• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Oceaneering Reports Fourth Quarter and Full Year 2025 Results

    2/18/26 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy
    Get the next $OII alert in real time by email

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported fourth quarter and full year 2025 results.

    Fourth Quarter 2025 Results

    • As compared to the fourth quarter of 2024:
      • Revenue was $669 million, a decrease of 6%.
      • Operating income was $65.4 million, a decrease of 16%.
      • Net income was $178 million, an increase of 217%, which included a discrete tax benefit due to the release of valuation allowances for deferred tax assets.
      • Adjusted EBITDA was $90.5 million, a decrease of 11%.
    • Cash Flow and Share Repurchases
      • Cash flow provided by operating activities was $221 million.
      • Free cash flow was $191 million.
      • Shares repurchased were 419,005 for approximately $10.1 million.

    Full Year 2025 Results

    • As compared to the full year 2024:
      • Revenue was $2.8 billion, an increase of 5%.
      • Operating income was $305 million, an increase of 24%.
      • Net income was $354 million, an increase of 140%.
      • Adjusted EBITDA was $401 million, an increase of 16%.
    • Cash Flow and Share Repurchases
      • Cash flow provided by operating activities was $319 million.
      • Free cash flow was $208 million.
      • Year-end cash and cash equivalents totaled $689 million, compared to $498 million at the end of 2024.
      • Shares repurchased were 1,810,732 for approximately $40.3 million. Approximately 5.4 million shares remain under the current repurchase authorization.

    Rod Larson, Oceaneering's President and Chief Executive Officer, commented, "Our team concluded 2025 with strong operational execution, delivering fourth quarter adjusted EBITDA at the high end of our guidance range. We generated robust free cash flow of $191 million, driven primarily by the timing of customer collections. As expected, revenue and adjusted EBITDA declined compared to the fourth quarter of 2024 due to the unusually high level of international intervention and installation projects in our Offshore Projects Group segment (OPG) in the prior year.

    "For the full year, we delivered solid financial results despite a challenging environment. Consolidated revenue and adjusted EBITDA both increased, making 2025 our seventh consecutive year of adjusted EBITDA growth. All of our operating segments achieved EBITDA improvements, with Manufactured Products and Aerospace and Defense Technologies (ADTech) recording the largest percentage increases. We secured $3.7 billion of orders in 2025 and ended the year with an enterprise-wide book-to-bill ratio of 1.33. Our backlog includes multi-year contracts in several segments, highlighted by a landmark ADTech award representing the largest initial contract value in our history.

    "Looking ahead to 2026, we expect ADTech to be our primary growth engine, supported by our existing backlog and increased spending across defense and government markets. We anticipate results in our energy-focused businesses to be weighted towards the second half of the year as offshore activity improves. Based on these market dynamics and our current backlog, we are issuing our full year 2026 guidance."

    Full Year 2026 Guidance

    • Net income is expected to be in the range of $178 million to $203 million.
    • Consolidated EBITDA is projected to be in the range of $390 million to $440 million.
    • Free cash flow generation is forecasted to be in the range of $100 million to $120 million.
    • Capital expenditures are expected to be in the range of $105 million to $115 million.
    • Share repurchase activity is expected to continue.

    Fourth Quarter 2025 Segment Results

    As compared to the fourth quarter of 2024:

    • Subsea Robotics (SSR) revenue of $212 million was essentially flat while operating income improved 7% to $67.8 million, and EBITDA margin improved to 38%. Margin expansion was driven by a 7% increase in ROV revenue per day utilized to $11,550, more than offsetting a decrease in ROV fleet utilization from 66% to 62%.
    • Manufactured Products operating income of $20.4 million improved significantly and operating income margin expanded to 15% on 7% less revenue. Backlog was $511 million on December 31, 2025. The book-to-bill ratio was 0.84 for the 12-month period ending on December 31, 2025.
    • OPG operating income of $15.0 million represented a year-over-year decrease of 62% on a 29% decrease in revenue. Operating income margin declined to 11%. These results reflect fewer high-margin international projects that positively benefited the fourth quarter of 2024.
    • Integrity Management and Digital Solutions (IMDS) revenue decreased by 11%, with operating income and operating income margin declining significantly. The revenue decline largely reflects lower activity in Europe and West Africa, while the operating income decline was due to the revenue decline plus a loss realized as the result of the resolution of a commercial dispute.
    • ADTech operating income increased 43% to $14.2 million on a 29% increase in revenue. Operating income margin was relatively flat at 11%.
    • At the corporate level, Unallocated Expenses increased 26% to $52.0 million, due to additional accruals for performance-based compensation.

    First Quarter 2026 Guidance

    As compared to the first quarter of 2025, consolidated first quarter 2026 revenue is expected to be lower and EBITDA is expected to be in the range of $80 million to $90 million. This is driven by lower activity levels in energy markets at the start of 2026, which are expected to improve as the year progresses.

    At the segment level, for the first quarter of 2026, as compared to the first quarter of 2025:

    • SSR revenue is expected to increase slightly while operating income is expected to decrease due to changes in geographic mix.
    • Manufactured Products operating income is forecasted to increase significantly on slightly lower revenue.
    • OPG revenue and operating income are projected to decrease significantly due to year-over-year changes in volume and project mix.
    • IMDS revenue and operating income are expected to be relatively flat.
    • ADTech revenue is forecasted to increase significantly while operating income will expand marginally on project mix.
    • Unallocated Expenses are expected to be in the $50 million range, due to higher costs associated with wage inflation, increased information technology costs, and foreign exchange impacts.

    Oceaneering will provide more specific guidance on its expectations for 2026 during its fourth quarter 2025 conference call.

    Non-GAAP Financial Measures

    Adjusted net income (loss) and earnings (loss) per share; EBITDA and adjusted EBITDA on a consolidated and on a segment basis (as well as EBITDA and adjusted EBITDA margins); and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, First Quarter 2026 Consolidated EBITDA Estimate, 2026 Consolidated EBITDA Estimate, 2026 Free Cash Flow Estimate, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

    Conference Call Details

    Oceaneering has scheduled a conference call and webcast on Thursday, February 19, 2026 at 10:00 a.m. Central Time (11:00 a.m. Eastern Time), to discuss its results for the fourth quarter and full year of 2025, as well as its guidance for the first quarter and full year of 2026. A link to the webcast will be posted on Oceaneering's Investor Relations website. A replay of the conference call will be made available on the website approximately two hours following the conclusion of the live call.

