Flowco Holdings Inc. (NYSE:FLOC) ("Flowco" or the "Company"), a provider of production optimization, artificial lift and emissions management and monetization solutions for the oil and natural gas industry, today announced financial results for the second quarter ended June 30, 2026.

Key Second Quarter 2026 Highlights

Revenues of $235.9 million, generating net income of $30.9 million and Adjusted Net Income¹ of $34.3 million
Adjusted EBITDA¹ of $93.9 million
Adjusted EBITDA Margin¹ of 39.8%
Net cash provided by operating activities of $95.2 million and Free Cash Flow¹ of $49.8 million
In July 2026, Flowco’s Board of Directors approved a quarterly cash dividend of $0.09 per share
In August 2026, Flowco’s Board of Directors approved a special cash dividend of $0.14 per share payable to Class A common stockholders
Robust liquidity with approximately $446 million of availability under our revolving credit facility as of August 7, 2026

Financial Summary

	Three Months Ended
	June 30, 2026			March 31, 2026			June 30, 2025
	(in thousands)
Revenues	$	235,859		$	209,530		$	193,215
Net income		30,944			27,454			27,352
Adjusted Net Income (1)		34,267			35,661			32,998
Adjusted EBITDA (1)		93,884			85,534			76,488
Adjusted EBITDA Margin (1)		39.8	%		40.8	%		39.6	%

(1)

Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA Margin, and Free Cash Flow are non-GAAP financial measures. See definitions of these measures and the reconciliation of GAAP to non-GAAP financial measures outlined in the reconciliation tables accompanying this press release.

Joe Bob Edwards, President and CEO, commented, "Flowco delivered solid second quarter results within our original guidance range, reflecting the resilience of our differentiated production optimization business and continued focus across the organization. Strong customer demand for our solutions, combined with disciplined execution, enabled us to offset the impact of cost headwinds during the quarter and generate approximately $50 million of free cash flow.

Valiant has exceeded our expectations, and we are encouraged by both its financial performance and the opportunities to further enhance our production optimization platform through cross-selling, technology integration and deeper customer relationships.

We continue to benefit from our North American positioning, where we are seeing consistent customer demand driven by operators' focus on maximizing production, improving operating efficiency and generating attractive returns from existing assets. Against this backdrop, we believe our differentiated technology portfolio, recurring cash flow generation and strong balance sheet position us well to deliver long-term value for our shareholders."

Segment Information

We report our results in two segments, Production Solutions and Natural Gas Technologies. Production Solutions includes the rental, sale and service associated with high pressure gas lift, electric submersible pumps (ESP), conventional gas lift and plunger lift, including a range of digital solutions and other production-related technologies. Natural Gas Technologies includes the design, manufacture, rental and sale of vapor recovery and natural gas systems. Corporate costs not directly related to either segment are categorized separately.

Segment Financial Information

	Three Months Ended
	June 30, 2026		March 31, 2026		June 30, 2025
	(in thousands)
Production Solutions
Revenues	$	170,878	$	140,163	$	128,245
Adjusted Segment EBITDA (1)		71,019		61,469		53,343
Adjusted Segment EBITDA Margin (1)		41.6%		43.9%		41.6%

Natural Gas Technologies
Revenues	$	64,981	$	69,367	$	64,970
Adjusted Segment EBITDA (1)		27,759		29,665		27,397
Adjusted Segment EBITDA Margin (1)		42.7%		42.8%		42.2%

Corporate
Adjusted Segment EBITDA (1)	$	(4,894)	$	(5,600)	$	(4,252)
Adjusted Segment EBITDA Margin (1)		nm		nm		nm

Total
Revenues	$	235,859	$	209,530	$	193,215
Adjusted EBITDA (1)		93,884		85,534		76,488
Adjusted EBITDA Margin (1)		39.8%		40.8%		39.6%

(1)

Adjusted Segment EBITDA and Adjusted Segment EBITDA Margin are non-GAAP financial measures. See definitions of these measures and the reconciliation of GAAP to non-GAAP financial measures outlined in the reconciliation tables accompanying this release.

