RED BANK, N.J., April 23, 2026 (GLOBE NEWSWIRE) -- OceanFirst Financial Corp. (NASDAQ:OCFC) (the "Company"), the holding company for OceanFirst Bank N.A. (the "Bank"), announced net income available to common stockholders of $20.5 million, or $0.36 per diluted share, for the quarter ended March 31, 2026, as compared to $20.5 million, or $0.35 per diluted share, for the corresponding prior year period, and compared to $13.1 million, or $0.23 per diluted share, for the linked quarter. Selected performance metrics are as follows (refer to "Selected Quarterly Financial Data" for additional information):

	For the Three Months Ended,
Performance Ratios (Annualized)	March 31,		December 31,		March 31,
	2026		2025		2025
Return on average assets	0.57	%	0.36	%	0.62	%
Return on average stockholders' equity	4.95		3.12		4.85
Return on average tangible stockholders' equity^(a)	7.22		4.57		7.05
Return on average tangible common equity^(a)	7.22		4.57		7.40
Efficiency ratio	71.13		80.37		65.67
Net interest margin	2.93		2.87		2.90

^(a)_{Return on average tangible stockholders' equity and return on average tangible common equity ("ROTCE") are non-GAAP ("generally accepted accounting principles") financial measures. Refer to "Explanation of Non-GAAP Financial Measures," "Selected Quarterly Financial Data" and "Other Items - Non-GAAP Reconciliation" tables for reconciliation and additional information regarding non-GAAP financial measures.}

Core earnings¹ for the quarter ended March 31, 2026 were $24.3 million, or $0.43 per diluted share, an increase from $20.3 million, or $0.35 per diluted share, for the corresponding prior year period, and an increase from $23.5 million, or $0.41 per diluted share, for the linked quarter.

Core earnings PTPP¹ for the quarter ended March 31, 2026 were $34.4 million, or $0.60 per diluted share, an increase from $32.4 million, or $0.56 per diluted share, for the corresponding prior year period, and an increase from $33.2 million or $0.58 per diluted share, for the linked quarter. Selected performance metrics are as follows:

	For the Three Months Ended,
	March 31,			December 31,			March 31,
Core Ratios¹(Annualized):		2026			2025			2025
Return on average assets		0.68	%		0.65	%		0.62	%
Return on average tangible stockholders' equity		8.56			8.21			7.00
Return on average tangible common equity		8.56			8.21			7.34
Efficiency ratio		66.76			68.19			65.81
Diluted earnings per share	$	0.43		$	0.41		$	0.35
PTPP diluted earnings per share		0.60			0.58			0.56

Key developments for the quarter, compared to the linked quarter, are described below:

Margin and Net Interest Expansion: Net interest margin increased six basis points to 2.93%, from 2.87%, and net interest income increased by $1.2 million, to $96.4 million.
Sustained Growth: Total loans increased $91.9 million, a 3% annualized growth rate, and included commercial and industrial loan growth of $105.1 million, a 19% annualized growth rate.
Controlled Expenses: Non-interest expense decreased by 13%, or $10.7 million, to $73.4 million, and operating expenses excluding non-core operations decreased to $69.1 million from $71.2 million.

Chairman and Chief Executive Officer, Christopher D. Maher, commented on the Company's results, "We are pleased to report strong first quarter results driven by continued loan growth, net interest margin expansion, and expense discipline. The Company remains focused on growing our business and improving profitability through margin expansion and prudent expense discipline." Mr. Maher added, "Our announced merger agreement with Flushing Financial Corporation ("Flushing") has recently been approved by shareholders, the New York State Department of Financial Services and the Office of the Comptroller of the Currency. It remains subject to the receipt of the requisite regulatory approval from the Board of Governors of the Federal Reserve System and other customary closing conditions. We continue to expect the merger to close in the second quarter of 2026."

The Company's Board of Directors previously declared its 117^th consecutive quarterly cash dividend on common stock. The quarterly cash dividend on common stock of $0.20 per share will be paid on May 8, 2026, to common stockholders of record on April 27, 2026.

¹ _{Core earnings and core earnings before income taxes and provision for credit losses ("PTPP" or "Pre-Tax-Pre-Provision"), and ratios derived therefrom, are non-GAAP financial measures. For the periods presented, core earnings exclude the impact of net (gain) loss on equity investments, restructuring charges, credit risk transfer execution expense, Federal Deposit Insurance Corporation ("FDIC") special assessment (release) expense, merger-related expenses, and the income tax effect of these items, as well as loss on redemption of preferred stock (collectively referred to as "non-core" operations). PTPP excludes the aforementioned pre-tax "non-core" items along with income tax expense (benefit) and provision for credit losses. Refer to "Explanation of Non-GAAP Financial Measures," "Selected Quarterly Financial Data" and the "Other Items - Non-GAAP Reconciliation" tables for additional information regarding non-GAAP financial measures.}

Results of Operations

The current quarter included an additional $4.2 million of merger-related expenses for the anticipated merger with Flushing and $128,000 of restructuring charges for the discontinuation of residential loan originations.

Net Interest Income and Margin

Three months ended March 31, 2026 vs. March 31, 2025

Net interest income increased to $96.4 million, from $86.7 million, reflecting the net impact of the interest rate environment and an increase in average balances. Net interest margin increased to 2.93%, from 2.90%, which included the impact of purchase accounting accretion and prepayment fees of 0.01% and 0.03%, respectively. Net interest margin increased primarily due to the decrease in cost of funds.

Average interest-earning assets increased by $1.25 billion, primarily due to increases in commercial loans and securities. The average yield for interest-earning assets decreased to 5.10%, from 5.13%, primarily due to the repricing of assets tied to short-term rates.

The cost of average interest-bearing liabilities decreased to 2.66%, from 2.78%, primarily due to repricing of deposits and, to a lesser extent, Federal Home Loan Bank ("FHLB") advances. The total cost of deposits decreased nine basis points to 1.97%, from 2.06%. Average interest-bearing liabilities increased by $1.19 billion, primarily due to increases in deposits and FHLB advances.