    Forward-Looking Statements

    This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business, and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering's expectations regarding: ADTech and offshore markets for 2026; first quarter 2026 guidance for consolidated revenue, consolidated EBITDA, revenue and operating income by segment, and Unallocated Expenses; full-year 2026 guidance for net income, consolidated EBITDA, free cash flow, capital expenditures, and that share purchase activity will continue in 2026; and the characterization, whether positive or otherwise, of market fundamentals, conditions, and dynamics, robotics markets, offshore energy activity levels (including by geographic location), pricing levels, day rates, ROV days utilized, average ROV revenue per day utilized, vessel utilization, growth, bidding activity, outlook, performance, opportunities, and future financials, including as increasing, favorable, positive, encouraging, improving, seasonal, strong, supportive, robust, meaningful, considerable, healthy, or significant (which is used herein to indicate a change of 20% or greater).

    The forward-looking statements included in this release are based on Oceaneering's current expectations and are subject to certain risks, assumptions, trends, and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth, and the supply and demand of offshore drilling rigs; the indirect consequences of climate change and climate-related business trends; actions by members of OPEC and other oil exporting countries; decisions about offshore developments to be made by oil and gas exploration, development, and production companies; the use of subsea completions and our ability to capture associated market share; future budgetary and fiscal constraints imposed by the United States government, including the risk of government shutdowns; general economic and business conditions and industry trends and uncertainty, including those related to tariffs and retaliatory tariffs; the strength of the industry segments in which we are involved; cancellations of contracts, customer contract disputes, change orders, and other contractual modifications, force majeure declarations, and the exercise of contractual suspension rights and the resulting adjustments to our backlog; collections from our customers; our future financial performance, including as a result of the availability, terms, and deployment of capital; the consequences of significant changes in currency exchange rates; the volatility and uncertainties of credit markets; changes in data privacy and security laws, regulations, and standards; changes in tax laws, regulations, and interpretation by taxing authorities; changes in, or our ability to comply with, other laws and governmental regulations, including those relating to the environment; the continued availability of qualified personnel; our ability to obtain raw materials and parts on a timely basis and, in some cases, from limited sources; operating risks normally incident to offshore exploration, development, and production operations; hurricanes and other adverse weather and sea conditions; cost and time associated with drydocking of our vessels; the highly competitive nature of our businesses; adverse outcomes from legal or regulatory proceedings; the risks associated with integrating businesses we acquire; rapid technological changes; and social, political, military, and economic situations in foreign countries where we do business and the possibilities of civil disturbances, war, other armed conflicts, or terrorist attacks. For a more complete discussion of these and other risk factors, please see Oceaneering's latest annual report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements. Except to the extent required by applicable law, Oceaneering undertakes no obligation to update or revise any forward-looking statement.

    About Oceaneering

    Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries.

    For more information, please visit www.oceaneering.com.

    OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES

     

     

     

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

     

     

     

    Dec 31, 2025

    Dec 31, 2024

     

    (in thousands)

    ASSETS

     

     

    Current assets (including cash and cash equivalents of $688,874 and $497,516)

    $

    1,512,400

    $

    1,387,896

    Net property and equipment

     

    451,693

     

     

    420,098

     

    Other assets

     

    703,161

     

     

    528,353

     

    Total Assets

    $

    2,667,254

     

    $

    2,336,347

     

     

     

     

    LIABILITIES AND EQUITY

     

     

    Current liabilities

    $

    761,726

     

    $

    796,938

     

    Long-term debt

     

    487,417

     

     

    482,009

     

    Other long-term liabilities

     

    341,448

     

     

    337,078

     

    Equity

     

    1,076,663

     

     

    720,322

     

    Total Liabilities and Equity

    $

    2,667,254

     

    $

    2,336,347

     

     

     

     

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

     

     

     

     

     

     

     

    For the Three Months Ended

    For the Year Ended

     

    Dec 31, 2025

    Dec 31, 2024

    Sep 30, 2025

    Dec 31, 2025

    Dec 31, 2024

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

    Revenue

    $

    668,574

     

    $

    713,450

     

    $

    742,898

     

    $

    2,784,156

     

    $

    2,661,161

     

    Cost of services and products

     

    536,302

     

     

    571,513

     

     

    590,166

     

     

    2,215,714

     

     

    2,175,667

     

    Gross margin

     

    132,272

     

     

    141,937

     

     

    152,732

     

     

    568,442

     

     

    485,494

     

    Selling, general and administrative expense

     

    66,889

     

     

    64,057

     

     

    66,224

     

     

    263,890

     

     

    239,224

     

    Operating income (loss)

     

    65,383

     

     

    77,880

     

     

    86,508

     

     

    304,552

     

     

    246,270

     

    Interest income

     

    4,118

     

     

    3,407

     

     

    3,704

     

     

    14,483

     

     

    12,124

     

    Interest expense, net of amounts capitalized

     

    (9,049

    )

     

    (9,741

    )

     

    (9,381

    )

     

    (36,977

    )

     

    (37,917

    )

    Equity in income (losses) of unconsolidated affiliates

     

    276

     

     

    142

     

     

    97

     

     

    1,046

     

     

    929

     

    Other income (expense), net

     

    (2,529

    )

     

    (2,862

    )

     

    (1,021

    )

     

    2,796

     

     

    3,510

     

    Income (loss) before income taxes

     

    58,199

     

     

    68,826

     

     

    79,907

     

     

    285,900

     

     

    224,916

     

    Provision (benefit) for income taxes

     

    (119,454

    )

     

    12,727

     

     

    8,618

     

     

    (67,861

    )

     

    77,448

     

    Net Income (Loss)

    $

    177,653

     

