Shelton, CT, Oct. 25, 2022 (GLOBE NEWSWIRE) --

HUBBELL REPORTS THIRD QUARTER 2022 RESULTS

Q3 diluted EPS of $2.78; adjusted diluted EPS of $3.08
Q3 net sales +21% (organic +20%)
Operating margin expansion of 200 bps; adjusted operating margin expansion of 190 bps
Raise FY22 diluted EPS to $9.10-$9.30; adjusted diluted EPS of $10.25-$10.45

SHELTON, CT. (October 25, 2022) – Hubbell Incorporated (NYSE:HUBB) today reported operating results for the third quarter ended September 30, 2022. The Company is reporting its diluted earnings per share data and adjusted diluted earnings per share data on a continuing operations basis.

"Hubbell delivered another strong quarter of operating performance," said Gerben Bakker, Chairman, President and Chief Executive Officer. "Grid modernization and electrification continue to drive strong demand for Hubbell products in front of and behind the meter, while solid execution on price/cost contributed to significant operating margin expansion and operating profit growth in the quarter."

Mr. Bakker continued, "Utility Solutions orders continue to outpace robust shipment levels as utility customers actively invest to harden and modernize critical grid infrastructure and telecommunications customers actively invest in broadband and fiber network upgrades. In Electrical Solutions, broad-based industrial growth and strong performance across datacenter, communications and renewables markets more than offset continued weakness in residential markets."

Mr. Bakker concluded, "From an operating standpoint, we continue to effectively navigate a dynamic environment. Supply chain headwinds and significant non-material inflation persist, but price traction remains strong and material costs eased in the quarter. Overall, we are pleased with the year-to-date execution, and remain confident in our ability to continue delivering attractive near-term and long-term results for our shareholders."

Certain terms used in this release, including "net debt", "free cash flow", "organic net sales", "organic net sales growth", "restructuring-related costs", "Adjusted EBITDA", and certain other "adjusted" measures, are defined under the section entitled "Non-GAAP Definitions." See page 8 for more information.

THIRD QUARTER FINANCIAL HIGHLIGHTS

The comments and year-over-year comparisons in this segment review are based on third quarter results in 2022 and 2021.

Utility Solutions segment net sales in the third quarter of 2022 increased 29% to $775 million compared to $602 million reported in the third quarter of 2021. Organic net sales increased 28% in the quarter while acquisitions added 1%. Total Utility T&D Components net sales increased approximately 38% and Utility Communications and Controls net sales increased by approximately 3%. Operating income was $130 million, or 16.8% of net sales, in the third quarter of 2022 as compared to $80 million, or 13.2% of net sales in the same period of 2021. Adjusted operating income was $144.1 million, or 18.6% of net sales, in the third quarter of 2022 as compared to $94 million, or 15.7% of net sales in the same period of the prior year. Increases in adjusted operating profit and adjusted operating margin were primarily due to volume growth and price realization in excess of material cost inflation, partially offset by higher logistics and supply chain costs, cost increases in excess of productivity, as well as increased investment in the business.

Electrical Solutions segment net sales in the third quarter of 2022 increased 12% to $542 million compared to $482 million reported in the third quarter of 2021. Organic net sales increased 10% in the quarter while acquisitions added 3%, and foreign exchange caused a 1% decrease. Operating income was $73.8 million, or 13.6% of net sales, compared to $66.3 million, or 13.8% of net sales in the same period of 2021. Adjusted operating income was $80.3 million, or 14.8% of net sales, in the third quarter of 2022 as compared to $69.6 million, or 14.5% of net sales in the same period of the prior year. Changes in adjusted operating profit and operating margin were driven primarily by volume growth and price realization in excess of material cost inflation, partially offset by higher logistics and supply chain costs, cost increases in excess of productivity and increased restructuring investment.

Adjusted EPS in the third quarter 2022 results exclude $0.28 of amortization of acquisition-related intangible assets and $0.02 due to a pension settlement charge. Adjusted EPS in the third quarter 2021 results exclude $0.25 of amortization of acquisition-related intangible assets. Results from discontinued operations are presented on a GAAP basis and include amortization of acquisition-related intangible assets, transaction and separation costs and gain on disposal of business.