Three months ended March 31, 2026 vs. December 31, 2025

Net interest income increased by $1.2 million, to $96.4 million from $95.3 million, and net interest margin increased to 2.93%, from 2.87%, driven by a decrease in cost of funds. Net interest income included the impact of purchase accounting accretion and prepayment fees of 0.01% for both periods.

Average interest-earning assets increased by $200.5 million, primarily due to increases in commercial loans, while the yield on average interest-earning assets decreased to 5.10%, from 5.19%.

The cost of average interest-bearing liabilities decreased to 2.66%, from 2.83%, primarily due to a decrease in the cost of deposits and FHLB advances. The total cost of deposits decreased to 1.97%, from 2.13%. Average interest-bearing liabilities increased by $248.5 million, primarily due to an increase in FHLB advances.

Provision for Credit Losses

Provision for credit losses for the quarter ended March 31, 2026 was $2.7 million, as compared to $5.3 million for the corresponding prior year period, and $3.7 million in the linked quarter. The current quarter provision was primarily driven by net loan growth and an increase in criticized and classified loans, partly offset by a decrease in off-balance sheet commitments.

Net loan charge-offs were $701,000 for the quarter ended March 31, 2026, as compared to $636,000 for the corresponding prior year period and $2.0 million for the linked quarter. The prior year period included charge-offs of $720,000 related to the sale of $5.1 million of non-performing residential and consumer loans. The linked quarter included charge-offs of $1.1 million for three commercial relationships and charge-offs of $342,000 related to sales of non-performing residential and consumer loans.

Non-interest Income

Three months ended March 31, 2026 vs. March 31, 2025

Other income decreased to $6.7 million, as compared to $11.3 million. Other income was adversely impacted by non-core operations of $354,000 related to net losses on equity investments in the current quarter. The prior year other income was favorably impacted by non-core operations of $205,000 related to net gains on equity investments.

Excluding non-core operations, other income decreased by $3.9 million. The primary drivers were a decrease in fees and service charges of $1.9 million related to disposition of the title business at the beginning of the fourth quarter last year, and a decrease in a net gain on sale of loans of $886,000 due to the discontinuation of residential loan originations. In addition, the prior period included non-recurring other income of $842,000.

Three months ended March 31, 2026 vs. December 31, 2025

Other income in the linked quarter was $9.4 million and included non-core operations of $230,000 related to net gain on equity investments. Excluding non-core operations, other income decreased by $2.1 million. The primary drivers were decreases in net gain on sale of loans of $779,000 and commercial loan swap income of $774,000 due to lower activity.

Non-interest Expense

Three months ended March 31, 2026 vs. March 31, 2025

Operating expenses increased to $73.4 million, as compared to $64.3 million. Operating expenses in the current quarter were adversely impacted by non-core operations of $4.3 million, due to merger-related expenses and restructuring charges.

Excluding non-core operations, operating expenses increased by $4.8 million. The primary driver was an increase in compensation and benefits of $2.7 million, mostly due to the net impact of discontinuation of residential initiatives and commercial banking hires adjusted for annual inflationary increases. The prior year also included a $1.3 million benefit from normal incentive-related adjustments released. Additional drivers were increases in professional fees of $797,000, partly due to higher consulting fees, other operating expenses of $627,000, mostly due to credit risk transfer premium expense, and data processing expense of $405,000.

Three months ended March 31, 2026 vs. December 31, 2025

Operating expenses in the linked quarter were $84.1 million and included non-core operations of $12.9 million related to restructuring charges, merger-related expenses and credit risk transfer execution expenses. Excluding non-core operations, operating expenses decreased by $2.1 million. The primary drivers were decreases in compensation and benefits of $1.5 million, partly due to fewer working days and the discontinuation of residential loan originations, and marketing expense of $503,000.

Income Tax Expense

The provision for income taxes was $6.5 million for the quarter ended March 31, 2026, as compared to $6.8 million for the same prior year period and $3.8 million for the linked quarter. The effective tax rate was 24.2% for the quarter ended March 31, 2026, as compared to 24.1% for the same prior year period and 22.3% for the linked quarter. The effective tax rate for the linked quarter was positively impacted by higher tax credits, partially offset by higher non-deductible merger expenses.

Financial Condition

March 31, 2026 vs. December 31, 2025

Total assets decreased by $8.0 million to $14.56 billion, primarily due to a decrease in total debt securities, offset by an increase in loans. Debt securities available-for-sale decreased by $50.7 million to $1.18 billion, from $1.23 billion, primarily due to principal reductions, maturities and calls. Debt securities held-to-maturity decreased by $28.7 million to $852.9 million, from $881.6 million, primarily due to principal repayments. Total loans increased by $91.9 million to $11.12 billion, from $11.03 billion, primarily due to an increase in commercial loans of $162.9 million, partly offset by a decrease in total consumer loans of $71.0 million.

Total liabilities decreased by $14.8 million to $12.89 billion, from $12.90 billion primarily related to a decrease in FHLB advances, partly offset by an increase in deposits. FHLB advances decreased by $217.0 million to $1.18 billion, from $1.40 billion driven by a shift to more favorably priced deposits. Deposits increased by $191.5 million to $11.16 billion, from $10.96 billion, primarily due to an increase in interest bearing deposits of $182.2 million. Time deposits decreased by $81.6 million to $2.39 billion, from $2.47 billion, representing 21.4% and 22.5% of total deposits, respectively. Time deposits included a decrease in brokered time deposits of $121.9 million, partly offset by an increase in retail time deposits of $40.6 million. The loan-to-deposit ratio was 99.7%, as compared to 100.6%.

Other liabilities decreased by $7.0 million to $202.3 million, from $209.3 million, mostly due to payment of annual incentive accruals, partly offset by collateral received from counterparties.

Capital levels remain strong and in excess of "well-capitalized" regulatory levels at March 31, 2026, including the Company's estimated common equity tier one capital ratio of 10.7%.

Total stockholders' equity increased to $1.67 billion, as compared to $1.66 billion, primarily due to net income, partially offset by capital returns comprised of dividends and share repurchases. Additionally, accumulated other comprehensive loss increased by $2.4 million primarily due to decreases in the fair market value of available-for-sale debt securities, net of tax.

