$	186,717		$	391,914		$	373,291
Interest expense ⁽²⁾		135,287			119,422			256,684			240,889
Net interest income		66,010			67,295			135,230			132,402

Increase (decrease) in provision for credit losses		4,409			3,684			7,796			5,032

Other income (losses):
Net unrealized gains (losses) on derivatives		(2,554	)		11,955			(9,024	)		17,144
Realized gains (losses) on derivatives		(17,954	)		(17,317	)		(17,872	)		(17,317	)
Periodic interest on derivatives, net		5,067			6,971			9,202			12,448
Net gains (losses) on derivatives		(15,441	)		1,609			(17,694	)		12,275
Investment management and advisory fees		8,810			—			17,745			—
Net unrealized gains (losses) on financial instruments at fair value		6,971			11,231			135,866			87,995
Net realized gains (losses) on sales of investments		(1,915	)		—			(1,915	)		(3,750	)
Gains (losses) on extinguishment of debt		—			—			2,122			—
Other investment gains (losses)		2,953			1,001			2,536			5,687
Total other income (losses)		1,378			13,841			138,660			102,207
Other expenses:
Compensation and benefits		11,660			7,011			24,745			16,226
General and administrative expenses		6,815			6,276			13,721			11,993
Servicing and asset manager fees		7,306			7,470			14,737			15,134
Amortization of intangibles and depreciation expenses		949			—			1,902			—
Transaction expenses		390			—			6,077			67
Total other expenses		27,120			20,757			61,182			43,420
Income before income taxes		35,859			56,695			204,912			186,157
Income tax expense		409			31			2,165			39
Net income	$	35,450		$	56,664		$	202,747		$	186,118

Dividends on preferred stock		21,426			22,751			42,783			41,188

Net income available to common shareholders	$	14,024		$	33,913		$	159,964		$	144,930

Net income per share available to common shareholders:
Basic	$	0.17		$	0.42		$	1.97		$	1.78
Diluted	$	0.17		$	0.41		$	1.94		$	1.76

Weighted average number of common shares outstanding:
Basic		81,408,087			81,334,509			81,386,680			81,326,944
Diluted		82,600,108			82,281,890			82,564,708			82,301,992

(1) Includes interest income of consolidated VIEs of $141,818 and $144,027 for the quarters ended June 30, 2025, and 2024, respectively, and $286,220 and $290,943 for the six months ended June 30, 2025 and 2024, respectively.

(2) Includes interest expense of consolidated VIEs of $73,038 and $69,692 for the quarters ended June 30, 2025, and 2024, respectively, and $142,690 and $142,815 for the six months ended June 30, 2025 and 2024, respectively.

CHIMERA INVESTMENT CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands, except share and per share data)
(Unaudited)

	For the Quarters Ended						For the Six Months Ended
	June 30, 2025			June 30, 2024			June 30, 2025			June 30, 2024
Comprehensive income (loss):
Net income	$	35,450		$	56,664		$	202,747		$	186,118
Other comprehensive income:
Unrealized gains (losses) on available-for-sale securities, net		(5,335	)		(11,345	)		(7,014	)		(11,566	)
Reclassification adjustment for net realized losses (gains) included in net income		—			—			—			—
Other comprehensive loss	$	(5,335	)	$	(11,345	)	$	(7,014	)	$	(11,566	)
Comprehensive income before preferred stock dividends	$	30,115		$	45,319		$	195,733		$	174,552
Dividends on preferred stock	$	21,426		$	22,751		$	42,783		$	41,188
Comprehensive income available to common stock shareholders	$	8,689		$	22,568		$	152,950		$	133,364

Earnings available for distribution

Earnings available for distribution is a non-GAAP measure and is defined as GAAP net income excluding (i) unrealized gains or losses on financial instruments carried at fair value with changes in fair value recorded in earnings, (ii) realized gains or losses on the sales of investments, (iii) gains or losses on the extinguishment of debt, (iv) changes in the provision for credit losses, (v) unrealized gains or losses on derivatives, (vi) realized gains or losses on derivatives, (vii) transaction expenses, (viii) stock compensation expenses for retirement eligible awards, (ix) amortization of intangibles and depreciation expenses, (x) non-cash imputed compensation expense related to business acquisitions, and (xi) other gains and losses on equity investments.

