• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Kraft Heinz Reports Third Quarter 2025 Results; Updates Full Year 2025 Outlook

    10/29/25 7:00:00 AM ET
    $KHC
    Packaged Foods
    Consumer Staples
    Get the next $KHC alert in real time by email

    Third Quarter Highlights

    • Net sales decreased 2.3%; Organic Net Sales(1) decreased 2.5%
    • Gross profit margin decreased 230 basis points to 31.9%; Adjusted Gross Profit Margin(1) decreased 200 basis points to 32.3%
    • Operating income was $1.0 billion; Adjusted Operating Income(1) was $1.1 billion, down 16.9%
    • Year-to-date net cash provided by operating activities was $3.1 billion, up 10.4%; Free Cash Flow(1) was $2.5 billion, up 23.3%, and Free Cash Flow Conversion(1) increased 34pp to 109%
    • Year-to-date return of capital to stockholders was $1.8 billion
    • Company separation remains on track to close in the second half of 2026

    The Kraft Heinz Company (NASDAQ:KHC) ("Kraft Heinz" or the "Company") today reported financial results for the third quarter of 2025.

    "Our third quarter results reflect a modest year-over-year improvement in our top-line performance relative to the first half of the year," said Carlos Abrams-Rivera, CEO of Kraft Heinz. "While the operating environment remains challenging, we're seeing improvement driven in part by targeted investments we're making to deliver superior and affordable products to our consumers."

    "Informed by insights from our Brand Growth System, we're making strategic investments in marketing and R&D to strengthen our portfolio through product enhancements, more effective communication with consumers, and stronger execution. We're funding these investments through our best-in-class levels of productivity, while at the same time generating strong cash flow, maintaining our target Net Leverage ratio, and returning capital to stockholders."

    Abrams-Rivera continued, "Looking ahead, we are on track to separate into two companies in the second half of 2026. I'm confident the separation will allow each business to better focus resources, improve execution, reduce complexity, and drive further efficiencies. As we navigate this transition, we remain focused on driving performance within our current business, and ultimately positioning both companies for long-term success."

    Net Sales

     

     

     

     

     

     

     

     

     

     

     

     

    In millions

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales

     

    Organic Net Sales(1)

     

     

    September 27,

    2025

     

    September 28,

    2024

     

    % Chg vs

    PY

     

    YoY Growth

    Rate

     

    Price

     

    Volume/

    Mix

    For the Three Months Ended

     

     

     

     

     

     

     

     

     

    North America

     

    $

    4,641

     

    $

    4,826

     

    (3.8)%

     

    (3.8)%

     

    0.4 pp

     

    (4.2) pp

    International Developed Markets

     

     

    895

     

     

    882

     

    1.6%

     

    (1.4)%

     

    1.0 pp

     

    (2.4) pp

    Emerging Markets(a)

     

     

    701

     

     

    675

     

    3.8%

     

    4.7%

     

    4.0 pp

     

    0.7 pp

    Kraft Heinz

     

    $

    6,237

     

    $

    6,383

     

    (2.3)%

     

    (2.5)%

     

    1.0 pp

     

    (3.5) pp

    (a)

     

    Emerging Markets represents the aggregation of our West and East Emerging Markets ("WEEM") and Asia Emerging Markets ("AEM") operating segments.

    Net Sales

     

     

     

     

     

     

     

     

     

     

     

     

    In millions

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales

     

    Organic Net Sales(1)

     

     

    June 28,

    2025

     

    June 29,

    2024

     

    % Chg vs

    PY

     

    YoY Growth

    Rate

     

    Price

     

    Volume/

    Mix

    For the Nine Months Ended

     

     

     

     

     

     

     

     

     

    North America

     

    $

    13,886

     

    $

    14,575

     

    (4.7)%

     

    (4.5)%

     

    0.4 pp

     

    (4.9) pp

    International Developed Markets

     

     

    2,609

     

     

    2,622

     

    (0.5)%

     

    (1.8)%

     

    0.5 pp

     

    (2.3) pp

    Emerging Markets(a)

     

     

    2,093

     

     

    2,073

     

    0.9%

     

    5.4%

     

    4.5 pp

     

    0.9 pp

    Kraft Heinz

     

    $

    18,588

     

    $

    19,270

     

    (3.5)%

     

    (3.1)%

     

    0.8 pp

     

    (3.9) pp

    (a)

     

    Emerging Markets represents the aggregation of our West and East Emerging Markets ("WEEM") and Asia Emerging Markets ("AEM") operating segments.

    Net Income/(Loss) and Diluted EPS

     

     

     

     

    In millions, except per share data

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Nine Months Ended

     

     

    September 27,

    2025

     

    September 28,

    2024

     

    % Chg vs

    PY

     

    September 27,

    2025

     

    September 28,

    2024

     

    % Chg vs

    PY

    Gross profit

     

    $

    1,990

     

    $

    2,186

     

    (9.0)%

     

    $

    6,237

     

    $

    6,723

     

    (7.2)%

    Operating income/(loss)

     

     

    1,025

     

     

    (101)

     

    1,114.9%

     

     

    (5,753)

     

     

    1,723

     

    (433.9)%

    Net income/(loss)

     

     

    613

     

     

    (290)

     

    311.4%

     

     

    (6,496)

     

     

    614

     

    (1,158.0)%

    Net income/(loss) attributable to common shareholders

     

     

    615

     

     

    (290)

     

    312.1%

     

     

    (6,497)

     

     

    613

     

    (1,159.9)%

    Diluted EPS

     

    $

    0.52

     

    $

    (0.24)

     

    316.7%

     

    $

    (5.47)

     

    $

    0.50

     

    (1,194.0)%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EPS(1)

     

     

    0.61

     

     

    0.75

     

    (18.7)%

     

     

    1.92

     

     

    2.22

     

    (13.5)%

    Adjusted Operating Income(1)

     

    $

    1,106

     

    $

    1,330

     

    (16.9)%

     

    $

    3,581

     

    $

    3,975

     

    (9.9)%

    Q3 2025 Financial Summary

    • Net sales decreased 2.3 percent versus the year-ago period to $6.2 billion, including a 0.2 percentage point favorable impact from foreign currency. Organic Net Sales(1) decreased 2.5 percent versus the prior year period. Price increased 1.0 percentage point versus the prior year period, with increases in each reportable segment that were largely driven by higher pricing that was taken in certain categories to mitigate higher input costs, primarily in coffee. Volume/mix declined 3.5 percentage points versus the prior year period, with declines in the North America and International Developed Markets segments, partially offset by volume/mix growth in the Emerging Markets segment. Unfavorable volume/mix was primarily driven by declines in coffee, cold cuts, frozen snacks, certain condiments, and Indonesia.
    • Operating Income increased 1,114.9 percent versus the year-ago period to $1.0 billion, primarily driven by non-cash impairment losses of $1.4 billion in the prior year. Adjusted Operating Income(1) decreased 16.9 percent versus the year-ago period to $1.1 billion, primarily driven by inflationary pressures in commodity and manufacturing costs that outpaced our efficiency initiatives, unfavorable volume/mix, and increased selling, general and administrative expenses, primarily due to increased advertising. These impacts were partially offset by higher pricing and a favorable impact from foreign currency (0.1 pp).
    • Diluted EPS increased 316.7 percent versus the prior year period to $0.52, primarily driven by non-cash impairment losses in the prior year. Adjusted EPS(1) was $0.61, down 18.7 percent versus the prior year period, primarily driven by lower Adjusted Operating Income, higher taxes on adjusted earnings largely due to changes made to our corporate entity structure in December 2024, and higher interest expense. These factors were partially offset by favorable changes in other expense/(income) and fewer shares outstanding.
    • Net cash provided by/(used for) operating activities was $3.1 billion, up 10.4 percent versus the year-ago period. This increase was primarily driven by improvements in working capital, predominantly within inventory and accounts payable, as well as lower cash outflows from variable compensation in the 2025 period compared to the 2024 period. These impacts were partially offset by lower Adjusted Operating Income. Free Cash Flow(1) was $2.5 billion, up 23.3 percent versus the prior year period, driven by the same net cash provided by/(used for) operating activities discussed above and a decrease in capital expenditures in the current year.
    • Capital Return: Year to date, the Company paid $1.4 billion in cash dividends and repurchased $435 million of common stock. Of the $435 million in share repurchases, approximately $400 million were repurchased under the Company's publicly announced share repurchase program. The Company has remaining authorization to repurchase approximately $1.5 billion of common stock under the publicly announced share repurchase program as of Sept. 27, 2025.

