• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Delta Air Lines Announces December Quarter and Full Year 2025 Financial Results

    1/13/26 6:30:00 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary
    Get the next $DAL alert in real time by email

    2025 financial performance extends industry leadership and reflects durability

    Record revenue in December quarter and full year with a double-digit return on invested capital

    Accelerating momentum with 2026 earnings expected to grow 20 percent year-over-year

    Strong fundamentals support March quarter revenue growth outlook of 5 to 7 percent over prior year

    ATLANTA, Jan. 13, 2026 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) today reported financial results for the December quarter and full year 2025 and provided its outlook for the March quarter and full year 2026.  Highlights of the December quarter and full year 2025, including both GAAP and adjusted metrics, are on page six and incorporated here.

    Delta Air Lines and the Delta Connection carriers offer service to nearly 370 destinations on six continents. For more information visit news.delta.com. (PRNewsFoto/Delta Air Lines)

    "The Delta team delivered a strong close to our Centennial year, demonstrating the differentiation and durability we've built.  Our industry-leading performance delivered for our customers and our employees, while creating value for our owners, consistent with our long-term financial framework.  We generated $5 billion of pre-tax profit with a double-digit operating margin and record free cash flow of $4.6 billion, all while navigating a challenging environment.  These results would not be possible without the exceptional efforts of our people and I look forward to celebrating our team next month with $1.3 billion of well-earned profit sharing," said Ed Bastian, Delta's chief executive officer.

    "2026 is off to a strong start with top-line growth accelerating on consumer and corporate demand.  For the full year, we expect to deliver margin expansion and earnings growth of 20 percent year-over-year."

    December Quarter 2025 GAAP Financial Results

    • Operating revenue of $16.0 billion
    • Operating income of $1.5 billion with an operating margin of 9.2 percent
    • Pre-tax income of $1.5 billion with a pre-tax margin of 9.5 percent
    • Earnings per share of $1.86
    • Operating cash flow of $2.3 billion

    December Quarter 2025 Non-GAAP Financial Results

    • Operating revenue of $14.6 billion
    • Operating income of $1.5 billion with an operating margin of 10.1 percent
    • Pre-tax income of $1.3 billion with a pre-tax margin of 9.0 percent
    • Earnings per share of $1.55
    • Operating cash flow of $2.2 billion

    Full Year 2025 GAAP Financial Results

    • Operating revenue of $63.4 billion
    • Operating income of $5.8 billion with an operating margin of 9.2 percent
    • Pre-tax income of $6.2 billion with a pre-tax margin of 9.8 percent
    • Earnings per share of $7.66
    • Operating cash flow of $8.3 billion
    • Payments on debt and finance lease obligations of $4.8 billion
    • Total debt and finance lease obligations of $14.1 billion at year end

    Full Year 2025 Non-GAAP Financial Results

    • Operating revenue of $58.3 billion
    • Operating income of $5.8 billion with an operating margin of 10.0 percent
    • Pre-tax income of $5.0 billion with a pre-tax margin of 8.5 percent
    • Earnings per share of $5.82
    • Operating cash flow of $8.3 billion
    • Free cash flow of $4.6 billion
    • Adjusted debt to EBITDAR of 2.4x
    • Return on invested capital of 12.0 percent

    Financial Guidance1



    FY 2026

    Long-Term Targets3

    Earnings Per Share

    $6.50 - $7.50

    n/a

    Earnings Per Share YoY

    20% at mid-point

    10% average

    Free Cash Flow ($B)

    $3 - $4

    $3 - $5

    Gross Leverage2

    Approx. 2x

    1x

     





    1Q26

    Total Revenue YoY



    Up 5% - 7%

    Operating Margin



    4.5% - 6%

    Earnings Per Share



    $0.50 - $0.90



    1Non-GAAP measures; Refer to Non-GAAP reconciliations for historical comparison figures

    2Adjusted debt to EBITDAR

    3Introduced at November 2024 Investor Day

    For the full year and March quarter 2026, Delta expects non-fuel unit cost growth in line with its long-term financial framework of up low-single digits year-over-year.  As outlined in the Supplemental Information found under Quarterly Results on ir.delta.com, the company is providing additional detail on its third-party Maintenance, Repair and Overhaul (MRO) business, including revenue and costs.  Given its growth profile, MRO is being separated from the non-fuel unit cost metric, preserving visibility into Delta's core airline cost trends.

    Revenue Environment and Outlook

    "Delta generated record revenue of $58.3 billion while sustaining a unit revenue premium relative to the industry of nearly 115 percent.  High-margin, diversified revenue streams grew high-single digits over prior year and reached 60 percent of total revenue, reflecting the power of Delta's brand, growing demand for our premium products and the success of our integrated commercial and customer strategy," said Glen Hauenstein, Delta's president.

    "Since the start of this year, cash sales trends have accelerated on top of last year's strong performance, with momentum across the booking curve and all geographies.  We expect March quarter revenue to grow 5 percent to 7 percent year-over-year, several points ahead of capacity growth."

    • Record full year and December quarter revenue: For the full year, Delta delivered record revenue that increased 2.3 percent over 2024, on 3 percent capacity growth.  In the December quarter, Delta grew revenue by 1.2 percent year-over-year on 1.3 percent capacity growth and flat adjusted total unit revenue (TRASM).  December quarter revenue growth was impacted by about 2 points from the government shutdown, largely in Domestic, consistent with the company's disclosure in early December.
    • Diverse, high-margin revenue streams led growth: In 2025, Delta's diversified revenue streams grew 7 percent over 2024, representing 60 percent of total revenue for the full year.  Premium revenue grew 7 percent year-over-year, while Cargo revenue increased 9 percent and MRO revenue grew 25 percent.  Total loyalty revenue improved by 6 percent year-over-year.  In the December quarter, diverse revenue streams led growth, up high-single digits over prior year, consistent with the full year.
    • Strong co-brand credit card performance reflects growing brand preference: American Express remuneration in 2025 grew 11 percent to $8.2 billion, driven by double-digit growth in co-brand spend in each quarter of the year.  Card acquisition momentum continued, with more than 1 million acquisitions for the fourth consecutive year.
    • International shows sequential improvement: International performance improved significantly from the September quarter, with year-over-year unit revenue growth improving 5 points, driven by Transatlantic and Pacific.  For the full year, Delta achieved a top-three year for international profitability.
    • Corporate sales* improved across all sectors in the December quarter: Corporate sales were up high-single digits over prior year in the December quarter, similar to the September quarter.  Growth was broad-based, with every sector growing compared to the December quarter of 2024, led by the Banking, Consumer Services and Media sectors.  Recent corporate survey results indicate that nearly 90 percent of companies expect their travel volume to increase or remain steady in 2026.

    *Corporate sales represent the revenue from tickets sold to corporate contracted customers, including tickets for travel during and beyond the referenced time period

    Cost Performance and Outlook

    "With disciplined execution, we delivered non‑fuel unit cost growth of 2 percent in 2025, in line with our long‑term target of low-single digit growth," said Dan Janki, Delta's chief financial officer.  "Looking ahead to 2026, we expect another year of cost performance aligned to our long-term framework on capacity growth of approximately 3 percent, as we continue to drive efficiencies while investing in our people and the customer experience."