Non-cash imputed compensation expense reflects the portion of the consideration paid in the Palisades Acquisition that pursuant to the seller's contractual arrangements is distributable to the seller's legacy employees (who are now our employees) and that for GAAP purposes is recorded as non-cash imputed compensation expense with an offsetting entry recorded as non-cash contribution from a related party to our shareholder's equity. The excluded amounts do not include any normal, recurring compensation paid to our employees.

Transaction expenses are primarily comprised of costs only incurred at the time of execution of our securitizations, certain structured secured financing agreements, and business combination transactions and include costs such as underwriting fees, legal fees, diligence fees, accounting fees, bank fees and other similar transaction-related expenses. These costs are all incurred prior to or at the execution of the transaction and do not recur. Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from earnings available for distribution. We believe that excluding these costs is useful to investors as it is generally consistent with our peer group's treatment of these costs in their non-GAAP measures presentation, mitigates period to period comparability issues tied to the timing of securitization and structured finance transactions, and is consistent with the accounting for the deferral of debt issue costs prior to the fair value election option made by us. In addition, we believe it is important for investors to review this metric which is consistent with how management internally evaluates the performance of the Company. Stock compensation expense charges incurred on awards to retirement eligible employees is reflected as an expense over a vesting period (generally 36 months) rather than reported as an immediate expense.

We view Earnings available for distribution as one measure of our investment portfolio's ability to generate income for distribution to common stockholders. Earnings available for distribution is one of the metrics, but not the exclusive metric, that our Board of Directors uses to determine the amount, if any, of dividends on our common stock. Other metrics that our Board of Directors may consider when determining the amount, if any, of dividends on our common stock include, among others, REIT taxable income, dividend yield, book value, cash generated from the portfolio, reinvestment opportunities and other cash needs. To maintain our qualification as a REIT, U.S. federal income tax law generally requires that we distribute at least 90% of our REIT taxable income (subject to certain adjustments) annually. Earnings available for distribution, however, is different than REIT taxable income. For example, differences between Earnings available for distribution and REIT taxable income generally may result from whether the REIT uses mark-to-market accounting for GAAP purposes, accretion of market discount or OID and amortization of premium, and differences in the treatment of securitizations for GAAP and tax purposes, among other items. Further, REIT taxable income generally does not include earnings of our domestic TRSs unless such income is distributed from current or accumulated earnings and profits. The determination of whether we have met the requirement to distribute at least 90% of our annual REIT taxable income is not based on Earnings available for distribution and Earnings available for distribution should not be considered as an indication of our REIT taxable income, a guaranty of our ability to pay dividends, or as a proxy for the amount of dividends we may pay. We believe Earnings available for distribution helps us and investors evaluate our financial performance period over period without the impact of certain non-recurring transactions. Therefore, Earnings available for distribution should not be viewed in isolation and is not a substitute for or superior to net income or net income per basic share computed in accordance with GAAP. In addition, our methodology for calculating Earnings available for distribution may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and accordingly, our Earnings available for distribution may not be comparable to the Earnings available for distribution reported by other REITs.

The following table provides GAAP measures of net income and net income per diluted share available to common stockholders for the periods presented and details with respect to reconciling the line items to Earnings available for distribution and related per average diluted common share amounts. Earnings available for distribution is presented on an adjusted dilutive shares basis.

