Quarterly Highlights:

Record net income of $9.3 million.
Record net interest income of $26.8 million.
Diluted earnings per share of $0.86.
Total assets of $2.908 billion.
Tangible book value per share increased to $22.96, surpassing the pre-acquisition value of $22.90.
Successfully completed Presence Bancshares integration, including core system conversion and brand convergence.

HONESDALE, Pa., July 22, 2026 (GLOBE NEWSWIRE) -- Norwood Financial Corp (the "Company") (Nasdaq Global Market-NWFL), the holding company of Wayne Bank, announced results for the second quarter and six months ended June 30, 2026.

Jim Donnelly, President and Chief Executive Officer, stated, "We are pleased to announce strong second quarter results, highlighted by record net interest income, improved profitability, and continued progress following the integration of Presence Bancshares. Net interest margin expanded on both a year-over-year and linked-quarter basis, reflecting disciplined balance sheet management and the benefit of our larger franchise. We remain focused on credit quality, expense management, and long-term value creation for our shareholders as our teams continue to execute."


(dollars in thousands, except per share data)	Year-Over Year						Linked Quarter				Year-to-Date
	3 Months Ended						3 Months Ended				6 Months Ended
	Jun-26		Jun-25		Change		Mar-26		Change		Jun-26		Jun-25		Change
Net interest income	$	26,839	$	19,065	$	7,774	$	24,554	$	2,285	$	51,393	$	36,923	$	14,470
Net interest spread (fte) ¹		3.27%		2.75%	52 bps			3.04%	23 bps			3.16%		2.68%	48 bps
Net interest margin (fte) ¹		3.90%		3.43%	47 bps			3.68%	22 bps			3.79%		3.37%	42 bps
Pre Provision Net Revenue (PPNR) ¹	$	13,573	$	8,782	$	4,791	$	6,279	$	7,294	$	19,852	$	16,927	$	2,925
Net income	$	9,328	$	6,205	$	3,123	$	3,730	$	5,598	$	13,058	$	11,978	$	1,080
Diluted earnings per share	$	0.86	$	0.67	$	0.19	$	0.35	$	0.51	$	1.21	$	1.30	$	(0.09	)
Return on average assets		1.28%		1.06%	22 bps			0.53%	75 bps			0.91%		1.03%	(12 bps)
Return on tangible equity		15.04%		12.83%	221 bps			6.04%	900 bps			10.55%		12.62%	(207 bps)


Excluding merger-related expenses and 2026 BOLI Restructuring Fees (see Non-GAAP reconciliations)
(dollars in thousands, except per share data)	Year-Over Year						Linked Quarter				Year-to-Date
	3 Months Ended						3 Months Ended				6 Months Ended
	Jun-26		Jun-25		Change		Mar-26		Change		Jun-26		Jun-25		Change
Pre Provision Net Revenue (PPNR)	$	13,626	$	8,932	$	4,694	$	11,445	$	2,181	$	25,071	$	8,932	$	16,139
Net income	$	9,370	$	6,324	$	3,046	$	7,811	$	1,559	$	17,181	$	12,097	$	5,085
Diluted earnings per share	$	0.86	$	0.69	$	0.17	$	0.72	$	0.14	$	1.59	$	1.31	$	0.28
Return on average assets		1.29%		1.08%	21 bps			1.10%	19bps			1.20%		1.04%	16bps
Return on average tangible equity		15.11%		13.08%	203 bps			12.65%	246 bps			13.88%		12.75%	126 bps

Discussion of financial results for the three months ended June 30, 2026 (all comparisons are to second quarter 2025, unless otherwise noted):

