Significant Progress Against 3-Horizon Strategy Leads to a Record Earnings Quarter

Company Raises Full Year Fiscal 2022 Outlook

Myers Industries, Inc. (NYSE:MYE), a leading manufacturer of a wide range of polymer products and distributor for the tire, wheel, and under-vehicle service industry, today announced results for the first quarter ended March 31, 2022.

First Quarter 2022 Financial Highlights

Net sales increased 29% to $225.5 million, compared with $174.4 million for the first quarter of 2021
On an organic basis, net sales increased 23% compared with the first quarter of 2021
Net income per diluted share increased 135% to $0.47, compared with $0.20 for the first quarter of 2021
Adjusted earnings per diluted share increased 127% to $0.50, compared with $0.22 for the first quarter of 2021
Adjusted EBITDA increased 82% to $31.0 million, compared with $17.0 million for the first quarter of 2021
Cash flow from continuing operations was $7.3 million and free cash flow was $2.2 million

Myers Industries President and CEO, Mike McGaugh said, "We are successfully executing our strategy. We continue delivering on the key elements of Horizon 1: Self-help, Organic Growth, and Bolt On M&A. As a result of this focus, our results continue to improve. We are pleased to report that the first quarter of 2022 was a record earnings quarter for Myers. Our commitment to the ‘One Myers' strategic vision has fundamentally changed the way we do business and has unified our organization. The results are clear: we drove our sixth consecutive quarter of double-digit top-line expansion, supported by strong organic sales and sustained benefits from the acquisitions of both Elkhart Plastics and Trilogy Plastics. We have continued our efforts to be an excellent partner to our customers. As a result, we have generated the second quarter of margin expansion while growing sales. This consistent performance, across a variety of economic conditions, supports our growing confidence that we can continue to improve the earnings profile of the Company across future market and economic cycles."

McGaugh concluded, "The strong results from the first quarter have led us to raise our outlook for 2022, including increasing our adjusted EPS range from $1.20 - $1.40 to $1.30 - $1.50. The quarter's results exemplify the benefits and outcomes stemming from disciplined efforts to execute our 'One Myers' approach. The progress to date is encouraging, and I believe we are only just at the beginning of our journey. In conclusion, I believe that this quarter demonstrates the potential significant shareholder value creation that is possible through the execution of our long-term strategy as we transform Myers into a great company."

First Quarter 2022 Financial Summary

	Quarter Ended March 31,
(Dollars in thousands, except per share data)	2022	2021	% Inc (Dec)
Net sales	$225,486	$174,429	29.3%
Gross profit	$71,928	$50,413	42.7%
Gross margin	31.9%	28.9%
Operating income	$24,405	$10,865	124.6%
Net income:
Net income	$17,337	$7,305	137.3%
Net income per diluted share	$0.47	$0.20	135.0%

Adjusted operating income	$25,831	$11,854	117.9%
Adjusted net income:
Net income	$18,266	$8,036	127.3%
Net income per diluted share	$0.50	$0.22	127.3%
Adjusted EBITDA	$31,031	$17,015	82.4%

Net sales were $225.5 million, an increase of $51.1 million, or 29.3%, compared with $174.4 million for the first quarter of 2021, driven by strong sales in both the Material Handling and Distribution segments. Excluding the incremental $10.9 million of net sales from the Trilogy Plastics acquisition, organic net sales increased 23%, with 20% due to favorable pricing and 3% due to higher volume/mix.

Gross profit increased $21.5 million, or 42.7% to $71.9 million, primarily due to the increased contribution from pricing actions, sales volume, and the Trilogy Plastics acquisition. Partially offsetting these contributions were higher raw material costs, increased labor costs, and an unfavorable sales mix. The contribution from pricing actions more than offset higher raw material costs, which led to a favorable price-to-cost relationship for the quarter and gross margin of 31.9% compared with 28.9% for the first quarter of 2021. Selling, general and administrative expenses increased $8.4 million, or 21.3% to $48.0 million, reflecting the Trilogy Plastics acquisition, higher salaries, benefits, and incentive compensation costs, increased variable selling expenses, and higher facility costs. SG&A as a percentage of sales declined to 21.3%, compared with 22.7% in the same period last year. Net income per diluted share was $0.47, compared with $0.20 for the first quarter of 2021. Adjusted earnings per diluted share were $0.50, compared with $0.22 for the first quarter of 2021.