    $

    56,099

     

    $

    71,289

     

    $

    353,761

     

    $

    147,468

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding

     

    100,760

     

     

    102,140

     

     

    101,057

     

     

    101,262

     

     

    102,369

     

    Diluted earnings (loss) per share

    $

    1.76

     

    $

    0.55

     

    $

    0.71

     

    $

    3.49

     

    $

    1.44

     

     

     

     

     

     

     

    The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

     

     

     

     

     

     

    SEGMENT INFORMATION

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

     

     

     

    Dec 31, 2025

     

    Dec 31, 2024

     

    Sep 30, 2025

     

    Dec 31, 2025

     

    Dec 31, 2024

     

     

     

     

    ($ in thousands)

    Subsea Robotics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    211,687

     

     

    $

    212,190

     

     

    $

    218,767

     

     

    $

    855,216

     

     

    $

    829,822

     

    Operating income (loss)

     

    $

    67,828

     

     

    $

    63,526

     

     

    $

    65,142

     

     

    $

    257,107

     

     

    $

    235,211

     

    Operating income (loss) %

     

     

    32

    %

     

     

    30

    %

     

     

    30

    %

     

     

    30

    %

     

     

    28

    %

     

    ROV days available

     

     

    23,000

     

     

     

    23,000

     

     

     

    23,000

     

     

     

    91,250

     

     

     

    91,500

     

     

    ROV days utilized

     

     

    14,285

     

     

     

    15,211

     

     

     

    14,962

     

     

     

    59,629

     

     

     

    61,382

     

     

    ROV utilization

     

     

    62

    %

     

     

    66

    %

     

     

    65

    %

     

     

    65

    %

     

     

    67

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Manufactured Products

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    132,405

     

     

    $

    142,999

     

     

    $

    156,395

     

     

    $

    568,971

     

     

    $

    555,500

     

    Operating income (loss)

     

    $

    20,370

     

     

    $

    4,163

     

     

    $

    24,651

     

     

    $

    72,460

     

     

    $

    43,000

     

    Operating income (loss) %

     

     

    15

    %

     

     

    3

    %

     

     

    16

    %

     

     

    13

    %

     

     

    8

    %

    Backlog at end of period

     

    $

    511,000

     

     

    $

    604,000

     

     

    $

    568,000

     

     

    $

    511,000

     

     

    $

    604,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Offshore Projects Group

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    130,777

     

     

    $

    184,386

     

     

    $

    171,046

     

     

    $

    616,045

     

     

    $

    591,037

     

    Operating income (loss)

     

    $

    15,037

     

     

    $

    39,313

     

     

    $

    23,692

     

     

    $

    96,058

     

     

    $

    73,699

     

    Operating income (loss) %

     

     

    11

    %

     

     

    21

    %

     

     

    14

    %

     

     

    16

    %

     

     

    12

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Integrity Management & Digital Solutions

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    66,454

     

     

    $

    75,062

     

     

    $

    70,781

     

     

    $

    284,020

     

     

    $

    291,866

     

    Operating income (loss)

     

    $

    (124

    )

     

    $

    2,025

     

     

    $

    2,756

     

     

    $

    10,741

     

     

    $

    9,827

     

    Operating income (loss) %

     

     

    —

    %

     

     

    3

    %

     

     

    4

    %

     

     

    4

    %

     

     

    3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Aerospace and Defense Technologies

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    127,251

     

     

    $

    98,813

     

     

    $

    125,909

     

     

    $

    459,904

     

     

    $

    392,936

     

    Operating income (loss)

     

    $

    14,223

     

     

    $

    9,930

     

     

    $

    16,557

     

     

    $

    57,744

     

     

    $

    42,201

     

    Operating income (loss) %

     

     

    11

    %

     

     

    10

    %

     

     

    13

    %

     

     

    13

    %

     

     

    11

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Unallocated Expenses

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    $

    (51,951

    )

     

    $

    (41,077

    )

     

    $

    (46,290

    )

     

    $

    (189,558

    )

     

    $

    (157,668

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    668,574

     

     

    $

    713,450

     

     

    $

    742,898

     

     

    $

    2,784,156

     

     

    $

    2,661,161

     

    Operating income (loss)

     

    $

    65,383

     

     

    $

    77,880

     

     

    $

    86,508

     

     

    $

    304,552

     

     

    $

    246,270

     

    Operating income (loss) %

     

     

    10

    %

     

     

    11

    %

     

     

    12

    %

     

     

    11

    %

     

     

    9

    %

     

    The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under the caption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers in evaluating our ongoing operations.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SELECTED CASH FLOW INFORMATION

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

     

    Dec 31, 2025

     

    Dec 31, 2024

     

    Sep 30, 2025

     

    Dec 31, 2025

     

    Dec 31, 2024

     

     

     

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

    Capital expenditures, including acquisitions

     

     

    $

    30,440

     

    $

    61,023

     

    $

    24,215

     

    $

    111,015

     

    $

    134,285

    Capitalized cloud-based service contract costs

     

     

     

    5,588

     

     

    —

     

     

    7,161

     

     

    17,012

     

     

    —

    Total Capital Expenditures

     

     

    $

    36,028

     

    $

    61,023

     

    $

    31,376

     

    $

    128,027

     

    $

    134,285

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and Amortization:

     

     

     

     

     

     

     

     

     

     

     

    Energy Services and Products

     

     

     

     

     

     

     

     

     

     

     

    Subsea Robotics

     

     

    $

    13,388

     

    $

    12,049

     

    $

    13,283

     

    $

    50,792

     

    $

    48,916

    Manufactured Products

     

     

     

    2,765

     

     

    2,979

     

     

    2,768

     

     

    10,924

     

     

    12,452

    Offshore Projects Group

     

     

     

    4,389

     

     

    5,033

     

     

    4,290

     

     

    18,031

     

     

    22,451

    Integrity Management & Digital Solutions

     

     

     

    1,887

     

     

    1,615

     

     

    1,830

     

     

    7,286

     

     

    6,025

    Total Energy Services and Products

     

     

     

