Second Quarter Highlights

Highlights for the second quarter of 2025 include:

Increase in net interest income of $0.9 million (or 2.1% ) over the first quarter of 2025;
Increase in tangible common equity per share of common stock of $0.36 (or 6.9% annualized) from March 31, 2025;
Net interest margin expansion of nine basis points compared to March 31, 2025;
Net growth in loans of $91.7 million (or 9.0% annualized) from March 31, 2025; and
The payment of a 26 cent per share dividend on common stock on May 15, 2025.

GRAND RAPIDS, Mich., July 24, 2025 (GLOBE NEWSWIRE) -- Independent Bank Corporation (NASDAQ:IBCP) reported second quarter 2025 net income of $16.9 million, or $0.81 per diluted share, versus net income of $18.5 million, or $0.88 per diluted share, in the prior-year period.

William B. ("Brad") Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: "I am proud of our team and pleased to see us continue our positive trends with our second quarter 2025 results. Overall, loans increased by 9.0% (annualized), while core deposits were down by 1.4% (annualized) due to seasonality. We generated net interest income growth on both a linked quarter basis and a year-over-year quarterly basis, producing nine basis points of margin expansion from the prior quarter. We believe our expenses are well managed, and we continue to see improved operational scale from strategic investments made in recent years. These fundamentals drove positive growth in tangible common equity per share of common stock (10.8%) compared to the prior year quarter, along with very healthy performance returns: a return on average assets of 1.27% and a return on average equity of 14.66%. Despite heightened uncertainty in the markets during the quarter, our credit metrics remain strong, with low levels of watch credits, 16 basis points of non-performing assets to total assets, and 0.02% net charge-offs to average loans of the quarter (annualized). The allowance for credit losses was 1.47% of total loans. Our team has been effective in many areas during the first half of 2025, including business development from the existing customer base and onboarding new relationships which have enhanced the geographic and product line diversification of our business. We continue to succeed in recruiting talented bankers to join the Independent Bank team. During the second quarter, we rolled out several new technologies to make banking easier for both our customers and associates serving our customers. For all these reasons, I am optimistic about our prospects for growth in the balance of 2025 and 2026."

Significant items impacting comparable second quarter 2025 and 2024 results include the following:

Changes in the fair value due to price of capitalized mortgage loan servicing rights (the "MSR Changes") of $(0.2) million ($(0.01) per diluted share, after taxes) for the three-month period ended June 30, 2025, as compared to $0.9 million ($0.03 per diluted share, after taxes) for the three-month period ended June 30, 2024.
Gain on equity securities at fair value of $2.7 million ($0.10 per diluted share, after tax) in the second quarter ended June 30, 2024, attributable to the exchange of our Visa Class B-1 common stock. No gain or loss on equity securities at fair value was recorded for the second quarter of 2025.

Operating Results

The Company's net interest income totaled $44.6 million during the second quarter of 2025, an increase of $3.3 million, or 7.9% from the year-ago period, and an increase of $0.9 million, or 2.1%, from the first quarter of 2025. The Company's tax equivalent net interest income as a percent of average interest-earning assets (the "net interest margin") was 3.58% during the second quarter of 2025, compared to 3.40% in the year-ago period, and 3.49% in the first quarter of 2025. The year-over-year quarterly increase in net interest income was due to both an increase in average interest-earning assets and the higher net interest margin. The linked quarter increase in net interest income was due to an increase in the net interest margin that was partially offset by a decrease in average interest-earning assets. Average interest-earning assets were $5.04 billion in the second quarter of 2025, compared to $4.89 billion in the year ago quarter and $5.08 billion in the first quarter of 2025.

Non-interest income totaled $11.3 million for the second quarter of 2025, compared to $15.2 million in the comparable prior year period. This change was primarily due to a gain on equity securities at fair value of $2.7 million in the prior year quarter as well as variances in mortgage banking related revenues.

Net gains on mortgage loans in the second quarters of 2025 and 2024 were approximately $1.6 million and $1.3 million, respectively. The comparative quarterly increase in net gains on mortgage loans was due to an increase in both gain on sale margin on mortgage loans sold and an increase in the volume of mortgage loans sold.

Mortgage loan servicing, net, generated income of $0.5 million and $2.1 million in the second quarters of 2025 and 2024, respectively. The significant variance in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights associated with changes in interest rates and the associated expected future prepayment levels and expected float rates as well as a decline in servicing revenue. The decline in servicing revenue is attributed to the sale of approximately $931 million of mortgage servicing rights on January 31, 2025. Capitalized mortgage loan servicing rights totaled $32.1 million and $46.8 million at June 30, 2025 and December 31, 2024, respectively. The decline during the first half of 2025 was primarily attributed to the aforementioned mortgage servicing right sale. This transaction was executed in part to reduce the amount of exposure the bank had to rate variances that may impact the mortgage servicing right asset valuation in future periods. While the magnitude of fair value adjustments would also be expected to decrease, those adjustments are dependent upon factors that are harder to predict.

