Strong Quarter for Commercial Loan Originations and Pipeline Generation

Tangible Book Value Per Share Expands to $17.52, Up 13% from the Prior Year

STUART, Fla., Oct. 28, 2021 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ:SBCF) today reported net income in the third quarter of 2021 of $22.9 million, or $0.40 per diluted share, which includes merger related costs associated with acquisition activity during the quarter and an increase in the provision for loan losses associated with onboarding Legacy Bank of Florida. Third quarter 2021 results represent a decrease of 27% compared to the second quarter of 2021, and an increase of 1% compared to the third quarter of 2020. Adjusted net income¹ for the third quarter of 2021 was $29.4 million, or $0.51 per diluted share, which includes an increase in the provision for loan losses associated with onboarding Legacy Bank of Florida. Third quarter 2021 adjusted results represent a decrease of 12% compared to the second quarter of 2021, and an increase of 7% compared to the third quarter of 2020. The ratio of tangible common equity to tangible assets was 10.62%, tangible book value per share increased to $17.52 and Tier 1 capital was 17.7%.

For the third quarter of 2021, return on average tangible assets was 1.00%, return on average tangible shareholders' equity was 9.56%, and the efficiency ratio was 59.55%, compared to 1.48%, 13.88%, and 54.93%, respectively, in the prior quarter, and 1.20%, 11.35%, and 61.65%, respectively, in the prior year quarter. Adjusted return on average tangible assets¹ in the third quarter of 2021 was 1.23%, adjusted return on average tangible shareholders' equity¹ was 11.72%, and the adjusted efficiency ratio¹ was 51.50%, compared to 1.52%, 14.27%, and 53.49%, respectively, in the prior quarter, and 1.38%, 13.06%, and 54.82%, respectively, in the prior year quarter.

Charles M. Shaffer, Seacoast's President and CEO, said, "The Seacoast team delivered another impressive quarter, resulting in 13% year-over-year growth in tangible book value per share, ending the period at $17.52, despite the noise of acquisition related activity during the quarter. Additionally, pre-tax pre-provision adjusted earnings¹ improved to a record $43.9 million, up from $37.8 million in the preceding quarter. We continue to see economic expansion in our markets and increasing demand for credit. With our recent investments in commercial banking leadership and technology, we are capitalizing on this growth, as evidenced in our growth in loan originations, increasing loan pipelines, new bankers, and solid recruiting pipelines. Additionally, growth in fee income quarter over quarter included new records in wealth management and Small Business Administration fees."

Mr. Shaffer further commented, "I am also excited to welcome the Legacy Bank of Florida team and their customers to the Seacoast franchise. The team's deep experience and extensive relationships in the important South Florida market provide a tremendous opportunity for growth in the coming periods. I am proud of both the Seacoast and Legacy teams' effort to successfully integrate the bank while accelerating growth through the closing of the acquisition."

Acquisition of Legacy Bank of Florida

In August 2021, the Company completed the acquisition of Legacy Bank of Florida ("Legacy Bank"), which added $477 million in loans, including $39 million in Paycheck Protection Program ("PPP") loans, and $495 million in deposits. The acquisition strengthens the Company's position in South Florida, one of the strongest and fastest growing markets in the country, and complements prior acquisitions in the market. Consolidation activities and related expenses are substantially complete.

Pending Acquisitions of Sabal Palm Bancorp, Inc. and Business Bank of Florida Corporation

During the third quarter, the Company announced the proposed acquisitions of Sabal Palm Bancorp, Inc., and Business Bank of Florida Corporation. The proposed transactions, which are expected to close in early 2022, will provide an entry into the desirable Sarasota market and deepen the Company's presence in Brevard County. Sabal Palm Bank operates three branches across the Sarasota market with deposits of approximately $377 million and loans of $272 million as of June 30, 2021. Florida Business Bank, the banking subsidiary of Business Bank of Florida Corporation, operates with one branch in Melbourne with deposits of approximately $166 million and loans of $136 million as of the same period. In total, the two transactions will add approximately $600 million in assets. The transactions in aggregate are expected to be 4% accretive to earnings per share in 2023, the first full year of combined operations, with limited tangible book value dilution.

