• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Ermenegildo Zegna Group Reports Full Year 2025 Profit of €109 Million, up 20% YoY, With a Cash Surplus of €52 Million

    3/20/26 7:05:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary
    Get the next $ZGN alert in real time by email
    • Revenues of €1,916.9 million vs €1,946.6 million in FY 2024 (-1.5% YoY and +1.1% organic1)
    • Profit of €109.5 million, compared to €90.9 million in FY 2024 (+20% YoY)
    • Gross profit margin of 67.5%, up 90 bps from 66.6% in FY 2024
    • Adjusted EBIT1 of €163.0 million, including €10 million provision for expected losses on trade receivables related to Saks Global Chapter 11 filing. €173.0 million before the impact of the Saks Global Chapter 11 filing.
    • Cash surplus of €52 million at December 31, 2025, compared to a net financial indebtedness of €94 million at December 31, 2024
    • Proposed dividend per ordinary share of €0.12

    Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or "the Group") today announced Profit of €109.5 million for FY 2025, up 20% year-on-year (YoY), compared to €90.9 million in FY 2024. Adjusted EBIT for FY 2025 was €163.0 million (€173.0 million before a €10 million provision for expected losses on trade receivables related to Saks Global), compared to €184.0 million in FY 2024.

    Ermenegildo "Gildo" Zegna, Executive Chairman of the Ermenegildo Zegna Group, commented: "In 2025 our Group delivered solid revenue and net profit growth despite a continued challenging environment for the sector. Group revenues reached €1.9 billion, +1.1% organic, which translated to a Profit of €109 million, up 20% compared to last year. We also closed the year with a Cash Surplus of €52 million, further strengthening our Group's financial flexibility.

    Looking ahead, recent developments in the Middle East have introduced additional uncertainty across the sector. In this more complex environment, our priorities remain clear: disciplined growth, strong cash generation, and rigorous execution to deliver on our targets. While we remain vigilant to potential risks, our ambitions are unchanged—and so is our determination to deliver on them, together."

    Results of Operations

     

     

    For the years ended December 31,

    (€ thousands, except percentages)

     

    2025

     

    Percentage of revenues

     

    2024

     

    Percentage of revenues

    Revenues

     

    1,916,947

     

     

    100.0

    %

     

    1,946,647

     

     

    100.0

    %

    Cost of sales

     

    (622,910

    )

     

    (32.5

    %)

     

    (650,087

    )

     

    (33.4

    %)

    Gross profit

     

    1,294,037

     

     

    67.5

    %

     

    1,296,560

     

     

    66.6

    %

    Selling, general and administrative expenses

     

    (1,033,871

    )

     

    (53.9

    %)

     

    (1,008,324

    )

     

    (51.8

    %)

    Marketing expenses

     

    (120,686

    )

     

    (6.3

    %)

     

    (121,384

    )

     

    (6.2

    %)

    Operating profit

     

    139,480

     

     

    7.3

    %

     

    166,852

     

     

    8.6

    %

    Financial income

     

    41,509

     

     

    2.2

    %

     

    26,028

     

     

    1.3

    %

    Financial expenses

     

    (50,471

    )

     

    (2.7

    %)

     

    (51,995

    )

     

    (2.7

    %)

    Foreign exchange gains/(losses)

     

    9,000

     

     

    0.5

    %

     

    (11,338

    )

     

    (0.6

    %)

    Result from investments accounted for using the equity method

     

    524

     

     

    0.0

    %

     

    1,061

     

     

    0.1

    %

    Profit before taxes

     

    140,042

     

     

    7.3

    %

     

    130,608

     

     

    6.7

    %

    Income taxes

     

    (30,555

    )

     

    (1.6

    %)

     

    (39,747

    )

     

    (2.0

    %)

    Profit

     

    109,487

     

     

    5.7

    %

     

    90,861

     

     

    4.7

    %

    Fiscal Year 2025 Key Financial Highlights

    Revenues

    In FY 2025 the Group recorded revenues of €1,916.9 million (-1.5% YoY and +1.1% organic). The ZEGNA brand recorded revenues of €1,181.6 million (+1.5% YoY and +4.7% organic). Thom Browne reported revenues of €268.5 million (-14.7% YoY and -12.2% organic). TOM FORD FASHION recorded revenues of €317.1 million (+0.8% YoY and +3.1% organic). Textile revenues were €134.2 million (-2.8% YoY and -3.1% organic) and Other revenues were €15.6 million (+0.4% YoY and +0.8% organic).

    Full details of the Group's revenues are included in the Annual Report on Form 20-F for the year ended December 31, 2025, which is going to be filed with the U.S. Securities and Exchange Commission today.

    Gross Profit, Operating Profit and Profit

    Gross profit in FY 2025 reached €1,294.0 million, from €1,296.6 million in FY 2024, with a gross profit margin of 67.5%, compared to 66.6% in FY 2024. This increase was mainly driven by channel mix, with direct-to-consumer ("DTC") rising to 82% of total branded products revenues in FY 2025 (up from 78% in FY 2024).

    Selling, general, and administrative (SG&A) expenses were €1,033.9 million (53.9% of revenues) in FY 2025, compared to €1,008.3 million (51.8% of revenues) in FY 2024.

    The increase mainly reflects investments to support future growth, including personnel expenses, higher IT spending, and the continued development of our retail network. It also includes €10 million of provisions for expected losses on trade receivables related to Saks Global following its voluntary filing for reorganization under Chapter 11 of the U.S. Bankruptcy Code. The SG&A incidence on revenues was also affected by negative operating leverage resulting from lower revenues, particularly at Thom Browne, only partially offset by actions taken to contain discretionary spending.

    Marketing expenses in FY 2025 were €120.7 million, compared to €121.4 million in FY 2024, with the incidence on revenues substantially flat (6.3% in FY 2025 vs. 6.2% in FY 2024) despite a higher number of activations, reflecting a more focused and efficient approach to marketing across the three brands. As a result of the above, the Group reported an operating profit of €139.5 million, compared to €166.9 million in FY 2024.

    The Group's Profit in FY 2025 was €109.5 million (5.7% margin), compared to €90.9 million (4.7% margin) in FY 2024. This performance was supported by higher financial income and foreign exchange gains (€41.5 million and €9.0 million respectively), mainly due to favorable foreign exchange rates and to a lower effective tax rate (22% in FY 2025, compared to 30% in FY 2024). The decline in the Group's effective tax rate has been driven by higher non-taxable income in FY 2025 relating to the remeasurement of the put option liabilities.

    Adjusted EBIT and Adjusted EBIT Margin

    The table below shows the reconciliation of Profit to Adjusted EBIT and the calculation of Profit Margin and Adjusted EBIT Margin for FY 2025 and 2024. Adjusted EBIT is the main performance metric used by the Group's management at the consolidated and reporting segment level.

    In FY 2025, Adjusted EBIT amounted to €163.0 million, including a €10 million allowance for expected losses on trade receivables related to the Saks Global Chapter 11 filing. Excluding this impact, Adjusted EBIT would have been €173.0 million.

     

     

    For the years ended December 31,

    (€ thousands, except percentages)

     

    2025

     

    2024

    Profit

     

    109,487

     

     

    90,861

     

    Income taxes

     

    30,555

     

     

    39,747

     

    Financial income

     

    (41,509

    )

     

    (26,028

    )

    Financial expenses

     

    50,471

     

     

    51,995

     

    Foreign exchange (gains)/losses

     

    (9,000

    )

     

    11,338

     

    Result from investments accounted for using the equity method

     

    (524

    )

     

    (1,061

    )

    Operating profit

     

    139,480

     

     

    166,852

     

    Adjustments:

     

     

     

     

    Net impairment of leased and owned stores

     

    15,039

     

     

    11,196

     

    Severance indemnities and provisions for severance expenses

     

    7,999

     

     

    4,878

     

    Legal costs for trademark dispute

     

    442

     

     

    1,061

     

    Transaction costs related to acquisitions

     

    —

     

     

    33

     

    Adjusted EBIT

     

    162,960

     

     

    184,020

     

     

     

     

     

     

    Revenues

     

    1,916,947

     

     

    1,946,647

     

    Profit Margin (Profit / Revenues)

     

    5.7

    %

     

    4.7

    %

    Adjusted EBIT Margin (Adjusted EBIT / Revenues)

     

    8.5

    %

     

    9.5

    %

    Analysis by Segment

     

     

    For the years ended December 31,

     

    Change

    (€ thousands, except percentages)

     

    2025

     

    2024

     

    2025 vs 2024

     

    %

     

    Organic

    Revenues

     

     

     

     

     

     

     

     

     

     

    Zegna

     

    1,363,177

     

     

    1,348,839

     

     

    14,338

     

     

    1.1

    %

     

    3.7

    %

    Thom Browne

     

    268,899

     

     

    314,818

     

     

    (45,919

    )

     

    (14.6

    %)

     

    (12.1

    %)

    Tom Ford Fashion

     

    317,056

     

     

    314,514

     

     

    2,542

     

     

    0.8

    %

     

    3.1

    %

    Intersegment eliminations

     

    (32,185

    )

     

    (31,524

    )

     

    (661

    )

     

    n.m.(*)

     

    n.m.