Mortgage loan servicing, net activity is summarized in the following table:

	Three months ended						Six months ended
	6/30/2025			6/30/2024			6/30/2025			6/30/2024
	(In thousands)
Mortgage loan servicing, net:
Revenue, net	$	1,649		$	2,214		$	3,531		$	4,433
Fair value change due to price		(219	)		911			(1,752	)		2,176
Fair value change due to pay-downs		(862	)		(1,034	)		(1,753	)		(1,793	)
Loss on sale of originated servicing rights	$	(78	)	$	—			(172	)		—
Total	$	490		$	2,091		$	(146	)	$	4,816

Non-interest expenses totaled $33.8 million in the second quarter of 2025, compared to $33.3 million in the year-ago period.

The Company recorded income tax expense of $3.8 million in the second quarter of 2025. This compares to an income tax expense of $4.6 million in the second quarter of 2024. The change in income tax expense principally reflects changes in pre-tax earnings in 2025 relative to 2024.

Asset Quality

A breakdown of non-performing loans by loan type is as follows (1):

	6/30/2025			12/31/2024			6/30/2024
Loan Type	(Dollars in thousands)
Commercial	$	—		$	54		$	312
Mortgage		9,620			7,005			4,819
Installment		833			733			843
Sub total		10,453			7,792			5,974
Less - government guaranteed loans		2,249			1,790			1,489
Total non-performing loans	$	8,204		$	6,002		$	4,485
Ratio of non-performing loans to total portfolio loans		0.20	%		0.15	%		0.12	%
Ratio of non-performing assets to total assets		0.16	%		0.13	%		0.10	%
Ratio of allowance for credit losses to total non-performing loans		745.45	%		989.32	%		1253.98	%

(1) Non performing loans include non-accrual loans and loans 90 days or more past due and still accruing interest.

The provision for credit losses was an expense of $1.50 million and $0.02 million in the second quarters of 2025 and 2024, respectively. We recorded loan net charge offs of $0.37 million and $0.09 million in the second quarters of 2025 and 2024, respectively. At June 30, 2025, the allowance for credit losses for loans totaled $61.2 million, or 1.47% of total portfolio loans compared to $59.4 million, or 1.47% of total portfolio loans at December 31, 2024.

Balance Sheet, Capital and Liquidity

Total assets were $5.42 billion at June 30, 2025, an increase of $80.4 million from December 31, 2024. Loans, excluding loans held for sale, were $4.16 billion at June 30, 2025, compared to $4.04 billion at December 31, 2024. Deposits totaled $4.66 billion at June 30, 2025, an increase of $5.3 million from December 31, 2024. This increase is primarily due to increases in reciprocal and brokered time deposits that were partially offset by decreases in non-interest bearing, savings and interest-bearing checking and time deposits.

Cash and cash equivalents totaled $146.2 million at June 30, 2025, versus $119.9 million at December 31, 2024. Securities available for sale ("AFS") totaled $509.5 million at June 30, 2025, versus $559.2 million at December 31, 2024.

Total shareholders' equity was $469.3 million at June 30, 2025, or 8.66% of total assets compared to $454.7 million or 8.52% at December 31, 2024. Tangible common equity totaled $439.7 million at June 30, 2025, or $21.23 per share compared to $424.9 million or $20.33 per share at December 31, 2024. The increase in shareholders' equity as well as tangible common equity are primarily the result of earnings retention.

The Company's wholly owned subsidiary, Independent Bank, remains significantly above "well capitalized" for regulatory purposes with the following ratios:

Regulatory Capital Ratios	6/30/2025		12/31/2024		Well Capitalized Minimum

Tier 1 capital to average total assets	9.79	%	9.58	%	5.00	%
Common equity tier 1 capital to risk-weighted assets	11.90	%	11.74	%	6.50	%
Tier 1 capital to risk-weighted assets	11.90	%	11.74	%	8.00	%
Total capital to risk-weighted assets	13.15	%	12.99	%	10.00	%

At June 30, 2025, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $1.02 billion and $484.6 million, respectively. We also had approximately $486.0 million in fair value of unpledged securities AFS and HTM at June 30, 2025 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $455.9 million.

