A Strong Finish to a Record Year; 2021 EPS totaled $5.22

Hancock Whitney Corporation (NASDAQ:HWC) today announced its financial results for the fourth quarter of 2021. Net income for the fourth quarter of 2021 totaled $137.7 million, or $1.55 per diluted common share (EPS), compared to $129.6 million, or $1.46 per diluted common share, in the third quarter of 2021. The fourth quarter of 2021 included ($4.9) million, or ($0.04) per share after-tax, of net nonoperating income items, mostly from storm-related insurance proceeds. The third quarter of 2021 included ($1.4) million, or ($0.01) per share after-tax, of net nonoperating income items, related to Hurricane Ida expenses offset by severance reversal and a gain from the sale of the remaining Hancock Horizon Funds. Excluding the impact of these nonoperating items in both quarters, EPS would be up $0.06 linked-quarter. The company reported net income for the fourth quarter of 2020 of $103.6 million, or $1.17 per diluted common share. There were no nonoperating items in the fourth quarter of 2020.

Fourth Quarter 2021 Highlights

Pre-provision net revenue (PPNR) totaled $134.2 million, down slightly, linked-quarter
Core loan growth of $652.5 million, more than offset the impact of $404.3 million in PPP loan forgiveness leading to an overall increase in total loans of $248.3 million linked-quarter
Deposits increased $1.3 billion as noninterest-bearing demand deposits increased $739.4 million and interest-bearing accounts increased $518.3 million
$29.1 million reserve release and $0.7 million in net charge-offs led to a negative provision for credit losses of $28.4 million
ACL coverage remained strong at 1.76% (1.80% excluding PPP loans)
Both nonperforming loans and criticized commercial loans declined 6% and 2%, respectively, linked-quarter
The continued impact of excess liquidity, driven mainly by PPP loan forgiveness and Hurricane Ida related deposits, led to a 14 bps compression in reported NIM
TCE ratio 7.71%, down 14 bps, impacted by OCI and excess liquidity

"Fourth quarter's results were a strong finish to a record year," said John M. Hairston, President & CEO. "Our company grew to over $36 billion in total assets, as both loan and deposit growth exceeded expectations. Annual earnings per share were $5.22, compared to a loss in 2020, while operating pre-provision, net revenue (PPNR) totaled $538 million, an increase of $46.5 million, or 9%. The work we started pre-pandemic, coupled with the de-risking efforts in early 2020, have put us on a path to achieving updated corporate strategic objectives (CSOs), including the previously announced path to a 55% efficiency ratio. Expense management efforts are evident as we surpassed our target for the fourth quarter of 2021, while revenue initiatives are underway. Today our credit metrics are among the best in class, and our capital remains solid despite the impact of excess liquidity on our TCE ratio. We are looking forward to carrying the momentum from the year-end finish to a brighter 2022, not only for our company, but for our clients, associates and communities, as we hopefully begin to emerge from today's ongoing pandemic environment."

Loans

Loans totaled $21.1 billion at December 31, 2021, up $248.3 million, or 1%, linked-quarter. Core loans increased $652.5 million from September 30, 2021, more than offsetting the impact of $404.3 million in PPP loan forgiveness. Growth was reflected in markets across the footprint and in specialty lines. Management expects core loans to grow by 6-8% in 2022, while quarterly results will reflect normal seasonality.

Average loans totaled $20.8 billion for the fourth quarter of 2021, down $171.0 million, or 1%, linked-quarter.

Deposits

Total deposits at December 31, 2021 were $30.5 billion, up $1.3 billion, or 4%, from September 30, 2021. Seasonality, excess liquidity related to stimulus and other pandemic-related client funds, and hurricane related recovery proceeds contributed to the fourth quarter of 2021's elevated level of deposits.

DDAs totaled $14.4 billion at December 31, 2021, up $739.4 million, or 5%, from September 30, 2021 and comprised 47% of total period-end deposits. Interest-bearing transaction and savings deposits totaled $11.6 billion at the end of the fourth quarter of 2021, an increase of $358.0 million, or 3%, linked-quarter. Compared to September 30, 2021, time deposits of $1.1 billion were down $78.9 million, or 7%. Interest-bearing public fund deposits increased $239.2 million, or 8%, linked-quarter, ending December 31, 2021 at $3.3 billion.