Net cash provided by operating activities from continuing operations was $219.6 million in the third quarter of 2022 versus $98.4 million in the comparable period of 2021. Free cash flow was $194.3 million in the third quarter of 2022 versus $72.5 million in the comparable period of 2021.

SUMMARY & OUTLOOK

For the full year 2022, Hubbell anticipates diluted earnings per share in the range of $9.10-$9.30 and anticipates adjusted diluted earnings per share ("Adjusted EPS") in the range of $10.25-$10.45. Adjusted EPS excludes amortization of acquisition-related intangible assets, which the Company expects to be approximately $1.05 for the full year and approximately $0.10 due to a pension settlement charge. The Company believes Adjusted EPS is a useful measure of underlying performance in light of our acquisition strategy and core operations.

Hubbell anticipates full year 2022 total sales growth of +18-19% and organic net sales growth of +17-18%, as compared to full year 2021. The Company anticipates net M&A contributing +1% to full year sales growth and approximately $0.10 of full year Adjusted EPS.

Updated 2022 guidance also incorporates the anticipation of accelerated investments in the fourth quarter of 2022. These investments include an acceleration of planned restructuring and footprint optimization initiatives, targeted capacity expansion in areas with high visibility to strong demand, and innovation initiatives in strategic growth verticals. The Company expects approximately $0.30-$0.40 per share of restructuring and related investments for the full year 2022.

The earnings per share and adjusted earnings per share ranges are based on an adjusted tax rate of ~22%. The Company expects full year 2022 free cash flow conversion of approximately 90% of adjusted net income.

CONFERENCE CALL

Hubbell will conduct an earnings conference call to discuss its third quarter 2022 financial results today, October 25, 2022 at 10:00 a.m. ET. A live audio of the conference call will be available and can be accessed by visiting Hubbell's "Investor Relations - Events/Presentations" section of www.hubbell.com. Audio replays will also be available at the conclusion of the call by visiting www.hubbell.com and selecting "Investors" from the options at the bottom of the page and then "Events/Presentations" from the drop-down menu.

FORWARD-LOOKING STATEMENTS

Certain statements contained herein may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements about expectations regarding our financial results, condition and outlook, anticipated end markets, the impact of recent acquisitions, our ability to execute on our strategy; our ability to deliver attractive near-term and long-term results for our shareholders, anticipated 2022 total sales growth and organic net sales growth, expectations regarding accelerated investments in the fourth quarter of 2022, including in innovation and targeted capacity expansion, as well as restructuring and footprint optimization initiatives, plans regarding restructuring and related investments, and all statements, including our projected financial results set forth in "Summary & Outlook" above, as well as other statements that are not strictly historic in nature. In addition, all statements regarding anticipated growth, changes in operating results, market conditions and economic conditions are forward-looking. These statements may be identified by the use of forward-looking words or phrases such as "believe", "expect", "anticipate", "plan", "estimated", "target", "should", "could", "may", "subject to", "continues", "growing", "projected", "if", "potential", "will", "will likely be", and similar words and phrases. Such forward-looking statements are based on our current expectations and involve numerous assumptions, known and unknown risks, uncertainties and other factors which may cause actual and future performance or the Company's achievements to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to: our ability to effectively execute our business plan in light of the lingering impact of the COVID-19 pandemic, including ongoing supply chain issues; business conditions, geopolitical conditions and changes in general economic conditions, such as economic slowdowns, inflation, stagflation and recessions, higher energy costs; our ability to offset increases in material and non-material costs through price recovery and volume growth; changes in product sales prices and material costs; effects of unfavorable foreign currency exchange rates and the potential use of hedging instruments to hedge the exposure to fluctuating rates of foreign currency exchange on inventory purchases; the outcome of contingencies or costs compared to amounts provided for such contingencies, including those with respect to pension withdrawal liabilities; achieving sales levels to meet revenue expectations; unexpected costs or charges, certain of which may be outside the Company's control; the effects of trade tariffs, import quotas and other trade restrictions or actions taken by the U.S., U.K., and other countries, including changes in U.S. trade policies; failure to achieve projected levels of efficiencies, cost savings and cost reduction measures, including those expected as a result of our lean initiatives and strategic sourcing plans; regulatory and legislative issues, including changes in tax laws; changes in geographic profit mix affecting tax rates and availability of tax incentives; the impact of and the ability to complete and integrate strategic acquisitions, including the integration of PCX Holdings LLC and Ripley Tools, LLC and Nooks Hill Road, LLC; the impact of certain divestitures, including the benefits and costs of, the sale of the Commercial and Industrial Lighting business to GE Current, a Daintree Company; the ability to effectively develop and introduce new products, expand into new markets and deploy capital; and other factors described in our Securities and Exchange Commission filings, including the "Business", "Risk Factors", "Management's Discussion and Analysis of Financial Condition and Results of Operations", "Forward-Looking Statements" and "Quantitative and Qualitative Disclosures about Market Risk" sections in the Annual Report on Form 10-K for the year ended December 31, 2021 and Quarterly Reports on Form 10-Q.