    Total revenues

     

    1,916,947

     

     

    1,946,647

     

     

    (29,700

    )

     

    (1.5

    %)

     

    1.1

    %

    _________________________

    (*) Throughout this section "n.m." means not meaningful.

    Intersegment eliminations include revenues from products that the Textile and Other product lines (included in the Zegna segment) sell to the Group's brands.

     

     

    For the years ended December 31,

     

    Change

    (€ thousands, except percentages)

     

    2025

     

    2024

     

    2025 vs 2024

     

    %

    Adjusted EBIT

                   

    Zegna

     

    196,708

     

     

    187,598

     

     

    9,110

     

     

    4.9

    %

    Thom Browne

     

    952

     

     

    27,319

     

     

    (26,367

    )

     

    (96.5

    %)

    Tom Ford Fashion

     

    (15,539

    )

     

    (10,116

    )

     

    (5,423

    )

     

    (53.6

    %)

    Corporate

     

    (19,044

    )

     

    (19,977

    )

     

    933

     

     

    4.7

    %

    Intersegment eliminations

     

    (117

    )

     

    (804

    )

     

    687

     

     

    85.4

    %

    Total Adjusted EBIT

     

    162,960

     

     

    184,020

     

     

    (21,060

    )

     

    (11.4

    %)

     

     

     

     

     

     

     

     

     

    Adjusted EBIT Margin

     

     

     

     

     

     

     

     

    Zegna

     

    14.4

    %

     

    13.9

    %

     

     

     

     

    Thom Browne

     

    0.4

    %

     

    8.7

    %

     

     

     

     

    Tom Ford Fashion

     

    (4.9

    %)

     

    (3.2

    %)

     

     

     

     

    Total Adjusted EBIT Margin

     

    8.5

    %

     

    9.5

    %

     

     

     

     

    Zegna segment

    In FY 2025, the Zegna segment (which includes the ZEGNA brand, Textile and Other) generated revenues of €1,363.2 million2 (+1.1% YoY and +3.7% organic).

    Adjusted EBIT for the Zegna segment was €196.7 million in FY 2025, including €3 million of provisions related to Saks Global, with an Adjusted EBIT Margin of 14.4% compared to 13.9% in FY 2024. The increase in Adjusted EBIT Margin was driven by a favorable channel mix coupled with solid revenue growth and continued cost control actions.

    Thom Browne segment

    In FY 2025, the Thom Browne segment generated revenues of €268.9 million2 (-14.6% YoY and -12.1% organic).

    Adjusted EBIT was €952 thousand, including a €2 million provisions related to Saks Global, with an Adjusted EBIT margin of 0.4% compared to 8.7% in FY 2024. The decrease was driven by a decline in revenues, as the wholesale channel streamlining caused a 40% decrease in revenues from the channel, and by investments for the opening of selected new stores as part of our strategic decision to reduce exposure to wholesale while strengthening direct control of retail, only partially offset by discretionary cost control actions.

    Tom Ford Fashion segment

    In FY 2025, the Tom Ford Fashion ("TFF") segment generated revenues of €317.1 million2 (+0.8% YoY and +3.1% organic).

    Adjusted EBIT was negative €15.5 million, compared to negative €10.1 million in FY 2024, and includes €5 million of provisions related to Saks Global. The operating performance mainly reflects investments made in the personnel, IT platform and DTC network to support the evolution of the business.

    Corporate

    Corporate costs amounted to €19.0 million in FY 2025 compared to €20.0 million in FY 2024. The slight decrease was mainly due to lower costs related to insurance coverage.

    _________________________

    1 Revenues on an organic growth basis (organic or organic growth) and on a constant currency basis (constant currency), Adjusted EBIT, Adjusted EBIT Margin, Trade Working Capital, Net Financial Indebtedness/(Cash Surplus) and Free Cash Flow are non-IFRS financial measures. See the non-IFRS financial measures section starting on page 15 of this press release for the definition and reconciliation of non-IFRS financial measures.

    2 Before inter-segment eliminations

    Capital Expenditure, Trade Working Capital, Net Financial Indebtedness/(Cash Surplus) and Free Cash Flow

    Capital expenditure

     

     

    For the years ended December 31,

    (€ thousands)

     

    2025

     

    2024

    Payments for property, plant and equipment

     

    80,504

     

     

    100,104

     

    Payments for intangible assets

     

    22,392

     

     

    25,425

     

    Capital expenditure

     

    102,896

     

     

    125,529

     

    Capital expenditure as % of revenues

     

    5.4

    %

     

    6.4

    %

    Capital expenditure (capex) was €102.9 million in FY 2025, compared to €125.5 million in FY 2024. The 2025 capex was primarily related to our store network, which accounted for approximately 60% of total investments, as well as the investments in the new footwear production plant in Parma (Italy) and in IT initiatives.

    Trade Working Capital

     

     

    At December 31,

     

    Change

    (€ thousands)

     

    2025

     

    2024

     

    Trade Working Capital

     

    407,745

     

     

    460,034

     

     

    (52,289

    )

    of which trade receivables

     

    227,087

     

     

    248,790

     

     

    (21,703

    )

    of which inventories

     

    506,903

     

     

    521,015

     

     

    (14,112

    )

    of which trade payables and customer advances

     

    (326,245

    )

     

    (309,771

    )

     

    (16,474

    )

    Trade Working Capital was €407.7 million at December 31, 2025, down 11% from €460.0 million at December 31, 2024. The reduction was due to foreign currency impact, a better control of inventories and lower receivables.

    Net Financial Indebtedness/(Cash Surplus)

     

     

    At December 31,

     

    Change

    (€ thousands)

     

    2025

     

    2024

     

    Net Financial Indebtedness/(Cash Surplus)

     

    (52,093

    )

     

    94,225

     

    (146,318

    )

    Cash Surplus was €52.09 million at December 31, 2025, compared to a Net Financial Indebtedness of €94.2 million at December 31, 2024. The change primarily reflects an improved Free Cash Flow generation and the inflow due to the sale of treasury shares to Temasek (€107.2 million).

    Free Cash Flow

     

     

    For the years ended December 31,

    (€ thousands)

     

    2025

     

    2024

    Net cash flows from operating activities

     

    335,559

     

     

    279,129

     

    Payments for property, plant and equipment

     

    (80,504

    )

     

    (100,104

    )

    Payments for intangible assets

     

    (22,392

    )

     

    (25,425

    )

    Payments for right-of-use assets

     

    (2,917

    )

     

    —

     

    Payments of lease liabilities

     

    (147,671

    )

     

    (143,549

    )

    Free Cash Flow

     

    82,075

     

     

    10,051

     

    The Group continued to maintain positive cash flow generation in FY 2025, which reached €82.1 million, compared to €10.1 million in FY 2024. The increase in Free Cash Flow generation was driven by higher cash flow from operating activities and improved working capital management.

    ***

    Outlook

    Recent developments in the Middle East have increased uncertainty around the global economic outlook in 2026 and reduced visibility on the demand for luxury goods. The Group's management confirms that it remains focused on delivering on its 2027 targets while acknowledging the potential risks related to the duration of the conflict and its possible impact on global growth and consumer demand.

    Subsequent events

    New leadership structure

    Effective January 1, 2026, Ermenegildo Zegna Group implemented previously announced changes to the leadership structure for the Group and for the ZEGNA brand. Ermenegildo "Gildo" Zegna has assumed the role of Group Executive Chairman. Gianluca Tagliabue, has assumed the role of Group Chief Executive Officer subject to shareholders' approval at the next annual general meeting while Gian Franco Santhià has been appointed Group Chief Financial Officer. Edoardo and Angelo Zegna, members of the fourth generation of the Zegna family, have been appointed Co-CEOs of the ZEGNA brand.

    Saks Global

    On January 13, 2026, Saks Global filed for bankruptcy protection under Chapter 11 of Title 11 of the United States Code. In Q1 2026, the Group resumed shipments to Saks Global's department stores in the U.S. for the Spring–Summer collections.