Management expects 2022 deposit levels to remain flat to slightly down.

Average deposits for the fourth quarter of 2021 were $29.8 billion, up $513.4 million, or 2%, linked-quarter.

Asset Quality

The total allowance for credit losses (ACL) was $371.4 million at December 31, 2021, down $29.1 million from September 30, 2021. During the fourth quarter of 2021, the company recorded a negative provision for credit losses of $28.4 million, compared to a negative provision of $27.0 million in the third quarter of 2021. Net charge-offs totaled $0.7 million in the fourth quarter of 2021, or 0.01% of average total loans on an annualized basis, down from $1.8 million, or 0.03% of average total loans in the third quarter of 2021. The ratio of ACL to period-end loans was 1.76% (1.80% excluding PPP loans) at December 31, 2021, compared to 1.92% (2.00% excluding PPP loans) at September 30, 2021.

The company's overall asset quality metrics continued to improve with commercial criticized and total nonperforming loans down 2% and 6%, respectively, linked-quarter. Nonperforming assets (NPAs) totaled $66.8 million at December 31, 2021, down $5.0 million, or 7%, from September 30, 2021. During the fourth quarter of 2021, total nonperforming loans decreased $4.1 million, or 6%, while ORE and foreclosed assets were down $0.9 million, or 11% linked-quarter. Nonperforming assets as a percent of total loans, ORE and other foreclosed assets was 0.32% at December 31, 2021, down 2 bps from September 30, 2021.

Net Interest Income and Net Interest Margin (NIM)

Net interest income (TE) for the fourth quarter of 2021 was $231.9 million, a decrease of $5.5 million, or 2%, from the third quarter of 2021.

The net interest margin (NIM) was 2.80% in the fourth quarter of 2021, a decline of 14 bps linked-quarter. Factors driving the NIM compression are mainly related to the impact of additional excess liquidity noted earlier (-10 bps), change in earning asset yield (-4 bps) and forgiveness of over $400 million in PPP loans (-2 bps), partly offset by lower deposit costs (+1 bp) and other (+1 bp).

Average earning assets were $32.9 billion for the fourth quarter of 2021, up $816.3 million, or 3%, from the third quarter of 2021.

Management expects NIM to remain flat to slightly down through mid-year 2022, and then begin to expand.

Noninterest Income

Noninterest income totaled $89.6 million for the fourth quarter of 2021, down $3.7 million, or 4%, from the third quarter of 2021. Included in noninterest income was a $3.6 million gain from storm-related insurance proceeds (nonoperating item). In the third quarter of 2021, noninterest income included a $4.6 million gain from the sale of the remaining Hancock Horizon Funds. Adjusting for these items, noninterest income for the fourth quarter of 2021 totaled $86.0 million, down $2.8 million, or 3%, linked-quarter.

Service charges on deposits were up $0.2 million, or 1%, from the third quarter of 2021. Bankcard and ATM fees were up $0.8 million, or 4%, from the third quarter of 2021, driven by seasonality and improved economic activity and consumer-spending patterns.

Investment and annuity income and insurance fees were up $0.4 million, or 5%, linked-quarter. Trust fees were down $0.5 million, or 3% linked-quarter.

Fees from secondary mortgage operations totaled $5.5 million for the fourth quarter of 2021, down $1.5 million, or 22%, linked-quarter, as we are currently seeing a slowdown in activity compared to 2020's refinance "boom".

Other noninterest income totaled $19.1 million, down $3.1 million, or 14%, from the third quarter of 2021. The decrease is due to a lower level of specialty income.

Noninterest Expense & Taxes

Noninterest expense totaled $182.5 million, down $12.2 million, or 6% linked-quarter. Included in the total was ($1.3) million of net nonoperating expenses related primarily to partial reversals of accruals for Hurricane Ida expense and closed branch writedowns. In the third quarter of 2021, noninterest expense included $3.2 million, related primarily to Hurricane Ida, partly offset by a reversal of severance. Excluding these items, operating expense totaled $183.8 in the fourth quarter of 2021, down $7.7 million, or 4%, linked-quarter.

Personnel expense (operating) totaled $107.2 million in the fourth quarter of 2021, down $6.7 million, or 6%, linked-quarter. The decrease is mainly related to savings associated with efficiency initiatives noted last quarter.