About the Company

Hubbell Incorporated is a leading manufacturer of utility and electrical solutions enabling customers to operate critical infrastructure safely, reliably and efficiently. With 2021 revenues of $4.2 billion, Hubbell solutions empower and energize communities in front of and behind the meter. The corporate headquarters is located in Shelton, CT.

Contact:

Dan Innamorato

Hubbell Incorporated

40 Waterview Drive

P.O. Box 1000

Shelton, CT 06484

(475) 882-4000

#######

NON-GAAP DEFINITIONS

References to "adjusted" operating measures exclude the impact of certain costs, gains or losses. Management believes these adjusted operating measures provide useful information regarding our underlying performance from period to period and an understanding of our results of operations without regard to items we do not consider a component of our core operating performance. Adjusted operating measures are non-GAAP measures, and include adjusted operating income, adjusted operating margin, adjusted net income from continuing operations attributed to Hubbell Incorporated, adjusted net income from continuing operations available to common shareholders, adjusted net income attributable to Hubbell, adjusted earnings per diluted share from continuing operations, and Adjusted EBITDA. These non-GAAP measures exclude, where applicable:

Amortization of all intangible assets associated with our business acquisitions, including inventory step-up amortization associated with those acquisitions. The intangible assets associated with our business acquisitions arise from the allocation of the purchase price using the acquisition method of accounting in accordance with Accounting Standards Codification 805, "Business Combinations." These assets consist primarily of customer relationships, developed technology, trademarks and tradenames, and patents, as reported in Note 7—Goodwill and Other Intangible Assets, under the heading "Total Definite-Lived Intangibles," within the Company's audited consolidated financial statements set forth in its Annual Report on Form 10-K for Fiscal Year Ended December 31, 2021. The Company excludes these non-cash expenses because we believe it (i) enhances management's and investors' ability to analyze underlying business performance, (ii) facilitates comparisons of our financial results over multiple periods, and (iii) provides more relevant comparisons of our results with the results of other companies as the amortization expense associated with these assets may fluctuate significantly from period to period based on the timing, size, nature, and number of acquisitions. Although we exclude amortization of these acquired intangible assets and inventory step-up from our non-GAAP results, we believe that it is important for investors to understand that revenue generated, in part, from such intangibles is included within revenue in determining adjusted net income attributable to Hubbell Incorporated.
Pension charges including settlement charges in the nine months ended September 30, 2022.
Losses recognized in the second quarter of 2021 from the early extinguishment of long-term debt and the disposition of a business. The Company excludes these losses because we believe it enhances management's and investors' ability to analyze underlying business performance and facilitates comparisons of our financial results over multiple periods.
Income tax effects of the above adjustments which are calculated using the statutory tax rate, taking into consideration the nature of the item and the relevant taxing jurisdiction, unless otherwise noted.

Adjusted EBITDA is a non-GAAP measure that excludes the items noted above and also excludes the Other income (expense), net, Interest expense, net, and Provision for income taxes captions of the Condensed Consolidated Statement of Income, as well as depreciation and amortization expense.