During the quarter ended March 31, 2026, the Company repurchased 177,450 shares totaling $3.4 million representing a weighted average cost of $19.18, which represented repurchases of exercised options and vesting of awards from employees outside of the authorized share repurchase program. As of March 31, 2026, the Company had 3,226,284 shares available for repurchase under the authorized repurchase programs.

The Company's tangible common equity² increased by $7.7 million to $1.14 billion. The Company's stockholders' equity to assets ratio was 11.47% at March 31, 2026, and tangible common equity to tangible assets ratio increased by 6 basis points during the year to 8.15%, primarily due to the drivers described above.

Book value per common share increased to $28.98, as compared to $28.97. Tangible book value per common share² increased to $19.86, as compared to $19.79.

² _{Tangible book value per common share and tangible common equity to tangible assets are non-GAAP financial measures and exclude the impact of intangible assets, goodwill, and preferred equity from both stockholders' equity and total assets. Refer to "Explanation of Non-GAAP Financial Measures" and the "Other Items - Non-GAAP Reconciliation" tables for additional information regarding non-GAAP financial measures.}

Asset Quality

March 31, 2026 vs. December 31, 2025

Non-performing loans increased to $34.6 million, from $27.8 million, primarily related to one commercial loan, and represented 0.31% and 0.25% of total loans, respectively. The allowance for loan credit losses as a percentage of total non-performing loans was 248.60%, as compared to 301.27%. The level of 30 to 89 days delinquent loans increased to $55.9 million, from $47.8 million, primarily related to commercial loans. Criticized and classified loans and other real estate owned increased to $180.7 million, from $122.1 million, primarily due to one accruing commercial and industrial relationship of $50.4 million. The Company's allowance for loan credit losses was 0.77% of total loans, as compared to 0.76%. Refer to "Provision for Credit Losses" section for further discussion.

The Company's asset quality, excluding purchased with credit deterioration ("PCD") loans, was as follows. Non-performing loans increased to $28.7 million, from $22.4 million. The allowance for loan credit losses as a percentage of total non-performing loans was 299.64%, as compared to 374.46%. The level of 30 to 89 days delinquent loans, excluding non-performing loans, increased to $47.1 million, from $44.7 million.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with GAAP. The Company's management believes that the supplemental non-GAAP information, which consists of reported net income excluding non-core operations and in some instances excluding income taxes and provision for credit losses, and reporting equity and asset amounts excluding intangible assets, goodwill or preferred stock, all of which can vary from period to period, provides a better comparison of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company's financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.

Conference Call

As previously announced, the Company will host an earnings conference call on Friday, April 24, 2026 at 11:00 a.m. Eastern Time. The direct dial number for the call is (888) 596-4144, using the access code 3895064. For those unable to participate in the conference call, a replay will be available. To access the replay, dial (800) 770-2030 using the access code 3895064, from one hour after the end of the call until May 1, 2026. The conference call, as well as the replay, are also available (listen-only) by internet webcast at www.oceanfirst.com in the Investor Relations section.

OceanFirst Financial Corp.'s subsidiary, OceanFirst Bank N.A., founded in 1902, is a $14.6 billion regional bank providing financial services throughout New Jersey and in the major metropolitan areas from Massachusetts through Virginia. OceanFirst Bank delivers commercial and residential financing, treasury management, trust and asset management, and deposit services and is one of the largest and oldest community-based financial institutions headquartered in New Jersey. To learn more about OceanFirst, go to www.oceanfirst.com.

Forward-Looking Statements

In addition to historical information, this press release contains certain forward-looking statements within the meaning of the federal securities laws, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. Forward-looking statements may be identified by the use of the words such as " estimate," "plan," "project," "forecast," "intend," "expect," "anticipate," "believe," "seek," "strategy," "future," "opportunity," "may," "could," "target," "should," "will," "would," "will be," "will continue," "will likely result," or similar expressions that predict or indicate future events or trends or that are not statements of historical matters, although not all forward-looking statements contain such identifying words. These statements are based on various assumptions, whether or not identified in this document, and on the current expectations of the Company's management and are not predictions of actual performance, and, as a result, are subject to risks and uncertainties. These forward-looking statements are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict, may differ from assumptions and many are beyond the control of the Company. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995.

These forward-looking statements may include statements with respect to the proposed transaction between the Company and Flushing and the proposed investment by Warburg Pincus LLC ("Warburg") in the Company's equity securities.

Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, inflation, general economic conditions, including potential recessionary conditions, levels of unemployment in the Company's lending area, real estate market values in the Company's lending area, potential goodwill impairment, natural disasters, potential increases to flood insurance premiums, the current or anticipated impact of military conflict, terrorism or other geopolitical events, the imposition of tariffs or other domestic or international governmental policies and retaliatory responses, the effects of a potential future federal government shutdown, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, the availability of low-cost funding, changes in liquidity, including the size and composition of the Company's deposit portfolio and the percentage of uninsured deposits in the portfolio, changes in capital management and balance sheet strategies and the ability to successfully implement such strategies, competition, demand for financial services in the Company's market area, our ability to enter into new markets and capitalize on growth opportunities, the adequacy of and changes in the economic assumptions and methodology for computing the allowance for credit losses, availability of capital, competition, our ability to maintain and increase market share and control expenses, changes in investor sentiment and consumer spending, borrowing and savings habits, changes in accounting principles, a failure in or breach of the Company's operational or security systems or infrastructure, including cyberattacks and fraud, the failure to maintain current technologies, failure to retain or attract employees, the impact of pandemics on our operations and financial results and those of our customers and the Bank's ability to successfully integrate acquired operations.