    22,429

     

     

    21,676

     

     

    22,171

     

     

    87,033

     

     

    89,844

    Aerospace and Defense Technologies

     

     

     

    904

     

     

    705

     

     

    1,082

     

     

    3,719

     

     

    2,620

    Unallocated Expenses

     

     

     

    2,951

     

     

    2,761

     

     

    2,870

     

     

    11,503

     

     

    10,979

    Total Depreciation and Amortization

     

     

    $

    26,284

     

    $

    25,142

     

    $

    26,123

     

    $

    102,255

     

    $

    103,443

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

    In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release also includes non-GAAP financial measures (as defined under certain rules and regulations promulgated by the Securities and Exchange Commission). We have included adjusted net income (loss) and diluted earnings (loss) per Share (EPS), each of which excludes the effects of certain specified items, as set forth in the tables that follow. As a result, these amounts are non-GAAP financial measures. We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2025 consolidated adjusted EBITDA, consolidated adjusted EBITDA Margins, and free cash flow, and 2026 consolidated EBITDA and free cash flow estimates, as well as the following by segment: EBITDA, EBITDA margins, adjusted EBITDA, and adjusted EBITDA margins. We define EBITDA margin as EBITDA divided by revenue. Adjusted EBITDA and adjusted EBITDA margins and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow. Due to the forward-looking nature of EBITDA for the first quarter of 2026, and for the full year of 2026, we cannot reliably predict certain of the necessary line items for the reconciliations to net income and, accordingly, have excluded such line items in the reconciliation. EBITDA and EBITDA margins, adjusted EBITDA and adjusted EBITDA margins, and related information by segment are each non-GAAP financial measures. We define free cash flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions). We have included these disclosures in this press release because EBITDA, EBITDA margins, and free cash flow are widely used by investors for valuation purposes and for comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof provide more consistent measures than the unadjusted amounts. Furthermore, our management uses these measures for purposes of evaluating our financial performance. Our presentation of EBITDA, EBITDA margins, and free cash flow (and the adjusted amounts thereof) may not be comparable to similarly titled measures that other companies report. Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows, or any other measure prepared and reported in accordance with GAAP. The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

     

    Dec 31, 2025

    Dec 31, 2024

    Sep 30, 2025

     

     

    Net Income (Loss)

     

    Diluted EPS

     

    Net Income (Loss)

     

    Diluted EPS

     

    Net Income (Loss)

     

    Diluted EPS

     

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

    Net income (loss) and diluted EPS as reported in accordance with GAAP

     

    $

    177,653

     

     

    $

    1.76

     

    $

    56,099

     

     

    $

    0.55

     

    $

    71,289

     

     

    $

    0.71

    Pre-tax adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    2,721

     

     

     

     

     

    2,789

     

     

     

     

     

    999

     

     

     

    Total pre-tax adjustments

     

     

    2,721

     

     

     

     

     

    2,789

     

     

     

     

     

    999

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

     

     

    (1,389

    )

     

     

     

     

    77

     

     

     

     

     

    (902

    )

     

     

    Discrete tax items:

     

     

     

     

     

     

     

     

     

     

     

     

    Share-based compensation

     

     

    —

     

     

     

     

     

    (9

    )

     

     

     

     

    (4

    )

     

     

    Uncertain tax positions

     

     

    1,044

     

     

     

     

     

    2,744

     

     

     

     

     

    (1,106

    )

     

     

    Valuation allowances

     

     

    (155,503

    )

     

     

     

     

    (24,058

    )

     

     

     

     

    (6,279

    )

     

     

    Other

     

     

    21,091

     

     

     

     

     

    (182

    )

     

     

     

     

    (8,236

    )

     

     

    Total discrete tax adjustments

     

     

    (133,368

    )

     

     

     

     

    (21,505

    )

     

     

     

     

    (15,625

    )

     

     

    Total of adjustments

     

     

    (132,036

    )

     

     

     

     

    (18,639

    )

     

     

     

     

    (15,528

    )

     

     

    Adjusted Net Income (Loss)

     

    $

    45,617

     

     

    $

    0.45

     

    $

    37,460

     

     

    $

    0.37

     

    $

    55,761

     

     

    $

    0.55

    Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

     

     

     

     

    100,760

     

     

     

     

    102,140

     

     

     

     

    101,057

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ended

     

     

     

    Dec 31, 2025

    Dec 31, 2024

     

     

     

     

     

     

    Net Income (Loss)

     

    Diluted EPS

     

    Net Income (Loss)

     

    Diluted EPS

     

     

     

     

     

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

    Net income (loss) and diluted EPS as reported in accordance with GAAP

     

     

     

     

     

    $

    353,761

     

     

    $

    3.49

     

    $

    147,468

     

     

    $

    1.44

    Pre-tax adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

     

     

     

     

    (2,760

    )

     

     

     

     

    (866

    )

     

     

    Total pre-tax adjustments

     

     

     

     

     

     

    (2,760

    )

     

     

     

     

    (866

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

     

     

     

     

     

     

    3,846

     

     

     

     

     

    1,540

     

     

     

    Discrete tax items:

     

     

     

     

     

     

     

     

     

     

     

     

    Share-based compensation

     

     

     

     

     

     

    (1,109

    )

     

     

     

     

    (1,985

    )

     

     

    Uncertain tax positions

     

     

     

     

     

     

    (2,482

    )

     

     

     

     

    3,123

     

     

     

    Valuation allowances

     

     

     

     

     

     

    (167,496

    )

     

     

     

     

    (20,726

    )

     

     

    Other

     

     

     

     

     

     

    11,426

     

     

     

     

     

    (11,410

    )

     

     

    Total discrete tax adjustments

     

     

     

     

     

     

    (159,661

    )

     

     

     

     

    (30,998

    )

     

     

    Total of adjustments

     

     

     

     

     

     

    (158,575

    )

     

     

     

     

    (30,324

    )

     

     

    Adjusted Net Income (Loss)

     

     

     

     

     

    $

    195,186

     

     

    $

    1.93

     

    $

    117,144

     

     