    Strategic Transactions

    On Sept. 2, 2025, the Company announced the Board of Directors had approved a plan to separate the Company into two independent, publicly traded companies through a tax-free spin-off. The two resulting companies, whose names will be determined at a later date, are referred to as:

    • "Global Taste Elevation Co.," a global leader in Taste Elevation and shelf-stable meals with three billion-dollar brands including Heinz, Philadelphia, and Kraft Mac & Cheese.
    • "North American Grocery Co.," a scaled portfolio of North America staples with three billion-dollar brands including Oscar Mayer, Kraft Singles, and Lunchables.

    The separation is designed to maximize Kraft Heinz's capabilities and brands while reducing complexity, allowing both new companies to more effectively deploy resources toward their distinct strategic priorities. This focus will enable stronger performance while preserving the scale to compete and win in today's environment.

    Given the planned separation and the Company's commitment to set both entities up for success, management will continue investing while ensuring Net Leverage stays near 3.0x. Consistent with its capital allocation priorities, the Company will actively consider deploying excess cash to pay down debt before completion of the separation.

    Kraft Heinz expects the transaction to close in the second half of 2026. The transaction will follow the satisfaction of customary conditions, including final approval by the Kraft Heinz Board of Directors, receipt of a tax opinion related to the tax-free nature of the separation, and effectiveness of appropriate filings with the U.S. Securities and Exchange Commission. For further information, please refer to the Company's news release and business update presentation dated Sept. 2, 2025, which can be found at ir.kraftheinzcompany.com.

    Outlook

    For fiscal year 2025, the Company is updating its outlook. The Company now expects:

    • Organic Net Sales(1)(2) down 3.0 to down 3.5 percent versus the prior year, compared to the previous expectation of down 1.5 to down 3.5 percent. This contemplates slower growth in Emerging Markets, driven by continued declines in Indonesia and pressure in U.S. Retail.
    • Constant Currency Adjusted Operating Income(1)(2) down 10 to down 12 percent versus the prior year, compared to the previous expectation of down 5 to down 10 percent. This also contemplates an Adjusted Gross Profit Margin(1)(2) that is now expected to be down approximately 100 basis points versus the prior year.
    • Adjusted EPS(1)(2) in the range of $2.50 to $2.57, compared to the previous expected range of $2.51 to $2.67. The Company continues to expect an effective tax rate on Adjusted EPS to be approximately 26 percent, which reflects an approximate $0.23 headwind year over year. This increase in the effective tax rate is primarily driven by the impact of several countries enacting global minimum tax regulations. It is partially offset by the annual go-forward benefit related to the transfer of certain business operations completed in the fourth quarter of 2024. Additionally, the Company expects interest expense to be approximately $950 million and other expense/(income) to be approximately ($250) million for the full year.
    • Free Cash Flow(1)(2) to increase versus the prior year, with Free Cash Flow Conversion(1)(2) of at least 100 percent, compared to the previous expectation of at least 95 percent. This is driven by working capital efficiencies and lower cash outflows for variable compensation, partially offset by a higher cash tax primarily driven by the impact of several countries enacting global minimum tax regulations.

    End Notes

    1. Organic Net Sales, Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted Operating Income, Constant Currency Adjusted Operating Income, Adjusted EBITDA, Adjusted EPS, Free Cash Flow, Free Cash Flow Conversion, and Net Leverage are non-GAAP financial measures. Please see discussion of non-GAAP financial measures and the reconciliations at the end of this press release for more information.
    2. Guidance for Organic Net Sales, Adjusted Gross Profit Margin, Constant Currency Adjusted Operating Income, Adjusted EPS, Free Cash Flow, and Free Cash Flow Conversion is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of such items impacting comparability, including, but not limited to, the impact of currency, acquisitions and divestitures, divestiture-related license income, restructuring activities, deal costs, separation costs, unrealized losses/(gains) on commodity hedges, impairment losses, certain non-ordinary course legal and regulatory matters, equity award compensation expense, nonmonetary currency devaluation, and debt prepayment and extinguishment (benefit)/costs, among other items. Therefore, as a result of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, the Company is unable to provide a reconciliation of these measures without unreasonable effort.

    Earnings Discussion and Webcast Information

    A pre-recorded management discussion of The Kraft Heinz Company's third quarter 2025 earnings is available at ir.kraftheinzcompany.com. The Company will host a live question-and-answer session beginning today at 9:00 a.m. Eastern Daylight Time. A webcast of the session will be accessible at ir.kraftheinzcompany.com.

    ABOUT THE KRAFT HEINZ COMPANY

    We are driving transformation at The Kraft Heinz Company (NASDAQ:KHC), inspired by our Purpose, Let's Make Life Delicious. Consumers are at the center of everything we do. With 2024 net sales of approximately $26 billion, we are committed to growing our iconic and emerging food and beverage brands on a global scale. We leverage our scale and agility to unleash the full power of Kraft Heinz across a portfolio of eight consumer-driven product platforms. As global citizens, we're dedicated to making a sustainable, ethical impact while helping feed the world in healthy, responsible ways. Learn more about our journey by visiting www.kraftheinzcompany.com or following us on LinkedIn.

    Forward-Looking Statements

    This press release contains a number of forward-looking statements. Words such as "accelerate," "anticipate," "believe," "commit," "continue," "expect," "will," "guidance," and "outlook," and variations of such words and similar future or conditional expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding the Company's plans, impacts of accounting standards and guidance, growth, legal matters, taxes, costs and cost savings, impairments, dividends, expectations, investments, innovations, opportunities, capabilities, execution, initiatives, and pipeline. These forward-looking statements reflect management's current expectations and are not guarantees of future performance and are subject to a number of risks and uncertainties, many of which are difficult to predict and beyond the Company's control.

    Important factors that may affect the Company's business and operations and that may cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, operating in a highly competitive industry; the Company's ability to correctly predict, identify, and interpret changes in consumer preferences and demand, to offer new products to meet those changes, and to respond to competitive innovation; changes in the retail landscape or the loss of key retail customers; changes in the Company's relationships with significant customers or suppliers, or in other business relationships; the Company's ability to maintain, extend, and expand its reputation and brand image; the Company's ability to effect the proposed separation of Kraft Heinz into two independent publicly traded companies and to meet the conditions related thereto, including obtaining applicable regulatory approvals within the anticipated time period or at all; negative effects of the announcement pendency of the separation on the market price of the Company's securities and/or on the Company's financial performance; uncertainty of the financial performance of the separated companies following completion of the separation; the ability of the separated companies to each succeed as a standalone publicly traded company; the possibility that the separation will not achieve its intended benefits; the possibility of disruption, including changes to existing business relationships, disputes, litigation or unanticipated costs in connection with the separation; the impact of the separation on the Company's businesses and the risk that the separation may be more difficult, time-consuming or costly than expected, including the impact on the Company's resources, systems, procedures and controls and diversion or management's attention and the impact and possible disruption of existing relationships with regulators, customers, suppliers, employees and other business counterparties; the ability to achieve anticipated capital structures in connection with the separation, including the future availability of credit and factors that may affect such availability; the ability to achieve anticipated credit ratings in connection with the separation; the ability to achieve anticipated tax treatments in connection with the separation and future, if any, divestitures, mergers, acquisitions and other portfolio changes and the impact of changes in relevant tax and other laws and regulations; the uncertainty of obtaining regulatory approvals in connection with the separation; the Company's ability to leverage its brand value to compete against private label products; the Company's ability to drive revenue growth in its key product categories or platforms, increase its market share, or add products that are in faster-growing and more profitable categories; product recalls or other product liability claims; climate change and legal or regulatory responses; the Company's ability to identify, complete, or realize the benefits from strategic acquisitions, divestitures, alliances, joint ventures, or investments; the Company's ability to successfully execute its strategic initiatives; the impacts of the Company's international operations; the Company's ability to protect intellectual property rights; the Company's ability to realize the anticipated benefits from prior or future streamlining actions to reduce fixed costs, simplify or improve processes, and improve its competitiveness; the influence of the Company's largest stockholder; the Company's level of indebtedness, as well as our ability to comply with covenants under our debt instruments; additional impairments of the carrying amounts of goodwill or other indefinite-lived intangible assets; foreign exchange rate fluctuations; volatility in commodity, energy, and other input costs; volatility in the market value of all or a portion of the commodity derivatives we use; compliance with laws and regulations and related legal claims or regulatory enforcement actions; failure to maintain an effective system of internal controls; a downgrade in the Company's credit rating; the impact of sales of the Company's common stock in the public market; the impact of the Company's share repurchases or any change in the Company's share repurchase activity; the Company's ability to continue to pay a regular dividend and the amounts of any such dividends; disruptions in the global economy caused by geopolitical conflicts, unanticipated business disruptions and natural events in the locations in which the Company or the Company's customers, suppliers, distributors, or regulators operate; economic and political conditions in the United States and in various other nations where the Company does business (including inflationary pressures, the imposition of increased or new tariffs, instability in financial institutions, general economic slowdown, recession, or a potential U.S. federal government shutdown); changes in the Company's management team or other key personnel and the Company's ability to hire or retain key personnel or a highly skilled and diverse global workforce; our dependence on information technology and systems, including service interruptions, misappropriation of data, or breaches of security; increased pension, labor, and people-related expenses; changes in tax laws and interpretations and the final determination of tax audits, including transfer pricing matters, and any related litigation; volatility of capital markets and other macroeconomic factors; and other factors. For additional information on these and other factors that could affect the Company's forward-looking statements, see the Company's risk factors, as they may be amended from time to time, set forth in its filings with the Securities and Exchange Commission ("SEC"). The Company disclaims and does not undertake any obligation to update, revise, or withdraw any forward-looking statement in this press release, except as required by applicable law or regulation.