Production Solutions

Second quarter 2026 revenue and Adjusted Segment EBITDA for the Production Solutions segment increased 21.9% and 15.5%, respectively, from the first quarter of 2026, driven by higher Downhole Components revenue and Adjusted EBITDA (inclusive of two additional months of earnings contribution from Valiant, which added an ESP offering to our Production Solutions segment in March 2026). Adjusted Segment EBITDA margin decreased 229 basis points, primarily reflecting increased maintenance and operating costs at Surface Equipment.

Natural Gas Technologies

Second quarter 2026 revenue and Adjusted Segment EBITDA for the Natural Gas Technologies segment decreased 6.3% and 6.4%, respectively, from the first quarter of 2026, primarily due to lower Vapor Recovery system sales. Adjusted Segment EBITDA Margin was effectively flat.

Corporate

Second quarter 2026 Corporate Adjusted Segment EBITDA improved to $(4.9) million from $(5.6) million in the first quarter of 2026, primarily due to lower professional services fees.

Balance Sheet & Liquidity

As of August 7, 2026, the Company had outstanding borrowings under its senior secured revolving credit facility ("Credit Agreement") of $274.1 million and, with a current borrowing base of $721.8 million, had availability under the Credit Agreement of $446.4 million.

Dividend Declarations

On July 30, 2026, Flowco announced that its Board of Directors declared a quarterly cash dividend of $0.09 per share of Class A common stock payable on August 26, 2026 to Class A common stockholders of record as of the close of business on August 14, 2026. Flowco MergeCo LLC, the Company’s operating subsidiary, will make a corresponding distribution of $0.09 per unit to holders of its common units.

On August 10, 2026, Flowco also announced that its Board of Directors declared a special cash dividend of $0.14 per share of Class A common stock payable on August 31, 2026 to only Class A common stockholders of record as of the close of business on August 21, 2026.

Conference Call and Webcast Information

Flowco will host a conference call on Tuesday, August 11, 2026, at 8:00 a.m. Eastern Time to discuss second quarter 2026 results. The conference call can be accessed live over the phone by dialing 1-877-704-4453 (for the U.S.) or 1-201-389-0920 (for International). A telephonic replay of the conference call will be available three hours after the call and can be accessed by dialing 1-844-512-2921 (for the U.S.) or 1-412-317-6671 (for International). The passcode for the call and replay is 13761962. A live webcast of the conference call will also be available under the Investor Relations section of Flowco’s website at ir.flowco-inc.com.

About Flowco

Flowco is a leading provider of production optimization, artificial lift and emissions management and monetization solutions for the oil and natural gas industry. The Company’s products and services include a full range of equipment and technology solutions that enable oil and natural gas producers to efficiently and cost-effectively maximize the profitability and economic lifespan of their assets.

Forward-Looking Statements

The information in this press release includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts contained in this press release may be forward-looking statements. These statements generally relate to future events or our future financial or operating performance, and include, but are not limited to: statements regarding guidance or estimates related to the Company’s results of operations or financial condition; industry trends, customer demand and industry outlook, and effects on Flowco’s operations; Flowco’s strategies and plans, including matters relating to the Company’s growth, capital expenditures, dividend policies, and leverage profile. When used in this press release, words such as "expect," "project," "estimate," "believe," "anticipate," "intend," "plan," "seek," "forecast," "target," "predict," "may," "should," "would," "could," and "will," the negative of these terms and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Forward-looking statements are based on management’s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although Flowco believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. These risks and uncertainties are described further in our annual report on Form 10-K for the year ended December 31, 2025, in our subsequent quarterly reports on Form 10-Q and in our other filings filed with the Securities and Exchange Commission. Flowco undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