	For the Quarters Ended
	June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
	(dollars in thousands, except per share data)
GAAP Net income (loss) available to common stockholders	$	14,024		$	145,940		$	(168,275	)	$	113,672		$	33,913
Adjustments ⁽¹⁾:
Net unrealized (gains) losses on financial instruments at fair value		(6,971	)		(128,895	)		181,197			(104,012	)		(11,231	)
Net realized (gains) losses on sales of investments		1,915			—			1,468			—			—
(Gains) losses on extinguishment of debt		—			(2,122	)		—			—			—
Increase (decrease) in provision for credit losses		4,409			3,387			4,448			358			3,684
Net unrealized (gains) losses on derivatives		2,554			6,469			(276	)		14,457			(11,955	)
Realized (gains) losses on derivatives		17,954			(82	)		(641	)		4,864			17,317
Transaction expenses		390			5,688			4,707			2,317			—
Stock Compensation expense for retirement eligible awards		(501	)		1,432			(307	)		(424	)		(419	)
Amortization of intangibles and depreciation expenses⁽²⁾		949			951			321			—			—
Non-cash imputed compensation related to business acquisition		341			341			10,296			—			—
Other investment (gains) losses		(2,953	)		417			(2,490	)		(1,366	)		(1,001	)
Earnings available for distribution	$	32,111		$	33,526		$	30,448		$	29,866		$	30,308

GAAP net income (loss) per diluted common share	$	0.17		$	1.77		$	(2.07	)	$	1.39		$	0.41
Earnings available for distribution per adjusted diluted common share	$	0.39		$	0.41		$	0.37		$	0.36		$	0.37

(1) As a result of the Palisades Acquisition, we updated the determination of earnings available for distribution to exclude non-recurring acquisition-related transaction expenses, non-cash amortization of intangibles and depreciation expenses, and non-cash imputed compensation expenses. These expenses are excluded as they relate to the Palisades Acquisition and are not directly related to generation of our portfolio's investment income.

(2) Non-cash amortization of intangibles and depreciation expenses related to Palisades Acquisition.

The following tables provide a summary of the Company's MBS portfolio at June 30, 2025 and December 31, 2024.

	June 30, 2025
	Principal or Notional Value at Period-End (dollars in thousands)		Weighted Average Amortized Cost Basis		Weighted Average Fair Value		Weighted Average Coupon		Weighted Average Yield at Period-End ⁽¹⁾
Non-Agency RMBS
Senior	$	968,383	$	43.69	$	59.30	5.7	%	18.7	%
Subordinated		613,051		58.52		57.79	4.4	%	7.9	%
Interest-only		2,535,660		5.91		3.25	0.7	%	4.4	%
Agency RMBS
Pass-through		2,334,802		95.79		96.65	4.7	%	5.4	%
CMO		362,333		99.97		99.69	5.5	%	5.6	%
Interest-only		375,663		5.06		4.23	0.8	%	6.6	%
Agency CMBS
Project loans		39,719		101.52		89.92	3.4	%	3.3	%
Interest-only		289,334		1.94		2.06	0.6	%	9.4	%

(1) Bond Equivalent Yield at period end.

	December 31, 2024
	Principal or Notional Value at Period-End (dollars in thousands)		Weighted Average Amortized Cost Basis		Weighted Average Fair Value		Weighted Average Coupon		Weighted Average Yield at Period-End ⁽¹⁾
Non-Agency RMBS
Senior	$	1,010,128	$	45.11	$	60.83	5.7	%	17.6	%
Subordinated		648,977		59.18		57.99	4.5	%	8.0	%
Interest-only		2,644,741		5.81		2.77	0.7	%	6.6	%
Agency RMBS
CMO		464,640		99.97		99.36	5.8	%	5.8	%
Interest-only		380,311		5.15		4.41	0.7	%	6.9	%
Agency CMBS
Project loans		40,882		101.51		84.07	3.5	%	3.4	%
Interest-only		449,437		1.36		1.43	0.5	%	8.9	%

(1) Bond Equivalent Yield at period end.

At June 30, 2025 and December 31, 2024, the secured financing agreements collateralized by MBS and Loans held for investment had the following remaining maturities and borrowing rates.