Financial Results

Income Statement

Net income was $22.9 million, or $0.40 per diluted share for the third quarter of 2021, which includes merger related costs associated with acquisition activity during the quarter, and an increase in the provision for loan losses associated with onboarding Legacy Bank of Florida. This compares to $31.4 million, or $0.56, for the prior quarter, and $22.6 million, or $0.42, for the prior year quarter. For the nine months ended September 30, 2021, net income was $88.1 million, or $1.56 per diluted share, compared to $48.4 million, or $0.91, for the nine months ended September 30, 2020. Adjusted net income¹ was $29.4 million, or $0.51 per diluted share, which includes an increase in the provision for loan losses associated with onboarding Legacy Bank of Florida. This compares to $33.3 million, or $0.59, for the prior quarter, and $27.3 million, or $0.50, for the prior year quarter. For the nine months ended September 30, 2021, adjusted net income¹ was $98.1 million, or $1.74 per diluted share, compared to $58.3 million, or $1.09, for the nine months ended September 30, 2020.
Pre-tax pre-provision adjusted earnings¹were $43.9 million in the third quarter of 2021, an increase of $6.1 million, or 16%, compared to the prior quarter, and an increase of $7.5 million, or 21%, compared to the prior year quarter. For the nine months ended September 30, 2021, pre-tax pre-provision adjusted earnings¹were $122.3 million, an increase of $8.8 million, or 8%, compared to the nine months ended September 30, 2020.
Net revenues were $90.4 million in the third quarter of 2021, an increase of $9.2 million, or 11%, compared to the prior quarter, and an increase of $9.9 million, or 12%, compared to the prior year quarter. For the nine months ended September 30, 2021, net revenues were $255.8 million, an increase of $15.2 million, or 6%, compared to the nine months ended September 30, 2020. Adjusted revenues¹ were $90.4 million in the third quarter of 2021, an increase of $9.2 million, or 11%, from the prior quarter, and an increase of $9.9 million, or 12.4%, compared to the prior year quarter. For the nine months ended September 30, 2021, net revenues were $256.0 million, an increase of $16.6 million, or 7%, compared to the nine months ended September 30, 2020.
Net interest income totaled $71.3 million in the third quarter of 2021, an increase of $5.5 million, or 8%, from the prior quarter, with increases including the addition of loans from the Legacy Bank acquisition, and higher recognition of fees from an increase in forgiveness of PPP loans. For the nine months ended September 30, 2021, net interest income was $203.7 million, an increase of $9.8 million, or 5%, compared to the nine months ended September 30, 2020. As of September 30, 2021, remaining deferred fees on PPP loans total $5.4 million, which will be recognized over the loans' remaining contractual maturity or earlier, as loans are forgiven.
Net interest margin declined from 3.23% in the second quarter of 2021 to 3.22% in the third quarter of 2021, with continued high levels of liquidity and low interest rates. The excess liquidity has been partially deployed into purchases of securities and loans, with $451.1 million in securities purchases with a weighted average yield of 1.42% and $197.9 million in loan pool purchases with a weighted average yield of 2.68%. Securities yields declined by only four basis points to 1.59% in the third quarter of 2021, with lower rates partially offset by a $0.4 million (eight basis point) benefit from a contractual yield maintenance provision. Non-PPP loan yields declined seven basis points to 4.29% during the third quarter of 2021. Offsetting and favorable was the decline in the cost of interest bearing liabilities from 16 basis points to 14 basis points, which includes a decline in the cost of deposits from eight basis points in the second quarter of 2021 to seven basis points in the third quarter of 2021. The effect on net interest margin of accretion of purchase discounts on acquired loans was an increase of 15 basis points in the third quarter compared to an increase of 14 basis points in the prior quarter. The effect on net interest margin of interest and fees on PPP loans was an increase of 18 basis points in the third quarter compared to an increase of six basis points in the prior quarter.
Noninterest income totaled $19.0 million in the third quarter of 2021, an increase of $3.7 million, or 24%, compared to the prior quarter, and an increase of $2.1 million, or 12%, compared to the prior year quarter. For the nine months ended September 30, 2021, noninterest income was $52.0 million, an increase of $5.4 million, or 12%, compared to the nine months ended September 30, 2020. Results for the third quarter of 2021 included the following:
- Interchange revenue was flat compared to the prior quarter at $4.1 million, reflecting stable transactional volume despite the impact of the COVID-19 delta variant on spending early in the quarter. Economic conditions in Florida remain strong, and indications of consumer confidence are high.
- Wealth management income increased to a record $2.6 million in the third quarter, compared to $2.4 million in the second quarter of 2021. With total assets under management of $1.2 billion, the wealth management team continues to successfully win business with commercial relationships and high net worth families across the Company's footprint.
- Mortgage banking fees were $2.5 million, compared to $3.0 million in the prior quarter, due to slowing refinance activity and low housing inventory levels.
- SBA gains were a record $0.8 million, compared to $0.2 million in the prior quarter, reflecting a renewed focus on saleable lending activity as PPP activity winds down.
- The Company acquired $25 million in BOLI late in the second quarter of 2021, and $9.1 million in BOLI from Legacy Bank, contributing to an increase of $0.3 million in related income during the quarter. Late in the third quarter, the Company purchased an additional $25.0 million in BOLI.
- Other income increased by $3.0 million in the third quarter of 2021, attributed to gains on an SBIC investment during the quarter. These gains resulted from the liquidation of an investment made by the fund. The amounts recognized on SBIC investments will vary and are not expected to occur on a routine basis.
The provision for credit losses was $5.1 million in the third quarter of 2021, an increase of $9.9 million when compared to the reversal of provision of $4.9 million in the prior quarter. The increase during the quarter reflects the impact of higher loans outstanding, including loans acquired in the Legacy Bank acquisition.
Noninterest expense was $55.3 million in the third quarter of 2021, an increase of $9.5 million, or 21%, compared to the prior quarter, and an increase of $3.6 million, or 7%, compared to the prior year quarter. For the nine months ended September 30, 2021, noninterest expense was $147.2 million, an increase of $5.3 million, or 4%, compared to the nine months ended September 30, 2020. Changes from the second quarter of 2021 consisted of the following:
- Salaries and wages increased $5.0 million to $27.9 million, which includes $2.6 million in merger-related expenses, as well as increases relating to the addition of the Legacy Bank branch franchise, and increases resulting from investments in commercial banking talent.
- Outsourced data processing increased by $0.9 million, with the increase wholly attributable to the impact of merger-related costs.
- Occupancy and furniture and equipment costs increased collectively by $0.6 million, including costs associated with the addition of the Legacy Bank branch franchise and acquisition-related equipment disposals.
- Legal and professional fees increased by $2.0 million, including an increase of $1.5 million in merger-related expenses, and other increases primarily supporting technology initiatives.
Seacoast recorded $7.0 million of income tax expense in the third quarter of 2021, compared to $8.8 million in the prior quarter and $7.0 million in the third quarter of 2020. A tax benefit related to stock-based compensation totaled $0.3 million in the third quarter of 2021, compared to a tax benefit of $0.6 million in the second quarter of 2021. The impact of stock-based compensation was nominal in the third quarter of 2020.
The ratio of net adjusted noninterest expense¹to average tangible assets was 1.95% in the third quarter of 2021, compared to 1.98% in the prior quarter and 2.24% in the third quarter of 2020.
The efficiency ratio was 59.55% compared to 54.93% in the prior quarter and 61.65% in the prior year quarter. The increase from the prior quarter reflects higher net interest income and higher non-interest income, which were more than offset by the impact of higher expenses, primarily resulting from the Legacy Bank acquisition during the third quarter of 2021. The adjusted efficiency ratio¹ was 51.50% compared to 53.49% in the prior quarter and 54.82% in the prior year quarter. Without the positive impact of the SBIC investment gain, the adjusted efficiency ratio would have been 53.27% in the third quarter of 2021. The Company remains committed to efficiency through disciplined, proactive management of its cost structure.