Net income was $9.3 million, an increase of $3.1 million from $6.2 million. Diluted earnings per share were $0.86 compared to $0.67.
Net interest income was $26.8 million, an increase of $7.8 million from $19.1 million. On a linked-quarter basis, net interest income increased $2.3 million from $24.6 million.
Net interest margin (fully taxable equivalent) was 3.90% compared to 3.43%. On a linked-quarter basis, NIM increased 22 basis points from 3.68%.
Pre-provision net revenue (PPNR) was $13.6 million, compared to $8.8 million in the prior-year quarter and $6.3 million in the linked quarter.
Total assets were $2.908 billion, compared to $2.365 billion, an increase of 22.9%.
Loans receivable were $2.263 billion compared to $1.791 billion, an increase of 26.4%.
Total deposits were $2.514 billion compared to $1.998 billion, an increase of 25.8%.
Tangible book value per share was $22.96 compared to $21.17 at June 30, 2025, and increased $0.54 on a linked-quarter basis from $22.43.
Allowance for credit losses to total loans was 1.13%. Nonperforming loans to total loans were 1.23% and nonperforming assets to total assets were 0.98%.

Credit Quality

During the second quarter of 2026, the Company recorded net charge-offs of approximately $1.4 million, including a $729 thousand charge-off related to a previously disclosed borrower relationship that filed for Chapter 11 bankruptcy protection during June 2026. The relationship consists of five loans to four borrower entities with aggregate exposure of approximately $22 million to the Bank and is primarily secured by commercial real estate. The Company continues to evaluate the potential loss exposure associated with the relationship, monitor the bankruptcy proceedings, and assess underlying collateral values. Management believes the allowance for credit losses remains appropriate based on information currently available.

About Norwood Financial Corp

Norwood Financial Corp, through its subsidiary, Wayne Bank operates 33 Community Offices serving Wayne, Pike, Monroe, Lackawanna, Luzerne, Chester, Cumberland, and Lancaster Counties in Pennsylvania, along with Delaware, Sullivan, Otsego, Ontario, and Yates Counties in New York. The Company has total assets of $2.9 billion. The Company’s stock is traded on the Nasdaq Global Market under the symbol "NWFL". For more information, visit wayne.bank.

Forward-Looking Statements

In addition to historical information, this earnings release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which describes the future plans, strategies and expectations of the Company. Forward-looking statements can be identified by the use of words such as "estimate," "project," "believe," "intend," "anticipate," "assume," "plan," "seek," "expect," "will," "may," "should," "indicate," "would," "contemplate," "continue," "target" and words of similar meaning. Forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Accordingly, you should not place undue reliance on such statements. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this report. Those risks and uncertainties include, among other things, changes in federal and state laws, changes in interest rates, our ability to maintain strong credit quality metrics, our ability to have future performance, our ability to control core operating expenses and costs, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Measures

In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules.

The Company has provided in this news release supplemental disclosures for the calculation of Return on Average Assets, Return on Average Tangible Shareholders’ Equity, Basic Earnings per Share, Diluted Earnings per Share, Tangible Book Value and Pre Provision Net Revenue. Management believes that the non-GAAP financial measures disclosed by the Company from time to time are useful in evaluating the Company’s performance and that such information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Our non-GAAP financial measures may differ from similar measures presented by other companies.


Contact:		John M. McCaffery Executive Vice President & Chief Financial Officer NORWOOD FINANCIAL CORP 272-304-3003 www.waynebank.com


NORWOOD FINANCIAL CORP
Consolidated Balance Sheets
(dollars in thousands, except share and per share data)
(unaudited)
		June 30
		2026			2025
ASSETS
Cash and due from banks	$	30,902		$	32,052
Interest-bearing deposits with banks		29,387			20,993
Fed funds sold		0			0
Cash and cash equivalents		60,289			53,045

Securities available for sale		438,967			402,460
Loans receivable		2,262,813			1,790,574
Less: Allowance for credit losses		25,632			20,908
Net loans receivable		2,237,181			1,769,666
Regulatory stock, at cost		6,399			7,538
Bank premises and equipment, net		25,262			21,608
Bank owned life insurance		55,404			46,099
Foreclosed real estate owned		771			-
Accrued interest receivable		10,568			8,642
Deferred tax assets, net		19,979			17,693
Goodwill		36,375			29,266
Other intangible assets		3,153			121
Other assets		13,566			9,212
TOTAL ASSETS	$	2,907,914		$	2,365,350