	June 30, 2025					December 31, 2024
	(dollars in thousands)
	Principal ⁽¹⁾		Weighted Average Borrowing Rates		Range of Borrowing Rates	Principal		Weighted Average Borrowing Rates		Range of Borrowing Rates
Overnight	$	—	N/A		N/A	$	—	N/A		N/A
1 to 29 days		2,334,912	4.68	%	4.47% - 7.18%		642,358	5.61	%	4.66% - 7.52%
30 to 59 days		376,179	6.21	%	5.08% - 6.83%		959,559	7.79	%	5.34% - 12.50%
60 to 89 days		296,139	5.35	%	4.72% - 6.54%		318,750	5.58	%	4.87% - 7.02%
90 to 119 days		286,563	7.26	%	5.50% - 7.47%		51,416	6.38	%	5.51% - 6.77%
120 to 180 days		133,902	5.86	%	5.07% - 6.51%		123,072	6.15	%	5.82% - 6.77%
180 days to 1 year		220,180	5.96	%	5.62% - 6.57%		409,760	6.79	%	5.80% - 7.49%
1 to 2 years		601,662	8.28	%	7.75% - 8.57%		—	N/A		N/A
2 to 3 years		321,856	5.00	%	5.00% - 6.14%		337,245	5.02	%	5.02% - 5.02%
Total	$	4,571,393	5.60	%		$	2,842,160	6.48	%

(1) The values for secured financing agreements in the table above is net of $1 million of deferred financing costs as of June 30, 2025

The following table summarizes certain characteristics of our portfolio at June 30, 2025 and December 31, 2024.

	June 30, 2025		December 31, 2024
Interest earning assets at period-end ⁽¹⁾	$	14,326,573	$	12,780,065
Interest bearing liabilities at period-end	$	11,737,352	$	10,014,759
GAAP Leverage at period-end	4.5:1		4.0:1
GAAP Leverage at period-end (recourse)	1.8:1		1.2:1

(1) Excludes cash and cash equivalents.

	June 30, 2025		December 31, 2024		June 30, 2025		December 31, 2024
Portfolio Composition	Amortized Cost				Fair Value
Non-Agency RMBS	6.8	%	7.9	%	7.1	%	8.3	%
Senior	3.2	%	3.7	%	4.0	%	4.8	%
Subordinated	2.5	%	3.0	%	2.5	%	2.9	%
Interest-only	1.1	%	1.2	%	0.6	%	0.6	%
Agency RMBS	18.2	%	3.7	%	18.3	%	3.7	%
Pass-through	15.6	%	—	%	15.7	%	—	%
CMO	2.5	%	3.6	%	2.5	%	3.6	%
Interest-only	0.1	%	0.1	%	0.1	%	0.1	%
Agency CMBS	0.4	%	0.4	%	0.3	%	0.4	%
Project loans	0.3	%	0.3	%	0.2	%	0.3	%
Interest-only	0.1	%	0.1	%	0.1	%	0.1	%
Loans held for investment	74.6	%	88.0	%	74.3	%	87.6	%
Fixed-rate percentage of portfolio	85.7	%	87.9	%	85.1	%	87.3	%
Adjustable-rate percentage of portfolio	14.3	%	12.1	%	14.9	%	12.7	%

Economic Net Interest Income

Our Economic net interest income is a non-GAAP financial measure that equals GAAP net interest income adjusted for net periodic interest cost of derivatives and excludes interest earned on cash. For the purpose of computing economic net interest income and ratios relating to cost of funds measures throughout this section, interest expense includes net payments on our derivatives, which is presented as a part of Net gains (losses) on derivatives in our Consolidated Statements of Operations. Interest rate swaps and swap futures are used to manage the increase in interest paid on secured financing agreements in a rising rate environment. Presenting the net contractual interest payments on interest rate derivatives with the interest paid on interest-bearing liabilities reflects our total contractual interest payments. We believe this presentation is useful to investors because it depicts the economic value of our investment strategy by showing all components of interest expense and net interest income of our investment portfolio. However, Economic net interest income should not be viewed in isolation and is not a substitute for net interest income computed in accordance with GAAP. Where indicated, interest expense, adjusting for any interest earned on cash, is referred to as Economic interest expense. Where indicated, net interest income reflecting net periodic interest cost of interest rate swaps and any interest earned on cash, is referred to as Economic net interest income.