    Middle East

    On February 28, 2026, geopolitical tensions in the Middle East escalated following military actions in the region. The Group operates in certain Middle Eastern countries. The situation is in constant development, and the potential impact for the Group and for the broader luxury sector remains uncertain.

    Proposal of dividend distribution

    On March 19, 2026, the Board of Directors of the Company proposed to make a dividend distribution of €0.12 per share to holders of the Company's ordinary shares, corresponding to a total dividend distribution of approximately €32.2 million. The dividend proposal is subject to the finalization and adoption of the annual statutory accounts of the Company (provided that the distribution is permitted under Dutch law) and to the approval of the Company's shareholders at the 2026 annual general meeting, which is expected to be held on June 26, 2026.

    Financial releases

    Please find below the expected calendar for the next financial releases:

    • April 30, 2026: Q1 2026 Revenues
    • July 23, 2026: H1 2026 Preliminary Revenues
    • September 3, 2026: H1 2026 Financial Results
    • October 22, 2026: Q3 2026 Revenues

    To receive email alerts of the timing of future financial news releases, as well as future announcements, please register at https://ir.zegnagroup.com/contacts/investor-email-alerts/default.aspx.

    Conference Call

    As previously announced, today, at 8:00 a.m. ET (1:00 p.m. CET), the Group will host a live webcast and conference call. To access the webcast please visit our website (https://ir.zegnagroup.com/financial-calendar/events).

    To participate in the call, please dial:

    Italy: +39 06 9450 1060

    United States: +1 646 233 4753

    United Kingdom: +44 20 3936 2999

    Access Code: 733949

    Webcast link: https://events.q4inc.com/attendee/537163309

    An online archive of the broadcast will be available on the website shortly after the live call and will be available for twelve months.

    ***

    About Ermenegildo Zegna Group

    Founded in 1910 in Trivero, Italy, the Ermenegildo Zegna Group (NYSE:ZGN) is a global luxury company with a leading position in the high-end menswear business. Through its three complementary brands, the Group reaches a wide range of communities and market segments across the high-end fashion industry, from ZEGNA's timeless luxury to the modern tailoring of Thom Browne, to seductive elegance with TOM FORD FASHION. The Ermenegildo Zegna Group is internationally recognized for its unique Filiera, owned and controlled by the Group, which is made up of the finest Italian textile producers fully integrated with unique luxury manufacturing capabilities, to ensure superior excellence, quality and innovation capacity. The Ermenegildo Zegna Group has more than 7,200 employees and recorded revenues of €1.92 billion in 2025.

    ***

    Forward Looking Statements

    This communication contains forward-looking statements that are based on beliefs and assumptions and on information currently available to the Company. In particular, statements regarding future financial performance and the Group's expectations as to the achievement of certain targeted metrics at any future date or for any future period are forward-looking statements. In some cases, you can identify forward-looking statements by the following words: "may," "will," "could," "would," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "project," "potential," "continue," "ongoing," "target," "seek", "aspire," "goal," "outlook," "guidance," "forecast," "prospect" or the negative or plural of these words, or other similar expressions that are predictions or indicate future events or prospects, although not all forward-looking statements contain these words. Any statements that refer to expectations, projections or other characterizations of future events or circumstances, including strategies or plans, are also forward-looking statements. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements, and, as such, undue reliance should not be placed on them. Actual results may differ materially from those expressed in forward-looking statements as a result of a variety of factors, including: the recognition, integrity and reputation of our brands; our ability to anticipate trends and to identify and respond to new and changing consumer preference; international business, regulatory, social and political risks; political instability, geopolitical tensions, acts of terrorism, civil unrest or armed conflicts, including the ongoing conflicts in Ukraine and the Middle East, and the imposition of sanctions; restrictions on trade and the imposition of tariffs among countries; our ability to implement our strategy; recent and potential future acquisitions; risks related to the sale of our products through our direct-to-consumer channel; risks related to our wholesale channel, including as concerns points of sale operated by third parties, the risk of insolvency of our wholesale customers, and our dependence on our local partners to sell our products in certain markets; fluctuations in the price or quality of, or disruptions in the availability of, raw materials; our ability to negotiate, maintain or renew our license or co-branding agreements with high end third party brands; disruption to our manufacturing and logistics facilities, as well as our directly operated stores; existing or future disputes, proceedings or litigation; tourist traffic and demand; our dependence on certain key senior personnel as well as skilled personnel; pandemics or other public health crises; our ability to protect our intellectual property rights; any malfunction or disruption in our information technology and networks, including as a result of cybercrime; the theft or unauthorized use of personal information of our customers, employees or other parties; future sales of our securities in the public market; volatility in our share price; global economic conditions and macro events, including inflation; changes in, or failures to comply with, applicable laws and regulations, or actions taken by regulatory authorities; fluctuations in currency exchange rates or interest rates; credit risk; the high level of competition in the industry in which we operate; climate change and other environmental impacts and our ability to meet our customers' and other stakeholders' expectations on environment, social and governance matters; the enactment of tax reforms or other changes in tax laws and regulations; and other risks and uncertainties, including those described in our filings with the SEC.

    Most of these factors are outside the Company's control and are difficult to predict. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by the Company and its directors, officers or employees or any other person that the Company will achieve its objectives and plans in any specified time frame, or at all. The forward-looking statements in this communication represent the views of the Company as of the date of this communication. Subsequent events, factors and developments may cause that view to change, and it is not possible to assess the impact of such event, factor or development on the Company's and the Group's business. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company disclaims any obligation to update or revise publicly forward-looking statements. You should, therefore, not rely on these forward-looking statements as representing the views of the Company as of any date subsequent to the date of this communication.

    ***

    FY 2025 - Group Revenues Tables

    Revenues by Segment

     

     

    For the years ended December 31,

     

    Increase/(Decrease)

    (€ thousands, except percentages)

     

    2025

     

    2024

     

    2025 vs 2024

     

    %

     

    Organic

    Zegna

     

    1,363,177

     

     

    1,348,839

     

     

    14,338

     

     

    1.1

    %

     

    3.7

    %

    Thom Browne

     

    268,899

     

     

    314,818

     

     

    (45,919

    )

     

    (14.6

    %)

     

    (12.1

    %)

    Tom Ford Fashion

     

    317,056

     

     

    314,514

     

     

    2,542

     

     

    0.8

    %

     

    3.1

    %

    Intersegment eliminations

     

    (32,185

    )

     

    (31,524

    )

     

    (661

    )

     

    n.m.(*)

     

    n.m.

    Total revenues

     

    1,916,947

     

     

    1,946,647

     

     

    (29,700

    )

     

    (1.5

    %)

     

    1.1

    %

    _________________________

    (*) Throughout this section "n.m." means not meaningful. 

    Intersegment eliminations include revenues from products that the Textile and Other product lines (included in the Zegna segment) sell to the Group's brands.

    Revenues by brand and product line

     

     

    For the years ended December 31,

     

    Increase/(Decrease)

    (€ thousands, except percentages)

     

    2025

     

    2024

     

    2025 vs 2024

     

    %

     

    Organic

    ZEGNA brand

     

    1,181,583

     

    1,163,722

     

    17,861

     

     

    1.5

    %

     

    4.7

    %

    Thom Browne

     

    268,469

     

    314,712

     

    (46,243

    )

     

    (14.7

    %)

     

    (12.2

    %)

    TOM FORD FASHION

     

    317,056

     

    314,514

     

    2,542

     

     

    0.8

    %

     

    3.1

    %

    Textile

     

    134,229

     

    138,153

     

    (3,924

    )

     

    (2.8

    %)

     

    (3.1

    %)

    Other(1)

     

    15,610

     

    15,546

     

    64

     

     

    0.4

    %

     

    0.8

    %

    Total revenues

     

    1,916,947

     

    1,946,647

     

    (29,700

    )

     

    (1.5

    %)

     

    1.1

    %

    _________________________

    (1) Other mainly includes revenues from agreements with third-party brands.