Balance Sheet

At September 30, 2021, the Company had total assets of $9.9 billion and total shareholders' equity of $1.3 billion. Book value per share increased to $22.12 on September 30, 2021 from $21.33 on June 30, 2021, and $19.91 on September 30, 2020. Tangible book value per share of $17.52 on September 30, 2021 increased 13% compared to September 30, 2020.
Debt securities totaled $2.1 billion on September 30, 2021, an increase of $256.4 million, or 14%, compared to June 30, 2021. Purchases during the quarter consisted of agency-issued collateralized mortgage obligations and collateralized lending obligations with an average yield of 1.42% and a duration of 3.0 years. The Company continues to take a prudent and disciplined approach to reinvesting liquidity.
Loans totaled $5.9 billion on September 30, 2021, an increase of $476.8 million, or 9%, compared to June 30, 2021, inclusive of PPP loans, which declined $173.5 million during the quarter. Growth in loans includes $438.6 million of non-PPP loans acquired from Legacy Bank, and an additional $26 million in commercial categories.
Loan originations, excluding PPP, were $744.0 million in the third quarter of 2021, compared to $495.0 million in the second quarter of 2021, an increase of 50%.
- Commercial originations, excluding PPP, were $331.6 million during the third quarter of 2021, compared to $193.0 million in the second quarter of 2021 and $88.2 million in the third quarter of 2020. Recent investments in commercial banking talent contributed to the increase in production. During the quarter, the Company also purchased a $17.1 million single-tenant commercial real estate portfolio from a seller well known to Seacoast. The portfolio is comprised of loans made to high-quality borrowers on stabilized properties with credit tenant leases. The Company fully underwrote the loan portfolio prior to executing the transaction. The portfolio is comprised of loans with an average yield of 3.27%, made to high-quality borrowers on stabilized properties with credit tenant leases.
- Consumer originations in the third quarter of 2021 increased to $66.4 million from $63.7 million in the second quarter of 2021, and $62.3 million in the third quarter of 2020.
- Residential loans originated for sale in the secondary market totaled $95.1 million in the third quarter of 2021, compared to $120.1 million in the second quarter of 2021, and $162.5 million in the third quarter of 2020. While we expect to continue to see the benefit of the inflow of new residents and businesses into Florida, refinance activity has slowed and housing inventory remains low.
- Closed residential loans retained in the portfolio totaled $250.8 million in the third quarter of 2021, compared to $118.1 million in the second quarter of 2021, and $25.4 million in the third quarter of 2020. As an alternative to purchasing lower yielding bonds in the investment portfolio, the Company purchased $180.8 million in high-quality residential home mortgage loans during the quarter with an average yield of 2.62%.
Pipelines (loans in underwriting and approval or approved and not yet closed) totaled $478.1 million on September 30, 2021, an increase of 2% from June 30, 2021 and an increase of 5% from September 30, 2020.
- Commercial pipelines were $368.9 million as of September 30, 2021, an increase of 15% from $322.0 million at June 30, 2021 and an increase of 44% from $256.2 million at September 30, 2020. We expect commercial production and pipelines to continue to grow, including as the result of success in recruiting high quality commercial bankers to the franchise in recent quarters.
- Consumer pipelines were $31.0 million as of September 30, 2021, compared to $31.7 million at June 30, 2021 and $17.1 million at September 30, 2020.
- Residential saleable pipelines were $42.8 million as of September 30, 2021, compared to $60.6 million at June 30, 2021 and $149.9 million at September 30, 2020. Retained residential pipelines were $35.4 million as of September 30, 2021, compared to $54.1 million at June 30, 2021 and $33.4 million at September 30, 2020.
Total deposits were $8.3 billion as of September 30, 2021, an increase of $497.7 million, or 6%, compared to June 30, 2021.
- Deposits added through the acquisition of Legacy Bank totaled $494.9 million, driving the increase quarter-over-quarter. Excluding the impact of the acquisition and deposits held off balance sheet, deposits grew 5.5% on an annualized basis.
- The Company manages excess liquidity on the balance sheet through participation in programs with third-party deposit networks. Through these programs, the Company can offer its customers access to FDIC insurance on large balances with attractive terms, and the Company can retain or sell, on an overnight basis, the underlying deposits. At September 30, 2021, the Company had sold, on an overnight basis, $233 million in deposits compared to $116 million at June 30, 2021. These deposits are not included in the consolidated balance sheet.
- The overall cost of deposits declined to seven basis points in the third quarter of 2021 from eight basis points in the prior quarter.
- Total transaction account balances increased $215.6 million, or 5%, quarter-over-quarter, and at September 30, 2021 represent 59% of overall deposit funding. The increase includes $150.7 million from Legacy Bank.
- Interest-bearing deposits (interest-bearing demand, savings, and money market deposits) increased $248.5 million, or 6%, quarter-over-quarter to $4.6 billion, noninterest-bearing demand deposits increased $134.3 million, or 5%, to $3.1 billion, and CDs (excluding brokered) increased $114.9 million, or 24%, to $596.6 million. Increases from Legacy Bank include $189.1 million in interest-bearing deposits, $150.7 million in noninterest-bearing demand deposits, and $154.8 million in CDs.
- As of September 30, 2021, deposits per banking center were $165 million, compared to $138 million on September 30, 2020. The acquisition of Legacy Bank and the consolidation of one existing branch location added a net of four new branch locations during the third quarter of 2021.

Asset Quality

Nonperforming loans decreased by $0.3 million to $32.6 million at September 30, 2021. Nonperforming loans to total loans outstanding were 0.55% at September 30, 2021, 0.61% at June 30, 2021, and 0.63% at September 30, 2020.
Nonperforming assets to total assets were 0.47% at September 30, 2021, 0.49% at June 30, 2021, and 0.64% at September 30, 2020.
The ratio of allowance for credit losses to total loans was 1.49% at September 30, 2021, 1.49% at June 30, 2021, and 1.60% at September 30, 2020. Excluding PPP loans, the ratio of allowance for credit losses to total loans at September 30, 2021, was 1.54%, compared to 1.60% at June 30, 2021 and 1.80% at September 30, 2020. The decline in coverage reflects continued improvement in the economic outlook.
Net charge-offs were $1.4 million, or 0.10%, of average loans for the third quarter of 2021 compared to $0.7 million, or 0.05%, of average loans in the second quarter of 2021 and $1.7 million, or 0.12%, of average loans in the third quarter of 2020. Net charge-offs for the four most recent quarters averaged 0.10%.
Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Excluding PPP loans, Seacoast's average commercial loan size is $457 thousand, reflecting an ability to maintain granularity within the overall loan portfolio.
Construction and land development and commercial real estate loans remain well below regulatory guidance at 21% and 175% of total bank-level risk-based capital, respectively, compared to 24% and 164% respectively, in the second quarter of 2021. On a consolidated basis, construction and land development and commercial real estate loans represent 19% and 160%, respectively, of total consolidated risk-based capital.

