UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2025

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _________________

Commission File No. 001-41478

ADDENTAX GROUP CORP.

(Exact name of registrant as specified in its charter)

Nevada		35-2521028
(State or other jurisdiction of		(I.R.S. Employer
incorporation or formation)		Identification Number)

Kingkey 100, Block A, Room 4805,

Luohu District, Shenzhen City, China 518000

(Address of principal executive offices) (Zip Code)

+ (86) 755 86961 405

(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock		ATXG		Nasdaq Capital Markets

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
Emerging growth ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS

DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. ☐ Yes ☐ No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of August,14 2025, there were 11,715,348 shares outstanding of the registrant’s common stock issued and outstanding.

TABLE OF CONTENTS

	PART I – FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)	F-1

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	13

Item 4.	Controls and Procedures	13

	PART II – OTHER INFORMATION

Item 1.	Legal Proceedings	14

Item 1A.	Risk Factors	14

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	14

Item 3.	Defaults Upon Senior Securities	14

Item 4.	Mine Safety Disclosures	14

Item 5.	Other Information	14

Item 6.	Exhibits	14

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

ADDENTAX GROUP CORP.

FINANCIAL STATEMENTS

For the three months ended June 30, 2025 and 2024

TABLE OF CONTENTS

Condensed Consolidated Balance sheets as of June 30, 2025 and March 31, 2025 (unaudited)		F-2
Condensed Consolidated Statements of Income and Comprehensive Income for the three months ended June 30, 2025 and 2024 (unaudited)		F-3
Condensed Consolidated Statements of Changes in Equity for the three months ended June 30, 2025 and 2024 (unaudited)		F-4
Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2025 and 2024 (unaudited)		F-5
Notes to Condensed Consolidated Financial Statements for the three months ended June 30, 2025 and 2024 (unaudited)		F-6 – F-15

F-1

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In U.S. Dollars, except share data or otherwise stated)

(UNAUDITED)

	June 30, 2025			March 31, 2025

ASSETS

CURRENT ASSETS
Cash and cash equivalents	$	490,716		$	324,953
Restricted cash		1,424,395			2,750,000
Accounts receivables, net		824,573			929,817
Debt securities held-to-maturity		17,500,000			17,500,000
Inventories		171,867			166,874
Prepayments and other receivables		4,069,658			3,638,347
Advances to suppliers		375,296			198,494
Amount due from related party		5,094,315			4,283,129
Total current assets		29,950,820			29,791,614

NON-CURRENT ASSETS
Plant and equipment, net		426,685			387,997
Operating lease right of use asset		18,364,534			18,722,277
Long-term prepayments		242,352			265,449
Total non-current assets		19,033,571			19,375,723
TOTAL ASSETS	$	48,984,391		$	49,167,337

LIABILITIES AND EQUITY

CURRENT LIABILITIES
Short-term loan	$	728,212		$	640,878
Accounts payable		136,704			53,199
Amount due to related parties		157,837			161,594
Advances from customers		389,504			332,492
Accrued expenses and other payables		2,125,317			1,858,198
Operating lease liability current portion		1,355,288			905,958
Total current liabilities		4,892,862			3,952,319

NON-CURRENT LIABILITIES
Convertible debts		1,162,203			2,900,160
Derivative liabilities		766,120			2,772,350
Operating lease liability		17,003,627			17,810,700
Total non-current liabilities		18,931,950			23,483,210
TOTAL LIABILITIES	$	23,824,812		$	27,435,529

EQUITY
Common stock ($0.001 par value, 250,000,000 shares authorized, 10,090,963and 6,043,769 shares issued and outstanding at June 30 and March 31, 2025, respectively)	$	10,091		$	6,044
Additional paid-in capital		39,099,581			35,240,981
Accumulated Deficit		(14,056,228	)		(13,663,790	)
Statutory reserve		37,020			37,422
Accumulated other comprehensive loss		69,115			111,151
Total equity		25,159,579			21,731,808
TOTAL LIABILITIES AND EQUITY	$	48,984,391		$	49,167,337

See accompanying notes to the unaudited condensed consolidated financial statements.

F-2

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In U.S. Dollars, except share data or otherwise stated)

	2025			2024
	Three months ended June 30,
	2025			2024

REVENUES	$	980,954		$	851,033

COST OF REVENUES		(974,895	)		(648,438	)

GROSS PROFIT		6,059			202,595

OPERATING EXPENSES
Selling and marketing		(53,507	)		(139,360	)
General and administrative		(579,759	)		(568,251	)
Total operating expenses		(633,266	)		(707,611	)

(LOSS) INCOME FROM OPERATIONS		(627,207	)		(505,016	)

Fair value gain or loss		453,448			134,217
Interest income		287			368
Interest expenses		(583,144	)		(847,682	)
Other income (expense), net		364,940			(2,514	)

(LOSS) INCOME BEFORE INCOME TAX EXPENSE		(391,674	)		(1,220,627	)
INCOME TAX EXPENSE		(764	)		(484	)
NET (LOSS) INCOME		(392,438	)		(1,221,111	)
Foreign currency translation gain (loss)		(42,036	)		14,410
TOTAL COMPREHENSIVE (LOSS) INCOME	$	(434,474	)	$	(1,206,701	)

EARNINGS (LOSS) PER SHARE
Net Loss per share – basic and diluted		(0.06	)		(0.25	)
Weighted average number of shares outstanding – Basic and diluted		6,465,730			4,822,421

See accompanying notes to the unaudited condensed consolidated financial statements.