Net debt (defined as total debt less cash and investments) to total capital is a non-GAAP measure that we believe is a useful measure for evaluating the Company's financial leverage and the ability to meet its funding needs.

Free cash flow is a non-GAAP measure that we believe provides useful information regarding the Company's ability to generate cash without reliance on external financing. In addition, management uses free cash flow to evaluate the resources available for investments in the business, strategic acquisitions and further strengthening the balance sheet.

In connection with our restructuring and related actions, we have incurred restructuring costs as defined by U.S. GAAP, which are primarily severance and employee benefits, asset impairments, accelerated depreciation, as well as facility closure, contract termination and certain pension costs that are directly related to restructuring actions. We also incur restructuring-related costs, which are costs associated with our business transformation initiatives, including the consolidation of back-office functions and streamlining our processes, and certain other costs and gains associated with restructuring actions. We refer to these costs on a combined basis as "restructuring and related costs", which is a non-GAAP measure.

Organic net sales, a non-GAAP measure, represent net sales according to U.S. GAAP, less net sales from acquisitions and divestitures during the first twelve months of ownership or divestiture, respectively, less the effect of fluctuations in net sales from foreign currency exchange. The period-over-period effect of fluctuations in net sales from foreign currency exchange is calculated as the difference between local currency net sales of the prior period translated at the current period exchange rate as compared to the same local currency net sales translated at the prior period exchange rate. We believe this measure provides management and investors with a more complete understanding of underlying operating results and trends of established, ongoing operations by excluding the effect of acquisitions, dispositions and foreign currency, as these activities can obscure underlying trends. When comparing net sales growth between periods excluding the effects of acquisitions, business dispositions and currency exchange rates, those effects are different when comparing results for different periods. For example, because net sales from acquisitions are considered inorganic from the date we complete an acquisition through the end of the first year following the acquisition, net sales from such acquisition are reflected as organic net sales thereafter.

There are limitations to the use of non-GAAP measures. Non-GAAP measures do not present complete financial results. We compensate for this limitation by providing a reconciliation between our non-GAAP financial measures and the respective most directly comparable financial measure calculated and presented in accordance with GAAP. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These financial measures should not be considered in isolation from, as substitutes for, or alternative measures of, reported GAAP financial results, and should be viewed in conjunction with the most comparable GAAP financial measures and the provided reconciliations thereto. We believe, however, that these non-GAAP financial measures, when viewed together with our GAAP results and related reconciliations, provide a more complete understanding of our business. We strongly encourage investors to review our consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.

Reconciliations of each of these non-GAAP measures to the most directly comparable GAAP measure can be found in the tables below.

HUBBELL INCORPORATED

Condensed Consolidated Statement of Income

(unaudited)

(in millions, except per share amounts)

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

Net sales

1,316.2

1,083.4

3,728.3

3,094.0

Cost of goods sold

917.7

782.3

2,623.5

2,232.4

Gross profit

398.5

301.1

1,104.8

861.6

Selling & administrative expenses

194.9

155.2

567.7

463.6

Operating income

203.6

145.9

537.1

398.0

Operating income as a % of Net sales

15.5

13.5

14.4

12.9

Loss on disposition of business

—

(0.1

)

—

(6.9

)

Loss on extinguishment of debt

—

(16.8

)

Pension charge

(1.5

)

—

(5.9

)

—

Interest expense, net

(12.1

)

(13.6

)

(37.9

)

(41.4

)

Other income, net

0.8

6.9

2.5

Total other expense, net

(12.8

)

(12.9

)

(36.9

)

(62.6

)

Income from continuing operations before income taxes

190.8

133.0

500.2

335.4

Provision for income taxes

38.8

27.5

107.3

65.6

Net income from continuing operations

152.0

105.5

392.9

269.8

Less: Net income from continuing operations attributable to noncontrolling interest

(1.7

)

(2.1

)

(4.5

)

(4.3

)

Net income from continuing operations attributable to Hubbell Incorporated

150.3

103.4

388.4

265.5

(Loss) income from discontinued operations, net of tax

(11.2

)

5.0

52.9

16.4

Net income attributable to Hubbell Incorporated

139.1

108.4

441.3

281.9

Earnings Per Share:

Basic earnings per share from continuing operations

2.79

1.89

7.20

4.88

Basic (loss) earnings per share from discontinued operations

(0.21

)

0.10

0.98

0.30

Basic earnings per share

2.58

1.99

8.18

5.18

Diluted earnings per share from continuing operations

2.78

1.88

7.16

4.84

Diluted (loss) earnings per share from discontinued operations

(0.21

)

0.10

0.98

0.30

Diluted earnings per share

2.57

1.98

8.14

5.14

Cash dividends per common share

1.05

0.98

3.15

2.94

HUBBELL INCORPORATED

Condensed Consolidated Balance Sheet

(unaudited)

(in millions)

	September 30, 2022		December 31, 2021
ASSETS
Cash and cash equivalents	$	366.9	$	286.2
Short-term investments		12.5		9.4
Accounts receivable (net of allowances of $14.8 and $10.6)		800.5		675.3
Inventories, net		739.0		662.1
Other current assets		75.6		66.8
Assets held for sale - current		—		179.5
TOTAL CURRENT ASSETS		1,994.5		1,879.3
Property, plant and equipment, net		478.5		459.5
Investments		66.6		69.1
Goodwill		1,948.8		1,871.3
Other intangible assets, net		690.3		681.5
Other long-term assets		159.7		143.7
Assets held for sale - non-current		—		177.1
TOTAL ASSETS	$	5,338.4	$	5,281.5
LIABILITIES AND EQUITY
Short-term debt	$	4.0	$	9.7
Accounts payable		569.9		532.8
Accrued salaries, wages and employee benefits		107.9		94.7
Accrued insurance		74.5		73.3
Other accrued liabilities		306.2		263.4
Liabilities held for sale - current		—		91.3
TOTAL CURRENT LIABILITIES		1,062.5		1,065.2
Long-term debt		1,437.3		1,435.5
Other non-current liabilities		508.4		521.3
Liabilities held for sale - non-current		—		18.8
TOTAL LIABILITIES		3,008.2		3,040.8
Hubbell Incorporated Shareholders' Equity		2,318.7		2,229.8
Noncontrolling interest		11.5		10.9
TOTAL EQUITY		2,330.2		2,240.7
TOTAL LIABILITIES AND EQUITY	$	5,338.4	$	5,281.5

HUBBELL INCORPORATED

Condensed Consolidated Statement of Cash Flows

(unaudited)

(in millions)

	Nine Months Ended September 30,
		2022			2021
Cash Flows From Operating Activities Of Continuing Operations
Net income from continuing operations attributable to Hubbell	$	388.4		$	265.5
Depreciation and amortization		107.6			112.6
Deferred income taxes		(41.7	)		5.8
Stock-based compensation expense		21.7			15.6
Provision for bad debt expense		5.7			(0.1	)
Loss on disposition of business		—			6.9
Loss on extinguishment of debt		—			16.8
Pension charge		5.9			—
Loss (gain) on sale of assets		2.3			(4.1	)
Changes in assets and liabilities, net of acquisitions
Accounts receivable, net		(134.4	)		(145.1	)
Inventories, net		(67.8	)		(91.4	)
Accounts payable		28.4			106.6
Current liabilities		65.4			0.7
Other assets and liabilities, net		17.2			(6.8	)
Contributions to defined benefit pension plans		(12.5	)		(0.1	)
Other, net		7.6			5.3
Net cash provided by operating activities from continuing operations		393.8			288.2
Cash Flows From Investing Activities Of Continuing Operations
Capital expenditures		(67.2	)		(62.8	)
Acquisition of businesses, net of cash acquired		(163.6	)		0.1
Proceeds from disposal of business, net of cash		332.8			8.5
Purchases of available-for-sale investments		(26.5	)		(10.6	)
Proceeds from sales of available-for-sale investments		15.7			7.2
Other, net		1.4			7.8
Net cash provided by (used in) investing activities from continuing operations		92.6			(49.8	)
Cash Flows From Financing Activities Of Continuing Operations
Issuance of long-term debt		—			298.7
Payment of long-term debt		—			(300.0	)
Payment of short-term debt		(5.4	)		(24.2	)
Payment of dividends		(169.6	)		(159.8	)
Make whole payment for retirement of long-term debt		—			(16.0	)
Repurchase of common shares		(150.0	)		(11.2	)
Other, net		(15.3	)		(39.9	)
Net cash used by financing activities from continuing operations		(340.3	)		(252.4	)
Cash Flows From Discontinued Operations:
Cash (used in) provided by operating activities		(50.1	)		18.6
Cash used in investing activities		(1.7	)		(3.7	)
Cash used in financing activities		—			—
Net cash (used in) provided by discontinued operations		(51.8	)		14.9
Effect of foreign exchange rate changes on cash and cash equivalents		(14.2	)		(2.5	)
Increase in cash, cash equivalents and restricted cash		80.1			(1.6	)
Cash and cash equivalents, beginning of year		286.2			259.6
Cash and cash equivalents within assets held for sale, beginning of year		0.7			1.0
Restricted cash, included in other assets, beginning of year		2.7			—
Less: Restricted cash, included in other assets		2.8			—
Less: Cash and cash equivalents within assets held for sale, end of quarter		—			1.1
Cash and cash equivalents, end of quarter	$	366.9		$	257.9