Capital and Liquidity

The tier 1 capital ratio decreased to 17.7% from 18.3% at September 30, 2021, and 16.8% at September 30, 2020. The total capital ratio was 18.6% and the tier 1 leverage ratio was 11.7% at September 30, 2021.
Cash and cash equivalents at September 30, 2021 totaled $1.2 billion, a decrease of $221.2 million, or 15%, from June 30, 2021, reflecting the impact of securities purchases, loan pool purchases and other cash management strategies.
Tangible common equity to tangible assets was 10.62% at September 30, 2021, compared to 10.43% at June 30, 2021 and 10.67% at September 30, 2020.
At September 30, 2021, the Company had available unsecured lines of credit of $165.0 million and lines of credit under lendable collateral value of $1.3 billion. Additionally, $1.7 billion of debt securities and $694.6 million of residential and commercial real estate loans are available as collateral for potential borrowings.

FINANCIAL HIGHLIGHTS
(Amounts in thousands except per share data)	(Unaudited)
	Quarterly Trends

	3Q'21			2Q'21			1Q'21			4Q'20			3Q'20
Selected Balance Sheet Data:
Total Assets	$	9,893,498		$	9,316,833		$	8,811,820		$	8,342,392		$	8,287,840
Gross Loans	5,905,884			5,437,049			5,661,492			5,735,349			5,858,029
Total Deposits	8,334,172			7,836,436			7,385,749			6,932,561			6,914,843

Performance Measures:
Net Income	$	22,944		$	31,410		$	33,719		$	29,347		$	22,628
Net Interest Margin	3.22		%	3.23		%	3.51		%	3.59		%	3.40		%
Average Diluted Shares Outstanding	57,645			55,901			55,992			55,739			54,301
Diluted Earnings Per Share (EPS)	$	0.40		$	0.56		$	0.60		$	0.53		$	0.42
Return on (annualized):
Average Assets (ROA)	0.93		%	1.40		%	1.61		%	1.39		%	1.11		%
Average Tangible Assets (ROTA)²	1.00			1.48			1.70			1.49			1.20
Average Tangible Common Equity (ROTCE)²	9.56			13.88			15.62			13.87			11.35
Tangible Common Equity to Tangible Assets²	10.62			10.43			10.71			11.01			10.67
Tangible Book Value Per Share²	$	17.52		$	17.08		$	16.62		$	16.16		$	15.57
Efficiency Ratio	59.55		%	54.93		%	53.21		%	48.23		%	61.65		%

Adjusted Operating Measures¹:
Adjusted Net Income	$	29,350		$	33,251		$	35,497		$	30,700		$	27,336
Adjusted Diluted EPS	0.51			0.59			0.63			0.55			0.50
Adjusted ROTA²	1.23		%	1.52		%	1.75		%	1.50		%	1.38		%
Adjusted ROTCE²	11.72			14.27			16.01			14.00			13.06
Adjusted Efficiency Ratio	51.50			53.49			51.99			48.75			54.82
Net Adjusted Noninterest Expense as a Percent of Average Tangible Assets²	1.95			1.98			2.16			2.00			2.24

Other Data:
Market capitalization³	$	1,972,784		$	1,893,141		$	2,003,866		$	1,626,913		$	994,690
Full-time equivalent employees	995			946			953			965			968
Number of ATMs	72			75			75			77			77
Full-service banking offices	52			48			48			51			51
Registered online users	133,977			129,568			126,352			123,615			121,620
Registered mobile devices	126,730			122,815			117,959			115,129			110,241
¹Non-GAAP measure, see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
²The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
³Common shares outstanding multiplied by closing bid price on last day of each period.

Third Quarter Strategic Highlights

Capitalizing on Seacoast's Early Commitment to Digital Transformation

The Company continues to invest in providing a best-in-class customer experience across our branch network, call center, ATMs, and digital banking. We will introduce a fully upgraded online banking and mobile experience to both consumers and businesses in the first quarter of 2022. We believe investing in a leading data analytics practice, best-in-class digital offerings, exceptional branch services, and recruiting the highest quality commercial bankers in growth markets creates a unique and very competitive value proposition for customers across Florida.
A large-scale initiative to upgrade all ATMs across the network through a third-party partnership is nearly complete, providing our customers with an improved ATM experience and offering even more convenience through access to the Allpoint network. Allpoint provides the world's largest surcharge-free ATM network, granting Seacoast customers fee-free access at more than 55,000 Allpoint ATM locations, with more than 2,700 throughout Florida. Allpoint ATMs can be found at local and national retailers including Walgreens, CVS, Target, Costco and RaceTrac.

Driving Sustainable Growth and Expanding our Footprint

Seacoast continues to make investments to expand its footprint organically across the state, including into Northeast Florida and Naples/Ft. Myers, with key additions to its leadership and commercial banking team.
Brannon Fitch joined the leadership team as executive vice president and regional president for Northeast Florida to lead the bank's strategic expansion into the region. Fitch joins Seacoast after almost two decades of executive leadership experience at BB&T, and will lead Seacoast's strategic expansion into this important and fast growing market.
Additionally, Seacoast continues investing in expanding the footprint of its real estate lending division with the addition of Tim McLean as senior vice president of commercial real estate, who brings 33 years of commercial banking experience in the Naples market.
The Company expects to support further organic growth with the opening of two de novo branch locations, in Naples and in Plantation (Broward County), in the coming quarters.
Building on the recent expansion in commercial banking leadership, including the announcements in the prior quarter of James Norton, executive vice president and commercial real estate executive in Tampa, Chris Rolle, West Florida regional president, and Robert Hursh, Pinellas County market president, Seacoast has also continued building the commercial banking teams in its existing markets. This includes the addition of five commercial bankers across the franchise organically during the third quarter, and five additional bankers joining through the acquisition of Legacy Bank. These professionals all demonstrate a history of strong performance, generating growth through consistently winning new banking relationships and delivering exceptional customer experiences.
The Company's recruiting pipeline is robust entering the fourth quarter. We expect to continue to make announcements regarding talent additions in the coming quarters.