Additional forward-looking statements related to the proposed transaction with Flushing and the proposed investment by Warburg include, but are not limited to: (i) the risk that the proposed transaction may not be completed in a timely manner or at all; (ii) the failure to satisfy the conditions to the consummation of the proposed transaction, including obtaining the necessary regulatory approvals (and the risk that such regulatory approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); (iii) the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement between the Company and Flushing; (iv) the inability to obtain alternative capital in the event it becomes necessary to complete the proposed transaction; (v) the effect of the announcement or pendency of the proposed transaction on Company's and Flushing's business relationships, operating results and business generally; (vi) risks that the proposed transaction disrupts current plans and operations of the Company and Flushing; (vii) potential difficulties in retaining Company and Flushing customers and employees as a result of the proposed transaction; (viii) potential litigation relating to the proposed transaction that could be instituted against the Company, Flushing or their respective directors and officers, including the effects of any outcomes related thereto; (ix) the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected expenses, factors or events; (x) the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company and Flushing do business; and (xi) the dilution caused by the Company's issuance of additional shares of its capital stock in connection with the transaction. The foregoing list of factors is not exhaustive. All forward-looking statements are expressly qualified in their entirety by the cautionary statements set forth above.

These risks and uncertainties are further discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, under Item 1A - Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

OceanFirst Financial Corp. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (dollars in thousands)

	March 31,		December 31,		March 31,
		2026		2025		2025
	(Unaudited)				(Unaudited)
Assets
Cash and due from banks	$	136,981	$	135,130	$	163,721
Debt securities available-for-sale, at estimated fair value		1,181,087		1,231,827		746,168
Debt securities held-to-maturity, net of allowance for securities credit losses of $754 at March 31, 2026, $811 at December 31, 2025, and $898 at March 31, 2025 (estimated fair value of $793,409 at March 31, 2026, $825,790 at December 31, 2025, and $926,075 at March 31, 2025)		852,917		881,568		1,005,476
Equity investments		88,239		91,882		87,365
Restricted equity investments, at cost		119,503		129,329		102,172
Loans receivable, net of allowance for loan credit losses of $86,110 at March 31, 2026, $83,726 at December 31, 2025, and $78,798 at March 31, 2025		11,059,275		10,970,666		10,058,072
Loans held-for-sale		—		5,768		9,698
Interest and dividends receivable		49,588		49,010		44,843
Other real estate owned		10,393		10,266		1,917
Premises and equipment, net		112,066		112,743		114,588
Bank owned life insurance		271,650		270,301		269,398
Goodwill		517,481		517,481		523,308
Intangibles		8,198		9,046		11,740
Other assets		148,958		149,300		170,812
Total assets	$	14,556,336	$	14,564,317	$	13,309,278
Liabilities and Stockholders' Equity
Deposits	$	11,155,916	$	10,964,405	$	10,177,023
Federal Home Loan Bank advances		1,180,179		1,397,179		891,021
Securities sold under agreements to repurchase with customers		67,249		54,434		65,132
Other borrowings		255,518		255,233		197,808
Advances by borrowers for taxes and insurance		25,851		21,245		28,789
Other liabilities		202,255		209,271		240,388
Total liabilities		12,886,968		12,901,767		11,600,161
Stockholders' equity:
OceanFirst Financial Corp. stockholders' equity		1,669,368		1,662,550		1,708,322
Non-controlling interest		—		—		795
Total stockholders' equity		1,669,368		1,662,550		1,709,117
Total liabilities and stockholders' equity	$	14,556,336	$	14,564,317	$	13,309,278

OceanFirst Financial Corp. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share amounts)

	For the Three Months Ended,
	March 31,			December 31,			March 31,
		2026			2025			2025
	\|------------------- (Unaudited) -------------------\|
Interest income:
Loans	$	145,324		$	146,550		$	133,019
Debt securities		19,810			21,681			17,270
Equity investments and other		3,157			3,501			3,414
Total interest income		168,291			171,732			153,703
Interest expense:
Deposits		53,695			59,615			51,046
Borrowed funds		18,149			16,839			16,005
Total interest expense		71,844			76,454			67,051
Net interest income		96,447			95,278			86,652
Provision for credit losses		2,738			3,700			5,340
Net interest income after provision for credit losses		93,709			91,578			81,312
Other income (loss):
Bankcard services revenue		1,629			1,789			1,463
Trust and asset management revenue		433			350			406
Fees and service charges		2,813			2,994			4,712
Net (loss) gain on sales of loans		(28	)		751			858
Net (loss) gain on equity investments		(354	)		230			205
Net loss from other real estate operations		(164	)		(10	)		(16	)
Income from bank owned life insurance		1,874			2,127			1,852
Commercial loan swap income		345			1,119			620
Other		200			61			1,153
Total other income		6,748			9,411			11,253
Operating expenses:
Compensation and employee benefits		39,484			40,984			36,740
Occupancy		5,832			5,825			5,497
Equipment		921			876			921
Marketing		963			1,466			1,108
Federal deposit insurance and regulatory assessments		3,215			3,102			2,983
Data processing		7,052			7,104			6,647
Check card processing		1,098			1,086			1,170
Professional fees		3,222			4,862			2,425
Amortization of intangibles		848			888			940
Merger-related expenses		4,150			4,253			—
Restructuring charges		128			7,379			—
Other operating expenses		6,490			6,317			5,863
Total operating expenses		73,403			84,142			64,294
Income before provision for income taxes		27,054			16,847			28,271
Provision for income taxes		6,548			3,754			6,808
Net income		20,506			13,093			21,463
Net loss attributable to non-controlling interest		—			—			(46	)
Net income attributable to OceanFirst Financial Corp.		20,506			13,093			21,509
Dividends on preferred shares		—			—			1,004
Net income available to common stockholders	$	20,506		$	13,093		$	20,505
Basic earnings per share	$	0.36		$	0.23		$	0.35
Diluted earnings per share	$	0.36		$	0.23		$	0.35
Average basic shares outstanding		57,043			56,942			58,102
Average diluted shares outstanding		57,048			56,954			58,111

OceanFirst Financial Corp. SELECTED LOAN AND DEPOSIT DATA (dollars in thousands)