Flowco Holdings Inc. Condensed Consolidated Statement of Operations

	Three Months Ended									Six Months Ended
	June 30, 2026			March 31, 2026			June 30, 2025			June 30, 2026			June 30, 2025
	(in thousands except share and per share amounts)
Revenues:
Rentals	$	132,670		$	121,873		$	102,104		$	254,543		$	199,400
Sales		103,189			87,657			91,111			190,846			186,165
Total revenues		235,859			209,530			193,215			445,389			385,565
Operating expenses:
Cost of rentals (exclusive of depreciation and amortization disclosed separately below)		35,221			32,552			27,602			67,773			54,453
Cost of sales (exclusive of depreciation and amortization disclosed separately below)		74,209			62,404			62,579			136,613			128,145
Selling, general and administrative expenses		35,655			36,476			32,683			72,131			63,217
Depreciation and amortization		49,372			41,495			33,165			90,867			67,284
Loss on sale of equipment		184			310			68			494			23
Income from operations		41,218			36,293			37,118			77,511			72,443
Other expenses:
Interest expense, net		(5,597	)		(4,348	)		(6,445	)		(9,945	)		(11,810	)
Other income (expenses), net		(29	)		(461	)		559			(490	)		292
Total other expenses		(5,626	)		(4,809	)		(5,886	)		(10,435	)		(11,518	)
Income before provision for income taxes		35,592			31,484			31,232			67,076			60,925
Provision for income taxes		(4,648	)		(4,030	)		(3,880	)		(8,678	)		(6,528	)
Net income		30,944			27,454			27,352			58,398			54,397
Net income attributable to redeemable non-controlling interests		18,429			20,012			21,881			38,441			42,754
Net income attributable to Flowco Holdings Inc.	$	12,515		$	7,442		$	5,471		$	19,957		$	11,643

Earnings per share:
Basic	$	0.29		$	0.24		$	0.21		$	0.54		$	0.45
Diluted	$	0.28		$	0.23		$	0.21		$	0.52		$	0.44
Weighted average shares outstanding:
Basic		42,857,602			31,620,520			25,728,144			37,289,553			25,725,197
Diluted		43,971,042			32,719,382			26,195,643			38,399,535			26,193,327


Flowco Holdings Inc. Condensed Consolidated Balance Sheets

	As of
	June 30, 2026		December 31, 2025
	(in thousands except share and per share amounts)
Assets
Current assets:
Cash and cash equivalents	$	19,189	$	4,522
Accounts receivable, net of allowances for credit losses of $1,325 and $1,079, respectively		145,469		100,465
Inventory		186,334		149,590
Prepaid expenses and other current assets		19,676		5,615
Total current assets		370,668		260,192
Property, plant and equipment, net		863,028		797,534
Operating lease right-of-use assets		21,323		17,556
Finance lease right-of-use assets		24,517		25,861
Intangible assets, net		306,472		273,437
Goodwill		305,155		249,692
Deferred tax asset		27,091		16,692
Other assets		4,756		5,387
Total assets	$	1,923,010	$	1,646,351

Liabilities, redeemable non-controlling interests and stockholders' equity
Current liabilities:
Accounts payable	$	45,285	$	22,827
Accrued expenses		49,438		26,909
Current portion of tax receivable agreement liability		3,500		—
Current portion of operating lease obligations		8,582		8,004
Current portion of finance lease obligations		13,044		12,895
Deferred revenue		18,914		7,376
Total current liabilities		138,763		78,011
Long-term liabilities:
Long-term debt, net		298,407		167,819
Tax receivable agreement liability		104,650		21,952
Operating lease obligations, net of current portion		12,957		9,783
Finance lease obligations, net of current portion		9,151		10,862
Total long-term liabilities		425,165		210,416
Total liabilities		563,928		288,427
Commitments and contingencies
Redeemable non-controlling interests		993,935		1,129,298
Stockholders' equity:
Class A common stock, $0.0001 par value – 300,000,000 shares authorized; 43,964,877 shares issued and outstanding as of June 30, 2026; 300,000,000 shares authorized; 29,091,960 shares issued and outstanding as of December 31, 2025.		4		3
Class B common stock, $0.0001 par value – 150,000,000 shares authorized; 46,380,539 shares issued and outstanding as of June 30, 2026; 150,000,000 shares authorized; 60,562,983 shares issued and outstanding as of December 31, 2025.		5		6
Additional paid-in capital		340,198		40,731
Retained earnings		24,940		187,886
Total stockholders' equity to Flowco Holdings Inc.		365,147		228,626
Total liabilities, redeemable non-controlling interests and stockholders' equity	$	1,923,010	$	1,646,351