    Revenues by distribution channel

     

     

    For the years ended December 31,

     

    Increase/(Decrease)

    (€ thousands, except percentages)

     

    2025

     

    2024

     

    2025 vs 2024

     

    %

     

    Organic

    Direct to Consumer (DTC)

     

     

     

     

     

     

     

     

     

     

    ZEGNA brand

     

    1,045,275

     

     

    1,004,308

     

     

    40,967

     

     

    4.1

    %

     

    7.4

    %

    Thom Browne

     

    191,493

     

     

    186,066

     

     

    5,427

     

     

    2.9

    %

     

    7.9

    %

    TOM FORD FASHION

     

    212,215

     

     

    200,302

     

     

    11,913

     

     

    5.9

    %

     

    9.8

    %

    Total Direct to Consumer (DTC)

     

    1,448,983

     

     

    1,390,676

     

     

    58,307

     

     

    4.2

    %

     

    7.9

    %

    As a percentage of branded products(1)

     

    82

    %

     

    78

    %

     

     

     

     

     

     

    Wholesale branded

     

     

     

     

     

     

     

     

     

     

    ZEGNA brand

     

    136,308

     

     

    159,414

     

     

    (23,106

    )

     

    (14.5

    %)

     

    (12.5

    %)

    Thom Browne

     

    76,976

     

     

    128,646

     

     

    (51,670

    )

     

    (40.2

    %)

     

    (40.0

    %)

    TOM FORD FASHION

     

    104,841

     

     

    114,212

     

     

    (9,371

    )

     

    (8.2

    %)

     

    (8.3

    %)

    Total Wholesale branded

     

    318,125

     

     

    402,272

     

     

    (84,147

    )

     

    (20.9

    %)

     

    (20.2

    %)

    As a percentage of branded products

     

    18

    %

     

    22

    %

     

     

     

     

     

     

    Textile

     

    134,229

     

     

    138,153

     

     

    (3,924

    )

     

    (2.8

    %)

     

    (3.1

    %)

    Other(2)

     

    15,610

     

     

    15,546

     

     

    64

     

     

    0.4

    %

     

    0.8

    %

    Total revenues

     

    1,916,947

     

     

    1,946,647

     

     

    (29,700

    )

     

    (1.5

    %)

     

    1.1

    %

    _________________________

    (1)

     

    Branded products refer to the products sold under the three brands that the Group operates, through the DTC or wholesale branded distribution channels.

    (2)

     

    Other mainly includes revenues from agreements with third-party brands.

    Revenues by geographic area

     

     

    For the years ended December 31,

     

    Increase/(Decrease)

    (€ thousands, except percentages)

     

    2025

     

    2024

     

    2025 vs 2024

     

    %

     

    Organic

    EMEA(1)

     

    683,846

     

    680,259

     

    3,587

     

     

    0.5

    %

     

    1.4

    %

    Americas(2)

     

    566,069

     

    524,790

     

    41,279

     

     

    7.9

    %

     

    12.0

    %

    Greater China Region

     

    435,173

     

    509,378

     

    (74,205

    )

     

    (14.6

    %)

     

    (11.9

    %)

    Rest of APAC(3)

     

    228,809

     

    229,877

     

    (1,068

    )

     

    (0.5

    %)

     

    3.8

    %

    Other(4)

     

    3,050

     

    2,343

     

    707

     

     

    30.2

    %

     

    31.2

    %

    Total revenues

     

    1,916,947

     

    1,946,647

     

    (29,700

    )

     

    (1.5

    %)

     

    1.1

    %

    _________________________

    (1)

     

    EMEA includes Europe, the Middle East and Africa.

    (2)

     

    Americas includes the United States of America, Canada, Mexico, Brazil and other Central and South American countries.

    (3)

     

    Rest of APAC includes Japan, South Korea, Singapore, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries.

    (4)

     

    Other revenues mainly include royalties.

    ***

    Group Monobrand(1) Store Network at December 31, 2025 and 2024

     

     

    At December 31,

     

     

    2025

     

    2024

    Stores

     

    ZEGNA

     

    Thom Browne

     

    TOM FORD FASHION

     

    Group

     

    ZEGNA

     

    Thom Browne

     

    TOM FORD FASHION

     

    Group

    EMEA

     

    79

     

    10

     

    12

     

    101

     

    76

     

    9

     

    11

     

    96

    Americas

     

    76

     

    35

     

    14

     

    125

     

    72

     

    28

     

    13

     

    113

    Greater China Region

     

    74

     

    36

     

    12

     

    122

     

    78

     

    40

     

    12

     

    130

    Rest of APAC

     

    53

     

    42

     

    28

     

    123

     

    55

     

    39

     

    28

     

    122

    Total Direct to Customer (DTC)

     

    282

     

    123

     

    66

     

    471

     

    281

     

    116

     

    64

     

    461

    EMEA

     

    41

     

    4

     

    16

     

    61

     

    44

     

    5

     

    16

     

    65

    Americas

     

    57

     

    1

     

    46

     

    104

     

    59

     

    1

     

    46

     

    106

    Greater China Region

     

    9

     

    9

     

    —

     

    18

     

    11

     

    10

     

    —

     

    21

    Rest of APAC

     

    5

     

    4

     

    3

     

    12

     

    4

     

    5

     

    2

     

    11

    Total Wholesale

     

    112

     

    18

     

    65

     

    195

     

    118

     

    21

     

    64

     

    203

    Total

     

    394

     

    141

     

    131

     

    666

     

    399

     

    137

     

    128

     

    664

    _________________________

    (1)

     

    Monobrand store count includes our DOSs (which are divided into boutiques and outlets) and our wholesale monobrand stores (including also monobrand franchisees).

    ***

    Ermenegildo Zegna N.V.

    CONSOLIDATED STATEMENT OF PROFIT AND LOSS

    for the years ended December 31, 2025 and 2024

     

     

     

    For the years ended December 31,

    (€ thousands, except per share data)

     

    2025

     

    2024

    Revenues

     

    1,916,947

     

     

    1,946,647

     

    Cost of sales

     

    (622,910

    )

     

    (650,087

    )

    Gross profit

     

    1,294,037

     

     

    1,296,560

     

    Selling, general and administrative expenses

     

    (1,033,871

    )

     

    (1,008,324

    )

    Marketing expenses

     

    (120,686

    )

     

    (121,384

    )

    Operating profit

     

    139,480

     

     

    166,852

     

    Financial income

     

    41,509

     

     

    26,028

     

    Financial expenses

     

    (50,471

    )

     

    (51,995

    )

    Foreign exchange gains/(losses)

     

    9,000

     

     

    (11,338

    )

    Result from investments accounted for using the equity method

     

    524

     

     

    1,061

     

    Profit before taxes

     

    140,042

     

     

    130,608

     

    Income taxes

     

    (30,555

    )

     

    (39,747

    )

    Profit

     

    109,487

     

     

    90,861

     

    Attributable to:

     

     

     

     

    Shareholders of the Parent Company

     

    98,582

     

     

    77,083

     

    Non-controlling interests

     

    10,905

     

     

    13,778

     

     

     

     

     

     

    Basic earnings per share in €

     

    0.38

     

     

    0.31

     

    Diluted earnings per share in €

     

    0.38

     

     

    0.30

     

    Ermenegildo Zegna N.V.

    CONSOLIDATED STATEMENT OF FINANCIAL POSITION

    at December 31, 2025 and 2024

     

     

     

     

     

    At December 31,

    (€ thousands)

     

    2025

     

    2024

    Assets

     

     

     

     

    Non-current assets

     

     

     

     

    Intangible assets

     

    554,086

     

    614,363

    Property, plant and equipment

     

    211,244

     

    204,806

    Right-of-use assets

     

    652,441

     

    581,437

    Investments accounted for using the equity method

     

    24,181

     

    19,690

    Deferred tax assets

     

    164,047

     

    166,029

    Other non-current financial assets

     

    38,496

     

    41,486

    Total non-current assets

     

    1,644,495

     

    1,627,811

    Current assets

     

     

     

     

    Inventories

     

    506,903

     

    521,015

    Trade receivables

     

    227,087

     

    248,790

    Derivative financial instruments

     

    7,055

     

    1,711

    Tax receivables

     

    33,142

     

    32,505

    Other current financial assets

     

    77,432

     

    77,269

    Other current assets

     

    118,473

     

    105,742

    Cash and cash equivalents

     

    220,121

     

    219,130

    Total current assets

     

    1,190,213

     

    1,206,162

    Total assets

     

    2,834,708

     

    2,833,973

     

     

     

     

     

    Liabilities and Equity

     

     

     

     

    Equity attributable to shareholders of the Parent Company

     

    1,031,011

     

    916,120

    Equity attributable to non-controlling interests

     

    68,070

     

    66,767

    Total equity

     

    1,099,081

     

    982,887

    Non-current liabilities

     

     

     

     

    Non-current borrowings

     

    162,123

     

    196,401

    Other non-current financial liabilities

     

    105,632

     

    146,448

    Non-current lease liabilities

     

    590,652

     

    518,728

    Non-current provisions for risks and charges

     

    20,697

     

    23,550

    Employee benefits

     

    30,100

     

    34,945

    Deferred tax liabilities

     

    76,031

     

    78,129

    Total non-current liabilities

     

    985,235

     

    998,201

    Current liabilities

     

     

     

     

    Current borrowings

     

    84,066

     

    177,166

    Current lease liabilities

     

    140,937

     

    142,957

    Derivative financial instruments

     

    4,576

     

    15,138

    Current provisions for risks and charges

     

    23,098

     

    16,792

    Trade payables and customer advances

     

    326,245

     

    309,771

    Tax liabilities

     

    26,762

     

    32,389

    Other current liabilities

     

    144,708

     

    158,672

    Total current liabilities

     

    750,392

     

    852,885

    Total equity and liabilities

     

    2,834,708

     

    2,833,973

    Ermenegildo Zegna N.V.