    We use our investor relations website, ir.kraftheinzcompany.com, as a routine channel for distribution of important, and often material, information about Kraft Heinz, including quarterly and annual earnings results and presentations, press releases and other announcements, webcasts, analyst presentations, investor days, sustainability initiatives, financial information, and corporate governance practices, as well as archives of past presentations and events. We encourage you to follow our investor relations website in addition to our filings with the SEC to receive timely information about the Company. The information on our website is not part of this press release and shall not be deemed to be incorporated by reference into any filings we make with the SEC.

    Non-GAAP Financial Measures

    The non-GAAP financial measures provided in this press release should be viewed in addition to, and not as an alternative for, results prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP").

    To supplement the financial information provided, the Company has presented Organic Net Sales, Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted Operating Income, Constant Currency Adjusted Operating Income, Adjusted EBITDA, Adjusted Net Income/(Loss), Adjusted EPS, Free Cash Flow, and Net Leverage which are considered non-GAAP financial measures. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures in the same way. These measures are not substitutes for their comparable GAAP financial measures, such as net sales, net income/(loss), operating income/(loss), gross profit, diluted earnings per share ("EPS"), net cash provided by/(used for) operating activities, or other measures prescribed by GAAP, and there are limitations to using non-GAAP financial measures.

    Management uses these non-GAAP financial measures to assist in comparing the Company's performance on a consistent basis for purposes of business decision making by removing the impact of certain items that management believes do not directly reflect the Company's underlying operations. The Company believes:

    • Organic Net Sales, Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted Operating Income, Constant Currency Adjusted Operating Income, Adjusted EBITDA, Adjusted Net Income/(Loss), and Adjusted EPS provide important comparability of underlying operating results, allowing investors and management to assess the Company's operating performance on a consistent basis; and
    • Free Cash Flow and Net Leverage provide measures of the Company's core operating performance, the cash-generating capabilities of the Company's business operations, and are factors used in determining the Company's borrowing capacity and the amount of cash available for debt repayments, dividends, acquisitions, share repurchases, and other corporate purposes.

    Management believes that presenting the Company's non-GAAP financial measures is useful to investors because it (i) provides investors with meaningful supplemental information regarding financial performance by excluding certain items, (ii) permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provides supplemental information that may be useful to investors in evaluating the Company's results. The Company believes that the presentation of these non-GAAP financial measures, when considered together with the corresponding GAAP financial measures and the reconciliations to those measures, provides investors with additional understanding of the factors and trends affecting the Company's business than could be obtained absent these disclosures.

    Definitions

    Organic Net Sales is defined as net sales excluding, when they occur, the impact of currency, acquisitions and divestitures, and a 53rd week of shipments. The Company calculates the impact of currency on net sales by holding exchange rates constant at the previous year's exchange rate, with the exception of highly inflationary subsidiaries, for which the Company calculates the previous year's results using the current year's exchange rate.

    Adjusted Operating Income is defined as operating income/(loss) excluding, when they occur, the impacts of restructuring activities, deal costs, separation costs, unrealized gains/(losses) on commodity hedges (the unrealized gains and losses are recorded in general corporate expenses until realized; once realized, the gains and losses are recorded in the applicable segment's operating results), impairment losses, and certain non-ordinary course legal and regulatory matters. The Company also presents Adjusted Operating Income on a constant currency basis (Constant Currency Adjusted Operating Income). The Company calculates the impact of currency on Adjusted Operating Income by holding exchange rates constant at the previous year's exchange rate, with the exception of highly inflationary subsidiaries, for which it calculates the previous year's results using the current year's exchange rate.

    Adjusted Gross Profit, Adjusted Net Income/(Loss), and Adjusted EPS are defined as gross profit, net income/(loss), and diluted earnings per share, respectively, excluding, when they occur, the impacts of restructuring activities, deal costs, separation costs, unrealized losses/(gains) on commodity hedges, impairment losses, certain non-ordinary course legal and regulatory matters, losses/(gains) on the sale of a business, other losses/(gains) related to acquisitions and divestitures (e.g., tax and hedging impacts), nonmonetary currency devaluation (e.g., remeasurement gains and losses), debt prepayment and extinguishment (benefit)/costs, and certain significant discrete income tax items (e.g., U.S. and non-U.S. tax reform), and including when they occur, adjustments to reflect preferred stock dividend payments on an accrual basis. Adjusted Gross Profit Margin is defined as Adjusted Gross Profit divided by net sales.

    Net Leverage is defined as debt less cash, cash equivalents and short-term investments divided by Adjusted EBITDA. Adjusted EBITDA is defined as net income/(loss) from continuing operations before interest expense, other expense/(income), provision for/(benefit from) income taxes, and depreciation and amortization (excluding restructuring activities); in addition to these adjustments, the Company excludes, when they occur, the impacts of divestiture-related license income, restructuring activities, deal costs, separation costs, unrealized losses/(gains) on commodity hedges, impairment losses, certain non-ordinary course legal and regulatory matters, and equity award compensation expense (excluding restructuring activities).

    Free Cash Flow is defined as net cash provided by/(used for) operating activities less capital expenditures. The use of this non-GAAP measure does not imply or represent the residual cash flow for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure.

     

     

     

     

     

     

     

     

     

     

     

    Schedule 1

    The Kraft Heinz Company

    Condensed Consolidated Statements of Income

    (in millions, except per share data)

    (Unaudited)

     

    For the Three Months Ended

     

    For the Nine Months Ended

     

    September 27,

    2025

     

    September 28,

    2024

     

    September 27,

    2025

     

    September 28,

    2024

    Net sales

    $

    6,237

     

    $

    6,383

     

    $

    18,588

     

    $

    19,270

    Cost of products sold

     

    4,247

     

     

    4,197

     

     

    12,351

     

     

    12,547

    Gross profit

     

    1,990

     

     

    2,186

     

     

    6,237

     

     

    6,723

    Selling, general and administrative expenses, excluding impairment losses

     

    930

     

     

    859

     

     

    2,689

     

     

    2,718

    Goodwill impairment losses

     

    35

     

     

    707

     

     

    6,729

     

     

    1,561

    Intangible asset impairment losses

     

    —

     

     

    721

     

     

    2,572

     

     

    721

    Selling, general and administrative expenses

     

    965

     

     

    2,287

     

     

    11,990

     

     

    5,000

    Operating income/(loss)

     

    1,025

     

     

    (101)

     

     

    (5,753)

     

     

    1,723

    Interest expense

     

    240

     

     

    230

     

     

    709

     

     

    685

    Other expense/(income)

     

    (22)

     

     

    (48)

     

     

    (120)

     