HUBBELL INCORPORATED

Earnings Per Share

(unaudited)

(in millions, except per share amounts)

	Three Months Ended September 30,								Nine Months Ended September 30,
		2022			2021		Change			2022			2021		Change
Net income from continuing operations attributable to Hubbell (GAAP measure)	$	150.3		$	103.4		45	%	$	388.4		$	265.5		46	%
Amortization of acquisition-related intangible assets		20.8			17.9					55.7			58.9
Loss on disposition of business		—			0.1					—			6.9
Loss on extinguishment of debt		—			—					—			16.8
Pension charge		1.5			—					5.9			—
Subtotal	$	22.3		$	18.0				$	61.6		$	82.6
Income tax effects		5.5			4.4					15.3			20.0
Adjusted net income from continuing operations	$	167.1		$	117.0		43	%	$	434.7		$	328.1		32	%

Numerator:
Net income from continuing operations attributable to Hubbell (GAAP measure)	$	150.3		$	103.4				$	388.4		$	265.5
Less: Earnings allocated to participating securities		(0.4	)		(0.3	)				(1.0	)		(0.9	)
Net income from continuing operations available to common shareholders (GAAP measure) [a]	$	149.9		$	103.1		45	%	$	387.4		$	264.6		46	%

Adjusted net income from continuing operations	$	167.1		$	117.0				$	434.7		$	328.1
Less: Earnings allocated to participating securities		(0.4	)		(0.4	)				(1.1	)		(1.1	)
Adjusted net income from continuing operations available to common shareholders [b]	$	166.7		$	116.6		43	%	$	433.6		$	327.0		33	%

Denominator:
Average number of common shares outstanding [c]		53.7			54.3					53.8			54.3
Potential dilutive shares		0.3			0.4					0.3			0.4
Average number of diluted shares outstanding [d]		54.0			54.7					54.1			54.7

Earnings per share from continuing operations (GAAP measure):
Basic [a] / [c]	$	2.79		$	1.89				$	7.20		$	4.88
Diluted [a] / [d]	$	2.78		$	1.88		48	%	$	7.16		$	4.84		48	%

Adjusted earnings per diluted share from continuing operations [b] / [d]	$	3.08		$	2.13		45	%	$	8.01		$	5.98		34	%

HUBBELL INCORPORATED

Segment Information

(unaudited)

(in millions)

Hubbell Incorporated	Three Months Ended September 30,								Nine Months Ended September 30,
		2022			2021		Change			2022			2021		Change
Net Sales [a]	$	1,316.2		$	1,083.4		21	%	$	3,728.3		$	3,094.0		21	%

Operating Income
GAAP measure [b]	$	203.6		$	145.9		40	%	$	537.1		$	398.0		35	%
Amortization of acquisition-related intangible assets		20.8			17.9					55.7			58.9
Adjusted operating income [c]	$	224.4		$	163.8		37	%	$	592.8		$	456.9		30	%