Scaling and Evolving Our Culture

Seacoast Bank has been named among Forbes Magazine's 2021 America's Best-In-State Banks and Credit Unions. Seacoast has the distinction of being the only Florida-based community bank to make the list. Forbes partnered with market research firm Statista to survey nearly 25,000 people in the U.S. about their banking relationships. Banks and credit unions were rated on overall recommendations and satisfaction, consumer trust, terms and conditions, branch services, digital services, and financial advice. Only 2.7% of all banks made the list.
In July, Seacoast Bank was named to the Orlando Business Journal's 2021 Best Places to Work. This recognition reflects Seacoast's commitment to employee well-being, as well as the Company's numerous diversity and inclusion initiatives.

OTHER INFORMATION

Conference Call Information

Seacoast will host a conference call on October 29, 2021 at 10:00 a.m. (Eastern Time) to discuss the third quarter 2021 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 774-6070 (passcode: 6626 535; host: Charles Shaffer). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com by selecting "Presentations" under the heading "News/Events." A replay of the call will be available for one month, beginning late afternoon on October 29, 2021, and can be accessed via a link at www.SeacoastBanking.com under the heading "Corporate Information," using the passcode 50236528.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Corporate Information." Beginning late afternoon on October 29, 2021, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ:SBCF)

Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $9.9 billion in assets and $8.3 billion in deposits as of September 30, 2021. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 52 traditional branches of its locally-branded, wholly-owned subsidiary bank, Seacoast National Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Additional Information

Seacoast has filed a registration statement on Form S-4 with the United States Securities and Exchange Commission (the "SEC") in connection with the proposed merger of Business Bank of Florida Corp. and Florida Business Bank with and into Seacoast and Seacoast Bank, respectively. Seacoast has also filed a registration statement on Form S-4 with the SEC in connection with the proposed merger of Sabal Palm Bancorp, Inc. and Sabal Palm Bank with and into Seacoast and Seacoast Bank, respectively. The registration statements in connection with the mergers include a proxy statement of Business Bank of Florida Corp. and Sabal Palm Bancorp, Inc., respectively, and a prospectus of Seacoast. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. WE URGE INVESTORS TO READ THE PROXY STATEMENTS/PROSPECTUSES AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGERS OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENTS/PROSPECTUSES BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain (when available) these documents free of charge at the SEC's website (www.sec.gov). In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Business Bank of Florida Corp. and Florida Business Bank, their directors, and executive officers and other members of management and employees may be considered participants in the solicitation of proxies in connection with the proposed mergers with and into Seacoast and Seacoast Bank. Information regarding the participants in the proxy solicitation of Business Bank of Florida Corp. and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Sabal Palm Bancorp, Inc. and Sabal Palm Bank, their directors, and executive officers and other members of management and employees may be considered participants in the solicitation of proxies in connection with the proposed mergers with and into Seacoast and Seacoast Bank. Information regarding the participants in the proxy solicitation of Sabal Palm Bancorp, Inc. and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, loan growth, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, including Legacy Bank of Florida, Florida Business Bank and Sabal Palm Bank, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and any variants thereof and related effects on the U.S. economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes, including those that impact the money supply and inflation; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; our participation in the Paycheck Protection Program ("PPP"); the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changing retail distribution strategies, customer preferences and behavior; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

The risks relating to the Sabal Palm Bancorp, Inc. and Business Bank of Florida Corporation proposed mergers include, without limitation: the timing to consummate the proposed mergers; the risk that a condition to closing of the proposed mergers may not be satisfied; the risk that either proposed merger is not completed at all; the diversion of management time on issues related to the proposed mergers; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the mergers being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectation; the risk of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures on solicitations of customers by competitors; as well as difficulties and risks inherent with entering new markets.

Actual results and capital and other financial conditions may differ materially from those included in these statements due to a variety of factors. These factors include, among others described above, macroeconomic and other challenges and uncertainties related to the COVID-19 pandemic, such as the duration and severity of the impact on public health, the U.S. and global economies, financial markets and consumer and corporate customers and clients, including economic activity and employment, as well as the various actions taken in response by governments, central banks and others, including Seacoast, and the precautionary statements included in this release.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2020 and quarterly report on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021 under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

FINANCIAL HIGHLIGHTS							(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

	Quarterly Trends																Nine Months Ended

(Amounts in thousands, except ratios and per share data)	3Q'21			2Q'21				1Q'21			4Q'20			3Q'20			3Q'21			3Q'20

Summary of Earnings
Net income	$	22,944		$	31,410			$	33,719		$	29,347		$	22,628		$	88,073		$	48,417
Adjusted net income¹	29,350			33,251				35,497			30,700			27,336			98,098			58,250
Net interest income²	71,455			65,933				66,741			68,903			63,621			204,129			194,300
Net interest margin^2,3	3.22		%	3.23		%		3.51		%	3.59		%	3.40		%	3.32		%	3.67		%

Performance Ratios
Return on average assets-GAAP basis³	0.93		%	1.40		%		1.61		%	1.39		%	1.11		%	1.29		%	0.84		%
Return on average tangible assets-GAAP basis^3,4	1.00			1.48				1.70			1.49			1.20			1.37			0.93
Adjusted return on average tangible assets^1,3,4	1.23			1.52				1.75			1.50			1.38			1.48			1.04
Net adjusted noninterest expense to average tangible assets^1,3,4	1.95			1.98				2.16			2.00			2.24			2.03			2.26

Return on average shareholders' equity-GAAP basis³	7.29			10.76				12.03			10.51			8.48			9.93			6.32
Return on average tangible common equity-GAAP basis^3,4	9.56			13.88				15.62			13.87			11.35			12.89			8.71
Adjusted return on average tangible common equity^1,3,4	11.72			14.27				16.01			14.00			13.06			13.91			9.80
Efficiency ratio⁵	59.55			54.93				53.21			48.23			61.65			55.99			57.15
Adjusted efficiency ratio¹	51.50			53.49				51.99			48.75			54.82			52.29			52.64
Noninterest income to total revenue (excluding securities gains/losses)	21.09			18.94				21.07			17.85			21.06			20.40			18.96
Tangible common equity to tangible assets⁴	10.62			10.43				10.71			11.01			10.67			10.62			10.67
Average loan-to-deposit ratio	69.97			74.13				81.39			84.48			87.83			74.86			89.60
End of period loan-to-deposit ratio	71.46			69.93				77.48			83.72			85.77			71.46			85.77