    CONSOLIDATED CASH FLOW STATEMENT

    for the years ended December 31, 2025 and 2024

     

     

     

    For the years ended December 31,

    (€ thousands)

     

    2025

     

    2024

    Operating activities

     

     

     

     

    Profit

     

    109,487

     

     

    90,861

     

    Income taxes

     

    30,555

     

     

    39,747

     

    Depreciation, amortization and impairment of assets

     

    259,923

     

     

    235,950

     

    Financial income

     

    (41,509

    )

     

    (26,028

    )

    Financial expenses

     

    50,471

     

     

    51,995

     

    Foreign exchange (gains)/losses

     

    (9,000

    )

     

    11,338

     

    Accruals to the provision for obsolete inventory

     

    2,472

     

     

    25,745

     

    Accruals for other provisions

     

    8,445

     

     

    8,180

     

    Result from investments accounted for using the equity method

     

    (524

    )

     

    (1,061

    )

    Other non-cash expenses, net

     

    47,738

     

     

    51,253

     

    Change in inventories

     

    (23,606

    )

     

    (5,896

    )

    Change in trade receivables

     

    (3,048

    )

     

    (12,572

    )

    Change in trade payables including customer advances

     

    24,166

     

     

    (13,098

    )

    Change in other operating assets and liabilities

     

    (42,971

    )

     

    (86,373

    )

    Interest paid

     

    (39,590

    )

     

    (38,140

    )

    Income taxes paid

     

    (37,450

    )

     

    (52,772

    )

    Net cash flows from operating activities

     

    335,559

     

     

    279,129

     

    Investing activities

     

     

     

     

    Payments for property, plant and equipment

     

    (80,504

    )

     

    (100,104

    )

    Payments for intangible assets

     

    (22,392

    )

     

    (25,425

    )

    Payments related to right-of-use assets

     

    (2,917

    )

     

    —

     

    Proceeds from disposals of non-current financial assets

     

    289

     

     

    334

     

    Payments for purchases of non-current financial assets

     

    (1,168

    )

     

    (4,174

    )

    Proceeds from the sale of investment

     

    —

     

     

    7,582

     

    Proceeds from disposals of current financial assets and derivative instruments

     

    16,306

     

     

    41,421

     

    Payments for acquisitions of current financial assets and derivative instruments

     

    (15,135

    )

     

    (26,341

    )

    Business combinations, net of cash acquired

     

    —

     

     

    (19,307

    )

    Acquisition of investments accounted for using the equity method

     

    (4,394

    )

     

    —

     

    Net cash flows used in investing activities

     

    (109,915

    )

     

    (126,014

    )

    Financing activities

     

     

     

     

    Repayments of borrowings

     

    (178,738

    )

     

    (290,781

    )

    Proceeds from borrowings

     

    49,937

     

     

    259,720

     

    Payments of lease liabilities

     

    (147,671

    )

     

    (143,549

    )

    Repayments of other non-current financial liabilities

     

    (110

    )

     

    —

     

    Deferred payments for business combinations

     

    (9,086

    )

     

    —

     

    Sales of shares held in treasury

     

    107,216

     

     

    —

     

    Dividends to owners of the parent

     

    (30,491

    )

     

    (30,290

    )

    Dividends paid to non-controlling interests

     

    (6,832

    )

     

    (6,132

    )

    Contribution from non-controlling interests

     

    721

     

     

    —

     

    Payments for acquisition of non-controlling interests

     

    —

     

     

    (23,502

    )

    Net cash flows used in financing activities

     

    (215,054

    )

     

    (234,534

    )

    Effects of exchange rate changes on cash and cash equivalents

     

    (9,599

    )

     

    4,270

     

    Net increase/(decrease) in cash and cash equivalents

     

    991

     

     

    (77,149

    )

    Cash and cash equivalents at the beginning of the year

     

    219,130

     

     

    296,279

     

    Cash and cash equivalents at the end of the year

     

    220,121

     

     

    219,130

     

    Non-IFRS Financial Measures

    The Group's management monitors and evaluates operating and financial performance using several non-IFRS financial measures including: adjusted earnings before interest and taxes ("Adjusted EBIT"), Adjusted EBIT Margin, Net Financial Indebtedness/(Cash Surplus), Trade Working Capital, Free Cash Flow, revenues on a constant currency basis (Constant Currency) and revenues on an organic growth basis (organic or organic growth). The Group's management believes that these non-IFRS financial measures provide useful and relevant information regarding the Group's financial performance and financial condition, and improve the ability of management and investors to assess and compare the financial performance and financial position of the Group with those of other companies. They also provide comparable measures that facilitate management's ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other strategic and operational decisions. While similar measures are widely used in the industry in which the Group operates, the financial measures that the Group uses may not be comparable to other similarly named measures used by other companies nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS Accounting Standards. A definition, explanation of relevance and a reconciliation of each non-IFRS financial measure to the most directly comparable measure calculated and presented in accordance with IFRS Accounting Standards are set out below.

    Adjusted EBIT and Adjusted EBIT Margin

    Adjusted EBIT is defined as profit or loss before income taxes plus financial income, financial expenses, foreign exchange gains and losses, and the result from investments accounted for using the equity method, adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operating activities, including, for one or all of the periods presented and as further described below, net impairment of leased and owned stores, severance indemnities and provisions for severance expenses, legal costs for trademark dispute and transaction costs related to acquisitions.

    Adjusted EBIT Margin is defined as Adjusted EBIT divided by revenues of the applicable period.

    The Group's management uses Adjusted EBIT and Adjusted EBIT Margin for internal reporting to assess performance and as part of the forecasting, budgeting and decision-making processes as they provide additional transparency regarding the Group's underlying operating performance. The Group's management believes these non-IFRS financial measures are useful because they exclude items that management believes are not indicative of the Group's underlying operating performance and allow management to view operating trends, perform analytical comparisons and benchmark performance between periods and among segments. The Group's management also believes that Adjusted EBIT and Adjusted EBIT Margin are useful for investors and analysts to better understand how management assesses the Group's underlying operating performance on a consistent basis and to compare the Group's performance with that of other companies. Accordingly, management believes that Adjusted EBIT and Adjusted EBIT Margin provide useful information to third party stakeholders in understanding and evaluating the Group's operating results.

    The following table presents a reconciliation of Profit to Adjusted EBIT and the calculation of the Profit Margin and the Adjusted EBIT Margin for the years ended December 31, 2025 and 2024.

     

     

    For the years ended December 31,

    (€ thousands, except percentages)

     

    2025

     

    2024

    Profit

     

    109,487

     

     

    90,861

     

    Income taxes

     

    30,555

     

     

    39,747

     

    Financial income

     

    (41,509

    )

     

    (26,028

    )

    Financial expenses

     

    50,471

     

     

    51,995

     

    Foreign exchange (gains)/losses

     

    (9,000

    )

     

    11,338

     

    Result from investments accounted for using the equity method

     

    (524

    )

     

    (1,061

    )

    Operating profit

     

    139,480

     

     

    166,852

     

    Adjustments:

     

     

     

     

    Net impairment of leased and owned stores(1)

     

    15,039

     

     

    11,196

     

    Severance indemnities and provisions for severance expenses(2)

     

    7,999

     

     

    4,878

     

    Legal costs for trademark dispute(3)

     

    442

     

     

    1,061

     

    Transaction costs related to acquisitions(4)

     

    —

     

     

    33

     

    Adjusted EBIT

     

    162,960

     

     

    184,020

     

     

     

     

     

     

    Revenues

     

    1,916,947

     

     

    1,946,647

     

    Profit Margin (Profit / Revenues)

     

    5.7

    %

     

    4.7

    %

    Adjusted EBIT Margin (Adjusted EBIT / Revenues)

     

    8.5

    %

     

    9.5

    %

    _________________________

    (1)

     

    Relates to net impairment of leased and owned stores for 2025, 2024 includes:

     

     

    For the years ended December 31,

    (€ thousands)

     

    2025

     

    2024

    Right-of-use assets

     

    9,941

     

    7,905

    Property, plant and equipment

     

    5,026

     

    3,233

    Intangible assets

     

    72

     

    58

    Total net impairment of leased and owned stores

     

    15,039

     

    11,196

    (2)

     

    Relates to severance indemnities of €7,999 thousand and €4,878 thousand in 2025 and 2024, respectively.