F-3

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In U.S. Dollars, except share data or otherwise stated)

	Shares		Amount		capital			Unrestricted			reserve			loss			Total Equity
								Retained earnings						Accumulated
					Additional			(accumulated deficit)						other
	Common Stock				paid-in						Statutory			comprehensive
	Shares		Amount		capital			Unrestricted			reserve			loss			Total Equity
BALANCE AT MARCH 31, 2024		5,383,769	$	5,384	$	34,510,869		$	(8,569,190	)	$	37,020		$	63,017		$	26,047,100
Issuance of new shares		660,000		660		646,140			-			-			-			646,800
Foreign currency translation		-		-		-			-			-			14,410			14,410
Net income for the period		-		-		-			(1,221,111	)		-			-			(1,221,111	)
BALANCE AT JUNE 30, 2024		6,043,769	$	6,044	$	35,157,009		$	(9,790,301	)	$	37,020		$	(77,427	)	$	25,487,199

BALANCE AT MARCH 31, 2025		6,043,769	$	6,044	$	35,240,981		$	(13,663,790	)	$	37,422		$	111,151		$	21,731,808
Balance		6,043,769	$	6,044	$	35,240,981		$	(13,663,790	)	$	37,422		$	111,151		$	21,731,808
Issuance of new shares		4,047,194		4,047		(4,047	)		-			-			-			-
Additional paid-in capital from conversion of convertible debts		-		-		3,862,647			-			-			-			3,862,647
Adjustment of Statutory reserve		-		-		-			-			(402	)		-			(402	)
Foreign currency translation		-		-					-			-			(42,036	)		(42,036	)
Net income for the period		-		-		-			(392,438	)		-			-			(392,438	)
BALANCE AT JUNE 30, 2025		10,090,963	$	10,091	$	39,099,581		$	(14,056,228	)	$	37,020		$	69,115		$	25,159,579
Balance		10,090,963	$	10,091	$	39,099,581		$	(14,056,228	)	$	37,020		$	69,115		$	25,159,579

See accompanying notes to the unaudited condensed consolidated financial statements.

F-4

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In U.S. Dollars, except share data or otherwise stated)

	2025			2024
	Three Months Ended June 30
	2025			2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(392,438	)	$	(1,221,111	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation		408,503			431,299
Non-cash financial cost		571,909			834,041
Investment income		(364,583	)		-
Fair value gain or loss		(453,448	)		(134,217	)
Loss from sale of property and equipment		-			20,784
Loss on disposal of subsidiaries		27,865			-
Changes in operating assets and liabilities
Accounts receivable		67,428			817,414
Inventories		(4,993	)		(107,450	)
Advances to suppliers		(180,041	)		(61,838	)
Other receivables		(95,447	)		(228,436	)
Accounts payables		86,386			(226,787	)
Accrued expenses and other payables		(34,228	)		(296,695	)
Advances from customers		57,012			(20,189	)
Net cash used in operating activities	$	(306,075	)	$	(193,185	)

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment and intangible assets		(77,856	)		(27,364	)
Cash decreased in disposal of subsidiaries		(1,599	)		-
Net cash used in investing activities	$	(79,455	)	$	(27,364	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from related party borrowings		8,124			113,827
Repayment of related party borrowings		(13,829	)		(179,247	)
Proceeds from bank borrowings		139,429			334,372
Repayment of bank borrowings		(46,061	)		(198,490	)
Cash advance to related parties		(1,194,987	)		(1,148,824	)
Repayment from related parties		335,541			738,023
Proceeds from issue of ordinary shares		-			646,800
Release of restricted cash		1,325,605			-
Net cash provided by financing activities	$	553,822		$	306,461

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		168,292			85,912
Effect of exchange rate changes on cash and cash equivalents		(2,529	)		2,073
Cash and cash equivalents, beginning of the period		324,953			816,186
CASH AND CASH EQUIVALENTS, END OF THE PERIOD	$	490,716		$	904,171

Supplemental disclosure of cash flow information:
Cash paid during the period for interest	$	10,676		$	13,311
Cash paid during the period for income tax	$	764		$	484

See accompanying notes to the unaudited condensed consolidated financial statements.

F-5

ADDENTAX GROUP CORP. AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND BUSINESS ACQUISITIONS

Addentax Group Corp. and its subsidiaries (“ATXG” or the “Company”) are engaged in the business of garment manufacturing, providing logistic services, property leasing and management services in the People’s Republic of China (“PRC” or “China”).

2. BASIS OF PRESENTATION

In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessarily be indicative of annual results.

The Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2025 filed with the Securities and Exchange Commission (“SEC”) on June 30 2025 (“2024 Form 10-K”).