LOANS RECEIVABLE			At
			March 31,			December 31,			September 30,			June 30,			March 31,
				2026			2025			2025			2025			2025
Commercial:
Commercial real estate - investor			$	5,478,832		$	5,420,989		$	5,211,220		$	5,068,125		$	5,200,137
Commercial and industrial:
Commercial and industrial - real estate				1,016,912			986,431			997,122			914,406			896,647
Commercial and industrial - non-real estate				1,302,128			1,227,556			998,860			862,504			748,575
Total commercial and industrial				2,319,040			2,213,987			1,995,982			1,776,910			1,645,222
Total commercial				7,797,872			7,634,976			7,207,202			6,845,035			6,845,359
Consumer:
Residential real estate				3,128,023			3,194,264			3,135,200			3,119,232			3,053,318
Home equity loans and lines and other consumer ("other consumer")				198,048			202,763			215,581			220,820			226,633
Total consumer				3,326,071			3,397,027			3,350,781			3,340,052			3,279,951
Total loans				11,123,943			11,032,003			10,557,983			10,185,087			10,125,310
Deferred origination costs (fees), net				21,442			22,389			13,105			13,960			11,560
Allowance for loan credit losses				(86,110	)		(83,726	)		(81,236	)		(79,266	)		(78,798	)
Loans receivable, net			$	11,059,275		$	10,970,666		$	10,489,852		$	10,119,781		$	10,058,072
Mortgage loans serviced for others			$	344,316		$	365,431		$	340,740		$	288,211		$	222,963
	At March 31, 2026 Average Yield
Loan pipeline⁽¹⁾:
Commercial	6.70	%	$	417,356		$	464,602		$	710,933		$	790,768		$	375,622
Residential real estate⁽²⁾	6.07			461			9,457			136,797			146,921			116,121
Other consumer⁽²⁾	—			—			—			16,184			17,110			12,681
Total	6.70	%	$	417,817		$	474,059		$	863,914		$	954,799		$	504,424

	For the Three Months Ended
	March 31,				December 31,		September 30,		June 30,		March 31,
	2026					2025		2025		2025		2025
	Average Yield
Loan originations:
Commercial⁽³⁾	6.68	%	$	422,907	$	786,186	$	739,154	$	425,877	$	233,968
Residential real estate	6.01			5,824		249,540		250,066		274,314		167,162
Other consumer	—			—		14,859		18,087		15,813		15,825
Total	6.67	%	$	428,731	$	1,050,585	$	1,007,307	$	716,004	$	416,955
Loans sold⁽⁴⁾			$	2,704	$	107,486	$	145,735	$	142,431	$	104,991

⁽¹⁾	_{Loan pipeline includes loans approved but not funded.}
⁽²⁾	_{As of December 31, 2025, the Company has discontinued its residential and consumer originations, and the pipeline represents the remaining commitments expected to close in 2026.}
⁽³⁾	_{Excludes commercial loan pool purchases of $24.3 million for the three months ended March 31, 2025.}
⁽⁴⁾	_{Excludes sale of non-performing residential and consumer loans of $2.5 million, $2.2 million and $5.1 million for the three months ended December 31, 2025, June 30, 2025 and March 31, 2025, respectively.}

DEPOSITS	At
	March 31,		December 31,		September 30,		June 30,		March 31,
		2026		2025		2025		2025		2025
Type of Account
Non-interest-bearing	$	1,757,097	$	1,741,958	$	1,731,760	$	1,686,627	$	1,660,738
Interest-bearing checking		4,536,726		4,354,485		4,090,930		3,845,602		4,006,653
Money market		1,488,653		1,412,917		1,397,434		1,377,999		1,337,570
Savings		986,208		986,195		1,000,488		1,022,918		1,052,504
Time deposits⁽¹⁾		2,387,232		2,468,850		2,215,382		2,299,296		2,119,558
Total deposits	$	11,155,916	$	10,964,405	$	10,435,994	$	10,232,442	$	10,177,023

⁽¹⁾	_{Includes brokered time deposits of $487.9 million, $609.8 million, $405.1 million, $522.8 million, and $370.5 million at March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.}

OceanFirst Financial Corp. ASSET QUALITY (dollars in thousands)

ASSET QUALITY^{(1) (2)}	March 31,			December 31,			September 30,			June 30,			March 31,
		2026			2025			2025			2025			2025
Non-performing loans:
Commercial real estate - investor	$	18,970		$	13,636		$	23,570		$	20,457		$	23,595
Commercial and industrial:
Commercial and industrial - real estate		5,541			4,813			7,469			4,499			4,690
Commercial and industrial - non-real estate		228			640			394			311			22
Total commercial and industrial		5,769			5,453			7,863			4,810			4,712
Residential real estate		7,011			6,200			7,334			5,318			5,709
Other consumer		2,888			2,502			2,496			2,926			2,954
Total non-performing loans⁽²⁾	$	34,638		$	27,791		$	41,263		$	33,511		$	36,970
Other real estate owned		10,393			10,266			7,498			7,680			1,917
Total non-performing assets	$	45,031		$	38,057		$	48,761		$	41,191		$	38,887
Delinquent loans 30 to 89 days	$	55,876		$	47,808		$	19,817		$	14,740		$	46,246
Modifications to borrowers experiencing financial difficulty
Non-performing (included in total non-performing loans above)	$	5,460		$	956		$	7,693		$	8,129		$	8,307
Performing		15,083			23,898			23,952			31,986			27,592
Total modifications to borrowers experiencing financial difficulty	$	20,543		$	24,854		$	31,645		$	40,115		$	35,899
Allowance for loan credit losses	$	86,110		$	83,726		$	81,236		$	79,266		$	78,798
Allowance for unfunded commitments		3,738			4,028			4,636			3,289			2,846
Allowance for loan credit losses as a percent of total loans receivable⁽³⁾		0.77	%		0.76	%		0.77	%		0.78	%		0.78	%
Allowance for loan credit losses as a percent of total non-performing loans⁽³⁾		248.60			301.27			196.87			236.54			213.14
Non-performing loans as a percent of total loans receivable		0.31			0.25			0.39			0.33			0.37
Non-performing assets as a percent of total assets		0.31			0.26			0.34			0.31			0.29
Supplemental PCD and non-performing loans
PCD loans, net of allowance for loan credit losses	$	14,604		$	14,968		$	19,003		$	20,934		$	21,737
Non-performing PCD loans		5,900			5,432			5,677			6,800			7,724
Delinquent PCD and non-performing loans 30 to 89 days		8,794			3,103			2,987			2,590			10,489
PCD modifications to borrowers experiencing financial difficulty⁽²⁾		16			18			20			20			22
Asset quality, excluding PCD loans
Non-performing loans⁽²⁾		28,738			22,359			35,586			26,711			29,246
Non-performing assets		39,131			32,625			43,084			34,391			31,163
Delinquent loans 30 to 89 days (excludes non-performing loans)		47,082			44,705			16,830			12,150			35,757
Modifications to borrowers experiencing financial difficulty⁽²⁾		20,527			24,836			31,625			40,095			35,877
Allowance for loan credit losses as a percent of total non-performing loans⁽³⁾		299.64	%		374.46	%		228.28	%		296.75	%		269.43	%
Non-performing loans as a percent of total loans receivable		0.26			0.20			0.34			0.26			0.29
Non-performing assets as a percent of total assets		0.27			0.22			0.30			0.26			0.23