Per Share Data
Net income diluted-GAAP basis	$	0.40		$	0.56			$	0.60		$	0.53		$	0.42		$	1.56		$	0.91
Net income basic-GAAP basis	0.40			0.57				0.61			0.53			0.42			1.57			0.91
Adjusted earnings¹	0.51			0.59				0.63			0.55			0.50			1.74			1.09

Book value per share common	22.12			21.33				20.89			20.46			19.91			22.12			19.91
Tangible book value per share	17.52			17.08				16.62			16.16			15.57			17.52			15.57
Cash dividends declared	0.13			0.13				—			—			—			0.26			—


¹Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
²Calculated on a fully taxable equivalent basis using amortized cost.
³These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
⁴The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
⁵Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).

CONDENSED CONSOLIDATED STATEMENTS OF INCOME							(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

	Quarterly Trends																Nine Months Ended

(Amounts in thousands, except per share data)	3Q'21			2Q'21				1Q'21			4Q'20			3Q'20			3Q'21			3Q'20

Interest on securities:
Taxable	$	7,775		$	6,559			$	6,298		$	6,477		$	6,972		$	20,632		$	23,241
Nontaxable	143			147				148			86			125			438			368
Fees on PPP loans	5,218			3,877				5,390			3,603			161			14,485			4,171
Interest on PPP loans	699			1,251				1,496			1,585			1,558			3,446			2,616
Interest and fees on loans - excluding PPP loans	58,507			55,220				55,412			60,407			58,768			169,139			181,984
Interest on federal funds sold and other investments	867			709				586			523			556			2,162			1,974
Total Interest Income	73,209			67,763				69,330			72,681			68,140			210,302			214,354

Interest on deposits	849			980				1,065			1,228			1,299			2,894			5,692
Interest on time certificates	583			524				1,187			2,104			2,673			2,294			11,261
Interest on borrowed money	453			457				468			558			665			1,378			3,449
Total Interest Expense	1,885			1,961				2,720			3,890			4,637			6,566			20,402

Net Interest Income	71,324			65,802				66,610			68,791			63,503			203,736			193,952
Provision for credit losses	5,091			(4,855		)		(5,715		)	1,900			(845		)	(5,479		)	36,279
Net Interest Income After Provision for Credit Losses	66,233			70,657				72,325			66,891			64,348			209,215			157,673

Noninterest income:
Service charges on deposit accounts	2,495			2,338				2,338			2,423			2,242			7,171			7,006
Interchange income	4,131			4,145				3,820			3,596			3,682			12,096			10,115
Wealth management income	2,562			2,387				2,323			1,949			1,972			7,272			5,558
Mortgage banking fees	2,550			2,977				4,225			3,646			5,283			9,752			11,050
Marine finance fees	152			177				189			145			242			518			545
SBA gains	812			232				287			113			252			1,331			572
BOLI income	1,128			872				859			889			899			2,859			2,672
Other	5,228			2,249				3,744			2,187			2,370			11,221			7,869
	19,058			15,377				17,785			14,948			16,942			52,220			45,387
Securities (losses) gains, net	(30		)	(55		)		(114		)	(18		)	4			(199		)	1,253
Total Noninterest Income	19,028			15,322				17,671			14,930			16,946			52,021			46,640

Noninterest expenses:
Salaries and wages	27,919			22,966				21,393			21,490			23,125			72,278			67,049
Employee benefits	4,177			3,953				4,980			3,915			3,995			13,110			11,629
Outsourced data processing costs	5,610			4,676				4,468			4,233			6,128			14,754			14,820
Telephone / data lines	810			838				785			774			705			2,433			2,210
Occupancy	3,541			3,310				3,789			3,554			3,858			10,640			10,596
Furniture and equipment	1,567			1,166				1,254			1,317			1,576			3,987			4,557
Marketing	1,353			1,002				1,168			1,045			1,513			3,523			3,788
Legal and professional fees	4,151			2,182				2,582			509			3,018			8,915			8,658
FDIC assessments	651			515				526			528			474			1,692			740
Amortization of intangibles	1,306			1,212				1,211			1,421			1,497			3,729			4,436
Foreclosed property expense and net (gain) loss on sale	66			(90		)		(65		)	1,821			512			(89		)	442
Provision for credit losses on unfunded commitments	133			—				—			(795		)	756			133			980
Other	3,984			4,054				4,029			3,869			4,517			12,067			11,966
Total Noninterest Expense	55,268			45,784				46,120			43,681			51,674			147,172			141,871

Income Before Income Taxes	29,993			40,195				43,876			38,140			29,620			114,064			62,442
Income taxes	7,049			8,785				10,157			8,793			6,992			25,991			14,025

Net Income	$	22,944		$	31,410			$	33,719		$	29,347		$	22,628		$	88,073		$	48,417

Per share of common stock:

Net income diluted	$	0.40		$	0.56			$	0.60		$	0.53		$	0.42		$	1.56		$	0.91
Net income basic	0.40			0.57				0.61			0.53			0.42			1.57			0.91
Cash dividends declared	0.13			0.13				—			—			—			0.26			—

Average diluted shares outstanding	57,645			55,901				55,992			55,739			54,301			56,441			53,325
Average basic shares outstanding	57,148			55,421				55,271			55,219			53,978			55,954			52,926

CONDENSED CONSOLIDATED BALANCE SHEETS							(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

	September 30,			June 30,			March 31,			December 31,			September 30,
(Amounts in thousands)	2021			2021			2021			2020			2020

Assets
Cash and due from banks	$	199,460		$	97,468		$	89,123		$	86,630		$	81,692
Interest bearing deposits with other banks	1,028,235			1,351,377			890,202			317,458			227,876
Total Cash and Cash Equivalents	1,227,695			1,448,845			979,325			404,088			309,568

Time deposits with other banks	750			750			750			750			2,247

Debt Securities:
Available for sale (at fair value)	1,546,155			1,322,776			1,051,396			1,398,157			1,286,858
Held to maturity (at amortized cost)	526,502			493,467			512,307			184,484			207,376
Total Debt Securities	2,072,657			1,816,243			1,563,703			1,582,641			1,494,234