    $

    1.14

    Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

     

     

     

     

     

     

     

     

    101,262

     

     

     

     

    102,369

     

     

     

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

    Dec 31, 2025

     

    Dec 31, 2024

     

    Sep 30, 2025

     

    Dec 31, 2025

     

    Dec 31, 2024

     

     

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    177,653

     

     

    $

    56,099

     

     

    $

    71,289

     

     

    $

    353,761

     

     

    $

    147,468

     

    Depreciation and amortization

     

     

    26,284

     

     

     

    25,142

     

     

     

    26,123

     

     

     

    102,255

     

     

     

    103,443

     

    Subtotal

     

     

    203,937

     

     

     

    81,241

     

     

     

    97,412

     

     

     

    456,016

     

     

     

    250,911

     

    Interest expense, net of interest income

     

     

    4,931

     

     

     

    6,334

     

     

     

    5,677

     

     

     

    22,494

     

     

     

    25,793

     

    Amortization included in interest expense

     

     

    (1,648

    )

     

     

    (1,555

    )

     

     

    (1,627

    )

     

     

    (6,421

    )

     

     

    (6,075

    )

    Provision (benefit) for income taxes

     

     

    (119,454

    )

     

     

    12,727

     

     

     

    8,618

     

     

     

    (67,861

    )

     

     

    77,448

     

    EBITDA

     

     

    87,766

     

     

     

    98,747

     

     

     

    110,080

     

     

     

    404,228

     

     

     

    348,077

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    2,721

     

     

     

    2,789

     

     

     

    999

     

     

     

    (2,760

    )

     

     

    (866

    )

    Total of adjustments

     

     

    2,721

     

     

     

    2,789

     

     

     

    999

     

     

     

    (2,760

    )

     

     

    (866

    )

    Adjusted EBITDA

     

    $

    90,487

     

     

    $

    101,536

     

     

    $

    111,079

     

     

    $

    401,468

     

     

    $

    347,211

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    668,574

     

     

    $

    713,450

     

     

    $

    742,898

     

     

    $

    2,784,156

     

     

    $

    2,661,161

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA margin %

     

     

    13

    %

     

     

    14

    %

     

     

    15

    %

     

     

    15

    %

     

     

    13

    %

    Adjusted EBITDA margin %

     

     

    14

    %

     

     

    14

    %

     

     

    15

    %

     

     

    14

    %

     

     

    13

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free Cash Flow

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

    Dec 31, 2025

     

    Dec 31, 2024

     

    Sep 30, 2025

     

    Dec 31, 2025

     

    Dec 31, 2024

     

     

    (in thousands)

    Net Income (loss)

     

    $

    177,653

     

     

    $

    56,099

     

     

    $

    71,289

     

     

    $

    353,761

     

     

    $

    147,468

     

    Non-cash adjustments:

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    26,284

     

     

     

    25,142

     

     

     

    26,123

     

     

     

    102,255

     

     

     

    103,443

     

    Other non-cash

     

     

    (133,269

    )

     

     

    (8,575

    )

     

     

    (204

    )

     

     

    (113,373

    )

     

     

    3,291

     

    Other increases (decreases) in cash from operating activities

     

     

    150,461

     

     

     

    55,711

     

     

     

    4,055

     

     

     

    (23,782

    )

     

     

    (50,988

    )

    Cash flow provided by (used in) operating activities

     

     

    221,129

     

     

     

    128,377

     

     

     

    101,263

     

     

     

    318,861

     

     

     

    203,214

     

    Purchases of property and equipment

     

     

    (30,440

    )

     

     

    (33,874

    )

     

     

    (24,215

    )

     

     

    (111,015

    )

     

     

    (107,136

    )

    Free Cash Flow

     

    $

    190,689

     

     

    $

    94,503

     

     

    $

    77,048

     

     

    $

    207,846

     

     

    $

    96,078

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    First Quarter 2026 Consolidated EBITDA Estimate

     

     

     

     

     

     

     

    For the Three Months Ending

     

     

    March 31, 2026

     

     

    Low

     

    High

     

     

    (in thousands)

    Income (loss) before income taxes

     

    $

    51,000

     

     

    $

    57,000

     

    Depreciation and amortization

     

     

    26,000

     

     

     

    29,000

     

    Subtotal

     

     

    77,000

     

     

     

    86,000

     

    Interest expense, net of interest income

     

     

    5,000

     

     

     

    6,000

     

    Amortization included in interest expense

     

     

    (2,000

    )

     

     

    (2,000

    )

    Consolidated EBITDA

     

    $

    80,000

     

     

    $

    90,000

     

     

     

     

     

     

    2026 Consolidated EBITDA Estimate

     

     

     

     

     

     

     

    For the Year Ending

     

     

    December 31, 2026

     

     

    Low

     

    High

     

     

    (in thousands)

    Income (loss) before income taxes

     

    $

    270,000

     

     

    $

    307,000

     

    Depreciation and amortization

     

     

    105,000

     

     

     

    114,000

     

    Subtotal

     

     

    375,000

     

     

     

    421,000

     

    Interest expense, net of interest income

     

     

    21,000

     

     

     

    26,000

     

    Amortization included in interest expense

     

     

    (6,000

    )

     

     

    (7,000

    )

    Consolidated EBITDA

     

    $

    390,000

     

     

    $

    440,000

     

     

     

     

     

     

    2026 Free Cash Flow Estimate

     

     

     

     

     

     

     

    For the Year Ending

     

     

    December 31, 2026

     

     

    Low

     

    High

     

     

    (in thousands)

    Net income (loss)

     

    $

    178,000

     

     

    $

    203,000

     

    Depreciation and amortization

     

     

    105,000

     

     

     

    114,000

     

    Other increases (decreases) in cash from operating activities

     

     

    (78,000

    )

     

     

    (82,000

    )

    Cash flow provided by (used in) operating activities

     

     

    205,000

     

     

     

    235,000

     

    Purchases of property and equipment

     

     

    (105,000

    )

     

     

    (115,000

    )

    Free Cash Flow

     

    $

    100,000

     

     