    December Quarter 2025 Cost Performance

    • Operating expense of $14.5 billion and adjusted operating expense of $13.1 billion
    • Adjusted non-fuel costs of $10.4 billion
    • Non-fuel CASM was 14.27¢, an increase of 4.0 percent year-over-year
    • Adjusted fuel expense of $2.4 billion was down 1 percent year-over-year
    • Adjusted fuel price of $2.28 per gallon decreased 3 percent year-over-year with a refinery benefit of 11¢ per gallon

    Full Year 2025 Cost Performance

    • Operating expense of $57.5 billion and adjusted operating expense of $52.5 billion
    • Adjusted non-fuel costs of $41.3 billion
    • Non-fuel CASM was 2.4 percent higher year-over-year
    • Adjusted fuel expense of $9.8 billion was down 7 percent year-over-year
    • Adjusted fuel price of $2.30 per gallon declined 10 percent year-over-year with a refinery benefit of 4¢ per gallon
    • Fuel efficiency, defined as gallons per 1,000 ASMs, was 14.3

    Balance Sheet, Cash and Liquidity

    "After reinvesting $4.3 billion in the business in 2025, Delta generated $4.6 billion of free cash flow.  Strong cash generation enabled continued debt paydown, improving gross leverage to 2.4x.  We closed the year with adjusted net debt of approximately $14 billion and unencumbered assets of $35 billion, positioning Delta with the strongest balance sheet and the highest credit quality in our history," Janki said.  "In 2026, strong earnings growth will enable higher operating cash flow, supporting $5.5 billion of expected reinvestment and an outlook for free cash flow of $3 to $4 billion."

    • Adjusted net debt of $14.3 billion at December quarter end, a reduction of $3.7 billion from the end of 2024
    • Payments on debt and finance lease obligations for the December quarter of $895 million
    • Weighted average interest rate of 4.3 percent with 95 percent fixed rate debt and 5 percent variable rate debt
    • Adjusted operating cash flow in the December quarter of $2.2 billion, and with gross capital expenditures of $877 million, free cash flow was $1.8 billion
    • Air Traffic Liability ended the quarter at $7.2 billion
    • Liquidity* of $7.4 billion at quarter-end, including $3.1 billion in undrawn revolver capacity

    *Includes cash and cash equivalents, short-term investments and undrawn revolving credit facilities

    Fleet Update

    Today, Delta announced it reached an agreement with Boeing to purchase thirty 787-10 widebody aircraft, with options for an additional thirty.  Deliveries of the aircraft are scheduled to begin in 2031.  In addition to improved fuel efficiency, these aircraft will deliver superior economics and extend our long haul capabilities.  This order represents the next step in Delta's international evolution, broadening its global reach and building on a strong foundation for international growth supported by Delta's industry-leading Domestic network and joint venture partnerships in every region of the world.  Delta also entered into an agreement with engine manufacturer GE Aerospace to service the GEnx engines selected for the aircraft.

    "Delta is building the fleet for the future, enhancing the customer experience, driving operational improvements and providing steady replacements for less efficient, older aircraft in the decade to come," said Ed Bastian, Delta's chief executive officer.  "Most importantly, these aircraft will be operated by the best aviation professionals in the industry, providing Delta's welcoming, elevated and caring service to travelers worldwide."

    December Quarter and Full Year 2025 Highlights

    Operations, Network and Fleet

    • Named most on-time airline in the U.S. for the fifth year in a row by Cirium with leading on-time arrival performance, recognizing Delta's commitment to operational excellence
    • Operated the most reliable airline among our network competitors in 2025, leading in all key metrics, including completion factor and on-time departures and arrivals1
    • Took delivery of 7 aircraft in the December quarter, bringing full year aircraft deliveries to 38, including A321neo, A220-300 and A350-900 aircraft
    • Announced nonstop service from ATL to Riyadh, Saudi Arabia starting October 2026
    • Began non-stop service from ATL to Marrakech, Morocco, increasing our non-stop service to Africa to an industry-leading six destinations

    Culture and People

    • Delta people earned $1.3 billion in profit sharing to be paid out in February, and $67 million in Shared Rewards for the year, recognizing the outstanding performance of Delta's 100,000+ employees
    • Named No. 2 on the Forbes 2025 list of the World's Best Employers, up from No. 6 in 2024 and the only U.S. airline to rank in the top 100
    • Ranked No. 15 on the Fortune 100 Best Companies to Work For list, the only airline on the list
    • Strengthened Delta TechOps MRO leadership team by hiring Marc Meredith as Chief Commercial Officer of Delta TechOps, bringing over a decade of aviation aftermarket experience from Pratt & Whitney
    • Named one of the 2025 Fortune Best Workplaces for Women, the only airline to make the list
    • Recognized by PEOPLE magazine as No. 3 on the 2025 PEOPLE Companies That Care List
    • Hosted "Breast Cancer One" charter for the 19th year, bringing together 150 employees who have battled breast cancer and highlighting Delta's 20-year partnership with the Breast Cancer Research Foundation
    • Delta TechOps and Delta's Veterans Business Resource Group hosted Delta's 14th annual Veterans Day Celebration, a two-day event to celebrate and honor the 11,000 veteran employees at Delta
    • Partnered with Marine Toys for Tots for the 21st annual TechOps Bike Drive in December and presented them with a record 2,123 bikes and over 3,000 toys

    Customer Experience and Loyalty

    • Named No. 1 for business travelers for the 15th consecutive year by Business Travel News and ranked No. 1 across all eleven categories, highlighting Delta's best-in-class experience for corporate customers
    • Named the Best U.S. Airline for 2025 in Forbes Travel Guide's Verified Travel Awards for the second consecutive year, winning Best U.S. First Class, Best U.S. Business Class, Best U.S. Airline Lounge and Best Airline App
    • Ranked No. 10 on the Forbes Most Trusted Companies in America list, the highest ranked airline
    • Surpassed 1,100 aircraft equipped with fast, free Wi-Fi for SkyMiles members, with the entire fleet expected to be completed this year, leading the industry
    • Expanded Delta One Check-Ins to every U.S. hub offering Delta One service, an exclusive space for customers to check in for their flight and check their bags
    • In partnership with Uber, launched a new airport drop-off at LGA and ATL, designed to elevate the customer experience while reducing congestion
    • Over 1.5 million SkyMiles members have linked their accounts with Uber since the partnership launched in April, exceeding expectations
    • Launched Delta Concierge (beta), an AI-powered assistant in the Fly Delta app designed to deliver real-time, personalized support to SkyMiles Members
    • Opened the second largest Sky Club in Delta's network at Salt Lake City International Airport, spanning 34,000 square feet in the newly expanded Concourse B with seating for 600 guests
    • Unveiled Distinctly Delta, a new Uniform collection for ACS, IFS and TechOps uniformed employees
    • Teamed up with globally renowned chef and humanitarian, José Andrés, bringing a taste of Spain to Delta One and elevating meal options provided onboard

    Environmental Sustainability

    • Increased Sustainable Aviation Fuel (SAF) usage through collaboration with partners including the Minnesota SAF Hub, Shell Aviation, Montana Renewables and the Port of Portland
    • Finalized split-scimitar winglet upgrades on the 737-800 fleet, improving fuel efficiency
    • Completed flight trials in partnership with Airbus on their fello'fly project, which can reduce fuel consumption up to 5 percent

    1FlightStats preliminary data for Delta flights system wide and Delta's network peers (AA, UA, and DL) from Jan 1 - Dec 31, 2025.  On-time is defined as A0

    December Quarter and Full Year 2025 Results

    December quarter and full year results have been adjusted primarily for third-party refinery sales and gains/losses on investments as described in the reconciliations in Note A.