Loans held for sale	49,597			42,793			60,924			68,890			73,046

Loans	5,905,884			5,437,049			5,661,492			5,735,349			5,858,029
Less: Allowance for credit losses	(87,823		)	(81,127		)	(86,643		)	(92,733		)	(94,013		)
Net Loans	5,818,061			5,355,922			5,574,849			5,642,616			5,764,016

Bank premises and equipment, net	71,250			69,392			70,385			75,117			76,393
Other real estate owned	13,628			12,804			15,549			12,750			15,890
Goodwill	252,154			221,176			221,176			221,176			221,176
Other intangible assets, net	16,153			14,106			15,382			16,745			18,163
Bank owned life insurance	193,747			158,506			132,634			131,776			130,887
Net deferred tax assets	24,187			21,839			24,497			23,629			25,503
Other assets	153,619			154,457			152,646			162,214			156,717
Total Assets	$	9,893,498		$	9,316,833		$	8,811,820		$	8,342,392		$	8,287,840

Liabilities and Shareholders' Equity
Liabilities
Deposits
Noninterest demand	$	3,086,466		$	2,952,160		$	2,685,247		$	2,289,787		$	2,400,744
Interest-bearing demand	1,845,165			1,763,884			1,647,935			1,566,069			1,385,445
Savings	834,309			811,516			768,362			689,179			655,072
Money market	1,951,639			1,807,190			1,671,179			1,556,370			1,457,078
Other time certificates	437,973			335,370			373,297			425,878			457,964
Brokered time certificates	20,000			20,000			93,500			233,815			381,028
Time certificates of more than $250,000	158,620			146,316			146,229			171,463			177,512
Total Deposits	8,334,172			7,836,436			7,385,749			6,932,561			6,914,843

Securities sold under agreements to repurchase	105,548			119,973			109,171			119,609			89,508
Federal Home Loan Bank borrowings	—			—			—			—			35,000
Subordinated debt	71,576			71,506			71,436			71,365			71,295
Other liabilities	91,682			106,571			90,115			88,455			78,853
Total Liabilities	8,602,978			8,134,486			7,656,471			7,211,990			7,189,499

Shareholders' Equity
Common stock	5,835			5,544			5,529			5,524			5,517
Additional paid in capital	959,644			862,598			858,688			856,092			854,188
Retained earnings	329,918			314,584			290,420			256,701			227,354
Treasury stock	(10,146		)	(10,180		)	(8,693		)	(8,285		)	(7,941		)
	1,285,251			1,172,546			1,145,944			1,110,032			1,079,118
Accumulated other comprehensive income, net	5,269			9,801			9,405			20,370			19,223
Total Shareholders' Equity	1,290,520			1,182,347			1,155,349			1,130,402			1,098,341
Total Liabilities & Shareholders' Equity	$	9,893,498		$	9,316,833		$	8,811,820		$	8,342,392		$	8,287,840

Common shares outstanding	58,349			55,436			55,294			55,243			55,169

CONSOLIDATED QUARTERLY FINANCIAL DATA							(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES



(Amounts in thousands)	3Q'21			2Q'21			1Q'21			4Q'20			3Q'20

Credit Analysis
Net charge-offs - non-acquired loans	$	198		$	214		$	292		$	3,028		$	1,112
Net charge-offs - acquired loans	1,234			441			78			99			624
Total Net Charge-offs	1,432			655			370			3,127			1,736

Net charge-offs to average loans - non-acquired loans	0.01		%	0.02		%	0.02		%	0.20		%	0.08		%
Net charge-offs to average loans - acquired loans	0.09			0.03			0.01			0.01			0.04
Total Net Charge-offs to Average Loans	0.10			0.05			0.03			0.21			0.12

Allowance for credit losses - non-acquired loans	$	64,740		$	64,525		$	66,523		$	69,786		$	70,388
Allowance for credit losses - acquired loans	23,083			16,602			20,120			22,947			23,625
Total Allowance for Credit Losses	$	87,823		$	81,127		$	86,643		$	92,733		$	94,013

Non-acquired loans at end of period	$	4,608,801		$	4,290,622		$	4,208,911		$	4,196,205		$	4,157,376
Acquired loans at end of period	1,106,481			782,315			870,928			972,183			1,061,853
Paycheck Protection Program loans at end of period¹	190,602			364,112			581,653			566,961			638,800
Total Loans	$	5,905,884		$	5,437,049		$	5,661,492		$	5,735,349		$	5,858,029

Non-acquired loans allowance for credit losses to non-acquired loans at end of period	1.40		%	1.50		%	1.58		%	1.66		%	1.69		%
Total allowance for credit losses to total loans at end of period	1.49			1.49			1.53			1.62			1.60
Total allowance for credit losses to total loans, excluding PPP loans	1.54			1.60			1.71			1.79			1.80
Purchase discount on acquired loans at end of period	2.27			2.98			2.93			2.86			3.01

End of Period
Nonperforming loans	$	32,612		$	32,920		$	35,328		$	36,110		$	36,897
Other real estate owned	11,843			11,019			10,836			10,182			12,299
Properties previously used in bank operations included in other real estate owned	1,785			1,785			4,713			2,569			3,592
Total Nonperforming Assets	$	46,240		$	45,724		$	50,877		$	48,861		$	52,788

Accruing troubled debt restructures (TDRs)	$	4,047		$	4,037		$	4,067		$	4,182		$	10,190

Nonperforming Loans to Loans at End of Period	0.55		%	0.61		%	0.62		%	0.63		%	0.63		%
Nonperforming Assets to Total Assets at End of Period	0.47			0.49			0.58			0.59			0.64

	September 30,			June 30,			March 31,			December 31,			September 30,
Loans	2021			2021			2021			2020			2020

Construction and land development	$	227,459		$	234,347		$	227,117		$	245,108		$	280,610
Commercial real estate - owner occupied	1,201,336			1,127,640			1,133,085			1,141,310			1,125,460
Commercial real estate - non-owner occupied	1,673,587			1,412,439			1,438,365			1,395,854			1,394,464
Residential real estate	1,467,329			1,226,536			1,246,549			1,342,628			1,393,396
Commercial and financial	982,552			900,206			860,813			854,753			833,083
Consumer	163,019			171,769			173,910			188,735			192,216
Paycheck Protection Program	190,602			364,112			581,653			566,961			638,800
Total Loans	$	5,905,884		$	5,437,049		$	5,661,492		$	5,735,349		$	5,858,029

¹3Q'21 includes $39 million in Paycheck Protection Program loans acquired from Legacy Bank and 3Q'20 includes $54 million acquired from Freedom Bank.