⁽¹⁾	_{Asset quality metrics exclude loans held for sale.}
⁽²⁾	_{The quarters ended December 31, 2025, June 30, 2025 and March 31, 2025 included the sale of non-performing residential and consumer loans of $2.5 million, $2.2 million and $5.1 million, respectively.}
⁽³⁾	_{Loans acquired from acquisitions were recorded at fair value. The net unamortized credit and PCD marks on these loans, not reflected in the allowance for loan credit losses, was $3.8 million, $4.0 million, $4.4 million, $5.0 million and $5.6 million at March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.}

NET LOAN CHARGE-OFFS	For the Three Months Ended
	March 31,			December 31,			September 30,			June 30,			March 31,
		2026			2025			2025			2025			2025
Net loan charge-offs:
Loan charge-offs	$	(956	)	$	(2,190	)	$	(850	)	$	(2,415	)	$	(798	)
Recoveries on loans		255			216			233			197			162
Net loan charge-offs	$	(701	)	$	(1,974	)	$	(617	)	$	(2,218	)	$	(636	)
Net loan charge-offs to average total loans (annualized)		0.03	%		0.07	%		0.02	%		0.09	%		0.03	%
Net loan (charge-offs) recoveries detail:
Commercial⁽¹⁾	$	(736	)	$	(1,676	)	$	(522	)	$	(1,666	)	$	25
Residential real estate⁽²⁾		(7	)		(268	)		(24	)		(348	)		(720	)
Other consumer⁽²⁾		42			(30	)		(71	)		(204	)		59
Net loan charge-offs	$	(701	)	$	(1,974	)	$	(617	)	$	(2,218	)	$	(636	)

⁽¹⁾	_{The three months ended June 30, 2025 included charge-offs related to two commercial relationships of $1.6 million.}
⁽²⁾	_{The three months ended December 31, 2025, June 30, 2025 and March 31, 2025 included charge-offs of $342,000, $445,000 and $720,000, respectively, related to the sale of non-performing residential and consumer loans.}

OceanFirst Financial Corp. ANALYSIS OF NET INTEREST INCOME

	For the Three Months Ended
	March 31, 2026							December 31, 2025							March 31, 2025
(dollars in thousands)	Average Balance			Interest		Average Yield/ Cost⁽¹⁾		Average Balance			Interest		Average Yield/ Cost⁽¹⁾		Average Balance			Interest		Average Yield/ Cost⁽¹⁾
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments	$	83,036		$	662	3.23	%	$	93,474		$	988	4.19	%	$	95,439		$	983	4.18	%
Securities⁽²⁾		2,282,663			22,305	3.96			2,339,646			24,194	4.10			2,003,206			19,701	3.99
Loans receivable, net⁽³⁾
Commercial		7,687,461			109,097	5.76			7,382,168			109,795	5.90			6,781,005			98,260	5.88
Residential real estate		3,167,262			33,141	4.19			3,194,529			33,377	4.18			3,065,679			31,270	4.08
Other consumer		199,318			3,086	6.28			211,650			3,378	6.33			228,553			3,489	6.19
Allowance for loan credit losses, net of deferred loan costs and fees		(61,878	)		—	—			(64,107	)		—	—			(61,854	)		—	—
Loans receivable, net		10,992,163			145,324	5.34			10,724,240			146,550	5.43			10,013,383			133,019	5.37
Total interest-earning assets		13,357,862			168,291	5.10			13,157,360			171,732	5.19			12,112,028			153,703	5.13
Non-interest-earning assets		1,192,836							1,180,416							1,199,865
Total assets	$	14,550,698						$	14,337,776						$	13,311,893
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing checking	$	4,509,841			22,820	2.05	%	$	4,464,604			25,575	2.27	%	$	4,135,952			21,433	2.10	%
Money market		1,472,989			8,808	2.43			1,643,192			11,500	2.78			1,322,003			9,353	2.87
Savings		988,964			1,306	0.54			989,003			1,492	0.60			1,058,015			1,785	0.68
Time deposits		2,372,824			20,761	3.55			2,270,671			21,048	3.68			1,916,109			18,475	3.91
Total		9,344,618			53,695	2.33			9,367,470			59,615	2.52			8,432,079			51,046	2.46
FHLB Advances		1,261,984			12,884	4.14			984,934			10,912	4.40			996,293			11,359	4.62
Securities sold under agreements to repurchase		59,806			384	2.60			65,891			427	2.57			64,314			428	2.70
Other borrowings		299,919			4,881	6.60			299,565			5,500	7.28			283,150			4,218	6.04
Total borrowings		1,621,709			18,149	4.54			1,350,390			16,839	4.95			1,343,757			16,005	4.83
Total interest-bearing liabilities		10,966,327			71,844	2.66			10,717,860			76,454	2.83			9,775,836			67,051	2.78
Non-interest-bearing deposits		1,731,789							1,755,211							1,597,972
Non-interest-bearing liabilities		174,100							199,504							222,951
Total liabilities		12,872,216							12,672,575							11,596,759
Stockholders' equity		1,678,482							1,665,201							1,715,134
Total liabilities and stockholders' equity	$	14,550,698						$	14,337,776						$	13,311,893
Net interest income				$	96,447						$	95,278						$	86,652
Net interest rate spread⁽⁴⁾						2.44	%						2.36	%						2.35	%
Net interest margin⁽⁵⁾						2.93	%						2.87	%						2.90	%
Total cost of deposits (including non-interest-bearing deposits)						1.97	%						2.13	%						2.06	%