    GAAP

    Adjusted

    GAAP

    Adjusted

    ($ in millions except per share and unit costs)

    4Q25

    4Q24

    4Q25

    4Q24

    FY25

    FY24

    FY25

    FY24

    Operating income

    1,467

    1,717

    1,470

    1,735

    5,822

    5,995

    5,804

    6,016

    Operating margin

    9.2 %

    11.0 %

    10.1 %

    12.0 %

    9.2 %

    9.7 %

    10.0 %

    10.6 %

    Pre-tax income

    1,513

    1,201

    1,311

    1,566

    6,185

    4,658

    4,981

    5,201

    Pre-tax margin

    9.5 %

    7.7 %

    9.0 %

    10.8 %

    9.8 %

    7.6 %

    8.5 %

    9.1 %

    Net income

    1,219

    843

    1,015

    1,203

    5,005

    3,457

    3,802

    3,990

    Diluted earnings per share

    1.86

    1.29

    1.55

    1.85

    7.66

    5.33

    5.82

    6.16

    Operating revenue

    16,003

    15,559

    14,606

    14,437

    63,364

    61,643

    58,287

    57,001

    Total revenue per available seat mile (TRASM) (cents)

    21.94

    21.60

    20.02

    20.04

    21.26

    21.37

    19.56

    19.76

    Operating expense

    14,536

    13,842

    13,135

    12,702

    57,542

    55,648

    52,483

    50,985

    Cost per available seat mile (CASM) (cents)

    19.93

    19.22

    14.27

    13.72

    19.31

    19.30

    13.86

    13.54

    Fuel expense

    2,380

    2,409

    2,377

    2,391

    9,819

    10,566

    9,836

    10,544

    Average fuel price per gallon

    2.28

    2.36

    2.28

    2.34

    2.30

    2.57

    2.30

    2.56

    Operating cash flow

    2,260

    1,894

    2,211

    1,782

    8,342

    8,025

    8,316

    7,994

    Capital expenditures

    908

    1,310

    877

    1,238

    4,499

    5,140

    4,333

    4,834

    Total debt and finance lease obligations

    14,113

    16,194





    14,113

    16,194





    Adjusted net debt





    14,300

    17,980





    14,300

    17,980

    About Delta Air Lines Through exceptional service and the power of innovation, Delta Air Lines (NYSE:DAL) never stops looking for ways to make every trip feel tailored to every customer. 

    There are 100,000 Delta people leading the way to deliver a world-class customer experience on up to 5,500 daily Delta and Delta Connection flights to more than 300 destinations on six continents, connecting people to places and to each other. 

    Delta served more than 200 million customers in 2025 – safely, reliably and with industry-leading customer service innovation – and was recognized by J.D. Power in 2025 year for being No. 1 in Premium Economy Passenger Satisfaction. The airline also was recognized as the top U.S. airline by the Wall Street Journal and as North America's most on-time airline in 2025 from Cirium.

    We remain committed to ensuring that the future of travel is connected, personalized and enjoyable. Our people's genuine, enduring motivation is to make every customer feel welcomed and cared for across every point of their journey with us.

    Headquartered in Atlanta, Delta operates significant hubs and key markets in Amsterdam, Atlanta, Bogota, Boston, Detroit, Lima, London-Heathrow, Los Angeles, Mexico City, Minneapolis-St. Paul, New York-JFK and LaGuardia, Paris-Charles de Gaulle, Salt Lake City, Santiago (Chile), Sao Paulo, Seattle, Seoul-Incheon and Tokyo.

    As the leading global airline, Delta's mission to connect the world creates opportunities, fosters understanding and expands horizons by connecting people and communities to each other and to their own potential. 

    A founding member of the SkyTeam alliance and powered by innovative and strategic partnerships throughout the world with Aeromexico, Air France-KLM, China Eastern, Korean Air, LATAM, Virgin Atlantic and WestJet, Delta brings more choice and competition to customers worldwide. Delta's premium product line is elevated by its unique partnership with Wheels Up Experience.

    Delta is America's most-awarded airline thanks to the dedication, passion and professionalism of its people. In addition to the awards from J.D. Power and Cirium, Delta has been recognized as the World's Most Admired Airline and one of the Best 100 Companies to Work For according to Fortune; the top carrier for business travelers by Business Travel News; and best U.S. airline by Forbes Travel Guide's Verified Air Travel Awards. In addition, Delta has been named to the Civic 50 by Points of Light as one of the most community minded companies in the U.S. and the best U.S. airline by the Points Guy for the past seven years.

    Forward Looking Statements

    Statements made in this press release that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered "forward-looking statements" under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to, the possible effects of serious accidents involving our aircraft or aircraft of our airline partners; breaches or lapses in the security of technology systems we use and rely on, which could compromise the data stored within them, as well as failure to comply with evolving global privacy and security regulatory obligations or adequately address increasing customer focus on privacy issues and data security; disruptions in our information technology infrastructure; our dependence on technology in our operations; increases in the cost of aircraft fuel; extended disruptions in the supply of aircraft fuel, including from Monroe Energy, LLC ("Monroe"), a wholly-owned subsidiary of Delta that operates the Trainer refinery; failure to receive the expected results or returns from our commercial relationships with airlines in other parts of the world and the investments we have in certain of those airlines; the effects of a significant disruption in the operations or performance of third parties on which we rely; failure to comply with the financial and other covenants in our financing agreements; labor-related disruptions; the effects on our business of seasonality and other factors beyond our control, such as changes in value in our equity investments, severe weather conditions, natural disasters or other environmental events, including from the impact of climate change; failure or inability of insurance to cover a significant liability at Monroe's refinery; failure to comply with existing and future environmental regulations to which Monroe's refinery operations are subject, including costs related to compliance with renewable fuel standard regulations; significant damage to our reputation and brand, including from exposure to significant adverse publicity or inability to achieve certain sustainability goals; our ability to retain senior management and other key employees, and to maintain our company culture; disease outbreaks or other public health threats, and measures implemented to combat them; the effects of terrorist attacks, geopolitical conflict or security events; competitive conditions in the airline industry; extended interruptions or disruptions in service at major airports at which we operate or significant problems associated with types of aircraft or engines we operate; the effects of extensive regulatory and legal compliance requirements we are subject to; the impact of environmental regulation, including but not limited to regulation of hazardous substances, increased regulation to reduce emissions and other risks associated with climate change, and the cost of compliance with more stringent environmental regulations; and unfavorable economic or political conditions in the markets in which we operate or volatility in currency exchange rates.

    Additional information concerning risks and uncertainties that could cause differences between actual results and forward-looking statements is contained in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and other filings filed with the SEC from time to time. Caution should be taken not to place undue reliance on our forward-looking statements, which represent our views only as of the date of this press release, and which we undertake no obligation to update except to the extent required by law.

    DELTA AIR LINES, INC.

    Consolidated Statements of Operations

    (Unaudited)























    Three Months Ended







    Year Ended







    December 31,







    December 31,





    (in millions, except per share data)

    2025

    2024

    $ Change

    % Change



    2025

    2024

    $ Change

    % Change

    Operating Revenue:



















    Passenger

    $    12,916

    $    12,815

    $       101

    1 %



    $    51,768

    $    50,894

    $       874

    2 %

    Cargo

    246

    249

    (3)

    (1) %



    900

    822

    78

    9 %

    Other

    2,841

    2,495

    346

    14 %



    10,696

    9,927

    769

    8 %

       Total operating revenue

    16,003

    15,559

    444

    3 %



    63,364

    61,643

    1,721

    3 %





















    Operating Expense:



















    Salaries and related costs

    4,592

    4,127

    465

    11 %



    17,520

    16,161

    1,359

    8 %

    Aircraft fuel and related taxes

    2,380

    2,409

    (29)

    (1) %



    9,819

    10,566

    (747)

    (7) %

    Ancillary businesses and refinery

    1,604

    1,333

    271

    20 %



    5,987

    5,416

    571

    11 %

    Contracted services

    1,175

    1,094

    81

    7 %



    4,617

    4,228

    389

    9 %

    Landing fees and other rents

    914

    803

    111

    14 %



    3,564

    3,150

    414

    13 %

    Regional carrier expense

    640

    598

    42

    7 %



    2,553

    2,328

    225

    10 %

    Passenger commissions and other selling expenses

    616

    620

    (4)

    (1) %



    2,485

    2,485

    —

    — %

    Depreciation and amortization

    620

    635

    (15)

    (2) %



    2,443

    2,513

    (70)

    (3) %

    Aircraft maintenance materials and outside repairs

    528

    626

    (98)

    (16) %



    2,432

    2,616

    (184)

    (7) %

    Passenger service

    458

    449

    9

    2 %



    1,855

    1,788

    67

    4 %

    Profit sharing

    351

    425

    (74)

    (17) %



    1,337

    1,389

    (52)

    (4) %

    Aircraft rent

    134

    137

    (3)

    (2) %



    542

    548

    (6)

    (1) %

    Other

    524

    586

    (62)

    (11) %



    2,388

    2,460

    (72)