Flowco Holdings Inc. Condensed Consolidated Statements of Cash Flows

		Six Months Ended June 30,
		2026			2025
	(in thousands)
Cash flows from operating activities
Net income		$	58,398		$	54,397
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			90,867			67,284
Provision for inventory obsolescence			1,152			1,274
Amortization of operating right-of-use assets			5,299			4,011
Amortization of deferred financing costs			675			674
Loss on sale of equipment			494			23
Gain on lease termination			(42	)		(263	)
Stock-based compensation			6,160			7,991
Provision for deferred income taxes			7,785			1,428
Allowance for credit losses			583			941
Changes in operating assets and liabilities:
Accounts receivable			(14,996	)		(3,356	)
Inventory			(2,412	)		(941	)
Prepaid expenses and other current assets			(12,775	)		614
Other assets and liabilities			(46	)		(66	)
Accounts payable - trade			16,011			2,014
Accrued expenses			14,037			(6,695	)
Deferred revenue			7,377			(2,079	)
Operating lease liabilities			(5,558	)		(3,591	)
Finance lease liabilities			931			1,067
Net cash provided by operating activities			173,940			124,727
Cash flows from investing activities
Net cash paid in Valiant acquisition			(161,846	)		—
Additions to property, plant and equipment			(71,859	)		(63,620	)
Proceeds from sale of property, plant and equipment			105			270
Payment for capitalized patent costs			(314	)		(95	)
Net cash used in investing activities			(233,914	)		(63,445	)
Cash flows from financing activities
Issuance of Class A common stock in IPO, net of underwriting discount			—			461,803
Payment of offering costs			—			(2,458	)
Repurchase of Class A common stock			(16,516	)		—
Payments on long-term debt			(536,403	)		(739,997	)
Proceeds from long-term debt			666,992			271,131
Payments on finance lease obligations			(8,220	)		(5,663	)
Proceeds on finance lease terminations			36			313
Purchase of LLC Interests from Continuing Equity Owners			—			(20,876	)
Payment of debt issuance costs			—			(13	)
Payment of dividend equivalent units			(2	)		—
Payments of selling commissions and fees			(69	)		—
Distributions to members of Flowco LLC			(25,041	)		(18,792	)
Dividends paid to Flowco Holdings Inc. shareholders			(6,136	)		(2,058	)
Net cash provided by (used in) financing activities			74,641			(56,610	)
Net increase (decrease) in cash and cash equivalents			14,667			4,672
Cash and cash equivalents
Beginning of period			4,522			4,615
End of period		$	19,189		$	9,287

Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States ("GAAP"), the Company uses non-GAAP financial measures, such as Adjusted Net Income, EBITDA, Adjusted EBITDA and Free Cash Flow, as well as Adjusted Segment EBITDA and Adjusted Segment EBITDA Margin, in this press release to supplement financial information presented in accordance with GAAP. We believe that excluding certain items from our GAAP results provides management additional insight on the consolidated financial performance from period to period to project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our management and investors with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period to period comparisons. There are limitations to the use of the non-GAAP financial measures presented in this press release. For example, our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes. Similarly, Free Cash Flow does not represent our residual cash flow for discretionary expenditures, since the calculation of this measure does not reflect certain debt service requirements or certain other non-discretionary expenditures. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. The Company urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business.