    $

    120,000

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins by Segment

     

     

     

    For the Three Months Ended December 31, 2025

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    67,828

     

     

    $

    20,370

     

     

    $

    15,037

     

     

    $

    (124

    )

     

    $

    14,223

     

     

    $

    (51,951

    )

     

    $

    65,383

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    13,388

     

     

     

    2,765

     

     

     

    4,389

     

     

     

    1,887

     

     

     

    904

     

     

     

    2,951

     

     

     

    26,284

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,901

    )

     

     

    (3,901

    )

    EBITDA

     

     

    81,216

     

     

     

    23,135

     

     

     

    19,426

     

     

     

    1,763

     

     

     

    15,127

     

     

     

    (52,901

    )

     

     

    87,766

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,721

     

     

     

    2,721

     

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,721

     

     

     

    2,721

     

    Adjusted EBITDA

     

    $

    81,216

     

     

    $

    23,135

     

     

    $

    19,426

     

     

    $

    1,763

     

     

    $

    15,127

     

     

    $

    (50,180

    )

     

    $

    90,487

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    211,687

     

     

    $

    132,405

     

     

    $

    130,777

     

     

    $

    66,454

     

     

    $

    127,251

     

     

     

     

    $

    668,574

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    32

    %

     

     

    15

    %

     

     

    11

    %

     

     

    —

    %

     

     

    11

    %

     

     

     

     

    10

    %

    EBITDA Margin

     

     

    38

    %

     

     

    17

    %

     

     

    15

    %

     

     

    3

    %

     

     

    12

    %

     

     

     

     

    13

    %

    Adjusted EBITDA Margin

     

     

    38

    %

     

     

    17

    %

     

     

    15

    %

     

     

    3

    %

     

     

    12

    %

     

     

     

     

    14

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended December 31, 2024

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    63,526

     

     

    $

    4,163

     

     

    $

    39,313

     

     

    $

    2,025

     

     

    $

    9,930

     

     

    $

    (41,077

    )

     

    $

    77,880

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    12,049

     

     

     

    2,979

     

     

     

    5,033

     

     

     

    1,615

     

     

     

    705

     

     

     

    2,761

     

     

     

    25,142

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,275

    )

     

     

    (4,275

    )

    EBITDA

     

     

    75,575

     

     

     

    7,142

     

     

     

    44,346

     

     

     

    3,640

     

     

     

    10,635

     

     

     

    (42,591

    )

     

     

    98,747

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,789

     

     

     

    2,789

     

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,789

     

     

     

    2,789

     

    Adjusted EBITDA

     

    $

    75,575

     

     

    $

    7,142

     

     

    $

    44,346

     

     

    $

    3,640

     

     

    $

    10,635

     

     

    $

    (39,802

    )

     

    $

    101,536

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    212,190

     

     

    $

    142,999

     

     

    $

    184,386

     

     

    $

    75,062

     

     

    $

    98,813

     

     

     

     

    $

    713,450

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    30

    %

     

     

    3

    %

     

     

    21

    %

     

     

    3

    %

     

     

    10

    %

     

     

     

     

    11

    %

    EBITDA Margin

     

     

    36

    %

     

     

    5

    %

     

     

    24

    %

     

     

    5

    %

     

     

    11

    %

     

     

     

     

    14

    %

    Adjusted EBITDA Margin

     

     

    36

    %

     

     

    5

    %

     

     

    24

    %

     

     

    5

    %

     

     

    11

    %

     

     

     

     

    14

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins by Segment

     

     

     

    For the Three Months Ended September 30, 2025

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    65,142

     

     

    $

    24,651

     

     

    $

    23,692

     

     

    $

    2,756

     

     

    $

    16,557

     

     

    $

    (46,290

    )

     

    $

    86,508

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    13,283

     

     

     

    2,768

     

     

     

    4,290

     

     

     

    1,830

     

     

     

    1,082

     

     

     

    2,870

     

     

     

    26,123

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,551

    )

     

     

    (2,551

    )

    EBITDA

     

     

    78,425

     

     

     

    27,419

     

     

     

    27,982

     

     

     

    4,586

     

     

     

    17,639

     

     

     

    (45,971

    )

     

     

    110,080

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    999

     

     

     

    999

     

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    999

     

     

     

    999

     

    Adjusted EBITDA

     

    $

    78,425

     

     

    $

    27,419

     

     

    $

    27,982

     

     

    $

    4,586

     

     

    $

    17,639

     

     

    $

    (44,972

    )

     

    $

    111,079

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    218,767

     

     

    $

    156,395

     

     

    $

    171,046

     

     

    $

    70,781

     

     

    $

    125,909

     

     

     

     

    $

    742,898

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    30

    %

     

     

    16

    %

     

     

    14

    %

     

     

    4

    %

     

     

    13

    %

     

     

     

     

    12

    %

    EBITDA Margin

     

     

    36

    %

     

     

    18

    %

     

     

    16

    %

     

     

    6

    %

     

     

    14

    %

     

     

     

     

    15

    %

    Adjusted EBITDA Margin

     

     

    36

    %

     

     

    18

    %

     

     

    16

    %

     

     

    6

    %

     

     

    14

    %

     

     

     

     

    15

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins by Segment

     

     

     

    For the Year Ended December 31, 2025

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    257,107

     

     

    $

    72,460

     

     

    $

    96,058

     

     

    $

    10,741

     

     

    $

    57,744

     

     

    $

    (189,558

    )

     

    $

    304,552

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    50,792

     

     

     

    10,924

     

     

     

    18,031

     

     

     

    7,286

     

     

     

    3,719

     

     

     

    11,503

     

     

     

    102,255

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,579

    )

     

     

    (2,579

    )

    EBITDA

     

     

    307,899

     

     

     

    83,384

     

     

     

    114,089

     

     

     

    18,027

     

     

     

    61,463

     

     

     

    (180,634

    )

     

     

    404,228

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,760

    )

     

     

    (2,760

    )

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,760

    )

     

     

    (2,760

    )

    Adjusted EBITDA

     

    $

    307,899

     