    (3) %

       Total operating expense

    14,536

    13,842

    694

    5 %



    57,542

    55,648

    1,894

    3 %





















    Operating Income

    1,467

    1,717

    (250)

    (15) %



    5,822

    5,995

    (173)

    (3) %





















    Non-Operating Income/(Expense):



















    Interest expense, net

    (157)

    (181)

    24

    (13) %



    (679)

    (747)

    68

    (9) %

    Gain/(loss) on investments, net

    205

    (247)

    452

    NM



    1,212

    (319)

    1,531

    NM

    Loss on extinguishment of debt

    —

    (3)

    3

    NM



    (26)

    (39)

    13

    (33) %

    Miscellaneous, net

    (2)

    (85)

    83

    (98) %



    (144)

    (232)

    88

    (38) %

       Total non-operating income/(expense), net

    46

    (516)

    562

    NM



    363

    (1,337)

    1,700

    NM





















    Income Before Income Taxes

    1,513

    1,201

    312

    26 %



    6,185

    4,658

    1,527

    33 %





















    Income Tax Provision

    (294)

    (358)

    64

    (18) %



    (1,180)

    (1,201)

    21

    (2) %





















    Net Income

    $     1,219

    $       843

    $       376

    45 %



    $     5,005

    $     3,457

    $     1,548

    45 %





















    Basic Earnings Per Share

    $      1.88

    $      1.31







    $      7.72

    $      5.39





    Diluted Earnings Per Share

    $      1.86

    $      1.29







    $      7.66

    $      5.33

























    Basic Weighted Average Shares Outstanding

    649

    642







    648

    641





    Diluted Weighted Average Shares Outstanding

    656

    652







    654

    648





     

    DELTA AIR LINES, INC.

    Passenger Revenue

    (Unaudited)





















    Three Months Ended





    Year Ended







    December 31,





    December 31,





    (in millions)

    2025

    2024

    $ Change

    % Change



    2025

    2024

    $ Change

    % Change

    Ticket - Main cabin

    $    5,620

    $    6,047

    $     (427)

    (7) %



    $   23,391

    $   24,497

    $    (1,106)

    (5) %

    Ticket - Premium products

    5,695

    5,222

    473

    9 %



    22,097

    20,599

    1,498

    7 %

    Loyalty travel awards

    1,096

    1,043

    53

    5 %



    4,237

    3,841

    396

    10 %

    Travel-related services

    505

    503

    2

    — %



    2,043

    1,957

    86

    4 %

    Passenger revenue

    $   12,916

    $   12,815

    $      101

    1 %



    $   51,768

    $   50,894

    $      874

    2 %

     

    DELTA AIR LINES, INC.

    Other Revenue

    (Unaudited)





















    Three Months Ended







    Year Ended







    December 31,







    December 31,





    (in millions)

    2025

    2024

    $ Change

    % Change



    2025

    2024

    $ Change

    % Change

    Refinery

    $    1,397

    $    1,122

    $      275

    25 %



    $    5,077

    $    4,642

    $      435

    9 %

    Loyalty program

    854

    846

    8

    1 %



    3,362

    3,297

    65

    2 %

    Ancillary businesses

    227

    218

    9

    4 %



    937

    772

    165

    21 %

    Miscellaneous

    363

    310

    53

    17 %



    1,320

    1,216

    104

    9 %

    Other revenue

    $    2,841

    $    2,495

    $      346

    14 %



    $   10,696

    $    9,927

    $      769

    8 %

     

    DELTA AIR LINES, INC.

    Total Revenue

    (Unaudited)

























    Increase (Decrease)









    4Q25 vs 4Q24

    Revenue



    4Q25 ($M)



    Change

    Unit Revenue

    Yield

    Capacity

    Domestic



    $          9,210



    — %

    — %

    2 %

    1 %

    Atlantic



    2,048



    4 %

    — %

    2 %

    4 %

    Latin America



    933



    (5) %

    (2) %

    — %

    (3) %

    Pacific



    724



    10 %

    4 %

    (1) %

    5 %

    Passenger Revenue



    $         12,916



    1 %

    — %

    2 %

    1 %

    Cargo Revenue



    246



    (1) %







    Other Revenue



    2,841



    14 %







    Total Revenue



    $         16,003



    3 %

    2 %





           Third Party Refinery Sales



    (1,397)











    Total Revenue, adjusted



    $         14,606



    1.2 %

    (0.1) %





     

    DELTA AIR LINES, INC.

    Statistical Summary

    (Unaudited)





    Three Months Ended







    Year Ended







    December 31,







    December 31,







    2025

    2024

    Change



    2025

    2024

    Change

    Revenue passenger miles (millions)

    59,861

    60,387

    (1)

    %



    249,578

    246,145

    1

    %

    Available seat miles (millions)

    72,946

    72,035

    1.3

    %



    298,045

    288,394

    3

    %

    Passenger mile yield (cents)

    21.58

    21.22

    2

    %



    20.74

    20.68

    —

    %

    Passenger revenue per available seat mile (cents)

    17.71

    17.79

    —

    %



    17.37

    17.65

    (2)

    %

    Total revenue per available seat mile (cents)

    21.94

    21.60

    2

    %



    21.26

    21.37

    (1)

    %

    TRASM, adjusted - see Note A (cents)

    20.02

    20.04

    (0.1)

    %



    19.56

    19.76

    (1)

    %

    Cost per available seat mile (cents)

    19.93

    19.22

    4

    %



    19.31

    19.30

    —

    %

    CASM-Ex  - see Note A (cents)

    14.27

    13.72

    4.0

    %



    13.86

    13.54

    2.4

    %

    Passenger load factor

    82 %

    84 %

    (2)

    pts



    84 %

    85 %

    (1)

    pt

    Fuel gallons consumed (millions)

    1,043

    1,021

    2

    %



    4,269

    4,114

    4

    %

    Average price per fuel gallon

    $      2.28

    $      2.36

    (3)

    %



    $      2.30

    $      2.57

    (10)

    %

    Average price per fuel gallon, adjusted - see Note A

    $      2.28

    $      2.34

    (3)

    %



    $      2.30

    $      2.56

    (10)

    %

     

    DELTA AIR LINES, INC.

    Consolidated Statements of Cash Flows

    (Unaudited)



    Three Months Ended



    December 31,

    (in millions)

    2025

    2024

    Cash Flows From Operating Activities:





    Net income

    $           1,219

    $             843

    Depreciation and amortization

    620

    635

    (Gain) loss on fair value investments

    (216)

    242

    Change in receivables

    810

    273

    Changes in air traffic liability

    (1,008)

    (1,208)

    Changes in profit sharing

    351

    425

    Changes in balance sheet and other, net

    484

    684

        Net cash provided by operating activities

    2,260

    1,894







    Cash Flows From Investing Activities:





    Property and equipment additions:





    Flight equipment, including advance payments

    (609)

    (970)

    Ground property and equipment, including technology

    (299)

    (340)

    Acquisition of strategic investments

    (276)

    —

    Other, net

    456

    141

        Net cash used in investing activities

    (728)

    (1,169)







    Cash Flows From Financing Activities:





    Payments on debt and finance lease obligations

    (895)

    (1,542)

    Cash dividends

    (122)

    (96)

    Other, net

    16

    49

        Net cash used in financing activities

    (1,001)

    (1,590)







    Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash Equivalents

    531

    (865)

    Cash, cash equivalents and restricted cash equivalents at beginning of period

    3,970

    4,286

    Cash, cash equivalents and restricted cash equivalents at end of period

    $           4,501

    $           3,421







    The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same

    such amounts shown above:







    Current assets:





         Cash and cash equivalents

    $           4,310

    $           3,069

         Restricted cash included in prepaid expenses and other

    135

    168

    Other assets:





         Restricted cash included in other noncurrent assets

    56

    184

    Total cash, cash equivalents and restricted cash equivalents

    $           4,501

    $           3,421

     

    DELTA AIR LINES, INC.