Occupancy and equipment expense totaled $16.0 million in the fourth quarter of 2021, down $0.8 million, or 5%, from the third quarter of 2021. Amortization of intangibles totaled $3.9 million for the fourth quarter of 2021, down $0.2 million, or 4%, linked-quarter.

ORE and other foreclosed assets expense totaled $0.2 million in the fourth quarter of 2021, compared to gains exceeding expenses by $0.4 million in the third quarter of 2021.

Other operating expense totaled $56.4 million in the fourth quarter of 2021, virtually flat linked-quarter.

The effective income tax rate for fourth quarter 2021 was 16.4%. The lower than normal rate was related to the company revising its tax elections in anticipation of potential tax reform to a higher statutory tax rate. The company expects the tax rate to return to a normal quarterly range of 19-20% in 2022, absent any changes in tax laws. The effective income tax rate continues to be less than the statutory rate due primarily to tax-exempt income and tax credits.

Capital

Common stockholders' equity at December 31, 2021 totaled $3.7 billion, up $40.6 million, or 1%, from September 30, 2021. The tangible common equity (TCE) ratio was 7.71%, down 14 bps from September 30, 2021, mainly the result of excess liquidity and a year-end fair value adjustment in OCI. The company's CET1 ratio is estimated to be 11.16% at December 31, 2021, virtually flat linked-quarter. During the fourth quarter of 2021, the company repurchased 393,527 shares of its common stock at an average price of $48.98 per share. This stock repurchase is part of the Board authorization to repurchase up to 4,338,000 shares of the company's common stock, set to expire December 31, 2022. To-date the company has repurchased 449,876 shares under this authorization.

Conference Call and Slide Presentation

Management will host a conference call for analysts and investors at 4:00 p.m. Central Time on Tuesday, January 18, 2022 to review the results. A live listen-only webcast of the call will be available under the Investor Relations section of Hancock Whitney's website at investors.hancockwhitney.com. A link to the release with additional financial tables, and a link to a slide presentation related to fourth quarter results are also posted as part of the webcast link. To participate in the Q&A portion of the call, dial 844-200-6205 or 646-904-5544, access code 925066.

An audio archive of the conference call will be available under the Investor Relations section of our website. A replay of the call will also be available through January 25, 2022 by dialing 866-813-9403 or 929-458-6194, access code 899285.

About Hancock Whitney

Since the late 1800s, Hancock Whitney has embodied core values of Honor & Integrity, Strength & Stability, Commitment to Service, Teamwork, and Personal Responsibility. Hancock Whitney offices and financial centers in Mississippi, Alabama, Florida, Louisiana, and Texas offer comprehensive financial products and services, including traditional and online banking; commercial and small business banking; private banking; trust and investment services; healthcare banking; certain insurance services; and mortgage services. The company also operates a loan production office in Nashville, Tennessee. BauerFinancial, Inc., the nation's leading independent bank rating and analysis firm, consistently recommends Hancock Whitney as one of America's most financially sound banks. More information is available at www.hancockwhitney.com.

Non-GAAP Financial Measures

This news release includes non-GAAP financial measures to describe Hancock Whitney's performance. These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. The reconciliations of those measures to GAAP measures are provided either in the financial tables or in Appendix A thereto.

Consistent with the provisions of subpart 229.1400 of the Securities and Exchange Commission's Regulation S-K, "Disclosures by Bank and Savings and Loan Registrants," the company presents net interest income, net interest margin and efficiency ratios on a fully taxable equivalent ("TE") basis. The TE basis adjusts for the tax-favored status of net interest income from certain loans and investments using the statutory federal tax rate to increase tax-exempt interest income to a taxable equivalent basis. The company believes this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.

The company presents certain additional non-GAAP financial measures to assist the reader with a better understanding of the company's performance period over period, as well as to provide investors with assistance in understanding the success management has experienced in executing its strategic initiatives. These non-GAAP measures may reference the concept "operating." The company uses the term "operating" to describe a financial measure that excludes income or expense considered to be nonoperating in nature. Items identified as nonoperating are those that, when excluded from a reported financial measure, provide management or the reader with a measure that may be more indicative of forward-looking trends in the company's business.