LIABILITIES
Deposits:
Non-interest bearing demand	$	500,383		$	406,358
Interest-bearing		2,013,914			1,591,476
Total deposits		2,514,297			1,997,834
Short-term borrowings		-			26,500
Other borrowings		65,513			85,350
Accrued interest payable		8,668			10,975
Other liabilities		29,796			19,266
TOTAL LIABILITIES		2,618,274			2,139,925

STOCKHOLDERS' EQUITY
Preferred Stock, no par value per share, authorized 5,000,000 shares		-			-
Common Stock, $.10 par value per share,
authorized: 20,000,000 shares,
issued: 2026: 11,182,591 shares, 2025: 9,490,505 shares		1,118			949
Surplus		174,337			126,990
Retained earnings		146,685			131,199
Treasury stock, at cost: 2026: 290,841 shares, 2025: 229,983 shares		(7,957	)		(6,208	)
Accumulated other comprehensive loss		(24,543	)		(27,505	)
TOTAL STOCKHOLDERS' EQUITY		289,640			225,425

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY	$	2,907,914		$	2,365,350


NORWOOD FINANCIAL CORP
Consolidated Statements of Income
(dollars in thousands, except per share data)
(unaudited)
		Three Months Ended June 30,			Six Months Ended June 30,
		2026		2025		2026		2025
INTEREST INCOME
Loans receivable, including fees	$	35,585	$	27,115	$	69,458	$	53,103
Securities		4,495		3,871		8,605		7,742
Other		377		220		777		446
Total Interest income		40,457		31,206		78,840		61,291

INTEREST EXPENSE
Deposits		12,899		10,869		25,686		21,617
Short-term borrowings		32		211		92		669
Other borrowings		687		1,061		1,669		2,082
Total Interest expense		13,618		12,141		27,447		24,368
NET INTEREST INCOME		26,839		19,065		51,393		36,923
PROVISION FOR CREDIT LOSSES		1,944		950		3,403		1,807
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES		24,895		18,115		47,990		35,116


OTHER INCOME
Service charges and fees		1,666		1,514		3,421		3,027
Income from fiduciary activities		248		226		486		551
Gains on sales of loans, net		54		65		131		112
Earnings and proceeds on life insurance policies		326		266		640		552
Other		232		177		564		357
Total other income		2,526		2,248		5,242		4,599

OTHER EXPENSES
Salaries and employee benefits		8,674		6,605		17,223		13,077
Occupancy, furniture and equipment		1,569		1,349		3,294		2,727
Data processing and related operations		1,576		1,189		3,010		2,274
Taxes, other than income		174		192		376		385
Professional fees		596		473		1,422		1,132
FDIC Insurance assessment		428		355		935		761
Foreclosed real estate		31		137		67		141
Amortization of intangibles		165		15		331		30
Merger		53		150		4,994		150
Other		2,526		2,066		5,131		3,918
Total other expenses		15,792		12,531		36,783		24,595

INCOME BEFORE TAX EXPENSE		11,629		7,832		16,449		15,120
INCOME TAX EXPENSE		2,301		1,627		3,391		3,142
NET INCOME	$	9,328	$	6,205	$	13,058	$	11,978