    Consolidated Balance Sheets

    (Unaudited)















    December 31,



    December 31,

    (in millions)

    2025



    2024

    ASSETS

    Current Assets:









    Cash and cash equivalents

    $                4,310



    $                3,069



    Accounts receivable, net

    2,850



    3,224



    Fuel, expendable parts and supplies inventories, net

    1,601



    1,428



    Prepaid expenses and other

    2,205



    2,123



         Total current assets

    10,966



    9,844











    Property and Equipment, Net:









    Property and equipment, net

    39,743



    37,595











    Other Assets:









    Operating lease right-of-use assets

    6,244



    6,644



    Goodwill

    9,753



    9,753



    Identifiable intangibles, net

    5,966



    5,975



    Equity investments

    4,222



    2,846



    Other noncurrent assets

    4,291



    2,715



         Total other assets

    30,476



    27,933

    Total assets

    $               81,185



    $               75,372











    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:









    Current maturities of debt and finance leases

    $                1,605



    $                2,175



    Current maturities of operating leases

    809



    763



    Air traffic liability

    7,157



    7,094



    Accounts payable

    5,226



    4,650



    Accrued salaries and related benefits

    4,906



    4,762



    Loyalty program deferred revenue

    4,876



    4,314



    Fuel card obligation

    1,100



    1,100



    Other accrued liabilities

    1,988



    1,812



         Total current liabilities

    27,667



    26,670











    Noncurrent Liabilities:









    Debt and finance leases

    12,507



    14,019



    Noncurrent operating leases

    5,353



    5,814



    Pension, postretirement and related benefits

    3,156



    3,144



    Loyalty program deferred revenue

    4,386



    4,512



    Deferred income taxes, net

    3,369



    2,176



    Other noncurrent liabilities

    3,994



    3,744



         Total noncurrent liabilities

    32,765



    33,409











    Commitments and Contingencies

















    Stockholders' Equity:

    20,753



    15,293

    Total liabilities and stockholders' equity

    $               81,185



    $               75,372

    Note A: The following tables show reconciliations of non-GAAP financial measures. The reasons Delta uses these measures are described below. Reconciliations may not calculate exactly due to rounding.

    Delta sometimes uses information ("non-GAAP financial measures") that is derived from the Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). Under the Securities and Exchange Commission rules, non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The tables below show reconciliations of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures.

    Forward Looking Projections. Delta is not able to reconcile forward looking non-GAAP financial measures without unreasonable effort because the adjusting items such as those used in the reconciliations below will not be known until the end of the period and could be significant.

    Adjustments. These reconciliations include certain adjustments to GAAP measures that are made to provide comparability between the reported periods, if applicable, and for the reasons indicated below:

    Third-party refinery sales. Refinery sales to third parties, and related expenses, are not related to our airline segment. Excluding these sales therefore provides a more meaningful comparison of our airline operations to the rest of the airline industry.

    MTM adjustments on investments. Mark-to-market ("MTM") adjustments are defined as fair value changes recorded in periods other than the settlement period. Unrealized gains/losses result from our equity investments that are accounted for at fair value in non-operating expense. The gains/losses are driven by changes in stock prices, foreign currency fluctuations and other valuation techniques for investments in certain companies, particularly those without publicly-traded shares. Adjusting for these gains/losses allows investors to better understand and analyze our core operational performance in the periods shown.

    MTM adjustments and settlements on hedges. MTM fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period, and therefore we remove this impact to allow investors to better understand and analyze our core performance. Settlements represent cash received or paid on hedge contracts settled during the applicable period.

    Loss on extinguishment of debt. This adjustment relates to early termination of a portion of our debt. Adjusting for these losses allows investors to better understand and analyze our core operational performance in the periods shown.

    Realized gain on sale of investments. This adjustment relates to gains on the sale of investments generated in adjusted results that had previously been included in GAAP results. During the September and December 2024 quarters, we sold our investment in CLEAR. Adjusting for this gain allows investors to better understand and analyze our core operational performance in the periods shown.

     

    Operating Revenue, adjusted and Total Revenue Per Available Seat Mile ("TRASM"), adjusted





    Three Months Ended



    4Q25 vs 4Q24

    % Change

    (in millions)

    December 31, 2025

    March 31, 2025

    December 31, 2024



    Operating revenue

    $               16,003

    $               14,040

    $               15,559





    Adjusted for:











    Third-party refinery sales

    (1,397)

    (1,062)

    (1,122)





    Operating revenue, adjusted

    $               14,606

    $               12,978

    $               14,437



    1.2 %

     



    Year Ended



    % Change

    (in millions)

    December 31, 2025

    December 31, 2024



    Operating revenue

    $               63,364

    $               61,643





    Adjusted for:









    Third-party refinery sales

    (5,077)

    (4,642)





    Operating revenue, adjusted

    $               58,287

    $               57,001



    2.3 %

     



    Three Months Ended



    % Change



    December 31, 2025

    December 31, 2024



    TRASM (cents)

    21.94

    21.60





    Adjusted for:









    Third-party refinery sales

    (1.92)

    (1.56)





    TRASM, adjusted

    20.02

    20.04



    (0.1) %

     



    Year Ended



    December 31, 2025

    December 31, 2024

    TRASM (cents)

    21.26

    21.37

    Adjusted for:





    Third-party refinery sales

    (1.70)

    (1.61)

    TRASM, adjusted

    19.56

    19.76

     

    Pre-Tax Income, Net Income, and Diluted Earnings per Share, adjusted





    Three Months Ended



    Three Months Ended



    December 31, 2025



    December 31, 2025



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $           1,513

    $            (294)

    $           1,219



    $                  1.86

    Adjusted for:











    MTM adjustments on investments

    (205)









    MTM adjustments and settlements on hedges

    3









    Non-GAAP

    $           1,311

    $            (297)

    $           1,015



    $                  1.55

     



    Three Months Ended



    Three Months Ended



    December 31, 2024



    December 31, 2024



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $           1,201

    $            (358)

    $             843



    $                  1.29

    Adjusted for:











    MTM adjustments on investments

    247









    MTM adjustments and settlements on hedges

    17









    Loss on extinguishment of debt

    3









    Realized gain on sale of investments

    98









    Non-GAAP

    $           1,566

    $            (363)

    $           1,203



    $                  1.85

     



    Year Ended



    Year Ended



    December 31, 2025



    December 31, 2025



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $           6,185

    $          (1,180)

    $           5,005



    $                  7.66

    Adjusted for:











    MTM adjustments on investments

    (1,212)









    MTM adjustments and settlements on hedges

    (17)









    Loss on extinguishment of debt

    26









    Non-GAAP

    $           4,981

    $          (1,179)

    $           3,802



    $                  5.82

     



    Year Ended



    Year Ended



    December 31, 2024



    December 31, 2024



    Pre-Tax

    Income

    Net



    Earnings

    (in millions, except per share data)

    Income

    Tax

    Income



    Per Diluted Share

    GAAP

    $           4,658

    $          (1,201)

    $           3,457



    $                  5.33

    Adjusted for:











    MTM adjustments on investments

    319









    MTM adjustments and settlements on hedges

    21









    Loss on extinguishment of debt

    39









    Realized gain on sale of investments

    164









    Non-GAAP

    $           5,201

    $          (1,212)

    $           3,990



    $                  6.16

     

    Pre-Tax Margin, adjusted





    Three Months Ended



    December 31, 2025

    December 31, 2024

    Pre-tax margin

    9.5 %

    7.7 %

    Adjusted for:





    Third-party refinery sales

    0.8

    0.8

    MTM adjustments on investments

    (1.3)

    1.6

    MTM adjustments and settlements on hedges

    —

    0.1

    Realized gain on sale of investments

    —

    0.6

    Pre-tax margin, adjusted

    9.0 %

    10.8 %

     



    Year Ended



    December 31, 2025

    December 31, 2024

    Pre-tax margin

    9.8 %

    7.6 %

    Adjusted for:





    Third-party refinery sales

    0.7

    0.7

    MTM adjustments on investments

    (1.9)

    0.5

    Loss on extinguishment of debt

    —

    0.1

    Realized gain on sale of investments

    —

    0.3

    Pre-tax margin, adjusted

    8.5 %

    9.1 %

    Free Cash Flow. We present free cash flow because management believes this metric is helpful to investors to evaluate the company's ability to generate cash that is available for use for debt service or general corporate initiatives. Free cash flow is also used internally as a component of our incentive compensation programs. Free cash flow is defined as net cash from operating activities and net cash from investing activities, adjusted for (i) pension plan contributions, (ii) net cash flows related to certain airport construction projects and (iii) strategic investments and related. These adjustments are made for the following reasons:

    Pension plan contributions. Cash flows related to pension funding are included in our GAAP operating activities. We adjust to exclude these contributions to allow investors to understand the cash flows related to our core operations.

    Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities and capital expenditures. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's free cash flow and capital expenditures that are core to our operations in the periods shown.

    Strategic investments and related. Certain cash flows related to our investments in and related transactions with other airlines and associated companies are included in our GAAP investing activities. We adjust for this activity because it provides a more meaningful comparison to our airline industry peers.



    Three Months Ended

    (in millions)

    December 31, 2025

    Net cash provided by operating activities

    $                2,260

    Net cash used in investing activities

    (728)

    Adjusted for:



    Pension plan contributions

    7

    Net cash flows related to certain airport construction projects and other

    (18)

    Strategic investments and related

    276

    Free cash flow

    $                1,797

     



    Year Ended

    (in millions)

    December 31, 2025

    Net cash provided by operating activities

    $                8,342

    Net cash used in investing activities

    (4,186)

    Adjusted for:



    Pension plan contributions

    70

    Net cash flows related to certain airport construction projects and other

    141

    Strategic investments and related

    276

    Free cash flow

    $                4,643

     

    Operating Income, adjusted





    Three Months Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    Operating income

    $                1,467

    $                1,717

    Adjusted for:





    MTM adjustments and settlements on hedges

    3

    17

    Operating income, adjusted

    $                1,470

    $                1,735

     



    Year Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    Operating income

    $                5,822

    $                5,995

    Adjusted for:





    MTM adjustments and settlements on hedges

    (17)

    21

    Operating income, adjusted

    $                5,804

    $                6,016

       

    Operating Margin, adjusted





    Three Months Ended



    December 31, 2025

    December 31, 2024

    Operating margin

    9.2 %

    11.0 %

    Adjusted for:





    Third-party refinery sales

    0.9

    0.9

    MTM adjustments and settlements on hedges

    —

    0.1

    Operating margin, adjusted

    10.1 %

    12.0 %

     



    Year Ended



    December 31, 2025

    December 31, 2024

    Operating margin

    9.2 %

    9.7 %

    Adjusted for:





    Third-party refinery sales

    0.8

    0.8

    Operating margin, adjusted

    10.0 %

    10.6 %

    Operating Cash Flow, adjusted. We present operating cash flow, adjusted because management believes adjusting for the following item provides a more meaningful measure for investors:

    Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities. We adjust for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's operating cash flow that is core to our operations in the periods shown.



    Three Months Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    Net cash provided by operating activities

    $                2,260

    $                1,894

    Adjusted for:





    Net cash flows related to certain airport construction projects and other

    (48)

    (111)

    Operating cash flow, adjusted

    $                2,211

    $                1,782

     



    Year Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    Net cash provided by operating activities

    $                8,342

    $                8,025

    Adjusted for:





    Net cash flows related to certain airport construction projects and other

    (25)

    (31)

    Net cash provided by operating activities, adjusted

    $                8,316

    $                7,994

    Adjusted Debt to Earnings Before Interest, Taxes, Depreciation, Amortization and Rent ("EBITDAR"). We present adjusted debt to EBITDAR ("gross leverage") because management believes this metric is helpful to investors in assessing the company's overall debt profile. Adjusted debt includes total operating lease liabilities (including fleet, ground and other) and sale-leaseback financing liabilities. We calculate EBITDAR by adding depreciation and amortization to operating income, adjusted and adjusting for the fixed portion of operating lease expense.

    (in millions)

    December 31, 2025

    December 31, 2024

    Debt and finance lease obligations

    $               14,113

    $               16,194

    Plus: operating lease liabilities

    6,162

    6,564

    Plus: sale-leaseback financing liabilities

    1,779

    1,835

    Plus: unamortized discount/(premium) and debt issue cost, net and other

    (6)

    26

    Adjusted debt

    $               22,047

    $               24,619

     



    Year Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    GAAP operating income

    $                5,822

    $                5,995

    Adjusted for:





    MTM adjustments and settlements on hedges

    (17)

    21

    Operating income, adjusted

    5,804

    6,016

    Adjusted for:





    Depreciation and amortization

    2,443

    2,513

    Fixed portion of operating lease expense

    979

    974

    EBITDAR

    $                9,226

    $                9,503







    Adjusted Debt to EBITDAR

    2.4x

    2.6x

    After-tax Return on Invested Capital ("ROIC"). We present after-tax return on invested capital as management believes this metric is helpful to investors in assessing the company's ability to generate returns using its invested capital. Return on invested capital is tax-effected adjusted operating income (using our effective tax rate for each respective period) divided by average adjusted invested capital. Average stockholders' equity and average adjusted gross debt are calculated using amounts as of the end of the current period and comparable period in the prior year. All adjustments to calculate ROIC are intended to provide a more meaningful comparison of our results to comparable companies.

    Interest expense included in aircraft rent. This adjustment relates to interest expense related to operating lease transactions. Adjusting for these results allows investors to better understand our core operational performance in the periods shown as it neutralizes the effect of lease financing structure.



    Year Ended

    (in millions)

    December 31, 2025

    Operating income

    $                  5,822

    Adjusted for:



    MTM adjustments and settlements on hedges

    (17)

    Interest expense included in aircraft rent

    140

    Adjusted operating income

    $                  5,944

    Tax effect

    (1,404)

    Tax-effected adjusted operating income

    $                  4,540





    Average stockholders' equity

    $                 18,023

    Average adjusted gross debt

    19,949

    Average adjusted invested capital

    $                 37,972





    After-tax Return on Invested Capital

    12.0 %

    Adjusted Non-Fuel Cost and Non-Fuel Unit Cost or Cost per Available Seat Mile, ("CASM-Ex")

    We adjust operating expense and CASM for certain items described above, as well as the following items and reasons described below:

    Aircraft fuel and related taxes. The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.

    Profit sharing. We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.

    As described above, beginning in the March quarter 2026, we will also adjust CASM for the following item:

    MRO expense. We adjust for MRO expenses because this adjustment allows investors to better understand and analyze the airline's recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.



    Three Months Ended

    (in millions)

    December 31, 2025

    Operating expense

    $               14,536

    Adjusted for:



    Aircraft fuel and related taxes

    (2,380)

    Third-party refinery sales

    (1,397)

    Profit sharing

    (351)

    Non-Fuel Cost

    $               10,408

     



    Year Ended

    (in millions)

    December 31, 2025

    Operating Expense

    $               57,542

    Adjusted for:



    Aircraft fuel and related taxes

    (9,819)

    Third-party refinery sales

    (5,077)

    Profit sharing

    (1,337)

    Non-Fuel Cost

    $               41,310

     



    Three Months Ended



    4Q25 vs 4Q24

    % Change



    December 31, 2025

    March 31, 2025

    December 31, 2024



    CASM (cents)

    19.93

    19.69

    19.22





    Adjusted for:











    Aircraft fuel and related taxes

    (3.26)

    (3.52)

    (3.34)





    Third-party refinery sales

    (1.92)

    (1.55)

    (1.56)





    Profit sharing

    (0.48)

    (0.18)

    (0.59)





    CASM-Ex

    14.27

    14.44

    13.72



    4.0 %

    MRO expense



    (0.20)







    CASM-Ex, excluding MRO expense



    14.23







     