     

    (56)

    Income/(loss) before income taxes

     

    807

     

     

    (283)

     

     

    (6,342)

     

     

    1,094

    Provision for/(benefit from) income taxes

     

    194

     

     

    7

     

     

    154

     

     

    480

    Net income/(loss)

     

    613

     

     

    (290)

     

     

    (6,496)

     

     

    614

    Net income/(loss) attributable to noncontrolling interest

     

    (2)

     

     

    —

     

     

    1

     

     

    1

    Net income/(loss) attributable to common shareholders

    $

    615

     

    $

    (290)

     

    $

    (6,497)

     

    $

    613

     

     

     

     

     

     

     

     

    Basic shares outstanding

     

    1,184

     

     

    1,210

     

     

    1,188

     

     

    1,212

    Diluted shares outstanding

     

    1,186

     

     

    1,210

     

     

    1,188

     

     

    1,217

     

     

     

     

     

     

     

     

    Per share data applicable to common shareholders:

     

     

     

     

     

     

     

    Basic earnings/(loss) per share

    $

    0.52

     

    $

    (0.24)

     

    $

    (5.47)

     

    $

    0.51

    Diluted earnings/(loss) per share

     

    0.52

     

     

    (0.24)

     

     

    (5.47)

     

     

    0.50

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Schedule 2

    The Kraft Heinz Company

    Reconciliation of Net Sales to Organic Net Sales

    For the Three Months Ended

    (dollars in millions)

    (Unaudited)

     

    Net Sales

     

    Currency

     

    Acquisitions

    and

    Divestitures

     

    Organic Net

    Sales

     

    Price

     

    Volume/Mix

    September 27, 2025

     

     

     

     

     

     

     

     

     

     

     

    North America

    $

         4,641

     

    $

              (4)

     

    $

              —

     

    $

         4,645

     

     

     

     

    International Developed Markets

     

              895

     

     

                26

     

     

                —

     

     

              869

     

     

     

     

    Emerging Markets

     

              701

     

     

                14

     

     

                —

     

     

              687

     

     

     

     

    Kraft Heinz

    $

         6,237

     

    $

              36

     

    $

              —

     

    $

         6,201

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    September 28, 2024

     

     

     

     

     

     

     

     

     

     

     

    North America

    $

         4,826

     

    $

              —

     

    $

              —

     

    $

         4,826

     

     

     

     

    International Developed Markets

     

              882

     

     

                —

     

     

                —

     

     

              882

     

     

     

     

    Emerging Markets

     

              675

     

     

                20

     

     

                —

     

     

              655

     

     

     

     

    Kraft Heinz

    $

         6,383

     

    $

              20

     

    $

              —

     

    $

         6,363

     

     

     

     

     

    Year-over-year growth rates

     

     

     

     

     

     

     

     

     

     

     

    North America

     

    (3.8) %

     

    0.0 pp

     

    0.0 pp

     

     

    (3.8) %

     

    0.4 pp

     

    (4.2) pp

    International Developed Markets

     

    1.6 %

     

    3.0 pp

     

    0.0 pp

     

     

    (1.4) %

     

    1.0 pp

     

    (2.4) pp

    Emerging Markets

     

    3.8 %

     

    (0.9) pp

     

    0.0 pp

     

     

    4.7 %

     

    4.0 pp

     

    0.7 pp

    Kraft Heinz

     

    (2.3) %

     

    0.2 pp

     

    0.0 pp

     

     

    (2.5) %

     

    1.0 pp

     

    (3.5) pp

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Schedule 3

    The Kraft Heinz Company

    Reconciliation of Net Sales to Organic Net Sales

    For the Nine Months Ended

    (dollars in millions)

    (Unaudited)

     

    Net Sales

     

    Currency

     

    Acquisitions

    and

    Divestitures

     

    Organic Net

    Sales

     

    Price

     

    Volume/Mix

    September 27, 2025

     

     

     

     

     

     

     

     

     

     

     

    North America

    $

       13,886

     

    $

            (35)

     

    $

              —

     

    $

       13,921

     

     

     

     

    International Developed Markets

     

           2,609

     

     

                34

     

     

                —

     

     

           2,575

     

     

     

     

    Emerging Markets

     

           2,093

     

     

              (23)

     

     

                —

     

     

           2,116 

     

     

     

     

    Kraft Heinz

    $

       18,588

     

    $

            (24)

     

    $

              —

     

    $

       18,612

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    September 28, 2024

     

     

     

     

     

     

     

     

     

     

     

    North America

    $

      14,575

     

    $

              —

     

    $

              —

     

    $

       14,575

     

     

     

     

    International Developed Markets

     

          2,622

     

     

                —

     

     

                —

     

     

           2,622

     

     

     

     

    Emerging Markets

     

          2,073

     

     

                56

     

     

                10

     

     

           2,007

     

     

     

     

    Kraft Heinz

    $

      19,270

     

    $

              56

     

    $

              10

     

    $

       19,204

     

     

     

     

     

    Year-over-year growth rates

     

     

     

     

     

     

     

     

     

     

     

    North America

     

    (4.7) %

     

    (0.2) pp

     

    0.0 pp

     

     

    (4.5) %

     

    0.4 pp

     

    (4.9) pp

    International Developed Markets

     

    (0.5) %

     

    1.3 pp

     

    0.0 pp

     

     

    (1.8) %

     

    0.5 pp

     

    (2.3) pp

    Emerging Markets

     

    0.9 %

     

    (4.0) pp

     

    (0.5) pp

     

     

    5.4 %

     

    4.5 pp

     

    0.9 pp

    Kraft Heinz

     

    (3.5) %

     

    (0.4) pp

     

    0.0 pp

     

     

    (3.1) %

     

    0.8 pp

     

    (3.9) pp

     

     

     

     

     

     

     

     

    Schedule 4

    The Kraft Heinz Company

    Reconciliation of Operating Income/(Loss) to Adjusted Operating Income

    (dollars in millions)

    (Unaudited)

     

    For the Three Months Ended

     

    For the Nine Months Ended

     

    September 27, 2025

     

    September 28, 2024

     

    September 27, 2025

     

    September 28, 2024

    Operating income/(loss)

    $

    1,025

     

    $

    (101)

     

    $

    (5,753)

     

    $

    1,723

    Restructuring activities

     

    6

     

     

    —

     

     

    10

     

     

    —

    Unrealized losses/(gains) on commodity hedges

     

    23

     

     

    3

     

     

    6

     

     

    (30)

    Impairment losses

     

    35

     

     

    1,428

     

     

    9,301

     

     

    2,282

    Separation costs

     

    17

     

     

    —

     

     

    17

     

     

    —

    Adjusted Operating Income

    $

    1,106

     

    $

    1,330

     

    $

    3,581

     

    $

    3,975

     

     

     

     

     

     

     

     

    Segment Adjusted Operating Income:

     

     

     

     

     

     

     

    North America

    $

    1,018

     

    $

    1,237

     

    $

    3,292

     

    $

    3,793

    International Developed Markets

     

    130

     

     

    135

     

     

    393

     

     

    397

    Total Segment Adjusted Operating Income

     

    1,148

     

     

    1,372

     

     

    3,685

     

     

    4,190

    Emerging Markets Segment Adjusted Operating Income(a)

     

    79

     

     

    84

     

     

    278

     

     

    232

    General corporate expenses

     

    (121)

     

     

    (126)

     

     

    (382)

     

     

    (447)

    Adjusted Operating Income

    $

    1,106

     

    $

    1,330

     

    $

    3,581

     

    $

    3,975

    (a)

     

    Segment Adjusted Operating Income for Emerging Markets, which represents the combination of our WEEM and AEM operating segments, is defined and presented consistently with the Segment Adjusted Operating Income of our reportable segments - North America and International Developed Markets.