Adjusted Net Income

Adjusted Net Income is a non-GAAP measure that we define as net income (loss) adjusted to eliminate the impact of (i) transaction-related expenses, (ii) share-based compensation, (iii) loss on the sale of equipment, and (iv) non-recurring charges. Adjusted Net Income is a supplemental non-GAAP financial measure used by management, our stockholders and others to provide visibility on the profitability and financial strength of the Company by excluding certain expenses related to non-recurring Company transactions.

Reconciliation from net income to Adjusted Net Income is set forth as follows:

	Three Months Ended
	June 30, 2026		March 31, 2026		June 30, 2025
	(in thousands)
Net income	$	30,944	$	27,454	$	27,352
Transaction-related expenses (1)		66		4,811		6
Share-based compensation expense (2)		3,073		3,086		1,670
Non-recurring charges (3)		—		—		3,902
Loss on sale of equipment		184		310		68
Adjusted Net Income	$	34,267	$	35,661	$	32,998

(1)	Represents the transaction-related expenses and business combination expenses associated with the Valiant acquisition, which were expensed as incurred and included in the consolidated statements of operations.
(2)	Reflects non-cash compensation expense for equity-based awards to our employees and non-employee directors for the periods presented.
(3)	Represents one-time charges related to termination benefits and related expenses, which includes one of our executive officers, and the costs associated with the re-purposing of one of our manufacturing facilities in Pampa, TX.

Adjusted EBITDA and Adjusted EBITDA margin

We define EBITDA as net income, adjusted to exclude interest expense, provision for income taxes and depreciation and amortization. We define Adjusted EBITDA as EBITDA adjusted to exclude (i) share-based compensation expense, (ii) transaction-related expenses and (iii) other non-cash and non-recurring expenses.

EBITDA and Adjusted EBITDA are key performance indicators we use in evaluating our operating performance and in making financial, operating and planning decisions. In particular, the exclusion of certain expenses in calculating EBITDA and Adjusted EBITDA provides additional visibility on operating performance across reporting periods by removing the effect of non-cash and/or non-recurring expenses. Accordingly, we believe that this measure provides useful information to our stockholders and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

Reconciliation from net income to EBITDA and Adjusted EBITDA are set forth as follows:

	Three Months Ended
	June 30, 2026		March 31, 2026		June 30, 2025
	(in thousands)
Net income	$	30,944	$	27,454	$	27,352
Interest expense		5,597		4,348		6,445
Income tax benefit (provision)		4,648		4,030		3,880
Depreciation and amortization		49,372		41,495		33,165
EBITDA		90,561		77,327		70,842
Transaction-related expenses (1)		66		4,811		6
Share-based compensation expense (2)		3,073		3,086		1,670
Non-recurring charges (3)		—		—		3,902
Loss on sale of equipment		184		310		68
Adjusted EBITDA	$	93,884	$	85,534	$	76,488

(1)	Represents the transaction-related expenses and business combination expenses associated with the Valiant acquisition, which were expensed as incurred and included in the consolidated statements of operations.
(2)	Reflects non-cash compensation expense for equity-based awards to our employees and non-employee directors for the periods presented.
(3)	Represents one-time charges related to termination benefits and related expenses, which includes one of our executive officers, and the costs associated with the re-purposing of one of our manufacturing facilities in Pampa, TX.

Adjusted Segment EBITDA and Adjusted Segment EBITDA Margin

In addition to business segment profit or loss, our management also evaluates Adjusted Segment EBITDA, which is presented on a business unit level for purposes of allocating resources and evaluating operating and financial performance. As discussed above, the Company operates and manages its business units in the following two operating and reporting segments:

Production Solutions: relates to rentals, sales and services related to high pressure gas lift, electric submersible pumps (ESP), conventional gas lift and plunger lift. This segment includes rental, sales and service revenues.
Natural Gas Technologies: relates to the design, manufacturing, rental, sale and servicing of vapor recovery and natural gas systems. This segment includes rental, sales and service revenues.