First Quarter 2022 Segment Results

(Dollar amounts in the segment tables below are reported in millions)

Material Handling

	Net Sales	Op Income	Adj Op Income	Adj Op Income Margin
Q1 2022 Results	$176.6	$31.2	$31.9	18.0%
Q1 2021 Results	$129.9	$16.9	$16.9	13.0%
Increase (decrease) vs prior year	36.0%	84.4%	88.3%	+500 bps

Net sales for the Material Handling Segment were $176.6 million, an increase of $46.7 million, or 36.0%, compared with $129.9 million for the first quarter of 2021. Excluding the incremental $10.9 million of net sales from the Trilogy Plastics acquisition, organic net sales increased 24% due to favorable price and 4% due to higher volume/mix. Organic net sales increased in the food and beverage, industrial, consumer, and vehicle end markets. Operating income increased 84.4% to $31.2 million, compared with $16.9 million in 2021. Adjusted operating income increased 88.3% to $31.9 million, compared with $16.9 million in 2021. Contributions from pricing actions and the increase in sales volume during the quarter were partially offset by higher raw material costs, increased labor, and an unfavorable sales mix. The contribution from pricing actions more than offset higher raw material costs, which led to a favorable price-to-cost relationship for the quarter. Additionally, SG&A expenses were higher year-over-year. The increase in SG&A expenses was primarily due to the Trilogy Plastics acquisition, higher salaries, benefits and incentive compensation costs, increased variable selling expenses, and higher facility costs. The Material Handling Segment's adjusted operating income margin was 18.0%, compared with 13.0% for the first quarter of 2021.

Distribution

	Net Sales	Op Income	Adj Op Income	Adj Op Income Margin
Q1 2022 Results	$48.9	$3.3	$3.3	6.8%
Q1 2021 Results	$44.6	$1.4	$2.0	4.4%
Increase vs prior year	9.7%	129.6%	68.0%	+240 bps

Net sales for the Distribution Segment were $48.9 million, an increase of $4.3 million, or 9.7%, compared with $44.6 million for the first quarter of 2021. The increase was driven by higher pricing. Operating income increased 129.6% to $3.3 million, compared with $1.4 million in 2021. Adjusted operating income increased 68.0% to $3.3 million, compared with $2.0 million in 2021. The contribution from higher pricing was partially offset by an increase in product costs and SG&A expenses year-over-year. The increase in SG&A expenses was primarily the result of higher salaries, benefits, and incentive compensation costs. The Distribution Segment's adjusted operating income margin was 6.8%, compared with 4.4% for the first quarter of 2021.

Balance Sheet & Cash Flow

As of March 31, 2022, the Company's cash on hand totaled $17.6 million. Total debt as of March 31, 2022 was $102.3 million.

For the first quarter of 2022, cash flow provided by operations was $7.3 million and free cash flow was $2.2 million, compared with cash flow provided by operations of $6.6 million and free cash flow of $1.4 million for the first quarter of 2021. The increase in cash flow was driven by higher earnings, partially offset by an increase in working capital, primarily accounts receivable and inventory. Capital expenditures for the first quarter of 2022 were $5.1 million, compared with $5.2 million for the first quarter of 2021.

2022 Outlook

Based on current exchange rates, market outlook, and business forecast, the Company updated its outlook for fiscal 2022, and currently forecasts:

Net sales growth in the low to mid double-digit range with approximately one quarter of the increase due to the acquisition of Trilogy Plastics
Diluted EPS in the range of $1.28 to $1.48; adjusted diluted EPS in the range of $1.30 to $1.50
Capital expenditures to be in the range of $25 to $28 million
Effective tax rate to approximate 26%

Conference Call Details

The Company will host an earnings conference call and webcast for investors and analysts on Thursday, May 5, 2022, at 8:30 a.m. EDT. The call is anticipated to last less than one hour and may be accessed using the following online participation registration link: https://www.incommglobalevents.com/registration/q4inc/10670/myers-industries-q1-2022-earnings-call/. Upon registering, each participant will be provided with call details and a registrant ID that will be used to track call attendance. Reminders will also be sent to registered participants via email. The live webcast of the conference call can be accessed from the Investor Relations section of the Company's website at www.myersindustries.com. Webcast attendees will be in a listen-only mode. An archived replay of the call will also be available on the site shortly after the event. Investors can access a replay of the teleconference at (866) 813-9403; international callers use (226) 828-7578. The Access Code is 988435. The teleconference replay will be available through May 12, 2022.