     

     

     

     

     

     

     

     

     

    Schedule 5

    The Kraft Heinz Company

    Reconciliation of Adjusted Operating Income to Constant Currency Adjusted Operating Income

    For the Three Months Ended

    (dollars in millions)

    (Unaudited)

     

    Adjusted Operating

    Income

     

    Currency

     

    Constant Currency

    Adjusted Operating

    Income

    September 27, 2025

     

     

     

     

     

    North America

    $

                   1,018

     

    $

                        (1)

     

    $

                   1,019

    International Developed Markets

     

                        130

     

     

                            5

     

     

                        125

    Emerging Markets

     

                          79

     

     

                            3

     

     

                          76

    General corporate expenses

     

                      (121)

     

     

                          (3)

     

     

                      (118)

    Kraft Heinz

    $

                   1,106

     

    $

                          4

     

    $

                   1,102

     

     

     

     

     

     

    September 28, 2024

     

     

     

     

     

    North America

    $

                   1,237

     

    $

                        —

     

    $

                   1,237

    International Developed Markets

     

                        135

     

     

                          —

     

     

                        135

    Emerging Markets

     

                          84

     

     

                            4

     

     

                          80

    General corporate expenses

     

                      (126)

     

     

                          —

     

     

                      (126)

    Kraft Heinz

    $

                   1,330

     

    $

                          4

     

    $

                   1,326

     

    Year-over-year growth rates

     

     

     

     

     

    North America

     

    (17.8) %

     

    (0.1) pp

     

     

    (17.7) %

    International Developed Markets

     

    (3.5) %

     

    4.1 pp

     

     

    (7.6) %

    Emerging Markets

     

    (6.5) %

     

    (1.8) pp

     

     

    (4.7) %

    General corporate expenses

     

    (4.4) %

     

    2.1 pp

     

     

    (6.5) %

    Kraft Heinz

     

    (16.9) %

     

    0.1 pp

     

     

    (17.0) %

     

     

     

     

     

     

     

     

     

    Schedule 6

    The Kraft Heinz Company

    Reconciliation of Adjusted Operating Income to Constant Currency Adjusted Operating Income

    For the Nine Months Ended

    (dollars in millions)

    (Unaudited)

     

    Adjusted Operating

    Income

     

    Currency

     

    Constant Currency

    Adjusted Operating

    Income

    September 27, 2025

     

     

     

     

     

    North America

    $

                   3,292

     

    $

                        (6)

     

    $

                   3,298

    International Developed Markets

     

                        393

     

     

                          11 

     

     

                        382

    Emerging Markets

     

                        278

     

     

                            2

     

     

                        276

    General corporate expenses

     

                      (382)

     

     

                          (4)

     

     

                      (378)

    Kraft Heinz

    $

                   3,581

     

    $

                          3

     

    $

                   3,578

     

     

     

     

     

     

    September 28, 2024

     

     

     

     

     

    North America

    $

                   3,793

     

    $

                        —

     

    $

                   3,793

    International Developed Markets

     

                        397

     

     

                          —

     

     

                        397

    Emerging Markets

     

                        232

     

     

                          11 

     

     

                        221

    General corporate expenses

     

                      (447)

     

     

                          —

     

     

                      (447)

    Kraft Heinz

    $

                   3,975

     

    $

                        11 

     

    $

                   3,964

     

    Year-over-year growth rates

     

     

     

     

     

    North America

     

    (13.2) %

     

    (0.1) pp

     

     

    (13.1) %

    International

     

    (1.0) %

     

    2.8 pp

     

     

    (3.8) %

    Emerging Markets

     

    19.6  %

     

    (4.9) pp

     

     

    24.5  %

    General corporate expenses

     

    (14.8) %

     

    0.7 pp

     

     

    (15.5) %

    Kraft Heinz

     

    (9.9) %

     

    (0.1) pp

     

     

    (9.8) %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Schedule 7

    The Kraft Heinz Company

    Reconciliation of GAAP Results to Non-GAAP Results

    (dollars in millions)

    (Unaudited)

     

    For the Three Months Ended

     

    September 27, 2025

     

    Gross

    profit

     

    Selling,

    general

    and

    administrative

    expenses

     

    Operating

    income

    (loss)

     

    Interest

    expense

     

    Other

    expense

    (income)

     

    Income/

    (loss)

    before

    income

    taxes

     

    Provision

    for/

    (benefit

    from)

    income

    taxes

     

    Net

    income

    (loss)

     

    Net

    income/

    (loss)

    attributable

    to

    noncontrolling

    interest

     

    Net

    income/

    (loss)

    attributable

    to

    common

    shareholders

     

    Diluted

    EPS

    GAAP Results

    $

    1,990

     

    $

    965

     

    $

    1,025

     

    $

    240

     

    $

    (22)

     

    $

    807

     

    $

    194

     

    $

    613

     

    $

    (2)

     

    $

    615

     

    $

    0.52

    Items Affecting Comparability

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring activities

     

    2

     

     

    (4)

     

     

    6

     

     

    —

     

     

    2

     

     

    4

     

     

    5

     

     

    (1)

     

     

    —

     

     

    (1)

     

     

    —

    Unrealized losses/(gains) on commodity hedges

     

    23

     

     

    —

     

     

    23

     

     

    —

     

     

    —

     

     

    23

     

     

    5

     

     

    18

     

     

    —

     

     

    18

     

     

    0.02

    Impairment losses

     

    —

     

     

    (35)

     

     

    35

     

     

    —

     

     

    —

     

     

    35

     

     

    —

     

     

    35

     

     

    —

     

     

    35

     

     

    0.03

    Separation costs

     

    —

     

     

    (17)

     

     

    17

     

     

    —

     

     

    —

     

     

    17

     

     

    4

     

     

    13

     

     

    —

     

     

    13

     

     

    0.01

    Losses/(gains) on sale of business

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (44)

     

     

    44

     

     

    —

     

     

    44

     

     

    —

     

     

    44

     

     

    0.04

    Nonmonetary currency devaluation

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (5)

     

     

    5

     

     

    —

     

     

    5

     

     

    —

     

     

    5

     

     

    —

    Certain significant discrete income tax items

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    6

     

     

    (6)

     

     

    —

     

     

    (6)

     

     

    (0.01)

    Adjusted Non-GAAP Results

    $

    2,015

     

     

     

    $

    1,106

     

     

     

     

     

     

     

     

     

    $

    721

     

     

     

     

     

    $

    0.61

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Schedule 8

    The Kraft Heinz Company

    Reconciliation of GAAP Results to Non-GAAP Results

    (dollars in millions)

    (Unaudited)

     

    For the Three Months Ended

     

    September 28, 2024

     

    Gross

    profit

     

    Selling,

    general

    and

    administrative

    expenses

     

    Operating

    income

    (loss)

     

    Interest

    expense

     

    Other

    expense

    (income)

     

    Income/

    (loss)

    before

    income

    taxes

     

    Provision

    for/

    (benefit

    from)

    income

    taxes

     

    Net

    income

    (loss)

     

    Net

    income/

    (loss)

    attributable

    to

    noncontrolling

    interest

     

    Net

    income/

    (loss)

    attributable

    to

    common

    shareholders

     

    Diluted

    EPS

    GAAP Results

    $

    2,186

     

    $

    2,287

     

    $

    (101)

     

    $

    230

     

    $

    (48)

     

    $

    (283)

     

    $

    7

     

    $

    (290)

     

    $

    —

     

    $

    (290)

     

    $

    (0.24)

    Items Affecting Comparability

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring activities

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    7

     

     

    (7)

     

     

    (2)

     

     

    (5)

     

     

    —

     

     

    (5)

     

     

    —

    Unrealized losses/(gains) on commodity hedges

     

    3

     

     

    —

     

     

    3

     

     

    —

     

     

    —

     

     

    3

     

     

    1

     

     

    2

     

     

    —

     

     

    2

     

     

    —

    Impairment losses

     

    —

     

     

    (1,428)

     

     

    1,428

     

     

    —

     

     

    —

     

     

    1,428

     

     

    229

     

     

    1,199

     

     

    —

     

     

    1,199

     

     

    0.99

    Losses/(gains) on sale of business

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (4)

     

     

    4

     

     

    —

     

     

    4

     

     

    —

    Nonmonetary currency devaluation

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (3)

     

     

    3

     

     

    —

     

     

    3

     

     

    —

     

     

    3

     

     

    —

    Adjusted Non-GAAP Results

    $

    2,189

     

     

     

    $

    1,330

     

     

     

     

     

     

     

     

     

    $

    913

     

     

     

     

     

    $

    0.75

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Schedule 9

    The Kraft Heinz Company

    Reconciliation of GAAP Results to Non-GAAP Results

    (dollars in millions)

    (Unaudited)

     

    For the Nine Months Ended

     

    September 27, 2025

     

    Gross

    profit

     