     

    $

    83,384

     

     

    $

    114,089

     

     

    $

    18,027

     

     

    $

    61,463

     

     

    $

    (183,394

    )

     

    $

    401,468

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    855,216

     

     

    $

    568,971

     

     

    $

    616,045

     

     

    $

    284,020

     

     

    $

    459,904

     

     

     

     

    $

    2,784,156

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    30

    %

     

     

    13

    %

     

     

    16

    %

     

     

    4

    %

     

     

    13

    %

     

     

     

     

    11

    %

    EBITDA Margin

     

     

    36

    %

     

     

    15

    %

     

     

    19

    %

     

     

    6

    %

     

     

    13

    %

     

     

     

     

    15

    %

    Adjusted EBITDA Margin

     

     

    36

    %

     

     

    15

    %

     

     

    19

    %

     

     

    6

    %

     

     

    13

    %

     

     

     

     

    14

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ended December 31, 2024

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    235,211

     

     

    $

    43,000

     

     

    $

    73,699

     

     

    $

    9,827

     

     

    $

    42,201

     

     

    $

    (157,668

    )

     

    $

    246,270

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    48,916

     

     

     

    12,452

     

     

     

    22,451

     

     

     

    6,025

     

     

     

    2,620

     

     

     

    10,979

     

     

     

    103,443

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,636

    )

     

     

    (1,636

    )

    EBITDA

     

     

    284,127

     

     

     

    55,452

     

     

     

    96,150

     

     

     

    15,852

     

     

     

    44,821

     

     

     

    (148,325

    )

     

     

    348,077

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (866

    )

     

     

    (866

    )

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (866

    )

     

     

    (866

    )

    Adjusted EBITDA

     

    $

    284,127

     

     

    $

    55,452

     

     

    $

    96,150

     

     

    $

    15,852

     

     

    $

    44,821

     

     

    $

    (149,191

    )

     

    $

    347,211

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    829,822

     

     

    $

    555,500

     

     

    $

    591,037

     

     

    $

    291,866

     

     

    $

    392,936

     

     

     

     

    $

    2,661,161

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    28

    %

     

     

    8

    %

     

     

    12

    %

     

     

    3

    %

     

     

    11

    %

     

     

     

     

    9

    %

    EBITDA Margin

     

     

    34

    %

     

     

    10

    %

     

     

    16

    %

     

     

    5

    %

     

     

    11

    %

     

     

     

     

    13

    %

    Adjusted EBITDA Margin

     

     

    34

    %

     

     

    10

    %

     

     

    16

    %

     

     

    5

    %

     

     

    11

    %

     

     

     

     

    13

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260218550694/en/

    [email protected]

    Hilary Frisbie

    Senior Director, Investor Relations

    Oceaneering International, Inc.

    713-329-4755

    Get the next $OII alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $OII

    DatePrice TargetRatingAnalyst
    11/3/2025$25.00 → $27.00Hold
    TD Cowen
    4/2/2025Underperform → Neutral
    Pickering Energy Partners
    1/10/2025$30.00Buy → Neutral
    Citigroup
    12/18/2024$22.00 → $26.00Underweight → Equal Weight
    Barclays
    1/19/2023$25.00Buy
    The Benchmark Company
    10/6/2022$15.00 → $10.00Overweight → Equal Weight
    Barclays
    3/7/2022$21.00 → $22.50Overweight
    Piper Sandler
    2/1/2022$17.00 → $21.00Neutral → Overweight
    Piper Sandler
    More analyst ratings

    $OII
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    New insider Jenkins Roger W. claimed no ownership of stock in the company (SEC Form 3)

    3 - OCEANEERING INTERNATIONAL INC (0000073756) (Issuer)

    1/9/26 4:11:38 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    SVP, CLO and Secretary Simons Jennifer Fremont covered exercise/tax liability with 19,578 shares and sold $768,090 worth of shares (29,155 units at $26.35), decreasing direct ownership by 48% to 52,344 units (SEC Form 4)

    4 - OCEANEERING INTERNATIONAL INC (0000073756) (Issuer)

    1/6/26 4:47:49 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    New insider Sumruld Michael W claimed no ownership of stock in the company (SEC Form 3)

    3 - OCEANEERING INTERNATIONAL INC (0000073756) (Issuer)

    9/18/25 4:14:17 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    $OII
    SEC Filings

    View All

    Oceaneering International Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - OCEANEERING INTERNATIONAL INC (0000073756) (Filer)

    2/18/26 5:02:23 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering International Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - OCEANEERING INTERNATIONAL INC (0000073756) (Filer)

    12/22/25 4:26:10 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering International Inc. filed SEC Form 8-K: Regulation FD Disclosure

    8-K - OCEANEERING INTERNATIONAL INC (0000073756) (Filer)

    11/17/25 5:02:07 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    $OII
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    $OII
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    TD Cowen reiterated coverage on Oceaneering Intl with a new price target

    TD Cowen reiterated coverage of Oceaneering Intl with a rating of Hold and set a new price target of $27.00 from $25.00 previously

    11/3/25 9:08:29 AM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Intl upgraded by Pickering Energy Partners

    Pickering Energy Partners upgraded Oceaneering Intl from Underperform to Neutral

    4/2/25 8:23:38 AM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Intl downgraded by Citigroup with a new price target

    Citigroup downgraded Oceaneering Intl from Buy to Neutral and set a new price target of $30.00

    1/10/25 9:01:01 AM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Reports Fourth Quarter and Full Year 2025 Results

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported fourth quarter and full year 2025 results. Fourth Quarter 2025 Results As compared to the fourth quarter of 2024: Revenue was $669 million, a decrease of 6%. Operating income was $65.4 million, a decrease of 16%. Net income was $178 million, an increase of 217%, which included a discrete tax benefit due to the release of valuation allowances for deferred tax assets. Adjusted EBITDA was $90.5 million, a decrease of 11%. Cash Flow and Share Repurchases Cash flow provided by operating activities was $221 million. Free cash flow was $191 million. Shares repurchased were 419,005 for approximat