Important Cautionary Statement about Forward-Looking Statements

This news release contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements that we may make include statements regarding our expectations of our performance and financial condition, balance sheet and revenue growth, the provision for credit losses, loan growth expectations, management's predictions about charge-offs for loans, the impact of the COVID-19 pandemic on the economy and our operations, the adequacy of our enterprise risk management framework, the ongoing impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, success of revenue-generating and cost reduction initiatives, the effectiveness of derivative financial instruments and hedging activities to manage risks, projected tax rates, increased cybersecurity risks, including potential business disruptions or financial losses, the adequacy of our internal controls over financial reporting, the financial impact of regulatory requirements and tax reform legislation, the impact of the change in the referenced rate reform, deposit trends, credit quality trends, the impact of natural or man-made disasters, the impact of PPP loans and forgiveness on our results, changes in interest rates, inflation, net interest margin trends, future expense levels, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts, accretion levels and expected returns.

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain and inoculate our population against COVID-19 and other variants thereof are unsuccessful and restrictions on movement are re-imposed, the economic impact could continue to be substantial. The COVID-19 outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets.

In addition, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words "believes," "expects," "anticipates," "estimates," "intends," "plans," "forecast," "goals," "targets," "initiatives," "focus," "potentially," "probably," "projects," "outlook," or similar expressions or future conditional verbs such as "may," "will," "should," "would," and "could." Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. Forward-looking statements are subject to significant risks and uncertainties. Any forward-looking statement made in this release is subject to the safe harbor protections set forth in the Private Securities Litigation Reform Act of 1995. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Additional factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020 and in other periodic reports that we file with the SEC.

HANCOCK WHITNEY CORPORATION
FINANCIAL HIGHLIGHTS
(Unaudited)