    Selling,

    general

    and

    administrative

    expenses

     

    Operating

    income

    (loss)

     

    Interest

    expense

     

    Other

    expense

    (income)

     

    Income/

    (loss)

    before

    income

    taxes

     

    Provision

    for/

    (benefit

    from)

    income

    taxes

     

    Net

    income

    (loss)

     

    Net

    income/

    (loss)

    attributable

    to

    noncontrolling

    interest

     

    Net

    income/

    (loss)

    attributable

    to

    common

    shareholders

     

    Diluted

    EPS

    GAAP Results

    $

    6,237

     

    $

    11,990

     

    $

    (5,753)

     

    $

    709

     

    $

    (120)

     

    $

    (6,342)

     

    $

    154

     

    $

    (6,496)

     

    $

    1

     

    $

    (6,497)

     

    $

    (5.47)

    Items Affecting Comparability

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring activities

     

    1

     

     

    (9)

     

     

    10

     

     

    —

     

     

    (8)

     

     

    18

     

     

    9

     

     

    9

     

     

    —

     

     

    9

     

     

    0.01

    Unrealized losses/(gains) on commodity hedges

     

    6

     

     

    —

     

     

    6

     

     

    —

     

     

    —

     

     

    6

     

     

    1

     

     

    5

     

     

    —

     

     

    5

     

     

    —

    Impairment losses

     

    —

     

     

    (9,301)

     

     

    9,301

     

     

    —

     

     

    —

     

     

    9,301

     

     

    626

     

     

    8,675

     

     

    —

     

     

    8,675

     

     

    7.30

    Separation costs

     

    —

     

     

    (17)

     

     

    17

     

     

    —

     

     

    —

     

     

    17

     

     

    4

     

     

    13

     

     

    —

     

     

    13

     

     

    0.01

    Losses/(gains) on sale of business

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (44)

     

     

    44

     

     

    —

     

     

    44

     

     

    —

     

     

    44

     

     

    0.04

    Nonmonetary currency devaluation

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (26)

     

     

    26

     

     

    —

     

     

    26

     

     

    —

     

     

    26

     

     

    0.02

    Certain significant discrete income tax items

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (10)

     

     

    10

     

     

    —

     

     

    10

     

     

    0.01

    Adjusted Non-GAAP Results

    $

    6,244

     

     

     

    $

    3,581

     

     

     

     

     

     

     

     

     

    $

    2,286

     

     

     

     

     

    $

    1.92

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Schedule 10

    The Kraft Heinz Company

    Reconciliation of GAAP Results to Non-GAAP Results

    (dollars in millions)

    (Unaudited)

     

    For the Nine Months Ended

     

    September 28, 2024

     

    Gross

    profit

     

    Selling,

    general

    and

    administrative

    expenses

     

    Operating

    income

    (loss)

     

    Interest

    expense

     

    Other

    expense

    (income)

     

    Income/

    (loss)

    before

    income

    taxes

     

    Provision

    for/

    (benefit

    from)

    income

    taxes

     

    Net

    income

    (loss)

     

    Net

    income/

    (loss)

    attributable

    to

    noncontrolling

    interest

     

    Net

    income/

    (loss)

    attributable

    to

    common

    shareholders

     

    Diluted

    EPS

    GAAP Results

    $

    6,723

     

    $

    5,000

     

    $

    1,723

     

    $

    685

     

    $

    (56)

     

    $

    1,094

     

    $

    480

     

    $

    614

     

    $

    1

     

    $

    613

     

    $

    0.50

    Items Affecting Comparability

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring activities

     

    2

     

     

    2

     

     

    —

     

     

    —

     

     

    8

     

     

    (8)

     

     

    (2)

     

     

    (6)

     

     

    —

     

     

    (6)

     

     

    —

    Unrealized losses/(gains) on commodity hedges

     

    (30)

     

     

    —

     

     

    (30)

     

     

    —

     

     

    —

     

     

    (30)

     

     

    (8)

     

     

    (22)

     

     

    —

     

     

    (22)

     

     

    (0.02)

    Impairment losses

     

    —

     

     

    (2,282)

     

     

    2,282

     

     

    —

     

     

    —

     

     

    2,282

     

     

    229

     

     

    2,053

     

     

    —

     

     

    2,053

     

     

    1.69

    Losses/(gains) on sale of business

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (78)

     

     

    78

     

     

    21

     

     

    57

     

     

    —

     

     

    57

     

     

    0.05

    Nonmonetary currency devaluation

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (7)

     

     

    7

     

     

    —

     

     

    7

     

     

    —

     

     

    7

     

     

    —

    Adjusted Non-GAAP Results

    $

    6,695

     

     

     

    $

    3,975

     

     

     

     

     

     

     

     

     

    $

    2,703

     

     

     

     

     

    $

    2.22

     

     

     

     

     

     

     

     

    Schedule 11

    The Kraft Heinz Company

    Adjusted Gross Profit Margin

    (dollars in millions)

    (Unaudited)

     

    For the Three Months Ended

     

    For the Nine Months Ended

     

    September

    27, 2025

     

    September

    28, 2024

     

    September

    27, 2025

     

    September

    28, 2024

    Adjusted Gross Profit

    $

    2,015

     

    $

    2,189

     

    $

    6,244

     

    $

    6,695

    Net sales

     

    6,237

     

     

    6,383

     

     

    18,588

     

     

    19,270

     

     

     

     

     

     

     

     

    Adjusted Gross Profit Margin

     

    32.3 %

     

     

    34.3 %

     

     

    33.6 %

     

     

    34.7 %

     

     

     

     

     

    Schedule 12

    The Kraft Heinz Company

    Key Drivers of Change in Adjusted EPS

    (Unaudited)

     

    For the Three Months Ended

     

     

     

    September 27,

    2025

     

    September 28,

    2024

     

    $ Change

    Key drivers of change in Adjusted EPS:

     

     

     

     

     

    Results of operations(a)(b)

    $

    0.73

     

    $

    0.87

     

    $

    (0.14)

    Interest expense

     

    (0.16)

     

     

    (0.15)

     

     

    (0.01)

    Other expense/(income)

     

    0.05

     

     

    0.03

     

     

    0.02

    Effective tax rate

     

    (0.02)

     

     

    —

     

     

    (0.02)

    Effect of share repurchases

     

    0.01

     

     

    —

     

     

    0.01

    Adjusted EPS

    $

    0.61

     

    $

    0.75

     

    $

    (0.14)

    (a)

     

    Includes non-cash amortization of definite-lived intangible assets, which accounted for a negative impact to Adjusted EPS from results of operations of $0.04 for the three months ended September 27, 2025 and September 28, 2024.

         

    (b)

     

    Includes divestiture-related license income, which accounted for a benefit to Adjusted EPS from results of operations of $0.01 for the three months ended September 27, 2025 and September 28, 2024.

     

     

     

     

     

    Schedule 13

    The Kraft Heinz Company

    Key Drivers of Change in Adjusted EPS

    (Unaudited)

     

    For the Nine Months Ended

     

     

     

    September 27,

    2025

     

    September 28,

    2024

     

    $ Change

    Key drivers of change in Adjusted EPS:

     

     

     

     

     

    Results of operations(a)(b)

    $

    2.32

     

    $

    2.58

     

    $

    (0.26)

    Interest expense

     

    (0.46)

     

     

    (0.45)

     

     

    (0.01)

    Other expense/(income)

     

    0.13

     

     

    0.09

     

     

    0.04

    Effective tax rate

     

    (0.11)

     

     

    —

     

     

    (0.11)

    Effect of share repurchases

     

    0.04

     

     

    —

     

     

    0.04

    Adjusted EPS

    $

    1.92

     

    $

    2.22

     

    $

    (0.30)

    (a)

     

    Includes non-cash amortization of definite-lived intangible assets, which accounted for a negative impact to Adjusted EPS from results of operations of $0.12 for the nine months ended September 27, 2025 and September 28, 2024.

     

    (b)

     

    Includes divestiture-related license income, which accounted for a benefit to Adjusted EPS from results of operations of $0.03 for the nine months ended September 27, 2025 and September 28, 2024.