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

There is no change in the accounting policies for the three months ended June 30, 2025.

Recently issued accounting pronouncements

Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

F-6

4. DISPOSITION OF SUBSIDIARIES

In May 2025, the Company disposed of Dongguan Aotesi Garments Co., Ltd., (“AOT”). The Company will carry on the garment manufacturing segment business through other subsidiaries. The disposition of AOT did not qualify as discontinued operations.

Financial position of the entities at disposal date and gain or loss on disposal:

Garment Manufacturing Segment

Financial position of AOT	May 6, 2025, date of disposal
Current assets	$	71,373
Current liabilities		(45,194	)
Net assets	$	26,179

The consideration was $13,829, resulting in a loss of $12,137 recognized on the disposal.

5. RELATED PARTY TRANSACTIONS

Name of Related Parties		Relationship with the Company
Zhida Hong		President, CEO, and a director of the Company
Hongye Financial Consulting (Shenzhen) Co., Ltd.		A company controlled by CEO, Mr. Zhida Hong
Bihua Yang		A legal representative of Shenzhen Xin Kuai Jie Transportation (“XKJ”)
Jinlong Huang		Management of Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”)

The Company leases XKJ’s office rent-free from Bihua Yang.

Hongye Financial Consulting (Shenzhen) Co., Ltd. provided a guarantee to the consideration receivable for the transfer of a debt security to a third party.

The Company had the following related party balances as of June 30, 2025 and March 31, 2025:

SCHEDULE OF RELATED PARTY BALANCES

Amount due from related party	June 30, 2025		March 31, 2025
Zhida Hong (1)	$	3,545,376	$	2,856,262
Bihua Yang (2)		1,548,939		1,426,867
Amount due from related party	$	5,094,315	$	4,283,129

Related party borrowings	June 30, 2025		March 31, 2025
Hongye Financial Consulting (Shenzhen) Co., Ltd.		46,628		39,174
Jinlong Huang		111,208		122,420
Amount due to related party	$	157,837	$	161,594

	(1)	The increase of related party from Zhida Hong was short term loan to Zhida Hong, which is interest-free and would be repaid in one year.

	(2)	The increase of related party debt from Bihua Yang was mainly due to the cash paid in advance to Bihua Yang. During the quarter ended June 30, 2025, the Company provided a short term loan of approximately $0.23 million to Bihua Yang and received repayment of approximately $0.13 million from him.

The borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.

F-7

6. DEBT SECURITIES HELD-TO-MATURITY

	June 30, 2025		March 31, 2025

Debt securities held-to-maturity	$	17,500,000	$	17,500,000

The Company purchased a note issued by a third-party investment company on August 24, 2022. The principal amount of the note was $17,500,000. The note was renewable with a one-year term on August 23, 2023 and it was a 2.5% p.a. coupon. On August 23, 2023, the Company entered into an agreement to transfer the principal and coupon receivable to a third party. The debt is guaranteed by Hongye Financial Consulting (Shenzhen) Co., Ltd., the company controlled by our CEO, Mr. Zhida Hong. On August 24, 2024, a Supplemental Agreement to the note was signed to extend the maturity date to August 24, 2025. As of June 30, and March 31, 2025, the coupon receivable was approximately $255,000 and $ 365,000.

7. INVENTORIES

Inventories consist of the following as of June 30, and March 31, 2025:

SCHEDULE OF INVENTORIES

	June 30, 2025		March 31, 2025
Raw materials	$	10,949	$	10,623
Work in progress		1,133		-
Finished goods		159,785		156,251
Total inventories	$	171,867	$	166,874

8. ADVANCES TO SUPPLIERS

The Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts advanced to suppliers are fully refundable on demand.

The Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would recognize bad debt expense in the period they are considered unlikely to be collected.

9. PREPAYMENTS AND OTHER RECEIVABLES

Prepayments and other receivables consist of the following as of June 30 and March 31, 2025:

	June 30, 2025		March 31, 2025
Prepayment		859,529		50,590
Deposit		31,677		722,035
Receivable of consideration on disposal of subsidiaries		13,943		-
Coupon receivable of debt security held-to-maturity		364,583		-
Loan to third party		2,500,000		2,500,000
Other receivables		299,926		365,722
Prepayments and other receivables	$	4,069,658	$	3,638,347

10. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consists of the following as of June 30 and March 31, 2025:

	June 30, 2025			March 31, 2025
Production plant	$	104,516		$	103,242
Motor vehicles		798,498			734,990
Office equipment		52,837			52,194
Property, plant and equipment gross		955,851			890,426
Less: accumulated depreciation		(529,166	)		(502,429	)
Plant and equipment, net	$	426,685		$	387,997

Depreciation expense for the three months ended June 30, 2025 and 2024 was $20,304 and $48,977, respectively.

F-8

11. SHORT-TERM BANK LOAN

In August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company to borrow up to approximately $153,172 (RMB1,000,000) for daily operations. The loans are guaranteed at no cost by the legal representative of HSW. As of June 30, 2025, the Company has borrowed $131,656 (RMB944,255) (March 31, 2025: $130,051) under this line of credit with various annual interest rates from 4.34% to 4.9%. The outstanding loan balance was due on September 30, 2021. The Company was not able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and interest payable.