Operating margin
GAAP measure [b] / [a]		15.5	%		13.5	%	+200 bps			14.4	%		12.9	%	+150 bps
Adjusted operating margin [c] / [a]		17.0	%		15.1	%	+190 bps			15.9	%		14.8	%	+110 bps

Utility Solutions	Three Months Ended September 30,								Nine Months Ended September 30,
		2022			2021		Change			2022			2021		Change
Net sales	$	774.5		$	601.8		29	%	$	2,154.8		$	1,722.8		25	%

Operating Income
GAAP measure [b]	$	129.8		$	79.6		63	%	$	329.3		$	213.2		54	%
Amortization of acquisition-related intangible assets		14.3			14.6					42.2			48.9
Adjusted operating income [c]	$	144.1		$	94.2		53	%	$	371.5		$	262.1		42	%

Operating margin
GAAP measure [b] / [a]		16.8	%		13.2	%	+360 bps			15.3	%		12.4	%	+290 bps
Adjusted operating margin [c] / [a]		18.6	%		15.7	%	+290 bps			17.2	%		15.2	%	+200 bps

Electrical Solutions	Three Months Ended September 30,								Nine Months Ended September 30,
		2022			2021		Change			2022			2021		Change
Net Sales [a]	$	541.7		$	481.6		12	%	$	1,573.5		$	1,371.2		15	%

Operating Income
GAAP measure [b]	$	73.8		$	66.3		11	%	$	207.8		$	184.8		12	%
Amortization of acquisition-related intangible assets		6.5			3.3					13.5			10.0
Adjusted operating income [c]	$	80.3		$	69.6		15	%	$	221.3		$	194.8		14	%

Operating margin
GAAP measure [b] / [a]		13.6	%		13.8	%	-20 bps			13.2	%		13.5	%	-30 bps
Adjusted operating margin [c] / [a]		14.8	%		14.5	%	+30 bps			14.1	%		14.2	%	-10 bps

HUBBELL INCORPORATED

Organic Net Sales Growth

(unaudited)

(in millions and percentage change)

Hubbell Incorporated

Three Months Ended September 30,

Nine Months Ended September 30,

2022

Inc/(Dec)%

2021

Inc/(Dec)%

2022

Inc/(Dec)%

2021

Inc/(Dec)%

Net sales growth (GAAP measure)

232.8

21.5

113.1

11.7

634.3

20.5

328.6

11.9

Impact of acquisitions

20.5

1.9

40.5

4.2

20.5

0.7

109.2

3.9

Impact of divestitures

—

(2.2

)

(0.2

)

(4.0

)

(0.1

)

(2.8

)

(0.2

)

Foreign currency exchange

(6.5

)

(0.6

)

6.3

0.6

(10.0

)

(0.4

)

15.3

0.7

Organic net sales growth (decline)

218.8

20.2

68.5

7.1

627.8

20.3

206.9

7.5

Utility Solutions

Three Months Ended September 30,

Nine Months Ended September 30,

2022

Inc/(Dec)%

2021

Inc/(Dec)%

2022

Inc/(Dec)%

2021

Inc/(Dec)%

Net sales growth (GAAP measure)

172.7

28.7

44.1

7.9

432.0

25.1

158.6

10.1

Impact of acquisitions

4.9

0.9

33.2

6.0

4.9

0.3

90.7

5.8

Impact of divestitures

—

(2.2

)

(0.4

)

(4.0

)

(0.2

)

(2.8

)

(0.2

)

Foreign currency exchange

(2.8

)

(0.5

)

2.3

0.4

(1.8

)

(0.1

)

2.9

0.2

Organic net sales growth (decline)

170.6

28.3

10.8

1.9

432.9

25.1

67.8

4.3

Electrical Solutions

Three Months Ended September 30,

Nine Months Ended September 30,

2022

Inc/(Dec)%

2021

Inc/(Dec)%

2022

Inc/(Dec)%

2021

Inc/(Dec)%

Net sales growth (GAAP measure)

60.1

12.5

69.0

16.7

202.3

14.8

170.0

14.2

Impact of acquisitions

15.6

3.2

7.3

1.7

15.6

1.1

18.5

1.6

Impact of divestitures

—

Foreign currency exchange

(3.7

)