	Three Months Ended									Twelve Months Ended
(dollars and common share data in thousands, except per share amounts)	12/31/2021			9/30/2021			12/31/2020			12/31/2021			12/31/2020
NET INCOME
Net interest income	$	229,296		$	234,709		$	238,286		$	933,235		$	942,523
Net interest income (TE) (a)		231,931			237,477			241,401			944,414			955,523
Provision for credit losses		(28,399	)		(26,955	)		24,214			(77,494	)		602,904
Noninterest income		89,612			93,361			82,350			364,334			324,428
Noninterest expense		182,462			194,703			193,144			807,007			788,792
Income tax expense (benefit)		27,102			30,740			(297	)		104,841			(79,571	)
Net income (loss)	$	137,743		$	129,582		$	103,575		$	463,215		$	(45,174	)
For informational purposes - included above, pre-tax
Nonoperating item included in noninterest income:
Gain on hurricane-related insurance settlement	$	3,600		$	—		$	—		$	3,600		$	—
Gain on sale of Hancock Horizon Funds		—			4,576			—			4,576			—
Gain on sale of Mastercard Class B common stock		—			—			—			2,800			—
Nonoperating items included in noninterest expense:
Efficiency initiatives		(649	)		(1,867	)		—			38,296			—
Hurricane related expenses		(680	)		5,092			—			4,412			—
Loss on redemption of subordinated notes		—			—			—			4,165			—
Provision for credit loss associated with energy loan sale		—			—			—			—			160,101
PERIOD-END BALANCE SHEET DATA
Loans	$	21,134,282		$	20,886,015		$	21,789,931		$	21,134,282		$	21,789,931
Securities		8,552,449			8,308,622			7,356,497			8,552,449			7,356,497
Earning assets		33,610,435			32,348,036			30,616,277			33,610,435			30,616,277
Total assets		36,531,205			35,318,308			33,638,602			36,531,205			33,638,602
Noninterest-bearing deposits		14,392,808			13,653,376			12,199,750			14,392,808			12,199,750
Total deposits		30,465,897			29,208,157			27,697,877			30,465,897			27,697,877
Common stockholders' equity		3,670,352			3,629,766			3,439,025			3,670,352			3,439,025
AVERAGE BALANCE SHEET DATA
Loans	$	20,770,130		$	20,941,173		$	22,065,672		$	21,207,942		$	22,166,523
Securities (b)		8,378,258			8,368,824			6,921,099			8,105,830			6,398,749
Earning assets		32,913,659			32,097,381			29,875,531			32,060,863			29,235,313
Total assets		35,829,027			35,207,960			33,067,462			35,075,392			32,390,967
Noninterest-bearing deposits		14,126,335			13,535,961			11,759,755			13,323,978			10,779,570
Total deposits		29,750,665			29,237,306			27,040,447			29,093,709			26,212,317
Common stockholders' equity		3,642,003			3,606,087			3,406,646			3,545,255			3,433,099
COMMON SHARE DATA
Earnings (loss) per share - diluted	$	1.55		$	1.46		$	1.17		$	5.22		$	(0.54	)
Cash dividends per share		0.27			0.27			0.27			1.08			1.08
Book value per share (period-end)		42.31			41.81			39.65			42.31			39.65
Tangible book value per share (period-end)		31.64			31.10			28.79			31.64			28.79
Weighted average number of shares - diluted		87,132			87,006			86,657			87,027			86,533
Period-end number of shares		86,749			86,823			86,728			86,749			86,728
Market data
High sales price	$	53.61		$	48.19		$	34.89		$	53.61		$	44.24
Low sales price		45.06			39.07			18.59			32.52			14.32
Period-end closing price		50.02			47.12			34.02			50.02			34.02
Trading volume		23,889			22,482			27,564			100,904			158,267
PERFORMANCE RATIOS
Return on average assets		1.53	%		1.46	%		1.25	%		1.32	%		(0.14	)%
Return on average common equity		15.00	%		14.26	%		12.10	%		13.07	%		(1.32	)%
Return on average tangible common equity		20.13	%		19.22	%		16.74	%		17.74	%		(1.82	)%
Tangible common equity ratio (c)		7.71	%		7.85	%		7.64	%		7.71	%		7.64	%
Net interest margin (TE)		2.80	%		2.94	%		3.22	%		2.95	%		3.27	%
Noninterest income as a percent of total revenue (TE)		27.87	%		28.22	%		25.44	%		27.84	%		25.35	%
Efficiency ratio (d)		56.57	%		57.44	%		58.23	%		57.29	%		60.07	%
Average loan/deposit ratio		69.81	%		71.62	%		81.60	%		72.90	%		84.57	%
Allowance for loan losses as a percentage of period-end loans		1.62	%		1.78	%		2.07	%		1.62	%		2.07	%
Allowance for credit losses as a percent of period-end loans (e)		1.76	%		1.92	%		2.20	%		1.76	%		2.20	%
Annualized net charge-offs to average loans		0.01	%		0.03	%		0.44	%		0.15	%		1.78	%
Allowance for loan losses to nonperforming loans + accruing loans 90 days past due		527.59	%		506.17	%		305.20	%		527.59	%		305.20	%
FTE headcount		3,486			3,429			3,986			3,486			3,986

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.
(b) Average securities does not include unrealized holding gains/losses on available for sale securities.
(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.
(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and nonoperating items.
(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

HANCOCK WHITNEY CORPORATION
QUARTERLY FINANCIAL HIGHLIGHTS
(Unaudited)