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES ¹											(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


	3Q'21							2Q'21								3Q'20
	Average					Yield/		Average						Yield/		Average					Yield/
(Amounts in thousands)	Balance			Interest		Rate		Balance				Interest		Rate		Balance			Interest		Rate

Assets
Earning assets:
Securities:
Taxable	$	1,971,520		$	7,775	1.58	%	$	1,629,410			$	6,559	1.61	%	$	1,322,160		$	6,972	2.11	%
Nontaxable	25,311			181		2.86		25,581				186		2.90		23,570			157		2.67
Total Securities	1,996,831			7,956		1.59		1,654,991				6,745		1.63		1,345,730			7,129		2.12

Federal funds sold and other investments	1,091,997			867		0.31		925,323				709		0.31		239,511			556		0.92

Loans excluding PPP loans	5,422,350			58,600		4.29		5,092,897				55,313		4.36		5,242,776			58,854		4.47
PPP loans	281,724			5,917		8.33		505,339				5,127		4.07		618,088			1,719		1.11
Total Loans	5,704,074			64,517		4.49		5,598,236				60,440		4.33		5,860,864			60,573		4.11

Total Earning Assets	8,792,902			73,340		3.31		8,178,550				67,894		3.33		7,446,105			68,258		3.65

Allowance for credit losses	(88,412		)					(86,042		)						(92,151		)
Cash and due from banks	386,781							327,171								138,749
Premises and equipment	70,667							70,033								72,572
Intangible assets	254,980							235,964								228,801
Bank owned life insurance	164,879							133,484								129,156
Other assets	171,937							166,686								163,658

Total Assets	$	9,753,734						$	9,025,846							$	8,086,890

Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand	$	1,891,092		$	219	0.05	%	$	1,692,178			$	235	0.06	%	$	1,364,947		$	330	0.10	%
Savings	842,018			65		0.03		790,734				118		0.06		648,319			170		0.10
Money market	1,860,386			565		0.12		1,736,481				627		0.14		1,328,931			799		0.24
Time deposits	572,661			583		0.40		533,350				524		0.39		1,051,316			2,673		1.01
Securities sold under agreements to repurchase	120,507			35		0.12		115,512				35		0.12		90,357			40		0.18
Federal Home Loan Bank borrowings	—			—		—		—				—		—		93,913			181		0.77
Other borrowings	71,530			418		2.32		71,460				422		2.37		71,258			444		2.48

Total Interest-Bearing Liabilities	5,358,194			1,885		0.14		4,939,715				1,961		0.16		4,649,041			4,637		0.40

Noninterest demand	2,985,582							2,799,643								2,279,584
Other liabilities	161,411							116,093								96,458
Total Liabilities	8,505,187							7,855,451								7,025,083

Shareholders' equity	1,248,547							1,170,395								1,061,807

Total Liabilities & Equity	$	9,753,734						$	9,025,846							$	8,086,890

Cost of deposits						0.07	%							0.08	%						0.24	%
Interest expense as a % of earning assets						0.09	%							0.10	%						0.25	%
Net interest income as a % of earning assets				$	71,455	3.22	%					$	65,933	3.23	%				$	63,621	3.40	%


¹On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.


	Nine Months Ended September 30, 2021							Nine Months Ended September 30, 2020
	Average					Yield/		Average					Yield/
(Amounts in thousands, except ratios)	Balance			Interest		Rate		Balance			Interest		Rate

Assets
Earning assets:
Securities:
Taxable	$	1,718,671		$	20,632	1.60	%	$	1,203,877		$	23,241	2.57	%
Nontaxable	25,606			554		2.88		20,895			461		2.94
Total Securities	1,744,277			21,186		1.62		1,224,772			23,702		2.58

Federal funds sold and other investments	800,839			2,162		0.36		253,635			1,974		1.04

Loans excluding PPP loans	5,222,629			169,417		4.34		5,254,089			182,239		4.63
PPP loans	464,397			17,930		5.16		348,407			6,787		2.60
Total Loans	5,687,026			187,347		4.40		5,602,496			189,026		4.51

Total Earning Assets	8,232,142			210,695		3.42		7,080,903			214,702		4.05

Allowance for credit losses	(88,717		)					(78,067		)
Cash and due from banks	323,693							111,019
Premises and equipment	71,644							70,451
Intangible assets	242,820							228,795
Bank owned life insurance	143,601							127,683
Other asset	167,775							145,827

Total Assets	$	9,092,958						$	7,686,611

Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand	$	1,728,985		$	712	0.06	%	$	1,279,485		$	1,461	0.15	%
Savings	785,447			320		0.05		588,913			683		0.15
Money market	1,736,519			1,862		0.14		1,217,627			3,548		0.39
Time deposits	605,269			2,294		0.51		1,165,194			11,261		1.29
Securities sold under agreements to repurchase	116,304			112		0.13		78,755			241		0.41
Federal Home Loan Bank borrowings	—			—		—		180,893			1,460		1.08
Other borrowings	71,460			1,266		2.37		71,186			1,748		3.28

Total Interest-Bearing Liabilities	5,043,984			6,566		0.17		4,582,053			20,402		0.59

Noninterest demand	2,741,115							2,001,630
Other liabilities	122,329							79,821
Total Liabilities	7,907,428							6,663,504

Shareholders' equity	1,185,530							1,023,107

Total Liabilities & Equity	$	9,092,958						$	7,686,611

Cost of deposits						0.09	%						0.36	%
Interest expense as a % of earning assets						0.11	%						0.38	%
Net interest income as a % of earning assets				$	204,129	3.32	%				$	194,300	3.67	%


¹On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

September 30,

June 30,

March 31,

December 31,

September 30,

(Amounts in thousands)

2021

2021

2020

Customer Relationship Funding

Seacoast Reports Third Quarter 2021 Results