Basic earnings per share	$	0.86	$	0.67	$	1.21	$	1.30

Diluted earnings per share	$	0.86	$	0.67	$	1.21	$	1.30


NORWOOD FINANCIAL CORP
NET INTEREST MARGIN ANALYSIS (unaudited)
(dollars in thousands)
	For the Quarter Ended
	June 30, 2026								March 31, 2026								June 30, 2025
	Average						Average		Average						Average		Average						Average
	Balance			Interest			Rate		Balance			Interest			Rate		Balance			Interest			Rate
	(2)			(1)			(3)		(2)			(1)			(3)		(2)			(1)			(3)
Assets
Interest-earning assets:
Fed funds sold	$	1,511			14		3.72	%	$	933			11		4.78	%	$							%
Interest-bearing deposits with banks		43,467		$	364		3.36			72,896		$	389		2.16			19,085		$	220		4.62
Securities available for sale:
Taxable		435,004			4,246		3.92			415,567			3,859		3.77			404,428			3,624		3.59
Tax-exempt (1)		44,269			315		2.85			44,634			318		2.89			44,158			312		2.83
Total securities available for sale (1)		479,273			4,561		3.82			460,201			4,177		3.68			448,586			3,936		3.52
Loans receivable (1) (4) (5)		2,253,991			35,700		6.35			2,195,033			33,999		6.28			1,783,626			27,249		6.13
Total interest-earning assets		2,778,242			40,639		5.87			2,729,063			38,576		5.73			2,251,297			31,405		5.60
Non-interest earning assets:
Cash and due from banks		30,147								30,663								30,323
Allowance for credit losses		(24,556	)							(23,391	)							(20,733	)
Other assets		129,320								131,739								94,922
Total non-interest earning assets		134,911								139,011								104,512
Total Assets	$	2,913,153							$	2,868,074							$	2,355,809
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Interest-bearing demand and money market	$	727,580		$	3,460		1.91		$	723,966		$	3,462		1.94		$	573,904		$	2,887		2.02
Savings		231,852			200		0.35			218,829			137		0.25			204,318			119		0.23
Time		1,071,210			9,239		3.46			1,040,656			9,188		3.58			821,725			7,863		3.84
Total interest-bearing deposits		2,030,642			12,899		2.55			1,983,451			12,787		2.61			1,599,947			10,869		2.72
Short-term borrowings		3,233			32		3.97			6,358			60		3.83			17,757			211		4.77
Other borrowings		67,802			687		4.06			95,152			982		4.19			95,792			1,061		4.44
Total interest-bearing liabilities		2,101,677			13,618		2.60			2,084,961			13,829		2.69			1,713,496			12,141		2.84
Non-interest bearing liabilities:
Demand deposits		486,557								458,126								389,323
Other liabilities		36,585								35,188								29,639
Total non-interest bearing liabilities		523,142								493,314								418,962
Stockholders' equity		288,334								289,799								223,351
Total Liabilities and Stockholders' Equity	$	2,913,153							$	2,868,074							$	2,355,809
Net interest income/spread (tax equivalent basis)					27,021		3.27	%					24,747		3.04	%					19,264		2.75	%
Tax-equivalent basis adjustment					(182	)							(193	)							(199	)
Net interest income				$	26,839							$	24,554							$	19,065
Net interest margin (tax equivalent basis)							3.90	%							3.68	%							3.43	%


(1) Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.
(2) Average balances have been calculated based on daily balances.
(3) Annualized
(4) Loan balances include non-accrual loans and are net of unearned income.
(5) Loan yields include the effect of amortization of deferred fees, net of costs.