In February 2023, XKJ entered into a facility agreement with China Construction Bank and obtained a line of revolving credit, which allows the Company to borrow up to approximately $1,254,858 (RMB9,000,000) for daily operations, with Loan Prime Rate of the day prior to the draw down day. The loans are guaranteed by the legal representative of XKJ at no cost. As of June 30, 2025, the Company has borrowed $536,800 (RMB3,850,000) (March 31, 2025: $406,300) under this line of credit with annual interest rate of 3.9%. The revolving credit facility will expire on February 1, 2026.

In December 2023, Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”) entered into a facility agreement with Sichuan Xinwang Bank Co., Ltd. and obtained a line of credit, which allows the Company to borrow up to approximately $69,714 (RMB500,000) for daily operations. The annual interest rate of this line of credit is 16.2%. The loan facility will expire on December 26, 2025. As of June 30, 2025, the Company has fully repaid this loan facility (March 31, 2025: $25,824)

In March 2024, PF entered into a new facility agreement with WeBank Co., Ltd. and obtained a line of credit, which allows the Company to borrow up to approximately $139,429 (RMB1,000,000) for daily operations. As of June 30, 2025, the Company has borrowed $59,755 (RMB428,571) (March 31, 2025: $78,702) under this line of credit with annual interest rate of 8.244%. The loan facility will expire on March 22, 2026.

12. TAXATION

(a)	Enterprise Income Tax (“EIT”)

The Company operates in the PRC and files tax returns in the PRC.

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of Seychelles, is not subject to income taxes. It is a wholly owned subsidiary of Addentax Group Corp.

Yingxi HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp., and is subject to Hong Kong income tax at a progressive rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2025 and 2024.

Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), our wholly-owned subsidiary, was incorporated in the PRC and is subject to the EIT tax rate of 25%. No provision for income taxes in the PRC has been made as YX had no taxable income for the three months ended June 30, 2025 and 2024.

YX is governed by the Income Tax Laws of the PRC. All YX’s operating companies were subject to progressive EIT rates from 5% to 15% in 2025 and 2024. The preferential tax rate will expire at end of year 2025 and the EIT rate will be 25% from year 2026.

YX’s parent entity, Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no U.S. taxable income for the three months ended June 30, 2025 and 2024.

F-9

The reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:

	2025			2024
	Three months ended
	June 30,
	2025			2024
PRC statutory tax rate		25	%		25	%
Computed expected benefits (expense)		(97,918	)		(305,157	)
Temporary differences		98,917			24,191
Permanent difference		(256	)		32,612
Changes in valuation allowance		21			248,838
Income tax expense	$	764		$	484

Deferred tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring. The management will continue to assess at each reporting period to determine the realizability of deferred tax assets.

(b)	Value Added Tax (“VAT”)

In accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13%, which is levied on the invoiced value of sales and is payable by the purchaser. The subsidiaries HSW, AOT and YS enjoyed preferential VAT rate of 13%. The companies are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales.

For services, the applicable VAT rate is 9% under the relevant tax category for a logistics company, except that PF enjoys the preferential VAT rate of 3% in 2025 and 2024. XKJ and PF are required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income.

13. CONSOLIDATED SEGMENT DATA

Segment information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating information in the following three segments:

	(a)	Garment manufacturing. Including manufacturing and distribution of garments;

	(b)	Logistics services. Providing logistic services; and

	(c)	Property management and subleasing. Providing subleasing of shops and property management services for garment wholesalers and retailers in garment market.

The Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.

F-10

Selected information in the segment structure is presented in the following tables:

Revenues by segment for the three months ended June 30, 2025 and 2024 are as follows:

Revenues from external customers	2025		2024
	Three months ended June 30,
Revenues from external customers	2025		2024
Garments manufacturing segment	$	19,896	$	86,602
Logistics services segment		806,458		486,507
Property management and subleasing		154,600		277,924
Total of reportable segments		980,954		851,033
Corporate and other		-		-
Total of reportable segments and consolidated revenue	$	980,954	$	851,033

Intersegment revenue
Garments manufacturing segment		-		-

Loss from operations by segment for the three ended June 30, 2025 and 2024 are as follows:

	2025			2024
	Three months ended
	June 30,
	2025			2024
Garment manufacturing segment	$	(29,587	)	$	(63,645	)
Logistics services segment		(13,481	)		20,879
Property management and subleasing		(272,331	)		(204,433	)
Total of reportable segments		(315,399	)		(247,199	)
Corporate and other		(311,808	)		(257,817	)
Total consolidated income from operations	$	(627,207	)	$	(505,016	)

Total assets by segment as of June 30 and March 31, 2025 are as follows:

Total assets	June 30, 2025		March 31, 2025
Garment manufacturing segment	$	175,970	$	238,981
Logistics services segment		3,288,312		3,167,654
Property management and subleasing		19,642,890		19,855,305
Total of reportable segments		23,107,172		23,261,939
Corporate and other		25,877,219		25,905,398
Consolidated total assets	$	48,984,391	$	49,167,337

Geographical Information

The Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical location of customers and long-lived assets are based on the geographical location of the assets.