The following table reconciles the Economic net interest income to GAAP net interest income and Economic interest expense to GAAP interest expense for the periods presented.

	GAAP Interest Income		GAAP Interest Expense		Periodic Interest on derivatives, net			Economic Interest Expense		GAAP Net Interest Income		Periodic Interest on derivatives, net		Other⁽¹⁾			Economic Net Interest Income
For the Quarter Ended June 30, 2025	$	201,297	$	135,287	$	(5,067	)	$	130,220	$	66,010	$	5,067	$	(2,002	)	$	69,075
For the Quarter Ended March 31, 2025	$	190,616	$	121,397	$	(4,135	)	$	117,262	$	69,219	$	4,135	$	(1,050	)	$	72,304
For the Quarter Ended December 31, 2024	$	192,364	$	126,540	$	(4,542	)	$	121,997	$	65,824	$	4,542	$	(1,169	)	$	69,197
For the Quarter Ended September 30, 2024	$	195,295	$	128,844	$	(6,789	)	$	122,054	$	66,451	$	6,789	$	(1,729	)	$	71,511
For the Quarter Ended June 30, 2024	$	186,717	$	119,422	$	(6,971	)	$	112,451	$	67,295	$	6,971	$	(1,872	)	$	72,394

(1) Primarily interest income on cash and cash equivalents.

The table below shows our average earning assets held, interest earned on assets, yield on average interest earning assets, average debt balance, economic interest expense, economic average cost of funds, economic net interest income, and net interest rate spread for the periods presented.

	For the Quarters Ended
	June 30, 2025						March 31, 2025
	(dollars in thousands)						(dollars in thousands)
	Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
Assets:
*Interest-earning assets ⁽¹⁾:*
Agency RMBS⁽³⁾	$	1,422,791	$	19,649	5.5	%	$	627,478	$	7,158	5.6	%
Agency CMBS		41,709		1,264	12.1	%		41,607		548	5.3	%
Non-Agency RMBS		962,840		28,289	11.8	%		987,344		28,269	11.5	%
Loans held for investment		10,856,968		150,093	5.5	%		11,091,882		153,591	5.5	%
Total	$	13,284,308	$	199,295	6.0	%	$	12,748,311	$	189,566	5.9	%

Liabilities and stockholders' equity:
*Interest-bearing liabilities ⁽²⁾:*
Secured financing agreements collateralized by:
Agency RMBS⁽³⁾	$	1,294,316	$	12,428	4.6	%	$	487,288	$	4,730	4.6	%
Agency CMBS		30,572		346	4.5	%		29,972		338	4.5	%
Non-Agency RMBS		629,610		9,330	5.9	%		647,628		9,569	5.9	%
Loans held for investment		1,851,517		29,628	6.4	%		1,828,760		27,450	6.0	%
Securitized debt		7,555,801		75,014	4.0	%		7,636,038		71,701	3.8	%
Long term debt		139,750		3,474	9.9	%		139,750		3,474	9.9	%
Total	$	11,501,566	$	130,220	4.5	%	$	10,769,436	$	117,262	4.4	%

Economic net interest income/net interest rate spread			$	69,075	1.5	%			$	72,304	1.5	%

Net interest-earning assets/net interest margin	$	1,782,742			2.1	%	$	1,978,875			2.3	%

Ratio of interest-earning assets to interest bearing liabilities		1.15						1.18

(1) Interest-earning assets at amortized cost.
(2) Interest includes periodic interest on derivatives, net
(3) These amounts have been adjusted to reflect the daily outstanding averages for which the financial instruments were held during the period.

The table below shows our Net Income and Economic net interest income as a percentage of average stockholders' equity and Earnings available for distribution as a percentage of average common stockholders' equity. Return on average equity is defined as our GAAP net income (loss) as a percentage of average equity. Average equity is defined as the average of our beginning and ending stockholders' equity balance for the period reported. Economic Net Interest Income and Earnings available for distribution are non-GAAP measures as defined in previous sections.