     

     

     

    Schedule 14

    The Kraft Heinz Company

    Condensed Consolidated Balance Sheets

    (in millions, except per share data)

    (Unaudited)

     

    September 27, 2025

     

    December 28, 2024

    ASSETS

     

     

     

    Cash and cash equivalents

    $

    2,114

     

    $

    1,334

    Trade receivables, net

     

    2,255

     

     

    2,147

    Inventories

     

    3,530

     

     

    3,376

    Prepaid expenses

     

    281

     

     

    215

    Marketable securities

     

    1,020

     

     

    —

    Other current assets

     

    640

     

     

    583

    Assets held for sale

     

    148

     

     

    —

    Total current assets

     

    9,988

     

     

    7,655

    Property, plant and equipment, net

     

    7,144

     

     

    7,152

    Goodwill

     

    22,167

     

     

    28,673

    Intangible assets, net

     

    37,545

     

     

    40,099

    Other non-current assets

     

    4,851

     

     

    4,708

    TOTAL ASSETS

    $

    81,695

     

    $

    88,287

    LIABILITIES AND EQUITY

     

     

     

    Commercial paper and other short-term debt

    $

    —

     

    $

    —

    Current portion of long-term debt

     

    1,905

     

     

    654

    Accounts payable

     

    4,582

     

     

    4,188

    Accrued marketing

     

    711

     

     

    697

    Interest payable

     

    283

     

     

    263

    Other current liabilities

     

    1,371

     

     

    1,451

    Liabilities held for sale

     

    11

     

     

    —

    Total current liabilities

     

    8,863

     

     

    7,253

    Long-term debt

     

    19,287

     

     

    19,215

    Deferred income taxes

     

    9,103

     

     

    9,679

    Accrued postemployment costs

     

    136

     

     

    135

    Long-term deferred income

     

    1,331

     

     

    1,374

    Other non-current liabilities

     

    1,396

     

     

    1,306

    TOTAL LIABILITIES

     

    40,116

     

     

    38,962

    Redeemable noncontrolling interest

     

    7

     

     

    6

    Equity:

     

     

     

    Common stock, $0.01 par value

     

    12

     

     

    12

    Additional paid-in capital

     

    51,738

     

     

    52,135

    Retained earnings/(deficit)

     

    (5,280)

     

     

    2,171

    Accumulated other comprehensive income/(losses)

     

    (2,384)

     

     

    (2,915)

    Treasury stock, at cost

     

    (2,636)

     

     

    (2,218)

    Total shareholders' equity

     

    41,450

     

     

    49,185

    Noncontrolling interest

     

    122

     

     

    134

    TOTAL EQUITY

     

    41,572

     

     

    49,319

    TOTAL LIABILITIES AND EQUITY

    $

    81,695

     

    $

    88,287

     

     

     

    Schedule 15

    The Kraft Heinz Company

    Condensed Consolidated Statements of Cash Flows

    (in millions)

    (Unaudited)

     

    For the Nine Months Ended

     

    September 27,

    2025

     

    September 28,

    2024

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

    Net income/(loss)

    $

    (6,496)

     

    $

    614

    Adjustments to reconcile net income/(loss) to operating cash flows:

     

     

     

    Depreciation and amortization

     

    717

     

     

    714

    Divestiture-related license income

     

    (39)

     

     

    (41)

    Equity award compensation expense

     

    70

     

     

    83

    Deferred income tax provision/(benefit)

     

    (488)

     

     

    (277)

    Postemployment benefit plan contributions

     

    (11)

     

     

    16

    Goodwill and intangible asset impairment losses

     

    9,301

     

     

    2,282

    Nonmonetary currency devaluation

     

    26

     

     

    7

    Loss/(gain) on sale of business

     

    44

     

     

    78

    Other items, net

     

    13

     

     

    (45)

    Changes in current assets and liabilities:

     

     

     

    Trade receivables

     

    (53)

     

     

    (83)

    Inventories

     

    (205)

     

     

    (392)

    Accounts payable

     

    312

     

     

    48

    Other current assets

     

    (188)

     

     

    (129)

    Other current liabilities

     

    83

     

     

    (79)

    Net cash provided by/(used for) operating activities

     

    3,086

     

     

    2,796

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

    Capital expenditures

     

    (596)

     

     

    (777)

    Purchases of marketable securities

     

    (1,358)

     

     

    —

    Proceeds from sale of marketable securities

     

    354

     

     

    —

    Proceeds from sale of business, net of cash disposed and working capital adjustments

     

    9

     

     

    5

    Payments to acquire intangible assets

     

    —

     

     

    (140)

    Other investing activities, net

     

    (19)

     

     

    63

    Net cash provided by/(used for) investing activities

     

    (1,610)

     

     

    (849)

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

    Repayments of long-term debt

     

    (677)

     

     

    (607)

    Proceeds from issuance of long-term debt

     

    1,620

     

     

    594

    Dividends paid

     

    (1,424)

     

     

    (1,452)

    Repurchases of common stock

     

    (435)

     

     

    (538)

    Other financing activities, net

     

    153

     

     

    (43)

    Net cash provided by/(used for) financing activities

     

    (763)

     

     

    (2,046)

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     

    52

     

     

    (17)

    Cash, cash equivalents, and restricted cash

     

     

     

    Net increase/(decrease)

     

    765

     

     

    (116)

    Balance at beginning of period

     

    1,486

     

     

    1,404

    Balance at end of period

    $

    2,251

     

    $

    1,288

     

     

     

    Schedule 16

    The Kraft Heinz Company

    Reconciliation of Net Cash Provided By/(Used For) Operating Activities to Free Cash Flow

    (in millions)

    (Unaudited)

     

    For the Nine Months Ended

     

    September 27,

    2025

     

    September 28,

    2024

    Net cash provided by/(used for) operating activities

    $

    3,086

     

    $

    2,796

    Capital expenditures

     

    (596)

     

     

    (777)

    Free Cash Flow

    $

    2,490

     

    $

    2,019

     

     

     

     

    Adjusted Net Income/(Loss)

    $

    2,286

     

    $

    2,703

    Free Cash Flow Conversion

     

    109 %

     

     

    75 %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251029704344/en/

    Kraft Heinz Media Team

    [email protected]

    Anne-Marie Megela (investors)

    [email protected]

    Get the next $KHC alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $KHC

    DatePrice TargetRatingAnalyst
    9/3/2025$29.00Underweight → Equal-Weight
    Morgan Stanley
    8/20/2025$27.00Neutral
    Analyst
    6/25/2025$27.00Sell → Neutral
    Goldman
    5/9/2025$31.00Buy → Hold
    DZ Bank
    4/22/2025$31.00Outperform → Mkt Perform
    Bernstein
    4/4/2025$27.00Neutral → Sell
    Citigroup
    3/24/2025$29.00Underweight
    Morgan Stanley
    2/13/2025$36.00 → $30.00Buy → Underperform
    BofA Securities
    More analyst ratings

    $KHC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Kraft Heinz upgraded by Morgan Stanley with a new price target

    Morgan Stanley upgraded Kraft Heinz from Underweight to Equal-Weight and set a new price target of $29.00

    9/3/25 8:16:28 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    Analyst resumed coverage on Kraft Heinz with a new price target

    Analyst resumed coverage of Kraft Heinz with a rating of Neutral and set a new price target of $27.00

    8/20/25 8:57:27 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    Kraft Heinz upgraded by Goldman with a new price target

    Goldman upgraded Kraft Heinz from Sell to Neutral and set a new price target of $27.00

    6/25/25 7:50:49 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    $KHC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    The Kraft Heinz Company Declares Regular Quarterly Dividend of $0.40 Per Share

    The Kraft Heinz Company (NASDAQ:KHC) announced today that the Company's Board of Directors declared a regular quarterly dividend of $0.40 per share of common stock payable on Dec. 26, 2025, to stockholders of record as of Nov. 28, 2025. ABOUT THE KRAFT HEINZ COMPANY We are driving transformation at The Kraft Heinz Company (NASDAQ:KHC), inspired by our Purpose, Let's Make Life Delicious. Consumers are at the center of everything we do. With 2024 net sales of approximately $26 billion, we are committed to growing our iconic and emerging food and beverage brands on a global scale. We leverage our scale and agility to unleash the full power of Kraft Heinz across a portfolio of eight consume

    10/29/25 7:01:00 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    Kraft Heinz Reports Third Quarter 2025 Results; Updates Full Year 2025 Outlook