We define Adjusted Segment EBITDA as segment net income, as adjusted in the same manner as defined for EBITDA and Adjusted EBITDA above. Reconciliation from segment net income, which includes direct segment costs but excludes corporate costs not directly related to either segment, to Adjusted Segment EBITDA is set forth as follows:

	Three Months Ended
	June 30, 2026		March 31, 2026		June 30, 2025
	(in thousands)
Production Solutions
Net income	$	38,296	$	35,100	$	32,676
Interest expense		176		127		2,302
Income tax benefit (provision)		89		29		53
Depreciation and amortization		32,197		25,899		18,192
EBITDA		70,758		61,155		53,223
(Gain) loss on sale of equipment		261		314		120
Adjusted Segment EBITDA		71,019		61,469		53,343

Natural Gas Technologies
Net income	$	10,502	$	13,895	$	11,229
Interest expense		170		186		224
Income tax benefit (provision)		—		1		29
Depreciation and amortization		17,164		15,587		14,967
EBITDA		27,836		29,669		26,449
Non-recurring charges (3)		—		—		1,000
(Gain) loss on sale of equipment		(77)		(4)		(52)
Adjusted Segment EBITDA		27,759		29,665		27,397

Corporate
Net income	$	(17,854)	$	(21,541)	$	(16,553)
Interest expense		5,251		4,035		3,919
Income tax benefit (provision)		4,559		4,000		3,798
Depreciation and amortization		11		9		6
EBITDA		(8,033)		(13,497)		(8,830)
Transaction-related expenses (1)		66		4,811		6
Share-based compensation expense (2)		3,073		3,086		1,670
Non-recurring charges (3)		—		—		2,902
Adjusted Segment EBITDA		(4,894)		(5,600)		(4,252)
Total Adjusted EBITDA	$	93,884	$	85,534	$	76,488

(1)	Represents the transaction-related expenses and business combination expenses associated with the Valiant acquisition, which were expensed as incurred and included in the consolidated statements of operations.
(2)	Reflects non-cash compensation expense for equity-based awards to our employees and non-employee directors for the periods presented.
(3)	Represents one-time charges related to termination benefits and related expenses, which includes one of our executive officers (Corporate), and the costs associated with the re-purposing of one of our manufacturing facilities in Pampa, TX (Natural Gas Technologies).

Free Cash Flow

Free Cash Flow is a non-GAAP measure that we define as cash flow provided by operating activities less additions to property, plant and equipment (which includes both maintenance and growth capital expenditures, but excludes asset acquisitions of a business, and excludes other business acquisitions and equity investments). Management believes this information is important to provide because it is used by management to evaluate the Company’s operational performance and trends between periods and to manage our business. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s results of ongoing operations. Free Cash Flow is not intended to replace GAAP financial measures. A reconciliation of net cash provided by operating activities to Free Cash Flow, as well as Free Cash Flow (Deficit) after net cash paid in acquisitions, is set forth as follows:

	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
	(in thousands)
Net cash provided by operating activities	$	95,232		$	82,178		$	173,940		$	124,727
Additions to property, plant and equipment		(45,474	)		(35,770	)		(71,859	)		(63,620	)
Free Cash Flow	$	49,758		$	46,408		$	102,081		$	61,107
Net cash paid in acquisitions		(82	)		—			(161,846	)		—
Free Cash Flow (Deficit) after Net Cash Paid in Acquisition	$	49,676		$	46,408		$	(59,765	)	$	61,107

View source version on businesswire.com: https://www.businesswire.com/news/home/20260810418068/en/

Investor Contact:

Andrew Leonpacher | VP of Finance, Corporate Development, and Investor Relations

investor.relations@flowco-inc.com

(713) 997-4647

Media Contact:

Cheryl Brashear-White | VP of Marketing Communications

cheryl.white@flowco-inc.com

(405) 819-5290