    (3)

     

    Relates to legal costs of €442 thousand, €1,061 thousand (net of reimbursements) in 2025 and 2024 respectively, in connection with a legal dispute between Adidas AG and Thom Browne, primarily in relation to the use of trademarks.

    (4)

     

    Relates to transaction costs of €33 thousand in 2024 primarily for consultancy and legal fees related to the Group's acquisition of the ZEGNA business in South Korea.

    Net Financial Indebtedness/(Cash Surplus)

    Net Financial Indebtedness/(Cash Surplus) is defined as the sum of financial borrowings (current and non-current) and derivative financial instrument liabilities, net of cash and cash equivalents, derivative financial instrument assets and securities (recorded within other current financial assets in the consolidated statement of financial position).

    The Group's management believes that Net Financial Indebtedness/(Cash Surplus) is useful to monitor the level of net liquidity and financial resources available to the Group. The Group's management believes this non-IFRS financial measure aids management, investors and analysts to analyze the Group's financial position and financial resources available, and to compare the Group's financial position and financial resources available with that of other companies.

    The following table sets forth the calculation of Net Financial Indebtedness/(Cash Surplus) at December 31, 2025 and 2024.

     

     

    At December 31,

    (€ thousands)

     

    2025

     

    2024

    Non-current borrowings

     

    162,123

     

     

    196,401

     

    Current borrowings

     

    84,066

     

     

    177,166

     

    Derivative financial instruments — Liabilities

     

    4,576

     

     

    15,138

     

    Total borrowings and derivative financial instruments

     

    250,765

     

     

    388,705

     

    Cash and cash equivalents

     

    (220,121

    )

     

    (219,130

    )

    Derivative financial instruments — Assets

     

    (7,055

    )

     

    (1,711

    )

    Other current financial assets (Securities)

     

    (75,682

    )

     

    (73,639

    )

    Total cash and cash equivalents, derivatives financial instruments and other current financial assets (Securities)

     

    (302,858

    )

     

    (294,480

    )

    Net Financial Indebtedness/(Cash Surplus)

     

    (52,093

    )

     

    94,225

     

    Trade Working Capital

    Trade Working Capital is defined as current assets less current liabilities adjusted for derivative assets and liabilities, tax receivables and liabilities, cash and cash equivalents, borrowings, lease liabilities, and certain other current assets and liabilities.

    The Group's management uses Trade Working Capital to understand and evaluate the Group's liquidity generation/absorption. The Group's management believes this non-IFRS financial measure is important supplemental information for investors in evaluating liquidity in that it provides insight into the availability of net current resources to fund our ongoing operations. Trade Working Capital is a measure used by management in internal evaluations of cash availability and operational performance.

     

     

    At December 31,

    (€ thousands)

     

    2025

     

    2024

    Current assets

     

    1,190,213

     

     

    1,206,162

     

    Current liabilities

     

    (750,392

    )

     

    (852,885

    )

    Working capital

     

    439,821

     

     

    353,277

     

    Less:

     

     

     

     

    Derivative financial instruments - Assets

     

    7,055

     

     

    1,711

     

    Tax receivables

     

    33,142

     

     

    32,505

     

    Other current financial assets

     

    77,432

     

     

    77,269

     

    Other current assets

     

    118,473

     

     

    105,742

     

    Cash and cash equivalents

     

    220,121

     

     

    219,130

     

    Current borrowings

     

    (84,066

    )

     

    (177,166

    )

    Current lease liabilities

     

    (140,937

    )

     

    (142,957

    )

    Derivative financial instruments - Liabilities

     

    (4,576

    )

     

    (15,138

    )

    Current provisions for risks and charges

     

    (23,098

    )

     

    (16,792

    )

    Tax liabilities

     

    (26,762

    )

     

    (32,389

    )

    Other current liabilities

     

    (144,708

    )

     

    (158,672

    )

    Trade Working Capital

     

    407,745

     

     

    460,034

     

    of which trade receivables

     

    227,087

     

     

    248,790

     

    of which inventories

     

    506,903

     

     

    521,015

     

    of which trade payables and customer advances

     

    (326,245

    )

     

    (309,771

    )

    Free Cash Flow

    Free Cash Flow is defined as net cash flows from operating activities less payments for property, plant and equipment (net of proceeds from disposals), intangible assets, right-of-use assets and lease liabilities.

    The Group's management believes that Free Cash Flow is a useful metric for management, investors and analysts to evaluate and monitor the Group's ability to generate cash, including in comparison to other companies. Free Cash Flow should not be considered representative of residual cash flows available for discretionary purposes.

    The following table sets forth the Free Cash Flow for the years ended December 31, 2025 and 2024:

     

     

    For the years ended December 31,

    (€ thousands)

     

    2025

     

    2024

    Net cash flows from operating activities

     

    335,559

     

     

    279,129

     

    Payments for property, plant and equipment

     

    (80,504

    )

     

    (100,104

    )

    Payments for intangible assets

     

    (22,392

    )

     

    (25,425

    )

    Payments for right-of-use assets

     

    (2,917

    )

     

    —

     

    Payments of lease liabilities

     

    (147,671

    )

     

    (143,549

    )

    Free Cash Flow

     

    82,075

     

     

    10,051

     

    Revenues on a constant currency basis (Constant Currency)

    In addition to presenting our revenues on a current currency basis, we also present certain revenue information on a constant currency basis (Constant Currency), which excludes the effects of foreign currency translation from our subsidiaries with functional currencies different from the Euro.

    We calculate Constant Currency revenues by applying the current period average foreign currency exchange rates to translate prior period revenues of foreign subsidiaries expressed in local functional currencies different than the Euro.

    We use revenues on a Constant Currency basis to analyze how our underlying revenues have changed between periods independent of the effects of foreign currency translation.

    Revenues on a Constant Currency basis are not a substitute for revenues on a current currency basis or any IFRS-related measures, however we believe that revenues excluding the impact of foreign currency translation provide additional useful information to management and to investors in analyzing and evaluating our revenues and operating performance.

    Revenues on an organic growth basis (organic or organic growth)

    In addition to presenting our revenues on a current currency basis, we also present certain revenue information on an organic growth basis (organic or organic growth). Organic growth is calculated as the change in revenues from period to period, excluding the effects of (a) foreign exchange, (b) acquisitions and disposals and (c) changes in license agreements where the Group operates as a licensee.

    In calculating organic growth, the following adjustments are made to revenues:

    (1)

     

    Foreign exchange – Current period average foreign currency exchange rates are used to translate prior period revenues of foreign subsidiaries expressed in local functional currencies different than the Euro.

    (2)

     

    Acquisitions and disposals – Revenues generated by businesses and operations acquired in the current year are excluded. Revenues generated by businesses and operations acquired in the prior year are excluded from the current year for the same period that corresponds to the pre-acquisition period in the prior year. Additionally, where a business or operation was a customer prior to an acquisition, the related pre-acquisition revenues are excluded from the current and prior periods. Revenues generated by businesses and operations disposed of in the current year or prior year are excluded from both periods as applicable.

    (3)

     

    Changes in license agreements where the Group operates as a licensee – Revenues generated from license agreements where the Group operates as a licensee that are new or terminated in the current year or prior year are excluded from both periods (except if the effects are already included in acquisitions and disposals). Additionally, revenues generated from license agreements where the Group operates as a licensee that experienced a structural change in the scope or perimeter in the current year or prior year are excluded from both periods, including changes to product categories, distribution channels or geographies of the underlying license agreements.

    We believe the presentation of revenues on an organic basis is useful to better understand and analyze the underlying change in the Group's revenues from period to period on a consistent perimeter and constant currency basis.

    Revenues on an organic basis are not a substitute for revenues on a current currency basis or any IFRS-related measures, however we believe that revenues excluding the effects of (a) foreign exchange, (b) acquisitions and disposals and (c) changes in license agreements where the Group operates as a licensee provide additional useful information to management and to investors in analyzing and evaluating our revenues and operating performance.

    The tables below show a reconciliation of reported revenue performance to Constant Currency, excluding the effects of foreign exchange, and to organic performance, which excludes also acquisitions and disposals and changes in license agreements where the Group operates as a licensee, by segment, by brand and product line, by distribution channel and by geographic area for the year ended December 31, 2025 compared to the year ended December 31, 2024 (FY 2025 vs FY 2024).