Share Repurchase Plan

On December 17, 2024, the Board of Directors of the Company authorized the 2025 share repurchase plan. Under the terms of the 2025 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2025. During the six month period ended June 30, 2025, there were 252,276 shares of common stock repurchased, for an aggregate purchase price of $7.36 million.

Earnings Conference Call

Brad Kessel, President and CEO, Gavin Mohr, CFO and Joel Rahn, EVP – Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, July 24, 2025.

To participate in the live conference call, please dial 1-833-470-1428 (Access Code # 493553). Also, the conference call will be accessible through an audio webcast with user-controlled slides via the following site/URL: https://events.q4inc.com/attendee/394984135.

A playback of the call can be accessed by dialing 1-866-813-9403 (Access Code # 372693). The replay will be available through July 31, 2025.

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ:IBCP) is a Michigan-based bank holding company with total assets of approximately $5.4 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, consumer banking, investments and insurance. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.

For more information, please visit our Web site at: IndependentBank.com.

Forward-Looking Statements

This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects.

Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management's ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2024 and the other reports we file with the SEC, including under the heading "Risk Factors." Investors should not place undue reliance on forward-looking statements as a prediction of our future results.

Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES Consolidated Statements of Financial Condition
	June 30, 2025			December 31, 2024
	(Unaudited)
	(In thousands, except share amounts)
Assets
Cash and due from banks	$	74,354		$	56,984
Interest bearing deposits		71,805			62,898
Cash and Cash Equivalents		146,159			119,882
Securities available for sale		509,511			559,182
Securities held to maturity (fair value of $293,658 at June 30, 2025 and $301,860 at December 31, 2024)		329,302			339,436
Federal Home Loan Bank and Federal Reserve Bank stock, at cost		18,102			16,099
Loans held for sale, carried at fair value		12,492			7,643
Loans
Commercial		2,068,081			1,937,364
Mortgage		1,528,360			1,516,726
Installment		567,926			584,735
Total Loans		4,164,367			4,038,825
Allowance for credit losses		(61,157	)		(59,379	)
Net Loans		4,103,210			3,979,446
Other real estate and repossessed assets, net		426			938
Property and equipment, net		38,409			37,492
Bank-owned life insurance		53,587			53,855
Capitalized mortgage loan servicing rights, carried at fair value		32,053			46,796
Other intangibles		1,244			1,488
Goodwill		28,300			28,300
Accrued income and other assets		145,724			147,547
Total Assets	$	5,418,519		$	5,338,104
Liabilities and Shareholders' Equity
Deposits
Non-interest bearing	$	1,007,976		$	1,013,647
Savings and interest-bearing checking		1,989,941			1,995,314
Reciprocal		911,814			907,031
Time		627,986			628,285
Brokered time		121,642			109,811
Total Deposits		4,659,359			4,654,088
Other borrowings		102,008			45,009
Subordinated debt		39,624			39,586
Subordinated debentures		39,830			39,796
Accrued expenses and other liabilities		108,448			104,939
Total Liabilities		4,949,269			4,883,418

Shareholders' Equity
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding		—			—
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,715,650 shares at June 30, 2025 and 20,895,714 shares at December 31, 2024		311,653			318,777
Retained earnings		227,484			205,853
Accumulated other comprehensive loss		(69,887	)		(69,944	)
Total Shareholders' Equity		469,250			454,686
Total Liabilities and Shareholders' Equity	$	5,418,519		$	5,338,104