Geographic Information

SCHEDULE OF GEOGRAPHICAL INFORMATION

	Three months ended June 30,
	2025		2024
Revenues			-
China		980,954		851,033

	June 30, 2025		March 31, 2025
Long-Lived Assets
China		19,033,571		19,375,723

F-11

14. FINANCIAL INSTRUMENTS

On January 4, 2023, the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received a net proceed of $15,000,000 in consideration of the issuance of:

	●	senior secured convertible notes in the aggregate original principal amount of approximately $16.7 million with an interest rate of 5% per annum (the “Convertible Notes”); The Convertible Notes matured on July 4, 2024. The conversion price is $1.25, subject to adjustment under several conditions.
	●	warrants (“Warrants”) to purchase up to approximately 16.1 million shares of common stock of the Company (the “Common Stock”) until on or prior to 11:59 p.m. (New York time) on the five-year anniversary of the closing date at an exercise price of $1.25 per share, also subject to adjustment under several conditions.

The Warrants are considered a freestanding instrument issued together with the Convertible Notes and measured at their issuance date fair value. Proceeds received were first allocated to the Warrants based on their initial fair value. The initial fair value of the Warrants was $3.9 million. The Warrants were marked to the market with the changes in the fair value of warrant recorded in the consolidated statements of operations and comprehensive loss. As of June 30, 2025, the balance of the Warrants was approximately $0.8 million (March 31, 2025: $1.0 million).

The Convertible Notes are classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying value and the repayment amount as interest expenses using the effective interest method over the period from the issuance date to the maturity date. The embedded conversion feature should be bifurcated and separately accounted for using fair value, as this embedded feature is considered not clearly and closely related to the debt host. The bifurcated conversion feature was recorded at fair value with the changes recorded in the consolidated statements of operations and comprehensive loss. The initial fair value of the embedded conversion feature was $1.2 million. As of June 30, 2025, the fair value of the conversion option was $0.03 million (March 31, 2025: $1.4 million).

The Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the Convertible Notes or do not meet the definition of a derivative.

The total proceeds of the Convertible Notes and the Warrants, net of issuance cost, of $15.0 million were received by the Company in January 2023, and allocated to each of the financial instruments as following:

SCHEDULE OF FINANCIAL INSTRUMENTS

	As of January 4, 2023

Derivative liabilities – Fair value of the Warrants	$	3,858,521
Derivative liabilities – Embedded conversion feature		1,247,500
Convertible Notes		9,893,979
	$	15,000,000

In January 2023, the Company also granted to the placement agent a warrant as partial payment of an agency fee to purchase 0.7 million shares of Common Stock of the Company. The warrant matures in five years with an exercise price of $1.25 subject to adjustments under different conditions. The warrant was recognized as a derivative liability with an initial fair value of $0.168 million.

The Company’s Convertible Notes’ obligations were as the following for the three months ended June 30, 2025 and 2024:

	2025			2024
	Three months ended
	June 30,
	2025			2024
Carrying value – beginning balance	$	2,900,160		$	2,684,697
Converted to ordinary shares		(2,290,408	)		-
Amortization of debt discount		66,222			682,648
Deferred debt discount and cost of issuance		416,667			261
Interest charge		69,563			151,393
Carrying value – ending balance	$	1,162,204		$	3,518,999

During the three months ended June 30, 2025, $2.3 million of Convertible Notes was converted into approximately 4.3 million shares of Common Stock, with an average effective conversion price of $0.5363 per share. During the three months ended June 30, 2024, no Convertible Notes was converted into shares of Common Stock.

F-12

The Company’s derivative liabilities were as the following for the three months ended March 31, 2025 and 2024:

SCHEDULE OF DERIVATIVE LIABILITIES

	2025			2024
	Three months ended June 30,
	2025			2024
Derivative liabilities –Warrants	$			$	-
Beginning balance		989,852			251,657
Marked to the market		(251,657	)		(134,217	)
Ending fair value		738,195			117,440

Derivative liabilities – Embedded conversion feature
Beginning balance		1,782,498			36,298
Converted to ordinary shares		(1,572,238	)		-
Remeasurement on change of convertible price		19,457			(261	)
Marked to the market		(201,792	)		-
Ending fair value		27,925			36,037

Total Derivative fair value at end of period	$	766,120		$	153,477

15. LEASE

As a lessee

Right-of-use asset and lease liabilities

The Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases). Lease liabilities are measured at present value of the sum of remaining rental payments as of June 30, 2025, with a discounted rate of 4.9%. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

The Company leases its head office. The lease period is 5 years with an option to extend the lease. The Company leases its plant and dormitory for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its subleasing and property management services business for 16 years with an option to extend the lease.