⁽¹⁾	_{Average yields and costs are annualized.}
⁽²⁾	_{Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost, net of allowance for securities credit losses.}
⁽³⁾	_{Amount is net of deferred loan costs and fees, undisbursed loan funds, discounts and premiums and allowance for loan credit losses, and includes loans held-for-sale and non-performing loans.}
⁽⁴⁾	_{Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.}
⁽⁵⁾	_{Net interest margin represents net interest income divided by average interest-earning assets.}

OceanFirst Financial Corp. SELECTED QUARTERLY FINANCIAL DATA (in thousands, except per share amounts)

	March 31,		December 31,		September 30,		June 30,		March 31,
		2026		2025		2025		2025		2025
Selected Financial Condition Data:
Total assets	$	14,556,336	$	14,564,317	$	14,324,664	$	13,327,847	$	13,309,278
Debt securities available-for-sale, at estimated fair value		1,181,087		1,231,827		1,261,580		735,561		746,168
Debt securities held-to-maturity, net of allowance for securities credit losses		852,917		881,568		919,734		968,969		1,005,476
Equity investments		88,239		91,882		90,731		87,808		87,365
Restricted equity investments, at cost		119,503		129,329		142,398		106,538		102,172
Loans receivable, net of allowance for loan credit losses		11,059,275		10,970,666		10,489,852		10,119,781		10,058,072
Deposits		11,155,916		10,964,405		10,435,994		10,232,442		10,177,023
Federal Home Loan Bank advances		1,180,179		1,397,179		1,705,585		938,687		891,021
Securities sold under agreements to repurchase from customers and other borrowings		322,767		309,667		263,007		259,509		262,940
Total stockholders' equity		1,669,368		1,662,550		1,653,427		1,643,680		1,709,117

	For the Three Months Ended,
	March 31,			December 31,		September 30,			June 30,		March 31,
		2026			2025		2025			2025		2025
Selected Operating Data:
Interest income	$	168,291		$	171,732	$	162,194		$	154,825	$	153,703
Interest expense		71,844			76,454		71,537			67,189		67,051
Net interest income		96,447			95,278		90,657			87,636		86,652
Provision for credit losses		2,738			3,700		4,092			3,039		5,340
Net interest income after provision for credit losses		93,709			91,578		86,565			84,597		81,312
Other income (excluding equity investments)		7,102			9,181		12,311			11,245		11,048
Net (loss) gain on equity investments		(354	)		230		(7	)		488		205
Operating expenses (excluding non-core operations)		69,125			71,227		72,390			71,474		64,294
Restructuring charges		128			7,379		4,147			—		—
Credit risk transfer execution expense		—			1,283		—			—		—
FDIC special assessment release		—			—		(210	)		—		—
Merger-related expenses		4,150			4,253		—			—		—
Income before provision for income taxes		27,054			16,847		22,542			24,856		28,271
Provision for income taxes		6,548			3,754		5,156			5,771		6,808
Net income		20,506			13,093		17,386			19,085		21,463
Net income (loss) attributable to non-controlling interest		—			—		56			39		(46	)
Net income attributable to OceanFirst Financial Corp.	$	20,506		$	13,093	$	17,330		$	19,046	$	21,509
Net income available to common stockholders	$	20,506		$	13,093	$	17,330		$	16,200	$	20,505
Diluted earnings per share	$	0.36		$	0.23	$	0.30		$	0.28	$	0.35
Net accretion/amortization of purchase accounting adjustments included in net interest income	$	59		$	222	$	510		$	420	$	219

	At or For the Three Months Ended
	March 31,		December 31,		September 30,		June 30,		March 31,
	2026		2025		2025		2025		2025
Selected Financial Ratios and Other Data^{(1) (2)}:
Performance Ratios (Annualized):
Return on average assets⁽³⁾	0.57	%	0.36	%	0.51	%	0.49	%	0.62	%
Return on average tangible assets^{(3) (4)}	0.59		0.38		0.53		0.51		0.65
Return on average stockholders' equity⁽³⁾	4.95		3.12		4.15		3.86		4.85
Return on average tangible stockholders' equity^{(3) (4)}	7.22		4.57		6.13		5.66		7.05
Return on average tangible common equity^{(3) (4)}	7.22		4.57		6.13		5.66		7.40
Stockholders' equity to total assets	11.47		11.42		11.54		12.33		12.84
Tangible stockholders' equity to tangible assets⁽⁴⁾	8.15		8.09		8.12		8.67		9.19
Tangible common equity to tangible assets⁽⁴⁾	8.15		8.09		8.12		8.67		8.76
Net interest rate spread	2.44		2.36		2.36		2.37		2.35
Net interest margin	2.93		2.87		2.91		2.91		2.90
Operating expenses to average assets	2.05		2.33		2.23		2.16		1.96
Efficiency ratio⁽⁵⁾	71.13		80.37		74.13		71.93		65.67
Loan-to-deposit ratio	99.70		100.60		101.20		99.50		99.50