    Third Quarter Highlights Net sales decreased 2.3%; Organic Net Sales(1) decreased 2.5% Gross profit margin decreased 230 basis points to 31.9%; Adjusted Gross Profit Margin(1) decreased 200 basis points to 32.3% Operating income was $1.0 billion; Adjusted Operating Income(1) was $1.1 billion, down 16.9% Year-to-date net cash provided by operating activities was $3.1 billion, up 10.4%; Free Cash Flow(1) was $2.5 billion, up 23.3%, and Free Cash Flow Conversion(1) increased 34pp to 109% Year-to-date return of capital to stockholders was $1.8 billion Company separation remains on track to close in the second half of 2026 The Kraft Heinz Company (NASDAQ:KHC) ("Kraft He

    10/29/25 7:00:00 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    Kraft Heinz Announces Three New Members of Its Board of Directors

    New Independent Directors bring significant expertise in consumer-focused industries and organizational transformation – key capabilities as Company prepares to separate into two industry-leading companies The Kraft Heinz Company (NASDAQ:KHC) ("Kraft Heinz" or "the Company") announced today that L. Kevin Cox, Mary Lou Kelley, and Tony Palmer have been appointed to join its Board of Directors ("Board"), effective Oct. 22, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251022018849/en/L. Kevin Cox "We are thrilled to welcome Kevin, Mary Lou, and Tony to our Kraft Heinz Board of Directors – especially at such a critical tim

    10/22/25 9:00:00 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    $KHC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP & Global CFO Maciel Andre was granted 53,843 shares, increasing direct ownership by 13% to 460,690 units (SEC Form 4)

    4 - Kraft Heinz Co (0001637459) (Issuer)

    9/5/25 4:37:15 PM ET
    $KHC
    Packaged Foods
    Consumer Staples

    Chief People Officer Camacho Rodolfo M. was granted 28,685 shares, increasing direct ownership by 23% to 153,969 units (SEC Form 4)

    4 - Kraft Heinz Co (0001637459) (Issuer)

    9/5/25 4:35:58 PM ET
    $KHC
    Packaged Foods
    Consumer Staples

    EVP & Pres. North America Navio Pedro F P was granted 24,137 shares, increasing direct ownership by 11% to 253,708 units (SEC Form 4)

    4 - Kraft Heinz Co (0001637459) (Issuer)

    9/5/25 4:34:57 PM ET
    $KHC
    Packaged Foods
    Consumer Staples

    $KHC
    SEC Filings

    View All

    SEC Form 10-Q filed by The Kraft Heinz Company

    10-Q - Kraft Heinz Co (0001637459) (Filer)

    10/29/25 4:54:34 PM ET
    $KHC
    Packaged Foods
    Consumer Staples

    The Kraft Heinz Company filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Kraft Heinz Co (0001637459) (Filer)

    10/29/25 7:01:23 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    The Kraft Heinz Company filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Kraft Heinz Co (0001637459) (Filer)

    10/22/25 9:01:56 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    $KHC
    Leadership Updates

    Live Leadership Updates

    View All

    Kraft Heinz Announces Three New Members of Its Board of Directors

    New Independent Directors bring significant expertise in consumer-focused industries and organizational transformation – key capabilities as Company prepares to separate into two industry-leading companies The Kraft Heinz Company (NASDAQ:KHC) ("Kraft Heinz" or "the Company") announced today that L. Kevin Cox, Mary Lou Kelley, and Tony Palmer have been appointed to join its Board of Directors ("Board"), effective Oct. 22, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251022018849/en/L. Kevin Cox "We are thrilled to welcome Kevin, Mary Lou, and Tony to our Kraft Heinz Board of Directors – especially at such a critical tim

    10/22/25 9:00:00 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    Sipping with Style: Capri Sun and Christian Siriano Introduce the Fan-Fueled Pouch Purse

    Unveiling at NYFW as part of Christian Siriano's Spring/Summer 2026 collection, the playful collaboration transforms beloved DIYs into a runway-ready accessory Since the early 2000s, Capri Sun lovers have been more than sipping – they've been stitching, transforming the iconic silver pouch into a fashion statement. From YouTube videos to TikTok tutorials, the trend has turned generations of fans into at-home designers, reinforcing the pouch's iconic status as a style statement. In celebration of this decades-long fan ingenuity, the brand has joined forces with American fashion legend Christian Siriano to create the Capri Sun x Christian Siriano Pouch Purse. Elevating the beloved Y2K DIY i

    9/12/25 5:30:00 PM ET
    $KHC
    Packaged Foods
    Consumer Staples

    DoorDash, TKO Group Holdings, Williams-Sonoma and Expand Energy Set to Join S&P 500; Others to Join S&P 100, S&P MidCap 400 and S&P SmallCap 600

    NEW YORK, March 7, 2025 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 100, S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, March 24, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 100 are more representative of the mega-cap market space. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P

    3/7/25 6:19:00 PM ET
    $ALK
    $AMBC
    $ATI
    Air Freight/Delivery Services
    Consumer Discretionary
    Property-Casualty Insurers
    Finance

    $KHC
    Financials

    Live finance-specific insights

    View All

    The Kraft Heinz Company Declares Regular Quarterly Dividend of $0.40 Per Share

    The Kraft Heinz Company (NASDAQ:KHC) announced today that the Company's Board of Directors declared a regular quarterly dividend of $0.40 per share of common stock payable on Dec. 26, 2025, to stockholders of record as of Nov. 28, 2025. ABOUT THE KRAFT HEINZ COMPANY We are driving transformation at The Kraft Heinz Company (NASDAQ:KHC), inspired by our Purpose, Let's Make Life Delicious. Consumers are at the center of everything we do. With 2024 net sales of approximately $26 billion, we are committed to growing our iconic and emerging food and beverage brands on a global scale. We leverage our scale and agility to unleash the full power of Kraft Heinz across a portfolio of eight consume

    10/29/25 7:01:00 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    Kraft Heinz Reports Third Quarter 2025 Results; Updates Full Year 2025 Outlook

    Third Quarter Highlights Net sales decreased 2.3%; Organic Net Sales(1) decreased 2.5% Gross profit margin decreased 230 basis points to 31.9%; Adjusted Gross Profit Margin(1) decreased 200 basis points to 32.3% Operating income was $1.0 billion; Adjusted Operating Income(1) was $1.1 billion, down 16.9% Year-to-date net cash provided by operating activities was $3.1 billion, up 10.4%; Free Cash Flow(1) was $2.5 billion, up 23.3%, and Free Cash Flow Conversion(1) increased 34pp to 109% Year-to-date return of capital to stockholders was $1.8 billion Company separation remains on track to close in the second half of 2026 The Kraft Heinz Company (NASDAQ:KHC) ("Kraft He

    10/29/25 7:00:00 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    The Kraft Heinz Company to Report Third Quarter 2025 Results on Oct. 29, 2025

    The Kraft Heinz Company (NASDAQ:KHC) ("Kraft Heinz") will release its third quarter 2025 financial results on Wednesday, Oct. 29, 2025. A press release and supplemental materials, including a pre-recorded management discussion, will be issued before the market opens. Kraft Heinz management will then host a live question-and-answer session with analysts beginning at 9:00 a.m. Eastern Daylight Time. The earnings release, supplemental materials, and audio of Kraft Heinz's question-and-answer session can be accessed at ir.kraftheinzcompany.com. A replay will be available following the event through the same website. ABOUT THE KRAFT HEINZ COMPANY We are driving transformation at The Kraft

    10/6/25 9:00:00 AM ET
    $KHC
    Packaged Foods
    Consumer Staples

    $KHC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by The Kraft Heinz Company (Amendment)

    SC 13G/A - Kraft Heinz Co (0001637459) (Subject)

    2/14/24 4:50:56 PM ET
    $KHC
    Packaged Foods
    Consumer Staples

    SEC Form SC 13G/A filed by The Kraft Heinz Company (Amendment)

    SC 13G/A - Kraft Heinz Co (0001637459) (Subject)

    2/14/24 4:40:04 PM ET
    $KHC
    Packaged Foods
    Consumer Staples

    SEC Form SC 13G/A filed by The Kraft Heinz Company (Amendment)

    SC 13G/A - Kraft Heinz Co (0001637459) (Subject)

    2/13/24 5:08:01 PM ET
    $KHC
    Packaged Foods
    Consumer Staples