NORWOOD FINANCIAL CORP
NET INTEREST MARGIN ANALYSIS (unaudited)
(dollars in thousands)
	Year to Date
	June 30, 2026								June 30, 2025
	Average						Average		Average						Average
	Balance			Interest			Rate		Balance			Interest			Rate
	(2)			(1)			(3)		(2)			(1)			(3)
Assets
Interest-earning assets:
Fed funds sold	$	1,226			25		4.11	%	$							%
Interest-bearing deposits with banks		58,074		$	753		2.61			19,939		$	446		4.51
Securities available for sale:
Taxable		425,350			8,104		3.84			406,416			7,247		3.60
Tax-exempt (1)		44,451			633		2.87			44,199			626		2.86
Total securities available for sale (1)		469,801			8,737		3.75			450,615			7,873		3.52
Loans receivable (1) (4) (5)		2,224,699			69,700		6.32			1,763,710			53,369		6.10
Total interest-earning assets		2,753,800			79,215		5.80			2,234,264			61,688		5.57
Non-interest earning assets:
Cash and due from banks		30,409								29,519
Allowance for credit losses		(23,976	)							(20,445	)
Other assets		130,526								94,031
Total non-interest earning assets		136,959								103,105
Total Assets	$	2,890,759							$	2,337,369
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Interest-bearing demand and money market	$	725,787		$	6,922		1.92		$	560,469		$	5,688		2.05
Savings		225,380			337		0.30			208,090			261		0.25
Time		1,056,053			18,427		3.52			807,841			15,668		3.91
Total interest-bearing deposits		2,007,220			25,686		2.58			1,576,400			21,617		2.77
Short-term borrowings		4,782			92		3.88			30,954			669		4.36
Other borrowings		81,395			1,669		4.13			94,676			2,082		4.43
Total interest-bearing liabilities		2,093,397			27,447		2.64			1,702,030			24,368		2.89
Non-interest bearing liabilities:
Demand deposits		472,412								384,958
Other liabilities		35,886								29,594
Total non-interest bearing liabilities		508,297								414,552
Stockholders' equity		289,064								220,787
Total Liabilities and Stockholders' Equity	$	2,890,759							$	2,337,369
Net interest income/spread (tax equivalent basis)					51,768		3.16	%					37,320		2.68	%
Tax-equivalent basis adjustment					(375	)							(397	)
Net interest income				$	51,393							$	36,923
Net interest margin (tax equivalent basis)							3.79	%							3.37	%


(1) Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.
(2) Average balances have been calculated based on daily balances.
(3) Annualized
(4) Loan balances include non-accrual loans and are net of unearned income.
(5) Loan yields include the effect of amortization of deferred fees, net of costs.


NORWOOD FINANCIAL CORP
Financial Highlights (Unaudited)
(dollars in thousands, except per share data)

For the Three Months Ended June 30		2026			2025

Net interest income	$	26,839		$	19,065
Net income		9,328			6,205

Net interest spread (fully taxable equivalent)		3.27	%		2.75	%
Net interest margin (fully taxable equivalent)		3.90	%		3.43	%
Return on average assets		1.28	%		1.06	%
Return on average equity		12.98	%		11.14	%
Return on average tangible equity		15.04	%		12.83	%
Basic earnings per share	$	0.86		$	0.67
Diluted earnings per share	$	0.86		$	0.67

For the Six Months Ended June 30		2026			2025

Net interest income		51,393			36,923
Net income		13,058			11,978

Net interest spread (fully taxable equivalent)		3.16	%		2.68	%
Net interest margin (fully taxable equivalent)		3.79	%		3.37	%
Return on average assets		0.91	%		1.03	%
Return on average equity		9.11	%		10.94	%
Return on average tangible equity		10.55	%		12.62	%
Basic earnings per share		1.21			1.30
Diluted earnings per share		1.21			1.30



As of June 30		2026			2025

Total assets	$	2,907,914		$	2,365,350
Total loans receivable		2,262,813			1,790,574
Allowance for credit losses		25,632			20,908
Total deposits		2,514,297			1,997,834
Stockholders' equity		289,640			225,425
Trust assets under management		242,164			207,402

Book value per share	$	26.59		$	24.34
Tangible book value per share	$	22.96		$	21.17
Equity to total assets		9.96	%		9.53	%
Allowance to total loans receivable		1.13	%		1.17	%
Nonperforming loans to total loans		1.21	%		0.45	%
Nonperforming assets to total assets		0.97	%		0.34	%