The Following table summarizes the components of lease expense:

SCHEDULE OF LEASE EXPENSES

	2025		2024
	Three months ended June 30,
	2025		2024
Operating lease cost		339,428		259,082
Short-term lease cost		31,219		36,463
Lease Cost	$	370,647	$	295,545

The following table summarizes supplemental information related to leases:

	2025			2024
	Three months ended June 30,
	2025			2024
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flow used in operating leases	$	370,647		$	295,545
Weighted average remaining lease term - Operating leases (years)		13.3			14.2
Weighted average discount rate - Operating leases		4.9	%		4.9	%

There are no operating lease liabilities for the following five years and the years after due to disposal of the subsidiary, HX, on July 1, 2025.

As a lessor

The Company subleased its leased commercial building by entering into operating leases with third party garment wholesalers and retailers. These leases are negotiated for terms ranging from one to five years. All leases include the term to enable upward revision of the rental charge on an annual basis according to prevailing market conditions.

Rental income from subleasing is disclosed in Note 13 segment data.

There will be no future rental income as HX, the subsidiary conducting the subleasing and property management services business was disposed of on July 1, 2025.

F-13

16. SHARE CAPITAL AND RESERVE

Common Stock

In August 2022, the Company completed its IPO and 5,000,000 Common Stock were issued and sold to the public, with proceeds of approximately $20.2 million, net of underwriter commissions and relevant offering expenses.

In September, 2022, 391,666 shares were issued upon cashless exercise of Underwriter Warrants.

On February 3, 2023, 3,370,000 shares were issued as pre-delivery shares to the placement agents.

In January 2023, the Company increased its authorized share capital and the authorized share capital is $250,000 divided into 250,000,000 shares of Common Stock with par value of US$0.001 per share.

The Company effected the amendment and combination to the outstanding shares of its Common Stock into fewer number of outstanding shares (the “Reverse Stock Split Amendment”) at a ratio of one-for-ten, with effect on June 26, 2023. As a result, the number of shares was reduced by 33,655,839 shares.

After the Reverse Stock Split Amendment, the Company issued 1,644,188 shares of Common Stock with par value of US$0.001 per share.

On April 29, 2024, the Company entered into two private placement agreements (the “Agreements”) with certain individual investors (the “Investors”) who are independent third parties, pursuant to which the Company issued to each of the Investors 330,000 shares of its Common Stock, par value $0.001 per share, at a price of $0.98 per share, resulting in aggregate gross proceeds to the Company of $646,800, which closed on the same day. Pursuant to the Agreements, the Company issued an aggregate of 660,000 unregistered shares of Common Stock to the Investors.

There are 10,090,963 and 6,043,769 shares of Common Stock issued and outstanding at June 30, 2025 and March 31, 2025, respectively.

Statutory reserve

In accordance with the relevant laws and regulations of the PRC, a subsidiary of the Company established in the PRC is required to transfer 10% of its profit after taxation prepared in accordance with the accounting regulations of the PRC to the statutory reserve until the reserve balance reaches 50% of the subsidiary’s paid-up capital. Such reserve may be used to offset accumulated losses or increase the registered capital of the subsidiary, subject to the approval from the PRC authorities, and are not available for dividend distribution to the shareholders. The amount appropriated to statutory reserve for the years ended March 31, 2025 and 2024 was $402 and $8,563, respectively. The balance of paid-up statutory reserve was $37,422 and $37,020 as of March 31, 2025 and 2024, respectively.

17. RISKS AND UNCERTAINTIES

(a)

Economic and Political Risks

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

(b)

Foreign Currency Translation

The Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 7.17 and 7.26 as of June 30, 2025 and March 31, 2025, respectively. Revenue and expenses are translated at the average yearly exchange rates, which was 7.231 and 7.004 for the three months ended June 30, 2025 and 2024, respectively. Equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to other comprehensive loss, a component of equity.

F-14

(c)

Concentration Risks

The followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of June 30, 2025 and March 31, 2025.

Garment manufacturing segment

SCHEDULE OF CONCENTRATION RISKS

		June 30, 2025				March 31, 2025
Customer A			100.0	%			100.0	%

The high concentration as of June 30, 2025 was mainly due to business development of a large distributor of garments.

Logistics services segment

	June 30, 2025			March 31, 2025
Customer A		21.7	%		20.2	%
Customer B		16.3	%		17.6	%
Customer C		12.0	%		17.6	%
Customer D		6.0	%		5.4	%
Customer E		5.5	%		5.9	%

Property management and subleasing segment

There was no account receivable for the property management and subleasing segment as of June 30, 2025 and March 31, 2025.

Concentration on customers

For the three months ended June 30, 2025, three customer from the logistics services segment provided more than 10% of total revenue of the Company, representing 45.4% of total revenue of the Company for the three months.

For the three months ended June 30, 2024, one customer from the logistics services segment provided more than 10% of total revenue of the Company, representing 16.1% of total revenue of the Company for the three months.

Concentration on suppliers

The following tables summarized the purchases from five largest suppliers of each of the reportable segments for the three months ended June 30, 2025 and 2024.