    Year Ended



    % Change



    December 31, 2025

    December 31, 2024



    CASM (cents)

    19.31

    19.30





    Adjusted for:









    Aircraft fuel and related taxes

    (3.29)

    (3.66)





    Third-party refinery sales

    (1.70)

    (1.61)





    Profit sharing

    (0.45)

    (0.48)





    CASM-Ex

    13.86

    13.54



    2.4 %

    MRO expense

    (0.25)

    (0.21)





    CASM-Ex, excluding MRO expense

    13.61

    13.33



    2.1 %

     

    Operating revenue, adjusted related to premium products and diverse revenue streams





    Three Months Ended



    % Change

    (in millions)

    December 31, 2025

    December 31, 2024



    Operating revenue

    $             16,003

    $             15,559





    Adjusted for:









         Third-party refinery sales

    (1,397)

    (1,122)





    Operating revenue, adjusted

    $             14,606

    $             14,437





    Less: main cabin revenue

    (5,620)

    (6,047)





    Operating revenue, adjusted related to premium products and diverse revenue streams

    $              8,986

    $              8,390



    7 %

     

     



    Year Ended



    % Change

    (in millions)

    December 31, 2025

    December 31, 2024



    Operating revenue

    $             63,364

    $             61,643





    Adjusted for:









         Third-party refinery sales

    (5,077)

    (4,642)





    Operating revenue, adjusted

    $             58,287

    $             57,001





    Less: main cabin revenue

    (23,391)

    (24,497)





    Operating revenue, adjusted related to premium products and diverse revenue streams

    $             34,896

    $             32,504



    7 %

    Percent of operating revenue, adjusted related to premium products and diverse revenue streams

    60 %

    57 %





     

    Operating Expense, adjusted





    Three Months Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    Operating expense

    $               14,536

    $               13,842

    Adjusted for:





    Third-party refinery sales

    (1,397)

    (1,122)

    MTM adjustments and settlements on hedges

    (3)

    (17)

    Operating expense, adjusted

    $               13,135

    $               12,702

     



    Year Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    Operating expense

    $               57,542

    $               55,648

    Adjusted for:





    Third-party refinery sales

    (5,077)

    (4,642)

    MTM adjustments and settlements on hedges

    17

    (21)

    Operating expense, adjusted

    $               52,483

    $               50,985

     

    Total fuel expense, adjusted and Average fuel price per gallon, adjusted















    Average Price Per Gallon







    Three Months Ended







    Three Months Ended







    December 31,

    December 31,



    % Change



    December 31,

    December 31,



    % Change

    (in millions, except per gallon data)

    2025

    2024





    2025

    2024



    Total fuel expense

    $        2,380

    $        2,409







    $          2.28

    $          2.36





    Adjusted for:



















    MTM adjustments and settlements on hedges

    (3)

    (17)







    —

    (0.02)





    Total fuel expense, adjusted

    $        2,377

    $        2,391



    (1) %



    $          2.28

    $          2.34



    (3) %

     













    Average Price Per Gallon







    Year Ended







    Year Ended







    December 31,

    December 31,



    % Change



    December 31,

    December 31,



    % Change

    (in millions, except per gallon data)

    2025

    2024





    2025

    2024



    Total fuel expense

    $        9,819

    $       10,566







    $          2.30

    $          2.57





    Adjusted for:



















    MTM adjustments and settlements on hedges

    17

    (21)







    —

    (0.01)





    Total fuel expense, adjusted

    $        9,836

    $       10,544



    (7) %



    $          2.30

    $          2.56



    (10) %

    Gross Capital Expenditures. We adjust capital expenditures for the following item to determine gross capital expenditures for the reason described below:

    Net cash flows related to certain airport construction projects. Cash flows related to certain airport construction projects are included in capital expenditures. We adjust for these items because management believes investors should be informed that a portion of these capital expenditures from airport construction projects are either funded with restricted cash specific to these projects or reimbursed by a third party.



    Three Months Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    Flight equipment, including advance payments

    $                  609

    $                  970

    Ground property and equipment, including technology

    299

    340

    Adjusted for:





    Net cash flows related to certain airport construction projects

    (30)

    (73)

    Gross capital expenditures

    $                  877

    $                1,238

     



    Year Ended

    (in millions)

    December 31, 2025

    December 31, 2024

    Flight equipment, including advance payments

    $                3,521

    $                3,914

    Ground property and equipment, including technology

    978

    1,226

    Adjusted for:





    Net cash flows related to certain airport construction projects

    (167)

    (306)

    Gross capital expenditures

    $                4,333

    $                4,834

    Adjusted Net Debt. We use adjusted gross debt, including fleet operating lease liabilities (comprised of aircraft and engine leases and regional aircraft leases embedded within our capacity purchase agreements) and unfunded pension liabilities (if applicable), in addition to adjusted debt and finance leases, to present estimated financial obligations. We reduce adjusted total debt by cash, cash equivalents, and LGA restricted cash, resulting in adjusted net debt, to present the amount of assets needed to satisfy the debt. Management believes this metric is helpful to investors in assessing the company's overall debt profile.

    (in millions)

    December 31, 2025

    December 31, 2024



    $ Change

    Debt and finance lease obligations

    $               14,113

    $               16,194





    Plus: sale-leaseback financing liabilities

    1,779

    1,835





    Plus: unamortized discount/(premium) and debt issue cost, net and other

    (6)

    26





    Adjusted debt and finance lease obligations

    $               15,885

    $               18,055





    Plus: fleet operating lease liabilities

    2,780

    3,178





    Adjusted gross debt

    $               18,665

    $               21,234





    Less: cash and cash equivalents

    (4,310)

    (3,069)





    Less: LGA restricted cash

    (56)

    (184)





    Adjusted net debt

    $               14,300

    $               17,980



    $       (3,680)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/delta-air-lines-announces-december-quarter-and-full-year-2025-financial-results-302659392.html

    SOURCE Delta Air Lines

    Get the next $DAL alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $DAL

    DatePrice TargetRatingAnalyst
    12/18/2025$87.00Overweight
    Wells Fargo
    12/12/2025$90.00Buy
    UBS
    12/9/2025$80.00Outperform
    BMO Capital Markets
    12/4/2025$72.00 → $77.00Buy
    TD Cowen
    10/1/2025$70.00Hold → Buy
    Jefferies
    7/14/2025$55.00 → $66.00Buy
    TD Cowen
    5/19/2025$66.00Neutral → Buy
    UBS
    4/10/2025$45.00 → $50.00Buy
    TD Cowen
    More analyst ratings

    $DAL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Wells Fargo initiated coverage on Delta Air Lines with a new price target

    Wells Fargo initiated coverage of Delta Air Lines with a rating of Overweight and set a new price target of $87.00

    12/18/25 9:09:07 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    UBS resumed coverage on Delta Air Lines with a new price target

    UBS resumed coverage of Delta Air Lines with a rating of Buy and set a new price target of $90.00

    12/12/25 8:49:57 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    BMO Capital Markets initiated coverage on Delta Air Lines with a new price target

    BMO Capital Markets initiated coverage of Delta Air Lines with a rating of Outperform and set a new price target of $80.00

    12/9/25 8:44:11 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    $DAL
    SEC Filings

    View All

    SEC Form 144 filed by Delta Air Lines Inc.