NORWOOD FINANCIAL CORP
Consolidated Balance Sheets (unaudited)
(dollars in thousands)
		June 30			March 31			December 31			September 30			June 30
		2026			2026			2025			2025			2025
ASSETS
Cash and due from banks	$	30,902		$	25,480		$	32,118		$	50,348		$	32,052
Interest-bearing deposits with banks		29,387			75,258			12,318			24,382			20,993
Fed funds sold		0			1,835
Cash and cash equivalents		60,289			102,573			44,436			74,730			53,045

Securities available for sale		438,967			431,204			408,782			403,989			402,460
Loans receivable		2,262,813			2,238,657			1,853,422			1,814,682			1,790,574
Less: Allowance for credit losses		25,632			24,350			19,882			19,911			20,908
Net loans receivable		2,237,181			2,214,307			1,833,540			1,794,771			1,769,666
Regulatory stock, at cost		6,399			7,161			6,623			6,163			7,538
Bank owned life insurance		55,404			55,078			46,089			45,821			46,099
Bank premises and equipment, net		25,262			25,299			22,971			22,292			21,608
Foreclosed real estate owned		771			771			771			-			-
Goodwill and other intangibles		39,528			39,693			29,364			29,375			29,387
Other assets		44,113			41,168			32,266			34,810			35,547
TOTAL ASSETS	$	2,907,914		$	2,917,254		$	2,424,842		$	2,411,951		$	2,365,350

LIABILITIES
Deposits:
Non-interest bearing demand	$	500,383		$	470,706		$	419,597		$	424,027		$	406,358
Interest-bearing deposits		2,013,914			2,035,992			1,659,048			1,649,941			1,591,476
Total deposits		2,514,297			2,506,698			2,078,645			2,073,968			1,997,834
Borrowings		65,513			88,268			74,133			72,071			111,850
Other liabilities		38,464			38,350			29,907			31,007			30,241
TOTAL LIABILITIES		2,618,274			2,633,316			2,182,685			2,177,046			2,139,925

STOCKHOLDERS' EQUITY		289,640			283,938			242,157			234,905			225,425

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY	$	2,907,914		$	2,917,254		$	2,424,842		$	2,411,951		$	2,365,350



NORWOOD FINANCIAL CORP
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
		June 30			March 31			December 31			September 30			June 30
Three months ended		2026			2026			2025			2025			2025
INTEREST INCOME
Loans receivable, including fees	$	35,585		$	33,873		$	28,666		$	28,141		$	27,115
Securities		4,495			4,110			3,906			3,907			3,871
Other		377			400			474			144			220
Total interest income		40,457			38,383			33,046			32,192			31,206

INTEREST EXPENSE
Deposits		12,899			12,787			11,334			10,730			10,869
Borrowings		719			1,042			768			1,004			1,272
Total interest expense		13,618			13,829			12,102			11,734			12,141
NET INTEREST INCOME		26,839			24,554			20,944			20,458			19,065
PROVISION FOR (RELEASE OF) CREDIT LOSSES		1,944			1,459			468			(502	)		950
NET INTEREST INCOME AFTER (RELEASE OF) PROVISION
FOR CREDIT LOSSES		24,895			23,095			20,476			20,960			18,115

OTHER INCOME
Service charges and fees		1,666			1,755			1,734			1,660			1,514
Income from fiduciary activities		248			238			228			254			226
Net realized (losses) gains on sales of securities		-			-			-			-			-
Gains on sales of loans, net		54			76			83			130			65
Gains on sales of foreclosed real estate owned		-			-			-			-			-
Earnings and proceeds on life insurance policies		326			314			268			268			266
Other		232			332			198			193			177
Total other income		2,526			2,715			2,511			2,505			2,248

OTHER EXPENSES
Salaries and employee benefits		8,674			8,549			7,155			6,696			6,605
Occupancy, furniture and equipment, net		1,569			1,725			1,390			1,361			2,538
Foreclosed real estate		31			36			-			1			137
FDIC insurance assessment		428			507			423			368			355
Other		5,090			10,173			4,651			4,508			2,896
Total other expenses		15,792			20,990			13,619			12,934			12,531