SCHEDULE OF PURCHASES FROM SUPPLIERS

	Three months ended
	June 30,
	2025			2024
Garment manufacturing segment		100	%		Nil	%
Logistics services segment		100.0	%		100.0	%
Property management and subleasing		Nil	%		Nil	%

(d)

Interest Rate Risk

The Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the interest income generated by cash invested in cash deposits and liquid investments. As of June 30, 2025, the total outstanding borrowings amounted to $728,212 (RMB5,222,826) with various interest rate from 4.34% to 16.2% p.a. (Note 12)

F-15

18. SUBSEQUENT EVENTS

On August 11, 2025, the board of directors of the Company, after a performance evaluation and upon recommendation of the compensation committee, approved an increase of Company’s Chief Executive Officer, Zhida Hong’s annual salary from $17,229 to $200,000, effective immediately.

On August 11, 2025, the Company filed a registration statement on Form S-8 (the “Registration Statement”) to register 161,665 shares of Common Stock issued pursuant to its 2024 Equity Incentive Plan (the “Plan”) to six of its executive officers and directors (the “Selling Stockholders”) at a price of $0.433 per share (which was the last reported sale price of the shares of Common Stock as reported on Nasdaq on August 8, 2025).

On July 1, 2025, the Company disposed of HX to its management. As of date of disposal, the net assets of HX was approximately $6,972. The consideration was $13,829, resulting in an income of $6,857 from disposal.

In July 2025, approximately $0.8 million of convertible notes including principal and related accrued interest were converted into approximately 1.46 million shares of Common Stock. The effective average conversion price was $0.5222 per share. The remaining balance of principal and interest, approximately amounted to $0.4 million, were redeemed by cash before the expiration of the convertible note.

In July, 2025, the Company entered into a non-binding term sheet with a substantial and independent Bitcoin holder to acquire up to 12,000 Bitcoins. Based on prevailing market prices, the proposed acquisition represents an aggregate market value of approximately US$1.3 billion. If completed, the transaction would be settled through the issuance of newly issued shares of the Company’s Common Stock.

The Company received a letter dated April 9, 2025 from the Listings Qualifications Department (the “Staff”) of The Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company that the minimum bid price per share of its Common Stock was below $1.00 for a period of 30 consecutive business days and that the Company did not meet the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Rule”). The Nasdaq letter does not result in the immediate delisting of the Company’s shares of Common Stock, and the shares will continue to trade uninterrupted under the symbol “ATXG.”

Pursuant to Nasdaq Listing Rule 5810(c)(3)(A), the Company has a compliance period of one hundred eighty (180) calendar days, or until October 6, 2025 (the “Compliance Period”), to regain compliance with the Minimum Bid Price Rule. If at any time during the Compliance Period, the closing bid price per share of the Company’s Common Stock is at least $1.00 for a minimum of ten (10) consecutive business days, Nasdaq will provide the Company a written confirmation of compliance and the matter will be closed.

In the event the Company does not regain compliance by the end of the Compliance Period, the Company may be eligible for an additional 180 calendar day grace period. To qualify, the Company will be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for the Nasdaq Capital Market, with the exception of the bid price requirement, and will need to provide written notice of its intention to cure the deficiency during the second compliance period, including by effecting a reverse stock split, if necessary. If the Company chooses to implement a reverse stock split, it must complete the split no later than ten (10) business days prior to the end of the Compliance Period, or the end of the second compliance period if granted.

There are no other subsequent events have occurred that would require recognition or disclosure in the financial statements.

F-16

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations for the three months ended June 30, 2025 and 2024 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking Statements in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” “target”, “forecast” and similar expressions to identify forward-looking statements.

Overview

Our Business

We (Addentax Group Corp.) are a Nevada holding company with no material operations of our own. We conduct substantially all of our operations through our operating companies established in the PRC, primarily YX, our wholly-owned subsidiary and its subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly own any substantive business operations in China. Therefore, our investors will not directly hold any equity interests in our operating companies. Our holding company structure involves unique risks to investors. Chinese regulatory authorities could disallow our operating structure, which would likely result in a material change in our operations and/or the value of our common stock, including that it could cause the value of such securities to significantly decline or become worthless. Our holding company, Addentax Group Corp., is listed on the Nasdaq Capital Market under the symbol of “ATXG”. We classify our businesses into three main segments: garment manufacturing, logistics services, and property management and subleasing.

Unless the context otherwise requires, all references in this quarter report to “Addentax” refer to Addentax Group Corp., a holding company, and references to “we,” “us,” “our,” the “Registrant”, the “Company,” or “our company” refer to Addentax and/or its consolidated subsidiaries. Addentax Group Corp., our Nevada holding company, is the entity in which our investors are investing.

Our subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong Kong company (“Yingxi HK”); (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company; (iv) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company (“HSW”), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (viii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (ix) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (x) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).

“PRC Subsidiaries” refers to, collectively, YX, HSW, YS, PF, XKJ, AOT and HX.

“WFOE” refers to Qianhai Yingxi Textile & Garments Co., Ltd or “QYTG”, a wholly foreign owned enterprise in China, which is indirectly wholly owned by Addentax Group Corp.