Use of Non-GAAP Financial Measures

The Company uses certain non-GAAP measures in this release. Adjusted gross profit, adjusted gross profit margin, adjusted operating income (loss), adjusted operating income margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA margin, adjusted income (loss) before taxes, adjusted net income, adjusted earnings per diluted share, and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in the United States. Myers Industries believes that such information provides an additional measurement and consistent historical comparison of the Company's performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.

About Myers Industries

Myers Industries, Inc. is a manufacturer of polymer products for industrial, agricultural, automotive, commercial, and consumer markets. The Company is also the largest distributor of tools, equipment and supplies for the tire, wheel, and under-vehicle service industry in the United States. Visit www.myersindustries.com to learn more.

Caution on Forward-Looking Statements

Statements in this release include "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that is not of historical fact may be deemed "forward-looking." Words such as "will," "expect," "believe," "project", "plan," "anticipate," "intend," "objective," "outlook," "target," "goal," "view" and similar expressions identify forward-looking statements. These statements are based on management's current views and assumptions of future events and financial performance and involve a number of risks and uncertainties, many outside of the Company's control that could cause actual results to materially differ from those expressed or implied. Risks and uncertainties include: impacts from the COVID-19 pandemic on our business, conditions, customers and capital position; the impact of COVID-19 on local, national and global economic conditions; the effects of various governmental responses to the COVID-19 pandemic, raw material availability, increases in raw material costs, or other production costs; impacts of price increases, risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; changes in the markets for the Company's business segments; changes in trends and demands in the markets in which the Company competes; operational problems at our manufacturing facilities, or unexpected failures at those facilities; future economic and financial conditions in the United States and around the world; inability of the Company to meet future capital requirements; claims, litigation and regulatory actions against the Company; changes in laws and regulations affecting the Company; impact of the U.S. elections impacts on the regulatory landscape, capital markets, and responses to and management of the COVID-19 pandemic including further economic stimulus from the federal government; and other important factors detailed previously and from time to time in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and subsequent Quarterly Reports on Form 10-Q. Such reports are available on the Securities and Exchange Commission's public reference facilities and its website at www.sec.gov and on the Company's Investor Relations section of its website at www.myersindustries.com. Myers Industries undertakes no obligation to publicly update or revise any forward-looking statements contained herein. These statements speak only as of the date made.

M-INV





MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (Dollars in thousands, except share and per share data)

	Quarter Ended
	March 31, 2022			March 31, 2021
Net sales	$	225,486		$	174,429
Cost of sales		153,558			124,016
Gross profit		71,928			50,413
Selling, general and administrative expenses		47,990			39,548
(Gain) loss on disposal of fixed assets		(467	)		—
Operating income (loss)		24,405			10,865
Interest expense, net		1,147			995
Income (loss) before income taxes		23,258			9,870
Income tax expense (benefit)		5,921			2,565
Net income (loss)	$	17,337		$	7,305
Net income (loss) per common share:
Basic	$	0.48		$	0.20
Diluted	$	0.47		$	0.20
Weighted average common shares outstanding:
Basic		36,280,268			35,993,331
Diluted		36,511,034			36,290,831






MYERS INDUSTRIES, INC. SALES AND EARNINGS BY SEGMENT (UNAUDITED) (Dollars in thousands)

	Quarter Ended March 31,
	2022			2021			% Change
Net sales
Material Handling	$	176,636		$	129,893			36.0	%
Distribution		48,861			44,550			9.7	%
Inter-company Sales		(11	)		(14	)		-
Total	$	225,486		$	174,429			29.3	%