    2/18/26 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Schedules Fourth Quarter and Full Year 2025 Earnings Release and Conference Call

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) will report its fourth quarter and full year 2025 financial results on Wednesday, February 18, 2026, after the close of trading on the New York Stock Exchange. Oceaneering will host a conference call and webcast to discuss the results on Thursday, February 19, 2026 at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). The earnings release and a link to the webcast will be posted on Oceaneering's Investor Relations website. Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries. For more information on

    1/21/26 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Appoints Michael Sumruld as CFO Effective January 1, 2026

    Oceaneering International, Inc. (NYSE:OII) ("Oceaneering") today announced that Michael W. Sumruld will be appointed Senior Vice President and Chief Financial Officer effective January 1, 2026. He succeeds Alan R. Curtis, who will retire from his role on the same date. Mr. Curtis will continue to assist in an advisory capacity to ensure a smooth transition. Rod Larson, Oceaneering's President and Chief Executive Officer, said, "Alan's expertise and dedication have shaped Oceaneering's financial foundation. We are thankful for his leadership over the years. Mike has already integrated with our leadership team and is actively engaged with our operations to ensure a seamless transition and t

    12/22/25 5:02:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    $OII
    Financials

    Live finance-specific insights

    View All

    Oceaneering Reports Fourth Quarter and Full Year 2025 Results

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported fourth quarter and full year 2025 results. Fourth Quarter 2025 Results As compared to the fourth quarter of 2024: Revenue was $669 million, a decrease of 6%. Operating income was $65.4 million, a decrease of 16%. Net income was $178 million, an increase of 217%, which included a discrete tax benefit due to the release of valuation allowances for deferred tax assets. Adjusted EBITDA was $90.5 million, a decrease of 11%. Cash Flow and Share Repurchases Cash flow provided by operating activities was $221 million. Free cash flow was $191 million. Shares repurchased were 419,005 for approximat

    2/18/26 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Schedules Fourth Quarter and Full Year 2025 Earnings Release and Conference Call

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) will report its fourth quarter and full year 2025 financial results on Wednesday, February 18, 2026, after the close of trading on the New York Stock Exchange. Oceaneering will host a conference call and webcast to discuss the results on Thursday, February 19, 2026 at 10:00 a.m. Central Time (11:00 a.m. Eastern Time). The earnings release and a link to the webcast will be posted on Oceaneering's Investor Relations website. Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries. For more information on

    1/21/26 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Reports Third Quarter 2025 Results

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported third quarter 2025 results. As compared to the third quarter of 2024: Revenue increased 9% to $743 million; Operating income increased 21% to $86.5 million; Net income increased 73% to $71.3 million; and Adjusted EBITDA increased 13% to $111 million. Cash flow provided by operating activities was $101 million and free cash flow was $77.0 million, with an ending cash position of $506 million. Shares repurchased were 440,814 for approximately $10.1 million. Rod Larson, Oceaneering's President and Chief Executive Officer, stated, "Our team continues to deliver positive results in a dynamic marke

    10/22/25 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    $OII
    Leadership Updates

    Live Leadership Updates

    View All

    Oceaneering Appoints Michael Sumruld as CFO Effective January 1, 2026

    Oceaneering International, Inc. (NYSE:OII) ("Oceaneering") today announced that Michael W. Sumruld will be appointed Senior Vice President and Chief Financial Officer effective January 1, 2026. He succeeds Alan R. Curtis, who will retire from his role on the same date. Mr. Curtis will continue to assist in an advisory capacity to ensure a smooth transition. Rod Larson, Oceaneering's President and Chief Executive Officer, said, "Alan's expertise and dedication have shaped Oceaneering's financial foundation. We are thankful for his leadership over the years. Mike has already integrated with our leadership team and is actively engaged with our operations to ensure a seamless transition and t

    12/22/25 5:02:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Appoints Roger Jenkins to Its Board of Directors

    Oceaneering International, Inc. (NYSE:OII) ("Oceaneering") today announced that Mr. Roger Jenkins has been elected to its Board of Directors as an independent, non-executive director in Class III, effective January 1, 2026. His initial term will extend until Oceaneering's Annual Meeting of Shareholders in 2028. Mr. Jenkins has extensive governance experience in the energy and financial sectors. Most recently, Mr. Jenkins served as President and Chief Executive Officer of Murphy Oil Corporation ("Murphy") from 2013 until his retirement in 2024. Prior to joining Murphy in 2001, Mr. Jenkins spent 17 years with Texaco Inc. (now part of Chevron Corporation) from 1984 to 2001, serving in variou

    12/22/25 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    Oceaneering Appoints William Merz to Succeed Philip Beierl as Senior Vice President, Aerospace and Defense Technologies

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) announced the appointment of William Merz to succeed Philip Beierl as Senior Vice President, Aerospace and Defense Technologies ("ADTech"), effective January 1, 2025. In his new role, Mr. Merz will have global responsibility for Oceaneering's ADTech business segment. Mr. Merz joined Oceaneering in January 2024 as Vice President of Operations, Aerospace and Defense Technologies. Prior to joining Oceaneering, Mr. Merz had a distinguished career in the U.S. Navy that included command of the U.S. Seventh Fleet and senior financial, requirements, and operations positions at the Pentagon. Mr. Merz currently serves on the Center for Nava

    12/19/24 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    $OII
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Oceaneering International Inc. (Amendment)

    SC 13G/A - OCEANEERING INTERNATIONAL INC (0000073756) (Subject)

    3/11/24 5:33:38 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    SEC Form SC 13G/A filed by Oceaneering International Inc. (Amendment)

    SC 13G/A - OCEANEERING INTERNATIONAL INC (0000073756) (Subject)

    2/13/24 5:09:45 PM ET
    $OII
    Oilfield Services/Equipment
    Energy

    SEC Form SC 13G/A filed by Oceaneering International Inc. (Amendment)

    SC 13G/A - OCEANEERING INTERNATIONAL INC (0000073756) (Subject)

    10/6/23 4:28:15 PM ET
    $OII
    Oilfield Services/Equipment
    Energy