Our garment manufacturing business consists of sales made principally to wholesalers located in the PRC. We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards and delivery requirements for our customers. We conduct our garment manufacturing operations through five wholly owned subsidiaries, namely HSW, YS and AOT, which are located in the Guangdong province, China.

In May 2025, the Company disposed of AOT to the management of AOT.

Our logistics business consists of delivery and courier services covering 44 cities in 10 provinces and 2 municipalities in China. Although we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow seasons. We conduct our logistic operations through two wholly owned subsidiaries, namely XKJ and PF, which are located in the Guangdong province, China.

Our property management and subleasing business provides subleasing of shops and property management services to garment wholesalers and retailers in the garment market. We currently have an aggregate of 56,238 square meters floor space and provide approximately 1,300 shop space to clients. We conduct our property management and subleasing operation through a wholly owned subsidiary acquired in September 2023, HX, which is located in the Guangdong province, China. On July 1, 2025, the Company disposed of HX to its management. As of date of disposal, the net assets of HX was approximately $6,972. The consideration was $13,829, resulting in an income of $6,857 from disposal.

Business Objectives

Garment Manufacturing Business

We believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit.

Logistics Services Business

The business objective and future plan for our logistics services segment is to establish an efficient logistics system and to build a nationwide delivery and courier network in China. As of June 30, 2024, we provide logistics services to over 44 cities in approximately 10 provinces and 2 municipalities. We expect to develop 20 additional logistics routes in existing serving cities and improve the Company’s profit in the year 2025.

Property Management and Subleasing Business

The business objective of our property management and subleasing segment was to integrate resources in a shopping mall, develop develop e-commerce and the Internet celebrity economy increase the value of the stores in that area.

The Company conducted the business through a wholly owned subsidiary, HX. In July 2025, the Company disposed of HX to the management of HX. The property management and subleasing business was then classified as discontinued operation.

Seasonality of Business

Garment Manufacturing Business

We generally receive more purchase orders during our second and third quarters and fewer manufacture orders during May and June.

Logistics Services Business

We generally receive more delivery orders in our third and fourth quarters and are more vulnerable to shipping delays in the PRC during Chinese New Year due to traffic and port congestion, border crossing delays and customs clearance issues.

Property Management and Subleasing Business

There is no significant seasonality in our business.

Collection Policy

Garment manufacturing business

For our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt of goods.

Logistics services business

For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages.

Property management and subleasing business

For property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.

Economic Uncertainty

Our business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure. If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins, cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.

Despite the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.

Summary of Critical Accounting Policies

We have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operation involved could result in material changes to our financial position or results of operations under different conditions or using different assumptions.

Estimates and Assumptions

We regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

Revenue Recognition

Revenue is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:

	(i)	identification of the promised goods and services in the contract;

	(ii)	determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract;

	(iii)	measurement of the transaction price, including the constraint on variable consideration;

	(iv)	allocation of the transaction price to the performance obligations; and

	(v)	recognition of revenue when (or as) the Company satisfies each performance obligation.

The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.

For all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.

Leases

Lessee

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Lessor

As a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line basis over the lease term.

Accounts receivable, net

Accounts receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.

Account receivables are classified as financial assets subsequently measured at amortized cost. Account receivables are recognized when the Company becomes a party to the contractual provisions of the receivables. They are measured, at initial recognition, at fair value plus transaction costs, if any and are subsequently measured at amortized cost. The amortized cost is the amount recognized on the receivable initially, minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the initial amount and the maturity amount, adjusted for any loss allowance.

A loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date. The Company determines the expected credit losses provisions based on ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (‘‘ASC 326’’) using a modified retrospective approach which did not have a material impact on the opening balance of accumulated deficit. To determine expected credit losses on account receivables, the Company will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions, and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money, where appropriate.

The loss allowance is calculated on a collective basis for all trade and other receivables in totality. An impairment gain or loss is recognized in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account. The impairment loss is included in operating expenses as a movement in credit loss allowance.

Receivables are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings. Receivables written off may still be subject to enforcement activities under the Company’s recovery procedures, considering legal advice where appropriate. Any recoveries made are recognized in profit or loss.

Recently issued accounting pronouncements

Results of Operations for the three months ended June 30, 2025 and 2024

The following table summarizes our results of operations for the three months ended June 30, 2025 and 2024. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.

	Three Months Ended June 30,										Changes in 2025
	2025					2024					compared to 2024
	(In U.S. dollars, except for percentages)
Revenue	$	980,954		100.0	%	$	851,033		100	%	$	129,921		15.3	%
Cost of revenues		(974,895	)	(99.4	)%		(648,438	)	(76.2	)%		(326,457	)	50.3	%
Gross profit		6,059		0.6	%		202,595		23.8	%		(196,536		(97.0	)%
Operating expenses		(633,266	)	(64.6	)%		(707,611	)	(83.1	)%		74,345		(10.5	)%
Loss from operations		(627,207	)	(63.9	)%		(505,016	)	(59.3	)%		(122,191	)	24.2	)%
Other income, net		364,940		37.2	%		(2,514	)	(0.3	)%		367,454

SEC Form 10-Q filed by Addentax Group Corp.