	At or For the Three Months Ended
	March 31,			December 31,			September 30,			June 30,			March 31,
		2026			2025			2025			2025			2025
Trust and Asset Management:
Wealth assets under administration and management ("AUA/M")	$	142,962		$	142,030		$	143,708		$	141,921		$	149,106
Nest Egg AUA/M		469,586			485,606			463,906			462,664			453,803
Total AUA/M		612,548			627,636			607,614			604,585			602,909
Per Share Data:
Cash dividends per common share	$	0.20		$	0.20		$	0.20		$	0.20		$	0.20
Book value per common share at end of period		28.98			28.97			28.81			28.64			29.27
Tangible book value per common share at end of period⁽⁴⁾		19.86			19.79			19.52			19.34			19.16
Common shares outstanding at end of period		57,600,069			57,390,569			57,388,603			57,383,975			58,383,525
Preferred shares outstanding at end of period		—			—			—			—			57,370
Number of full-service customer facilities:		41			41			40			40			39
Quarterly Average Balances
Total securities	$	2,282,663		$	2,339,646		$	1,990,917		$	1,917,114		$	2,003,206
Loans receivable, net		10,992,163			10,724,240			10,278,610			10,036,785			10,013,383
Total interest-earning assets		13,357,862			13,157,360			12,363,997			12,065,530			12,112,028
Total goodwill and intangibles		526,228			529,006			533,835			534,734			535,657
Total assets		14,550,698			14,337,776			13,551,194			13,248,073			13,311,893
Time deposits		2,372,824			2,270,671			2,105,734			2,175,564			1,916,109
Total deposits (including non-interest-bearing deposits)		11,076,407			11,122,681			10,263,523			10,176,895			10,030,051
Total borrowings		1,621,709			1,350,390			1,432,196			1,201,878			1,343,757
Total interest-bearing liabilities		10,966,327			10,717,860			9,975,062			9,739,728			9,775,836
Non-interest bearing deposits		1,731,789			1,755,211			1,720,657			1,639,045			1,597,972
Stockholders' equity		1,678,482			1,665,201			1,655,893			1,682,647			1,715,134
Tangible stockholders' equity⁽⁴⁾		1,152,254			1,136,195			1,122,058			1,147,913			1,179,477

Quarterly Yields and Costs
Total securities		3.96	%		4.10	%		3.83	%		3.82	%		3.99	%
Loans receivable, net		5.34			5.43			5.49			5.41			5.37
Total interest-earning assets		5.10			5.19			5.21			5.14			5.13
Time deposits		3.55			3.68			3.73			3.74			3.91
Total cost of deposits (including non-interest-bearing deposits)		1.97			2.13			2.06			2.06			2.06
Total borrowed funds		4.54			4.95			5.07			4.98			4.83
Total interest-bearing liabilities		2.66			2.83			2.85			2.77			2.78
Net interest spread		2.44			2.36			2.36			2.37			2.35
Net interest margin		2.93			2.87			2.91			2.91			2.90

⁽¹⁾	_{With the exception of end of quarter ratios, all ratios are based on average daily balances.}
⁽²⁾	_{Performance ratios for each period are presented on a GAAP basis and include non-core operations. Refer to "Other Items - Non-GAAP Reconciliation."}
⁽³⁾	_{Ratios for each period are based on net income available to common stockholders.}
⁽⁴⁾	_{Tangible stockholders' equity and tangible assets exclude goodwill and other intangibles. Tangible common equity (also referred to as "tangible book value") excludes goodwill, intangibles and preferred equity. Refer to "Other Items - Non-GAAP Reconciliation."}
⁽⁵⁾	_{Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.}

OceanFirst Financial Corp.

OTHER ITEMS

(dollars in thousands, except per share amounts)

NON-GAAP RECONCILIATION

	For the Three Months Ended
	March 31,			December 31,			September 30,			June 30,			March 31,
		2026			2025			2025			2025			2025
Core Earnings:
Net income available to common stockholders(GAAP)	$	20,506		$	13,093		$	17,330		$	16,200		$	20,505
Adjustments to exclude the impact of non-recurring and non-core items:
Net loss (gain) on equity investments		354			(230	)		7			(488	)		(205	)
Restructuring charges		128			7,379			4,147			—			—
Credit risk transfer execution expense		—			1,283			—			—			—
FDIC special assessment release		—			—			(210	)		—			—
Merger-related expenses		4,150			4,253			—			—			—
Income tax (benefit) expense on items		(806	)		(2,254	)		(926	)		115			49
Loss on redemption of preferred stock		—			—			—			1,842			—
Core earnings(Non-GAAP)	$	24,332		$	23,524		$	20,348		$	17,669		$	20,349
Income tax expense	$	6,548		$	3,754		$	5,156		$	5,771		$	6,808
Provision for credit losses		2,738			3,700			4,092			3,039			5,340
Less: income tax (benefit) expense on non-core items		(806	)		(2,254	)		(926	)		115			49
Core earnings PTPP(Non-GAAP)	$	34,424		$	33,232		$	30,522		$	26,364		$	32,448
Core earnings diluted earnings per share	$	0.43		$	0.41		$	0.36		$	0.31		$	0.35
Core earnings PTPP diluted earnings per share	$	0.60		$	0.58		$	0.54		$	0.46		$	0.56

Core Ratios (Annualized):
Return on average assets		0.68	%		0.65	%		0.60	%		0.53	%		0.62	%
Return on average tangible stockholders' equity		8.56			8.21			7.19			6.17			7.00
Return on average tangible common equity		8.56			8.21			7.19			6.17			7.34
Efficiency ratio		66.76			68.19			70.30			72.28			65.81

	March 31,			December 31,			September 30,			June 30,			March 31,
		2026			2025			2025			2025			2025
Tangible Equity:
Total stockholders' equity	$	1,669,368		$	1,662,550		$	1,653,427		$	1,643,680		$	1,709,117
Less:
Goodwill		517,481			517,481			523,308			523,308			523,308
Intangibles		8,198			9,046			9,934			10,834			11,740
Tangible stockholders' equity		1,143,689			1,136,023			1,120,185			1,109,538			1,174,069
Less:
Preferred stock		—			—			—			—			55,527
Tangible common equity	$	1,143,689		$	1,136,023		$	1,120,185		$	1,109,538		$	1,118,542

Tangible Assets:
Total assets	$	14,556,336		$	14,564,317		$	14,324,664		$	13,327,847		$	13,309,278
Less:
Goodwill		517,481			517,481			523,308			523,308			523,308
Intangibles		8,198			9,046			9,934			10,834			11,740
Tangible assets	$	14,030,657		$	14,037,790		$	13,791,422		$	12,793,705		$	12,774,230

Tangible stockholders' equity to tangible assets		8.15	%		8.09	%		8.12	%		8.67	%		9.19	%
Tangible common equity to tangible assets		8.15	%		8.09	%		8.12	%		8.67	%		8.76	%

Company Contact:

Patrick S. Barrett

Chief Financial Officer

OceanFirst Financial Corp.

Tel: (732) 240-4500, ext. 27507

Email: pbarrett@oceanfirst.com

OceanFirst Financial Corp. Announces First Quarter Financial Results