	Return on Average Equity		Economic Net Interest Income/Average Equity		Earnings available for distribution/Average Common Equity
	(Ratios have been annualized)
For the Quarter Ended June 30, 2025	5.38	%	10.49	%	7.54	%
For the Quarter Ended March 31, 2025	25.89	%	11.19	%	8.10	%
For the Quarter Ended December 31, 2024	(22.27	)%	10.52	%	7.16	%
For the Quarter Ended September 30, 2024	20.30	%	10.64	%	6.79	%
For the Quarter Ended June 30, 2024	8.57	%	11.06	%	7.08	%

The following table presents changes to Accretable Discount (net of premiums) as it pertains to our Non-Agency RMBS portfolio, excluding premiums on interest-only investments, during the previous five quarters.

	For the Quarters Ended
	(dollars in thousands)
Accretable Discount (Net of Premiums)	June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
Balance, beginning of period	$	110,861		$	117,203		$	123,953		$	125,881		$	130,624
Accretion of discount		(8,253	)		(7,705	)		(8,855	)		(10,949	)		(11,142	)
Purchases		—			—			—			2,834			919
Sales		188			—			—			—			—
Elimination in consolidation		—			—			—			—			—
Transfers from/(to) credit reserve, net		5,616			1,363			2,105			6,187			5,480
Balance, end of period	$	108,412		$	110,861		$	117,203		$	123,953		$	125,881

Disclaimer

In this press release references to "we," "us," "our" or "the Company" refer to Chimera Investment Corporation and its subsidiaries unless specifically stated otherwise or the context otherwise indicates. This press release includes "forward-looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Actual results may differ from expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as "goal," "expect," "target," "assume," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "would," "will," "could," "should," "believe," "predict," "potential," "continue," or similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results, including, among other things, those described in our most recent Annual Report on Form 10-K, and any subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, under the caption "Risk Factors." Factors that could cause actual results to differ include, but are not limited to: our ability to obtain funding on favorable terms and access the capital markets; our ability to achieve optimal levels of leverage and effectively manage our liquidity; changes in inflation, the yield curve, interest rates and mortgage prepayment rates; our ability to manage credit risk related to our investments and comply with the Risk Retention Rules; rates of default, delinquencies, forbearance, deferred payments or decreased recovery rates on our investments; the concentration of properties securing our securities and residential loans in a small number of geographic areas; our ability to execute on our business and investment strategy; our ability to determine accurately the fair market value of our assets; changes in our industry, the general economy or geopolitical conditions; our ability to successfully integrate and realize the anticipated benefits of any acquisitions, including the HomeXpress Acquisition and Palisades Acquisition; our ability to operate our investment management and advisory services and manage any regulatory rules and conflicts of interest; the degree to which our hedging strategies may or may not be effective; our ability to effect our strategy to securitize residential mortgage loans; our ability to compete with competitors and source target assets at attractive prices; our ability to find and retain qualified executive officers and key personnel; the ability of servicers and other third parties to perform their services at a high level and comply with applicable law and expanding regulations; our dependence on information technology and its susceptibility to cyber-attacks; our ability to comply with extensive government regulation; the impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended; our ability to maintain our classification as a real estate investment trust for U.S. federal income tax purposes; the volatility of the market price and trading volume of our shares; our ability to make distributions to our stockholders in the future; and delays and/or unforeseen events that could cause the HomeXpress Acquisition to be delayed or not consummated.

Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Chimera does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these, and other risk factors, is contained in Chimera's most recent filings with the Securities and Exchange Commission (SEC). All subsequent written and oral forward-looking statements concerning Chimera or matters attributable to Chimera or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.

Readers are advised that any financial information in this press release is based on Company data available at the time of this presentation and, in certain circumstances, may not have been audited by the Company's independent auditors.

View source version on businesswire.com: https://www.businesswire.com/news/home/20250806989563/en/

Investor Relations

888-895-6557

investor-relations@chimerareit.com

www.chimerareit.com

CHIMERA INVESTMENT CORPORATION REPORTS 2ND QUARTER 2025 EARNINGS