INCOME BEFORE TAX (BENEFIT) EXPENSE		11,629			4,820			9,368			10,531			7,832
INCOME TAX (BENEFIT) EXPENSE		2,301			1,090			1,926			2,197			1,627
NET (LOSS) INCOME	$	9,328		$	3,730		$	7,442		$	8,334		$	6,205

Basic (loss) earnings per share	$	0.86		$	0.35		$	0.81		$	0.89		$	0.67

Diluted (loss) earnings per share	$	0.86		$	0.35		$	0.81		$	0.89		$	0.67

Book Value per share	$	26.59		$	26.07		$	26.06		$	25.36		$	24.34
Tangible Book Value per share		22.96			22.43			22.90			22.19			21.17

Return on average assets (annualized)		1.28	%		0.53	%		1.21	%		1.40	%		1.06	%
Return on average equity (annualized)		12.98	%		5.22	%		12.30	%		14.58	%		11.14	%
Return on average tangible equity (annualized)		15.04	%		6.04	%		14.01	%		16.76	%		12.83	%

Net interest spread (fte)		3.27	%		3.04	%		2.93	%		2.94	%		2.75	%
Net interest margin (fte)		3.90	%		3.68	%		3.60	%		3.63	%		3.43	%

Allowance for credit losses to total loans		1.13	%		1.09	%		1.07	%		1.10	%		1.17	%
Net charge-offs to average loans (annualized)		0.24	%		0.09	%		0.13	%		0.13	%		0.08	%
Nonperforming loans to total loans		1.21	%		0.46	%		0.34	%		0.36	%		0.45	%
Nonperforming assets to total assets		0.97	%		0.38	%		0.29	%		0.31	%		0.34	%
Nonperforming loans to total assets		0.94	%		0.35	%		0.26	%		0.27	%		0.34	%
Loan Loss Reserve/NPAs		91.13	%		219.93	%		279.62	%		270.50	%		258.43	%


NORWOOD FINANCIAL CORP
Reconciliation of Non-GAAP Results (unaudited)
(dollars in thousands, except per share data)


Net Interest Income FTE
(dollars in thousands)		Three months ended						Six months ended
		June 30						June 30
		2026			2025			2026			2025

	Net Interest Income	$	26,839		$	19,065		$	51,393		$	36,923
	Taxable equivalent basis adjustment using 21% marginal tax rate		182			199			375			397
	Net interest income on a fully taxable equivalent basis	$	27,021		$	19,264		$	51,768		$	37,320

Average Tangible Equity
(dollars in thousands)
		Three months ended						Six months ended
		June 30						June 30
		2026			2025			2026			2025

	Average equity	$	288,334		$	223,351		$	289,064		$	220,787
	Average goodwill and other intangibles		(39,609	)		(29,394	)		(39,472	)		(29,402	)
	Average tangible equity	$	248,725		$	193,957		$	249,592		$	191,385

NORWOOD FINANCIAL CORP

Reconciliation of Non-GAAP Results

(dollars in thousands, except per share data)

Pre Provision Net Revenue

(Dollars in thousands)

Six Months

Three Months

Six Months

Three Months

Ended

June 30,

March 31,

June 30,

2026

2025

Income before tax expense (GAAP)

16,449

11,629

4,820

15,120

7,832

Provision for credit losses

3,403

1,944

1,459

1,807

950

Pre provision net revenue (PPNR) (Non-GAAP)

19,852

13,573

6,279

16,927

8,782

Merger-related expenses

4,994

4,941

150

BOLI restructuring fee

225

PPNR adjusted for one time expenses (Non-GAAP)

25,071

13,626

11,445

17,077

8,932


NORWOOD FINANCIAL CORP
Reconciliation of Non-GAAP Results (unaudited)
(dollars in thousands, except per share data)