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES Consolidated Statements of Operations
	Three Months Ended									Six Months Ended
										June 30,
	June 30, 2025			March 31, 2025			June 30, 2024				2025			2024
	(Unaudited)
Interest Income	(In thousands, except per share amounts)
Interest and fees on loans	$	59,535		$	57,768		$	56,786		$	117,303		$	111,829
Interest on securities
Taxable		3,796			4,036			4,713			7,832			9,964
Tax-exempt		2,773			2,770			3,400			5,543			6,791
Other investments		774			1,570			1,439			2,344			2,880
Total Interest Income		66,878			66,144			66,338			133,022			131,464
Interest Expense
Deposits		20,462			20,955			22,876			41,417			45,686
Other borrowings and subordinated debt and debentures		1,801			1,504			2,116			3,305			4,235
Total Interest Expense		22,263			22,459			24,992			44,722			49,921
Net Interest Income		44,615			43,685			41,346			88,300			81,543
Provision for credit losses		1,500			721			19			2,221			763
Net Interest Income After Provision for Credit Losses		43,115			42,964			41,327			86,079			80,780
Non-interest Income
Interchange income		3,390			3,127			3,401			6,517			6,552
Service charges on deposit accounts		2,981			2,814			2,937			5,795			5,809
Net gains (losses) on assets
Mortgage loans		1,631			2,303			1,333			3,934			2,697
Equity securities at fair value		—			—			2,693			—			2,693
Securities available for sale		11			(330	)		—			(319	)		(269	)
Mortgage loan servicing, net		490			(636	)		2,091			(146	)		4,816
Other		2,822			3,146			2,717			5,968			5,435
Total Non-interest Income		11,325			10,424			15,172			21,749			27,733
Non-interest Expense
Compensation and employee benefits		21,123			20,383			21,251			41,506			42,021
Data processing		3,847			3,729			3,257			7,576			6,512
Occupancy, net		2,046			2,223			1,886			4,269			3,960
Interchange expense		1,177			1,119			1,127			2,296			2,224
Advertising		833			861			788			1,694			1,279
Furniture, fixtures and equipment		793			885			948			1,678			1,902
Loan and collection		744			786			699			1,530			1,211
FDIC deposit insurance		637			711			695			1,348			1,477
Communications		470			591			499			1,061			1,114
Legal and professional		500			479			544			979			1,030
Costs (recoveries) related to unfunded lending commitments		(389	)		196			(137	)		(193	)		(789	)
Other		1,981			2,299			1,776			4,280			3,585
Total Non-interest Expense		33,762			34,262			33,333			68,024			65,526
Income Before Income Tax		20,678			19,126			23,166			39,804			42,987
Income tax expense		3,801			3,536			4,638			7,337			8,468
Net Income	$	16,877		$	15,590		$	18,528		$	32,467		$	34,519
Net Income Per Common Share
Basic	$	0.81		$	0.74		$	0.89		$	1.56		$	1.65
Diluted	$	0.81		$	0.74		$	0.88		$	1.54		$	1.64

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES Selected Financial Data
	June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
	(unaudited)
	(Dollars in thousands except per share data)
Three Months Ended
Net interest income	$	44,615		$	43,685		$	42,851		$	41,854		$	41,346
Provision for credit losses		1,500			721			2,217			1,488			19
Non-interest income		11,325			10,424			19,121			9,508			15,172
Non-interest expense		33,762			34,262			36,987			32,583			33,333
Income before income tax		20,678			19,126			22,768			17,291			23,166
Income tax expense		3,801			3,536			4,307			3,481			4,638
Net income	$	16,877		$	15,590		$	18,461		$	13,810		$	18,528

Basic earnings per share	$	0.81		$	0.74		$	0.88		$	0.66		$	0.89
Diluted earnings per share		0.81			0.74			0.87			0.65			0.88
Cash dividend per share		0.26			0.26			0.24			0.24			0.24

Average shares outstanding		20,749,925			20,943,094			20,893,820			20,896,019			20,901,741
Average diluted shares outstanding		20,945,522			21,150,550			21,122,096			21,115,273			21,105,387

Performance Ratios
Return on average assets		1.27	%		1.18	%		1.39	%		1.04	%		1.44	%
Return on average equity		14.66			13.71			16.31			12.54			17.98
Efficiency ratio (1)		59.67			62.20			59.09			62.82			61.49

As a Percent of Average Interest-Earning Assets (1)
Interest income		5.35	%		5.28	%		5.37	%		5.48	%		5.45	%
Interest expense		1.77			1.79			1.92			2.11			2.05
Net interest income		3.58			3.49			3.45			3.37			3.40

Average Balances
Loans	$	4,128,771		$	4,060,941		$	3,994,661		$	3,909,954		$	3,849,199
Securities		846,052			883,676			912,073			933,750			944,435
Total earning assets		5,036,090			5,078,596			5,007,566			4,985,842			4,893,367
Total assets		5,324,959			5,378,022			5,300,368			5,275,623			5,181,317
Deposits		4,646,639			4,715,331			4,655,091			4,616,119			4,531,917
Interest bearing liabilities		3,763,477			3,799,852			3,717,483			3,689,684			3,611,972
Shareholders' equity		461,720			461,291			450,214			438,077			414,549