(0.7

)

4.0

1.0

(8.2

)

(0.5

)

12.4

1.0

Organic net sales growth (decline)

48.2

10.0

57.7

14.0

194.9

14.2

139.1

11.6

HUBBELL INCORPORATED

Adjusted EBITDA from Continuing Operations

(unaudited)

(in millions)

	Three Months Ended September 30,
		2022			2021		Change
Net income from continuing operations	$	152.0		$	105.5		44	%
Provision for income taxes		38.8			27.5
Interest expense, net		12.1			13.6
Other income, net		(0.8	)		(0.8	)
Depreciation and amortization		38.2			35.7
Loss on disposition of business		—			0.1
Pension charge		1.5			—
Subtotal		89.8			76.1
Adjusted EBITDA	$	241.8		$	181.6		33	%

	Nine Months Ended September 30,
		2022			2021		Change
Net income from continuing operations	$	392.9		$	269.8		46	%
Provision for income taxes		107.3			65.6
Interest expense, net		37.9			41.4
Other income, net		(6.9	)		(2.5	)
Depreciation and amortization		107.6			112.6
Loss on disposition of business		—			6.9
Loss on extinguishment of debt		—			16.8
Pension charge		5.9			—
Subtotal		251.8			240.8
Adjusted EBITDA	$	644.7		$	510.6		26	%

HUBBELL INCORPORATED

Restructuring and Related Costs from Continuing Operations Included in Consolidated Results

(unaudited)

(in millions, except per share amounts)

Three Months Ended September 30,

2022

2021

2022

2021

2022

2021

Costs of goods sold

S&A expense

Total

Restructuring costs

5.4

0.6

1.1

0.4

6.5

1.0

Restructuring related costs (benefit)

0.9

1.7

0.1

0.3

1.0

2.0

Restructuring and related costs (non-GAAP measure)

6.3

2.3

1.2

0.7

7.5

3.0

Nine Months Ended September 30,

2022

2021

2022

2021

2022

2021

Costs of goods sold

S&A expense

Total

Restructuring costs

7.7

1.9

2.0

0.6

9.7

2.5

Restructuring related costs (benefit)

3.4

5.1

1.7

(2.1

)

5.1

3.0

Restructuring and related costs (non-GAAP measure)

11.1

7.0

3.7

(1.5

)

14.8

5.5

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

Restructuring and related costs included in Cost of goods sold

Utility Solutions

1.8

—

5.2

0.6

Electrical Solutions

4.5

2.3

5.9

6.4

Total

6.3

2.3

11.1

7.0

Restructuring and related costs included in Selling & administrative expenses

Utility Solutions

—

0.2

0.6

0.8

Electrical Solutions

1.2

0.5

3.1

(2.3

)

Total

1.2

0.7

3.7

(1.5

)

Impact on Income before income taxes from continuing operations

7.5

3.0

14.8

5.5

Impact on Net income available to Hubbell common shareholders - continuing operations

5.7

2.3

11.4

4.2

Impact on Diluted earnings per share from continuing operations

0.11

0.04

0.21

0.08

HUBBELL INCORPORATED

Additional Non-GAAP Financial Measures

(unaudited)

(in millions)

Ratios of Total Debt to Total Capital and Net Debt to Total Capital

	September 30, 2022			December 31, 2021
Total Debt	$	1,441.3		$	1,445.2
Total Hubbell Shareholders' Equity		2,318.7			2,229.8
Total Capital	$	3,760.0		$	3,675.0
Total Debt to Total Capital		38	%		39	%
Less: Cash and Investments	$	446.0		$	364.7
Net Debt	$	995.3		$	1,080.5
Net Debt to Total Capital		26	%		29	%

Free Cash Flow Reconciliation

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

Net cash provided by operating activities from continuing operations

219.6

98.4

393.8

288.2

Less: Capital expenditures

(25.3

)

(25.9

)

(67.2

)

(62.8

)

Free cash flow

194.3

72.5

326.6

225.4

Hubbell Reports Third Quarter 2022 Results