    Segment

     

     

    FY 2025 vs FY 2024

     

     

    Revenues Growth

     

    less

    Foreign exchange

     

    Constant Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    Zegna

     

    1.1

    %

     

    (2.7

    %)

     

    3.8

    %

     

    0.1

    %

     

    —

    %

     

    3.7

    %

    Thom Browne

     

    (14.6

    %)

     

    (2.5

    %)

     

    (12.1

    %)

     

    —

    %

     

    —

    %

     

    (12.1

    %)

    Tom Ford Fashion

     

    0.8

    %

     

    (2.3

    %)

     

    3.1

    %

     

    —

    %

     

    —

    %

     

    3.1

    %

    Total

     

    (1.5

    %)

     

    (2.6

    %)

     

    1.1

    %

     

    —

    %

     

    —

    %

     

    1.1

    %

    Brand and product line

     

     

    FY 2025 vs FY 2024

     

     

    Revenues Growth

     

    less

    Foreign exchange

     

    Constant Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    ZEGNA brand

     

    1.5

    %

     

    (3.2

    %)

     

    4.7

    %

     

    —

    %

     

    —

    %

     

    4.7

    %

    Thom Browne

     

    (14.7

    %)

     

    (2.5

    %)

     

    (12.2

    %)

     

    —

    %

     

    —

    %

     

    (12.2

    %)

    TOM FORD FASHION

     

    0.8

    %

     

    (2.3

    %)

     

    3.1

    %

     

    —

    %

     

    —

    %

     

    3.1

    %

    Textile

     

    (2.8

    %)

     

    0.3

    %

     

    (3.1

    %)

     

    —

    %

     

    —

    %

     

    (3.1

    %)

    Other

     

    0.4

    %

     

    (0.4

    %)

     

    0.8

    %

     

    —

    %

     

    —

    %

     

    0.8

    %

    Total

     

    (1.5

    %)

     

    (2.6

    %)

     

    1.1

    %

     

    —

    %

     

    —

    %

     

    1.1

    %

    Distribution channel

     

     

    FY 2025 vs FY 2024

     

     

    Revenues Growth

     

    less

    Foreign exchange

     

    Constant Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    Direct to Consumer (DTC)

     

     

     

     

     

     

     

     

     

     

     

     

    ZEGNA brand

     

    4.1

    %

     

    (3.4

    %)

     

    7.5

    %

     

    0.1

    %

     

    —

    %

     

    7.4

    %

    Thom Browne

     

    2.9

    %

     

    (5.0

    %)

     

    7.9

    %

     

    —

    %

     

    —

    %

     

    7.9

    %

    TOM FORD FASHION

     

    5.9

    %

     

    (3.9

    %)

     

    9.8

    %

     

    —

    %

     

    —

    %

     

    9.8

    %

    Total Direct to Consumer (DTC)

     

    4.2

    %

     

    (3.7

    %)

     

    7.9

    %

     

    —

    %

     

    —

    %

     

    7.9

    %

    Wholesale branded

     

     

     

     

     

     

     

     

     

     

     

     

    ZEGNA brand

     

    (14.5

    %)

     

    (2.0

    %)

     

    (12.5

    %)

     

    —

    %

     

    —

    %

     

    (12.5

    %)

    Thom Browne

     

    (40.2

    %)

     

    (0.2

    %)

     

    (40.0

    %)

     

    —

    %

     

    —

    %

     

    (40.0

    %)

    TOM FORD FASHION

     

    (8.2

    %)

     

    0.1

    %

     

    (8.3

    %)

     

    —

    %

     

    —

    %

     

    (8.3

    %)

    Total Wholesale branded

     

    (20.9

    %)

     

    (0.7

    %)

     

    (20.2

    %)

     

    —

    %

     

    —

    %

     

    (20.2

    %)

    Textile

     

    (2.8

    %)

     

    0.3

    %

     

    (3.1

    %)

     

    —

    %

     

    —

    %

     

    (3.1

    %)

    Other

     

    0.4

    %

     

    (0.4

    %)

     

    0.8

    %

     

    —

    %

     

    —

    %

     

    0.8

    %

    Total

     

    (1.5

    %)

     

    (2.6

    %)

     

    1.1

    %

     

    —

    %

     

    —

    %

     

    1.1

    %

    Geographic area

     

     

    FY 2025 vs FY 2024

     

     

    Revenues Growth

     

    less

    Foreign exchange

     

    Constant Currency

     

    less

    Acquisitions and disposals

     

    less

    Changes in license agreements where the Group operates as a licensee

     

    Organic

    EMEA(1)

     

    0.5

    %

     

    (0.9

    %)

     

    1.4

    %

     

    —

    %

     

    —

    %

     

    1.4

    %

    Americas(2)

     

    7.9

    %

     

    (4.1

    %)

     

    12.0

    %

     

    —

    %

     

    —

    %

     

    12.0

    %

    Greater China Region

     

    (14.6

    %)

     

    (2.7

    %)

     

    (11.9

    %)

     

    —

    %

     

    —

    %

     

    (11.9

    %)

    Rest of APAC(3)

     

    (0.5

    %)

     

    (4.3

    %)

     

    3.8

    %

     

    —

    %

     

    —

    %

     

    3.8

    %

    Other(4)

     

    30.2

    %

     

    (1.0

    %)

     

    31.2

    %

     

    —

    %

     

    —

    %

     

    31.2

    %

    Total

     

    (1.5

    %)

     

    (2.6

    %)

     

    1.1

    %

     

    —

    %

     

    —

    %

     

    1.1

    %

    _________________________

    (1)

     

    EMEA includes Europe, the Middle East and Africa.

    (2)

     

    Americas includes the United States of America, Canada, Mexico, Brazil and other Central and South American countries.

    (3)

     

    Rest of APAC includes Japan, South Korea, Singapore, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries.

    (4)

     

    Other revenues mainly include royalties.

    ***

    Capital expenditure

    Capital expenditure is defined as the sum of cash outflows that result in additions to property, plant and equipment and intangible assets.

    The following table shows a breakdown of capital expenditure by category for the years ended December 31, 2025 and 2024:

     

     

    For the years ended December 31,

    (€ thousands)

     

    2025

     

    2024

    Payments for property, plant and equipment

     

    80,504

     

     

    100,104

     

    Payments for intangible assets

     

    22,392

     

     

    25,425

     

    Capital expenditure

     

    102,896

     

     

    125,529

     

    Capital expenditure as % of revenues

     

    5.4

    %

     

    6.4

    %

    ***

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260320107465/en/

    Paola Durante, Chief of External Relations and Sustainability

    Alice Poggioli, Investor Relations Director

    [email protected] / [email protected]

    Get the next $ZGN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $ZGN

    DatePrice TargetRatingAnalyst
    2/12/2026$11.00Equal-Weight
    Morgan Stanley
    2/5/2026$11.50Neutral → Buy
    UBS
    1/16/2026$11.20Buy → Neutral
    BofA Securities
    11/25/2025$13.00Outperform
    Bernstein
    10/14/2025$12.90Buy
    Jefferies
    9/15/2025$11.00Overweight
    Analyst
    2/18/2025$10.00Hold
    TD Cowen
    1/16/2025Neutral → Buy
    BofA Securities
    More analyst ratings

    $ZGN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 3 filed by new insider De Sole Domenico

    3 - Ermenegildo Zegna N.V. (0001877787) (Issuer)

    3/18/26 7:10:22 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    SEC Form 3 filed by Ermenegildo Zegna N.V.

    3 - Ermenegildo Zegna N.V. (0001877787) (Issuer)

    3/18/26 7:12:32 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    SEC Form 3 filed by Ermenegildo Zegna N.V.