    144 - DELTA AIR LINES, INC. (0000027904) (Subject)

    1/14/26 10:19:54 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    Delta Air Lines Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - DELTA AIR LINES, INC. (0000027904) (Filer)

    1/13/26 6:30:15 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    Delta Air Lines Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - DELTA AIR LINES, INC. (0000027904) (Filer)

    12/17/25 4:19:14 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    $DAL
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Delta Air Lines Selects GE Aerospace GEnx Engines to Power New 787-10s

    CINCINNATI, Jan. 13, 2026 /PRNewswire/ -- GE Aerospace (NYSE:GE) announced today that Delta Air Lines (NYSE:DAL) has selected GEnx engines to power 30 new Boeing 787-10s with options for 30 more aircraft. The agreement also includes spare engines and long-term services support. GE Aerospace Chairman and CEO H. Lawrence Culp, Jr. said, "For more than 60 years, GE Aerospace has been proud to partner with Delta Air Lines, and we're honored the GEnx now will be underwing to support their international growth plans. The GEnx engine will provide reliability, efficiency, and durabili

    1/13/26 6:44:00 AM ET
    $DAL
    $GE
    Air Freight/Delivery Services
    Consumer Discretionary
    Consumer Electronics/Appliances
    Technology

    Delta Air Lines Announces December Quarter and Full Year 2025 Financial Results

    2025 financial performance extends industry leadership and reflects durability Record revenue in December quarter and full year with a double-digit return on invested capital Accelerating momentum with 2026 earnings expected to grow 20 percent year-over-year Strong fundamentals support March quarter revenue growth outlook of 5 to 7 percent over prior year ATLANTA, Jan. 13, 2026 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) today reported financial results for the December quarter and full year 2025 and provided its outlook for the March quarter and full year 2026.  Highlights of the December quarter and full year 2025, including both GAAP and adjusted metrics, are on page six and incorporated h

    1/13/26 6:30:00 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    Delta Air Lines Announces Webcast of December Quarter and Full Year 2025 Financial Results

    ATLANTA, Dec. 19, 2025 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) will hold a live conference call and webcast to discuss its December quarter and full year 2025 financial results at 10 a.m. ET, Tuesday, January 13, 2026. A live webcast of this event will be available at ir.delta.com and an online replay will be available shortly after the webcast is complete. View original content to download multimedia:https://www.prnewswire.com/news-releases/delta-air-lines-announces-webcast-of-december-quarter-and-full-year-2025-financial-results-302646768.html SOURCE Delta Air Lines

    12/19/25 8:30:00 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    $DAL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Chiang Willie Cw bought $438,967 worth of shares (10,000 units at $43.90) (SEC Form 4)

    4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

    7/15/24 4:34:35 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    Chiang Willie Cw bought $494,955 worth of shares (10,000 units at $49.50) (SEC Form 4)

    4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

    5/3/24 4:32:07 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    Taylor David S bought $307,500 worth of shares (10,000 units at $30.75), increasing direct ownership by 57% to 27,470 units (SEC Form 4)

    4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

    10/31/23 4:30:18 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    $DAL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief External Affairs Officer Carter Peter W sold $1,005,290 worth of shares (14,300 units at $70.30), decreasing direct ownership by 7% to 177,142 units (SEC Form 4)

    4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

    1/16/26 4:47:39 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    EVP & Chief Info Officer Samant Rahul D sold $3,965,699 worth of shares (57,003 units at $69.57) and exercised 40,460 shares at a strike of $51.23, decreasing direct ownership by 31% to 36,246 units (SEC Form 4)

    4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

    1/16/26 4:30:20 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    EVP - Global Sales & Distrib Sear Steven M exercised 31,290 shares at a strike of $49.33 and sold $2,180,444 worth of shares (31,290 units at $69.69) (SEC Form 4)

    4 - DELTA AIR LINES, INC. (0000027904) (Issuer)

    1/16/26 4:30:23 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    $DAL
    Leadership Updates

    Live Leadership Updates

    View All

    UATP Appoints David Newington to Lead Asia-Pacific Commercial Team

    SINGAPORE, Dec. 17, 2025 /PRNewswire/ -- UATP, the global network enabling organizations to simplify payment processes and expand their payment capabilities, announced today the appointment of David Newington as Managing Director, Commercial, Asia-Pacific, effective immediately. With more than 25 years of leadership experience spanning Payments, IT, and Corporate Travel, Newington brings a proven track record of driving growth, building high-performing teams, and delivering customer-centric solutions across Australia, the United States, and Singapore. In this role, Newington w

    12/17/25 8:00:00 AM ET
    $AAL
    $DAL
    $GOL
    Air Freight/Delivery Services
    Consumer Discretionary

    Delta Air Lines Announces September Quarter 2025 Financial Results

    Record September quarter revenue with positive momentum through the quarter Outlook for December quarter operating margin of 10.5 to 12 percent with adjusted EPS of $1.60 to $1.90 Expect full year adjusted EPS of approximately $6, in the upper half of July guidance Full year free cash flow outlook of $3.5 to $4 billion, in line with long-term targets ATLANTA, Oct. 9, 2025 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) today reported financial results for the September quarter and provided its outlook for the December quarter and full year 2025.  Highlights of the September quarter, including both GAAP and adjusted metrics, are on page five and incorporated here.

    10/9/25 6:30:00 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    Leading Commercial Airlines and EcoVadis Launch The Sustainable Airlines Initiative

    Air France - KLM group, Delta Air Lines, and Virgin Atlantic Join Forces to Improve ESG Performance Across Their Value Chains Air France-KLM, Delta Air Lines and Virgin Atlantic today announced the launch of the Sustainable Airlines Initiative (SAI) in partnership with EcoVadis. Driven by members' commitment to improve sustainability performance, the SAI will work to accelerate sustainable practices through close collaboration with trading partners to build transparency and scale positive impact across their value chains. "Commercial aviation is critical for our economies and a conduit for connecting billions of people. The environmental and social crisis the planet is facing has elevat

    3/5/24 9:00:00 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    $DAL
    Financials

    Live finance-specific insights

    View All

    Delta Air Lines Announces December Quarter and Full Year 2025 Financial Results

    2025 financial performance extends industry leadership and reflects durability Record revenue in December quarter and full year with a double-digit return on invested capital Accelerating momentum with 2026 earnings expected to grow 20 percent year-over-year Strong fundamentals support March quarter revenue growth outlook of 5 to 7 percent over prior year ATLANTA, Jan. 13, 2026 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) today reported financial results for the December quarter and full year 2025 and provided its outlook for the March quarter and full year 2026.  Highlights of the December quarter and full year 2025, including both GAAP and adjusted metrics, are on page six and incorporated h

    1/13/26 6:30:00 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    Delta Air Lines Announces Webcast of December Quarter and Full Year 2025 Financial Results

    ATLANTA, Dec. 19, 2025 /PRNewswire/ -- Delta Air Lines (NYSE:DAL) will hold a live conference call and webcast to discuss its December quarter and full year 2025 financial results at 10 a.m. ET, Tuesday, January 13, 2026. A live webcast of this event will be available at ir.delta.com and an online replay will be available shortly after the webcast is complete. View original content to download multimedia:https://www.prnewswire.com/news-releases/delta-air-lines-announces-webcast-of-december-quarter-and-full-year-2025-financial-results-302646768.html SOURCE Delta Air Lines

    12/19/25 8:30:00 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    Delta Air Lines Declares Quarterly Dividend

    ATLANTA, Sept. 25, 2025 /PRNewswire/ -- Delta Air Lines' (NYSE: DAL) Board of Directors today declared a quarterly dividend of $0.1875 per share. The dividend is payable to shareholders of record as of the close of business on October 16, 2025, and will be paid on November 6, 2025.  About Delta No one better connects the world Through exceptional service and the power of innovation, Delta Air Lines (NYSE: DAL) never stops looking for ways to make every trip feel tailored to every customer. There are 100,000 Delta people leading the way to deliver a world-class customer experie

    9/25/25 4:30:00 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    $DAL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Delta Air Lines Inc. (Amendment)

    SC 13G/A - DELTA AIR LINES, INC. (0000027904) (Subject)

    2/9/23 11:16:31 AM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    SEC Form SC 13D/A filed by Delta Air Lines Inc. (Amendment)

    SC 13D/A - DELTA AIR LINES, INC. (0000027904) (Filed by)

    11/14/22 4:30:24 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary

    SEC Form SC 13D/A filed by Delta Air Lines Inc. (Amendment)

    SC 13D/A - DELTA AIR LINES, INC. (0000027904) (Filed by)

    5/24/22 5:00:06 PM ET
    $DAL
    Air Freight/Delivery Services
    Consumer Discretionary