Operating income (loss)
Material Handling	$	31,220		$	16,927			84.4	%
Distribution		3,301			1,438			129.6	%
Corporate		(10,116	)		(7,500	)		-
Total	$	24,405		$	10,865			124.6	%

Adjusted operating income (loss)
Material Handling	$	31,871		$	16,927			88.3	%
Distribution		3,301			1,965			68.0	%
Corporate		(9,341	)		(7,038	)		-
Total	$	25,831		$	11,854			117.9	%

Adjusted operating income margin
Material Handling		18.0	%		13.0	%
Distribution		6.8	%		4.4	%
Corporate	n/a			n/a
Total		11.5	%		6.8	%

Adjusted EBITDA
Material Handling	$	36,387		$	21,446			69.7	%
Distribution		3,859			2,508			53.9	%
Corporate		(9,215	)		(6,939	)		-
Total	$	31,031		$	17,015			82.4	%

Adjusted EBITDA margin
Material Handling		20.6	%		16.5	%
Distribution		7.9	%		5.6	%
Corporate	n/a			n/a
Total		13.8	%		9.8	%






MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED) (Dollars in thousands)

	Quarter Ended March 31, 2022
	Material Handling			Distribution			Segment Total			Corporate & Other			Total
Net sales	$	176,636		$	48,861		$	225,497		$	(11	)	$	225,486

Gross profit														71,928
Add: Restructuring expenses and other adjustments														390
Adjusted gross profit														72,318
Gross margin as adjusted														32.1	%

Operating income (loss)		31,220			3,301			34,521			(10,116	)		24,405
Add: Acquisition and integration costs		—			—			—			75			75
Add: Restructuring expenses and other adjustments		390			—			390			—			390
Add: Loss on sale of assets		261			—			261			—			261
Add: Environmental charges		—			—			—			700			700
Adjusted operating income (loss)⁽¹⁾		31,871			3,301			35,172			(9,341	)		25,831
Adjusted operating income margin		18.0	%		6.8	%		15.6	%	n/a				11.5	%

Add: Depreciation and amortization		4,516			558			5,074			126			5,200
Adjusted EBITDA	$	36,387		$	3,859		$	40,246		$	(9,215	)	$	31,031
Adjusted EBITDA margin		20.6	%		7.9	%		17.8	%	n/a				13.8	%

(1) Includes gross profit adjustments of $390 and SG&A adjustments of $1,036

	Quarter Ended March 31, 2021
	Material Handling			Distribution			Segment Total			Corporate & Other			Total
Net sales	$	129,893		$	44,550		$	174,443		$	(14	)	$	174,429

Gross profit														50,413
Gross margin														28.9	%

Operating income (loss)		16,927			1,438			18,365			(7,500	)		10,865
Add: Severance costs		—			527			527			318			845
Add: Acquisition and integration costs		—			—			—			144			144
Adjusted operating income (loss)⁽¹⁾		16,927			1,965			18,892			(7,038	)		11,854
Adjusted operating income margin		13.0	%		4.4	%		10.8	%	n/a				6.8	%

Add: Depreciation and amortization		4,519			543			5,062			99			5,161
Adjusted EBITDA	$	21,446		$	2,508		$	23,954		$	(6,939	)	$	17,015
Adjusted EBITDA margin		16.5	%		5.6	%		13.7	%	n/a				9.8	%

(1) Includes SG&A adjustments of $989






MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES INCOME AND EARNINGS PER DILUTED SHARE (UNAUDITED) (Dollars in thousands, except per share data)

	Quarter Ended March 31,
	2022			2021
Operating income (loss)	$	24,405		$	10,865
Add: Severance costs		—			845
Add: Restructuring expenses and other adjustments		390			—
Add: Acquisition and integration costs		75			144
Add: Loss on sale of assets		261			—
Add: Environmental charges		700			—
Adjusted operating income (loss)		25,831			11,854
Less: Interest expense, net		(1,147	)		(995	)
Adjusted income (loss) before taxes		24,684			10,859
Less: Income tax expense⁽¹⁾		(6,418	)		(2,823	)
Adjusted net income (loss)	$	18,266		$	8,036
Adjusted earnings per diluted share⁽²⁾	$	0.50		$	0.22

(1) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2022 and 2021 is 26%.
(2) Adjusted earnings per diluted share is calculated using the weighted average common shares outstanding for the respective period.






MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) (Dollars in thousands)

	March 31, 2022		December 31, 2021
Assets
Current Assets
Cash	$	17,576	$	17,655
Accounts receivable, net		132,689		100,691
Income tax receivable		—		2,517
Inventories, net		99,652		93,551
Prepaid expenses and other current assets		4,889		5,500
Total Current Assets		254,806		219,914
Property, plant, & equipment, net		92,204		92,049
Right of use asset - operating leases		27,870		29,285
Deferred income taxes		106		106
Other assets		142,259		143,195
Total Assets	$	517,245	$	484,549
Liabilities & Shareholders' Equity
Current Liabilities
Accounts payable	$	101,276	$	81,690
Accrued expenses		41,999		44,969
Operating lease liability - short-term		5,236		5,341
Finance lease liability - short-term		504		500
Long-term debt - current portion		—		—
Total Current Liabilities		149,015		132,500
Long-term debt		92,450		90,945
Operating lease liability - long-term		22,548		23,815
Finance lease liability - long-term		9,308		9,437
Other liabilities		13,967		13,086
Deferred income taxes		5,819		5,441
Total Shareholders' Equity		224,138		209,325
Total Liabilities & Shareholders' Equity	$	517,245	$	484,549






MYERS INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Dollars in thousands)

	Three Months Ended March 31,
	2022			2021
Cash Flows From Operating Activities
Net income	$	17,337		$	7,305
Adjustments to reconcile net income to net cash provided by (used for) operating activities
Depreciation and amortization		5,321			5,261
Non-cash stock-based compensation expense		1,727			1,153
Gain on disposal of fixed assets		(467	)		—
Other		521			(1,280	)
Cash flows provided by (used for) working capital
Accounts receivable		(31,894	)		(10,901	)
Inventories		(5,980	)		(3,861	)
Prepaid expenses and other current assets		614			(4,854	)
Accounts payable and accrued expenses		20,113			13,765
Net cash provided by (used for) operating activities		7,292			6,588
Cash Flows From Investing Activities
Capital expenditures		(5,060	)		(5,238	)
Acquisition of business		—			(1,223	)
Proceeds from sale of property, plant, and equipment		1,076			—
Net cash provided by (used for) investing activities		(3,984	)		(6,461	)
Cash Flows From Financing Activities
Net borrowings from revolving credit facility		1,500			33,000
Repayments of long-term debt		—			(40,000	)
Payments on finance lease		(124	)		(40	)
Cash dividends paid		(4,939	)		(4,906	)
Proceeds from issuance of common stock		471			1,900
Shares withheld for employee taxes on equity awards		(344	)		(663	)
Deferred financing fees		—			(1,095	)
Net cash provided by (used for) financing activities		(3,436	)		(11,804	)
Foreign exchange rate effect on cash		49			42
Net decrease in cash		(79	)		(11,635	)
Cash at January 1		17,655			28,301
Cash at March 31	$	17,576		$	16,666






MYERS INDUSTRIES, INC. RECONCILIATION OF FREE CASH FLOW TO GAAP NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES – CONTINUING OPERATIONS (UNAUDITED) (Dollars in thousands)

	YTD			YTD
	March 31, 2022			March 31, 2021
Net cash provided by (used for) operating activities	$	7,292		$	6,588
Capital expenditures		(5,060	)		(5,238	)
Free cash flow	$	2,232		$	1,350






MYERS INDUSTRIES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES ADJUSTED DILUTED EARNINGS PER SHARE (UNAUDITED)

	Full Year 2022 Guidance
	Low		High
GAAP diluted net income per common share	$	1.28	$	1.48
Add: Net restructuring expenses and other adjustments		0.02		0.02
Adjusted diluted earnings per share	$	1.30	$	1.50

View source version on businesswire.com: https://www.businesswire.com/news/home/20220505005158/en/

Myers Industries Reports 2022 First Quarter Results