    3 - Ermenegildo Zegna N.V. (0001877787) (Issuer)

    3/18/26 7:07:18 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    $ZGN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Ermenegildo Zegna Group Reports Full Year 2025 Profit of €109 Million, up 20% YoY, With a Cash Surplus of €52 Million

    Revenues of €1,916.9 million vs €1,946.6 million in FY 2024 (-1.5% YoY and +1.1% organic1) Profit of €109.5 million, compared to €90.9 million in FY 2024 (+20% YoY) Gross profit margin of 67.5%, up 90 bps from 66.6% in FY 2024 Adjusted EBIT1 of €163.0 million, including €10 million provision for expected losses on trade receivables related to Saks Global Chapter 11 filing. €173.0 million before the impact of the Saks Global Chapter 11 filing. Cash surplus of €52 million at December 31, 2025, compared to a net financial indebtedness of €94 million at December 31, 2024 Proposed dividend per ordinary share of €0.12 Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, togeth

    3/20/26 7:05:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    Ermenegildo Zegna Group Reports FY 2025 Revenues1 of €1,917 Million, With an Improvement in Q4 Driven by DTC at the ZEGNA Brand

    Q4 2025 revenues of €591.0 million, +0.3% YoY and +4.6% organic2 confirming a sequential acceleration versus Q3, driven primarily by the Group's strategic priority on DTC: By Channel: DTC3 +3.9% Year-on-Year (YoY) and +9.6% organic, with robust growth across all three brands. Wholesale performance, -12.9% YoY and -11.6% organic, reflects the Group's continued focus in the DTC channel. By Brand: ZEGNA brand +2.4% YoY and +7.4% organic with a solid performance in DTC (+5.2% YoY and +10.3% organic), in sequential acceleration versus Q3. Thom Browne -3.7% YoY and +1.4% organic with positive DTC (+3.0% YoY and +11.2% organic). TOM FORD FASHION -2.3% YoY and +1.5% organic with DTC -1.3% YoY

    2/2/26 6:35:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    Ermenegildo Zegna Group Prepares for the Future with New Leadership Structure

    Gildo Zegna to Become Group Executive Chairman Group CEO Role to Be Assumed by Gianluca Tagliabue Fourth-Generation Family Members, Edoardo and Angelo Zegna, to Be Appointed as Co-CEOs of ZEGNA Brand Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or the "Group") today announced a new leadership structure for the Group and ZEGNA brand, effective January 1, 2026. The changes follow a succession planning process carried out thoroughly by the Board of Directors. Ermenegildo "Gildo" Zegna, currently Group Chairman and CEO, will assume the role of Group Executive Chairman. In this capacity, he will focus on safe

    11/24/25 6:30:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    $ZGN
    SEC Filings

    View All

    SEC Form 20-F filed by Ermenegildo Zegna N.V.

    20-F - Ermenegildo Zegna N.V. (0001877787) (Filer)

    3/20/26 7:08:13 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    SEC Form 6-K filed by Ermenegildo Zegna N.V.

    6-K - Ermenegildo Zegna N.V. (0001877787) (Filer)

    3/20/26 7:04:01 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    SEC Form 6-K filed by Ermenegildo Zegna N.V.

    6-K - Ermenegildo Zegna N.V. (0001877787) (Filer)

    3/20/26 7:01:53 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    $ZGN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Morgan Stanley resumed coverage on Zegna Group with a new price target

    Morgan Stanley resumed coverage of Zegna Group with a rating of Equal-Weight and set a new price target of $11.00

    2/12/26 7:24:22 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    Zegna Group upgraded by UBS with a new price target

    UBS upgraded Zegna Group from Neutral to Buy and set a new price target of $11.50

    2/5/26 6:50:53 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    Zegna Group downgraded by BofA Securities with a new price target

    BofA Securities downgraded Zegna Group from Buy to Neutral and set a new price target of $11.20

    1/16/26 8:29:13 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    $ZGN
    Financials

    Live finance-specific insights

    View All

    Ermenegildo Zegna Group Reports Full Year 2025 Profit of €109 Million, up 20% YoY, With a Cash Surplus of €52 Million

    Revenues of €1,916.9 million vs €1,946.6 million in FY 2024 (-1.5% YoY and +1.1% organic1) Profit of €109.5 million, compared to €90.9 million in FY 2024 (+20% YoY) Gross profit margin of 67.5%, up 90 bps from 66.6% in FY 2024 Adjusted EBIT1 of €163.0 million, including €10 million provision for expected losses on trade receivables related to Saks Global Chapter 11 filing. €173.0 million before the impact of the Saks Global Chapter 11 filing. Cash surplus of €52 million at December 31, 2025, compared to a net financial indebtedness of €94 million at December 31, 2024 Proposed dividend per ordinary share of €0.12 Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, togeth

    3/20/26 7:05:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    Ermenegildo Zegna Group Reports First Half 2025 Revenues of €928 Million With Profit at €48 Million and Adjusted EBIT at €69 Million

    Revenues1 of €927.7 million, -3% Year-on-Year (YoY) and -2% organic2. The direct-to-consumer ("DTC") channel outperformed with a +4% reported revenue growth (+6% organic) Profit of €47.9 million, +53% YoY compared to €31.3 million in H1 2024. Profit margin at 5.2% in H1 2025 from 3.3% in H1 2024 Gross profit margin of 67.5%, up 110bps from 66.4% in H1 2024 Adjusted EBIT of €68.7 million with an Adjusted EBIT Margin of 7.4% (8.4% in H1 2024). Zegna segment Adjusted EBIT margin up 150bps to 14.3% Net financial indebtedness of €92.1 million at June 30, 2025, substantially in line with December 31, 2024 Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its cons

    9/5/25 6:32:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    Ermenegildo Zegna Group to Report First Half 2025 Preliminary Revenues on July 30, 2025

    Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or "the Group") today announced that it will report its preliminary revenues for the first half of 2025 on Wednesday, July 30, 2025, at 6:00 a.m. ET (12:00 p.m. CET). A conference call will follow at 7:30 a.m. ET (1:30 p.m. CET) and will also be accessible through a live webcast. Please refer to the details below. The related press release and presentation will be available on the Investor Relations website within the "Financial Documents" section (ir.zegnagroup.com/financial-documents). To participate in the call, please dial: Italy: +39 06 9450 1060 Unit

    7/16/25 7:10:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    $ZGN
    Leadership Updates

    Live Leadership Updates

    View All

    Ermenegildo Zegna Group Announces Partnership With Temasek to Support Global Growth Journey. The Investment Firm Will Hold a 10% Stake in the Italian Luxury Group.

    Ermenegildo Zegna Group and Temasek signed a share purchase and investor rights agreement under which the Italian Group will sell 14.1m in the Company's treasury shares to the Singapore-headquartered investment company at a price of $8.95 per share Upon closing, Temasek will hold, in total, 26.8m shares, equal to 10% of Ermenegildo Zegna Group's ordinary shares outstanding, having previously acquired 12.7m shares on the market At the completion of the purchase, the Ermenegildo Zegna Group will receive $126.4m in cash Nagi Hamiyeh, Head of EMEA of Temasek, is expected to become a non-executive member of the Board of Directors at its next annual General Meeting The transaction af

    7/29/25 7:35:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    Ermenegildo Zegna Group Revenues1 Reach €1.4B in the First Nine Months of 2024. Zegna Brand Continued to Grow Driven by DTC.

    9M 2024 revenues grew 2% Year-on-Year (YoY), +3% at constant currency and -4% organic2. Q3 2024 revenues were €397 million, -8% YoY, -6% constant currency and -7% organic: ZEGNA brand recorded a positive performance of +1% YoY and +3% organic. Positive DTC performance (+1% YoY and organic) was mainly driven by ZEGNA DTC supported by double-digit growth in the Americas and EMEA. The Americas, EMEA, and Japan outperformed the other regions. Ermenegildo Zegna N.V. (NYSE:ZGN) (the "Company" and, together with its consolidated subsidiaries, the "Ermenegildo Zegna Group" or the "Group") today announced unaudited revenues of €1,357.4 million for the first nine months of 2024, +1.7% Yo

    10/22/24 6:30:00 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    TOM FORD Announces Appointment of Haider Ackermann as Creative Director

    TOM FORD announces the appointment of Haider Ackermann as Creative Director, effective immediately. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240904332237/en/Haider Ackermann appointed Creative Director, TOM FORD. (Photo Credit: Ethan James Green) In his new role, Ackermann will assume the creative leadership across all TOM FORD fashion categories, including menswear, womenswear, accessories, and eyewear, and guide the creative vision for the overall brand. TOM FORD is owned by The Estée Lauder Companies Inc. (NYSE:EL) with the fashion business licensed to the Ermenegildo Zegna Group (NYSE:ZGN) and the eyewear business lice

    9/4/24 9:30:00 AM ET
    $EL
    $ZGN
    Package Goods/Cosmetics
    Consumer Discretionary
    Apparel

    $ZGN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Ermenegildo Zegna N.V.

    SC 13G/A - Ermenegildo Zegna N.V. (0001877787) (Subject)

    11/14/24 1:22:40 PM ET
    $ZGN
    Apparel
    Consumer Discretionary

    SEC Form SC 13G filed by Ermenegildo Zegna N.V.

    SC 13G - Ermenegildo Zegna N.V. (0001877787) (Subject)

    2/14/24 10:03:04 AM ET
    $ZGN
    Apparel
    Consumer Discretionary

    SEC Form SC 13G/A filed by Ermenegildo Zegna N.V. (Amendment)

    SC 13G/A - Ermenegildo Zegna N.V. (0001877787) (Subject)

    2/14/24 7:00:49 AM ET
    $ZGN
    Apparel
    Consumer Discretionary