(1) Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES Selected Financial Data (continued)
	June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
	(unaudited)
	(Dollars in thousands except per share data)
End of Period
Capital
Tangible common equity ratio		8.16	%		8.26	%		8.00	%		8.08	%		7.63	%
Tangible common equity ratio excluding accumulated other comprehensive loss		9.24			9.31			9.10			8.99			8.76
Average equity to average assets		8.67			8.58			8.49			8.30			8.00
Total capital to risk-weighted assets (2)		14.20			14.51			14.22			14.25			14.21
Tier 1 capital to risk-weighted assets (2)		12.23			12.34			12.06			12.06			12.01
Common equity tier 1 capital to risk-weighted assets (2)		11.36			11.45			11.17			11.16			11.09
Tier 1 capital to average assets (2)		10.07			9.89			9.85			9.63			9.59
Common shareholders' equity per share of common stock	$	22.65		$	22.28		$	21.76		$	21.65		$	20.60
Tangible common equity per share of common stock		21.23			20.87			20.33			20.22			19.16
Total shares outstanding		20,715,650			20,970,115			20,895,714			20,893,800			20,899,358

Selected Balances
Loans	$	4,164,367		$	4,072,691		$	4,038,825		$	3,942,287		$	3,851,889
Securities		838,813			866,604			898,618			932,312			936,194
Total earning assets		5,105,579			5,031,975			5,024,083			4,964,784			4,979,555
Total assets		5,418,519			5,328,428			5,338,104			5,259,268			5,277,500
Deposits		4,659,359			4,633,931			4,654,088			4,626,875			4,614,328
Interest bearing liabilities		3,832,845			3,768,435			3,764,832			3,682,482			3,694,025
Shareholders' equity		469,250			467,277			454,686			452,369			430,459

(2) June 30, 2025 are Preliminary.

Reconciliation of Non-GAAP Financial Measures

Independent Bank Corporation

Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends. Tangible common equity is used by the Company to measure the quality of capital.

Reconciliation of Non-GAAP Financial Measures

	Three Months Ended June 30,						Six Months Ended June 30,
		2025			2024			2025			2024
	(Dollars in thousands)
Net Interest Margin, Fully Taxable Equivalent ("FTE")

Net interest income	$	44,615		$	41,346		$	88,300		$	81,543
Add: taxable equivalent adjustment		444			175			896			355
Net interest income - taxable equivalent	$	45,059		$	41,521		$	89,196		$	81,898
Net interest margin (GAAP) (1)		3.55	%		3.39	%		3.50	%		3.33	%
Net interest margin (FTE) (1)		3.58	%		3.40	%		3.54	%		3.35	%

(1) Annualized.

Tangible Common Equity Ratio

	June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
	(Dollars in thousands)
Common shareholders' equity	$	469,250		$	467,277		$	454,686		$	452,369		$	430,459
Less:
Goodwill		28,300			28,300			28,300			28,300			28,300
Other intangibles		1,244			1,366			1,488			1,617			1,746
Tangible common equity		439,706			437,611			424,898			422,452			400,413
Addition:
Accumulated other comprehensive loss for regulatory purposes		64,089			61,285			64,146			52,454			65,030
Tangible common equity excluding accumulated other comprehensive loss adjustments	$	503,795		$	498,896		$	489,044		$	474,906		$	465,443

Total assets	$	5,418,519		$	5,328,428		$	5,338,104		$	5,259,268		$	5,277,500
Less:
Goodwill		28,300			28,300			28,300			28,300			28,300
Other intangibles		1,244			1,366			1,488			1,617			1,746
Tangible assets		5,388,975			5,298,762			5,308,316			5,229,351			5,247,454
Addition:
Net unrealized losses on available for sale securities and derivatives, net of tax		64,089			61,285			64,146			52,454			65,030
Tangible assets excluding accumulated other comprehensive loss adjustments	$	5,453,064		$	5,360,047		$	5,372,462		$	5,281,805		$	5,312,484

Common equity ratio		8.66	%		8.77	%		8.52	%		8.60	%		8.16	%
Tangible common equity ratio		8.16	%		8.26	%		8.00	%		8.08	%		7.63	%
Tangible common equity ratio excluding accumulated other comprehensive loss		9.24	%		9.31	%		9.10	%		8.99	%		8.76	%

Tangible Common Equity per Share of Common Stock:

Common shareholders' equity	$	469,250		$	467,277		$	454,686		$	452,369		$	430,459
Tangible common equity	$	439,706		$	437,611		$	424,898		$	422,452		$	400,413
Shares of common stock outstanding (in thousands)		20,716			20,970			20,896			20,894			20,899

Common shareholders' equity per share of common stock	$	22.65		$	22.28		$	21.76		$	21.65		$	20.60
Tangible common equity per share of common stock	$	21.23		$	20.87		$	20.33		$	20.22		$	19.16

The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets. Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders' equity per share of common stock.

Contact:

William B. Kessel, President and CEO, 616.447.3933

Gavin A. Mohr, Chief Financial Officer, 616.447.3929