	Three Months Ended
(dollars and common share data in thousands, except per share amounts)	12/31/2021			9/30/2021			6/30/2021			3/31/2021			12/31/2020
NET INCOME
Net interest income	$	229,296		$	234,709		$	234,643		$	234,587		$	238,286
Net interest income (TE) (a)		231,931			237,477			237,497			237,509			241,401
Provision for credit losses		(28,399	)		(26,955	)		(17,229	)		(4,911	)		24,214
Noninterest income		89,612			93,361			94,272			87,089			82,350
Noninterest expense		182,462			194,703			236,770			193,072			193,144
Income tax expense (benefit)		27,102			30,740			20,656			26,343			(297	)
Net income	$	137,743		$	129,582		$	88,718		$	107,172		$	103,575
For informational purposes - included above, pre-tax
Nonoperating item included in noninterest income:
Gain on hurricane-related insurance settlement	$	3,600		$	—		$	—		$	—		$	—
Gain on sale of Hancock Horizon Funds		—			4,576			—			—			—
Gain on sale of Mastercard Class B common stock		—			—			2,800			—			—
Nonoperating items included in noninterest expense:
Efficiency initiatives		(649	)		(1,867	)		40,812			—			—
Hurricane related expenses		(680	)		5,092			—			—			—
Loss on redemption of subordinated notes		—			—			4,165			—			—
PERIOD-END BALANCE SHEET DATA
Loans	$	21,134,282		$	20,886,015		$	21,148,530		$	21,664,859		$	21,789,931
Securities		8,552,449			8,308,622			8,633,133			8,005,990			7,356,497
Earning assets		33,610,435			32,348,036			32,075,450			32,134,637			30,616,277
Total assets		36,531,205			35,318,308			35,098,709			35,072,643			33,638,602
Noninterest-bearing deposits		14,392,808			13,653,376			13,406,385			13,174,911			12,199,750
Total deposits		30,465,897			29,208,157			29,273,107			29,210,520			27,697,877
Common stockholders' equity		3,670,352			3,629,766			3,562,901			3,416,903			3,439,025
AVERAGE BALANCE SHEET DATA
Loans	$	20,770,130		$	20,941,173		$	21,388,814		$	21,745,298		$	22,065,672
Securities (b)		8,378,258			8,368,824			8,194,812			7,468,541			6,921,099
Earning assets		32,913,659			32,097,381			32,195,515			31,015,637			29,875,531
Total assets		35,829,027			35,207,960			35,165,684			34,078,200			33,067,462
Noninterest-bearing deposits		14,126,335			13,535,961			13,237,796			12,374,235			11,759,755
Total deposits		29,750,665			29,237,306			29,228,809			28,138,763			27,040,447
Common stockholders' equity		3,642,003			3,606,087			3,488,592			3,441,466			3,406,646
COMMON SHARE DATA
Earnings per share - diluted	$	1.55		$	1.46		$	1.00		$	1.21		$	1.17
Cash dividends per share		0.27			0.27			0.27			0.27			0.27
Book value per share (period-end)		42.31			41.81			41.03			39.38			39.65
Tangible book value per share (period-end)		31.64			31.10			30.27			28.57			28.79
Weighted average number of shares - diluted		87,132			87,006			86,990			86,805			86,657
Period-end number of shares		86,749			86,823			86,847			86,777			86,728
Market data
High sales price	$	53.61		$	48.19		$	50.69		$	47.37		$	34.89
Low sales price		45.06			39.07			40.25			32.52			18.59
Period-end closing price		50.02			47.12			44.44			42.01			34.02
Trading volume		23,889			22,482			25,570			28,963			27,564
PERFORMANCE RATIOS
Return on average assets		1.53	%		1.46	%		1.01	%		1.28	%		1.25	%
Return on average common equity		15.00	%		14.26	%		10.20	%		12.63	%		12.10	%
Return on average tangible common equity		20.13	%		19.22	%		13.94	%		17.38	%		16.74	%
Tangible common equity ratio (c)		7.71	%		7.85	%		7.70	%		7.26	%		7.64	%
Net interest margin (TE)		2.80	%		2.94	%		2.96	%		3.09	%		3.22	%
Noninterest income as a percentage of total revenue (TE)		27.87	%		28.22	%		28.41	%		26.83	%		25.44	%
Efficiency ratio (d)		56.57	%		57.44	%		57.01	%		58.12	%		58.23	%
Average loan/deposit ratio		69.81	%		71.62	%		73.18	%		77.28	%		81.60	%
Allowance for loan losses as a percentage of period-end loans		1.62	%		1.78	%		1.89	%		1.96	%		2.07	%
Allowance for credit losses as a percentage of period-end loans (e)		1.76	%		1.92	%		2.03	%		2.11	%		2.20	%
Annualized net charge-offs to average loans		0.01	%		0.03	%		0.20	%		0.34	%		0.44	%
Allowance for loan losses to nonperforming loans + accruing loans 90 days past due		527.59	%		506.17	%		415.00	%		354.09	%		305.20	%
FTE headcount		3,486			3,429			3,626			3,926			3,986

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.
(b) Average securities does not include unrealized holding gains/losses on available for sale securities.
(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.
(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and nonoperating items.
(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

View source version on businesswire.com: https://www.businesswire.com/news/home/20220118005993/en/

Hancock Whitney Reports Fourth Quarter 2021 EPS of $1.55