	Adjusted Return on Average Assets
	(Dollars in thousands)
			Six Months				Three Months				Three Months				Six Months				Three Months
			Ended				Ended				Ended				Ended				Ended
			June 30,				June 30,				March 31,				June 30,				June 30,
			2026				2026				2026				2025				2025
	Net income	$	13,058			$	9,328			$	3,730			$	11,978			$	6,205
	Average assets		2,890,759				2,913,153				2,868,074				2,337,369				2,355,809
	Return on average assets (annualized)		0.91		%		1.28		%		0.53		%		1.03		%		1.06		%
	Net income		13,058				9,328				3,730				11,978				6,205
	Merger-related expenses		4,994				53				4,941				150				150
	Boli restructuring fee		225				0				225				0				0
	Tax effect at 21%		(1,096	)			(11	)			(1,085	)			(32	)			(32	)
	Adjusted Net Income (Non-GAAP)		17,181				9,370				7,811				12,097				6,324
	Average assets		2,890,759				2,913,153				2,868,074				2,337,369				2,355,809
	Adjusted return on average assets (annualized)
	(Non-GAAP)		1.20		%		1.29		%		1.10		%		1.04		%		1.08		%




	Adjusted Return on Average Tangible Shareholders' Equity
	(Dollars in thousands)
			Six Months				Three Months				Three Months				Six Months				Three Months
			Ended				Ended				Ended				Ended				Ended
			June 30,				June 30,				March 31,				June 30,				June 30,
			2026				2026				2026				2025				2025
	Net income	$	13,058			$	9,328			$	3,730			$	11,978			$	6,205
	Average shareholders' equity		289,064				288,334				289,799				220,787				223,351
	Average intangible assets		(39,472	)			(39,609	)			(39,334	)			(29,402	)			(29,394	)
	Average tangible shareholders' equity		249,592				248,725				250,465				191,385				193,957
	Return on average tangible shareholders' equity (annualized)		10.55		%		15.04		%		6.04		%		12.62		%		12.83		%
	Net income		13,058				9,328				3,730				11,978				6,205
	Merger-related expenses		4,994				53				4,941				150				150
	Boli restructuring fee		225				0				225				0				0
	Tax effect at 21%		(1,096	)			(11	)			(1,085	)			(32	)			(32	)
	Adjusted Net Income (Non-GAAP)		17,181				9,370				7,811				12,097				6,324
	Average tangible shareholders' equity		249,592				248,725				250,465				191,385				193,957
	Adjusted return on average shareholders' equity (annualized)
	(Non-GAAP)		13.88		%		15.11		%		12.65		%		12.75		%		13.08		%




	Adjusted Earnings Per Share
	(Dollars in thousands)
			Six Months				Three Months				Three Months				Six Months				Three Months
			Ended				Ended				Ended				Ended				Ended
			June 30,				June 30,				March 31,				June 30,				June 30,
			2026				2026				2026				2025				2025
	GAAP-Based Earnings Per Share, Basic	$	1.21			$	0.86			$	0.35			$	1.30			$	0.67
	GAAP-Based Earnings Per Share, Diluted	$	1.21			$	0.86			$	0.35			$	1.30			$	0.67
	Net Income		13,058				9,328				3,730				11,978				6,205
	Merger-related expenses		4,994				53				4,941				150				150
	Boli restructuring fee		225				0				225				0				0
	Tax effect at 21%		(1,096	)			(11	)			(1,085	)			(32	)			(32	)
	Adjusted Net Income (Non-GAAP)		17,181				9,370				7,811				12,097				6,324
	Adjusted Earnings per Share, Basic (Non-GAAP)	$	1.59			$	0.86			$	0.73			$	1.31			$	0.69
	Adjusted Earnings per Share, Diluted (Non-GAAP)	$	1.59			$	0.86			$	0.72			$	1.31			$	0.69