crws20250930

crws20250930_10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 28, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____to_____

Commission File No. 1-7604

Crown Crafts, Inc.

(Exact name of registrant as specified in its charter)

Delaware		58-0678148
(State or other jurisdiction of incorporation)		(I.R.S. Employer Identification No.)


916 South Burnside Avenue, Gonzales, LA		70737
(Address of principal executive offices)		(Zip Code)

(225) 647-9100

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	CRWS	Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-Accelerated filer	☑	Smaller Reporting Company	☑
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

The number of shares of common stock, $0.01 par value, of the registrant outstanding as of October 31, 2025 was 10,702,787.

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CROWN CRAFTS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

SEPTEMBER 28, 2025 AND MARCH 30, 2025

(amounts in thousands, except share and per share amounts)

	September 28, 2025			March 30, 2025

*ASSETS*
Current assets:
Cash and cash equivalents	$	810		$	521
Accounts receivable - net of allowances of $2,046 and $1,723, respectively
Due from factor		16,119			21,854
Other		2,314			2,654
Inventories		32,582			27,800
Prepaid expenses		2,264			2,474
Total current assets		54,089			55,303

Operating lease right of use assets		10,265			12,253
Property, plant and equipment - net of accumulated depreciation of $5,426 and $5,037, respectively		1,825			1,888
Intangible assets - net of accumulated amortization of $11,241 and $10,840, respectively		6,649			7,050
Deferred income taxes		4,487			4,508
Other assets		150			152
Total Assets	$	77,465		$	81,154

*LIABILITIES AND SHAREHOLDERS' EQUITY*
Current liabilities:
Accounts payable	$	8,907		$	5,225
Accrued royalties		266			1,507
Dividends payable		892			876
Operating lease liabilities, current		4,031			3,987
Accrued liabilities		1,158			1,920
Current maturities of long-term debt		1,990			1,990
Total current liabilities		17,244			15,505

Non-current liabilities:
Long-term debt		14,352			16,512
Operating lease liabilities, noncurrent		7,086			9,107
Reserve for unrecognized tax liabilities		426			411
Total non-current liabilities		21,864			26,030

Shareholders' equity:
Common stock - $0.01 par value per share; Authorized 40,000,000 shares at September 28, 2025 and March 30, 2025; Issued 13,616,749 shares at September 28, 2025 and 13,478,402 shares at March 30, 2025		136			135
Additional paid-in capital		59,026			58,637
Treasury stock - at cost - 2,913,962 shares at September 28, 2025 and 2,910,859 shares at March 30, 2025		(15,889	)		(15,880	)
Retained Earnings (accumulated deficit)		(4,916	)		(3,273	)
Total shareholders' equity		38,357			39,619
Total Liabilities and Shareholders' Equity	$	77,465		$	81,154

See notes to consolidated financial statements.

CROWN CRAFTS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

THREE- AND SIX-MONTH PERIODS ENDED SEPTEMBER 28, 2025 AND SEPTEMBER 29, 2024

(amounts in thousands, except per share amounts)

	Three-Month Periods Ended						Six-Month Periods Ended
	September 28, 2025			September 29, 2024			September 28, 2025			September 29, 2024

Net sales	$	23,695		$	24,460		$	39,173		$	40,672
Cost of products sold		17,124			17,503			29,084			29,749
Gross profit		6,571			6,957			10,089			10,923
Marketing and administrative expenses		4,708			5,448			9,425			9,711
Income from operations		1,863			1,509			664			1,212
Other (expense) income:
Interest expense - net of interest income		(287	)		(348	)		(570	)		(449	)
Other income (expense) - net		4			(34	)		103			(22	)
Income before income tax expense		1,580			1,127			197			741
Income tax expense		423			267			144			203
Net income	$	1,157		$	860		$	53		$	538

Weighted average shares outstanding:
Basic		10,634			10,354			10,602			10,332
Effect of dilutive securities		-			1			-			3
Diluted		10,634			10,355			10,602			10,335

Earnings per share - basic and diluted	$	0.11		$	0.08		$	0.01		$	0.05

See notes to consolidated financial statements.

CROWN CRAFTS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

THREE- AND SIX-MONTH PERIODS ENDED SEPTEMBER 28, 2025 AND SEPTEMBER 29, 2024

	Common Shares				Treasury Shares
	Number of Shares		Amount		Number of Shares			Amount			Additional Paid-in Capital			Retained Earnings (Accumulated Deficit)			Total Shareholders' Equity
	(Dollar amounts in thousands)

	Three-Month Periods
Balances - June 30, 2024		13,208,226	$	132		(2,897,507	)	$	(15,821	)	$	58,090		$	8,255		$	50,656

Issuance of shares, net of forfeitures		91,176		-		-			-			-			-			-
Stock-based compensation		-		-		-			-			189			-			189
Acquisition of treasury stock		-		-		(8,154	)		(39	)		-			-			(39	)
Net income		-		-		-			-			-			860			860
Dividend declared on common stock - $0.08 per share, net of forfeitures		-		-		-			-			-			(831	)		(831	)

Balances - September 29, 2024		13,299,402	$	132		(2,905,661	)	$	(15,860	)	$	58,279		$	8,284		$	50,835

Balances - June 29, 2025		13,493,402	$	135		(2,910,859	)	$	(15,880	)	$	58,837		$	(5,223	)	$	37,869

Issuance of shares, net of forfeitures		123,347		1		-			-			(1	)		-			-
Stock-based compensation		-		-		-			-			190			-			190
Acquisition of treasury stock		-		-		(3,103	)		(9	)		-			-			(9	)
Net income		-		-		-			-			-			1,157			1,157
Dividend declared on common stock - $0.08 per share, net of forfeitures		-		-		-			-			-			(850	)		(850	)

Balances - September 28, 2025		13,616,749	$	136		(2,913,962	)	$	(15,889	)	$	59,026		$	(4,916	)	$	38,357

	Six-Month Periods
Balances - March 31, 2024		13,208,226	$	132		(2,897,507	)	$	(15,821	)	$	57,888		$	9,402		$	51,601

Issuance of shares, net of forfeitures		91,176		-		-			-			-			-			-
Stock-based compensation		-		-		-			-			391			-			391
Acquisition of treasury stock		-		-		(8,154	)		(39	)		-			-			(39	)
Net income		-		-		-			-			-			538			538
Dividends declared on common stock - $0.16 per share, net of forfeitures		-		-		-			-			-			(1,656	)		(1,656	)

Balances - September 29, 2024		13,299,402	$	132		(2,905,661	)	$	(15,860	)	$	58,279		$	8,284		$	50,835

Balances - March 30, 2025		13,478,402	$	135		(2,910,859	)	$	(15,880	)	$	58,637		$	(3,273	)	$	39,619

Issuance of shares, net of forfeitures		138,347		1		-			-			(1	)		-			-
Stock-based compensation		-		-		-			-			390			-			390
Acquisition of treasury stock		-		-		(3,103	)		(9	)		-			-			(9	)
Net income		-		-		-			-			-			53			53
Dividends declared on common stock - $0.16 per share, net of forfeitures		-		-		-			-			-			(1,696	)		(1,696	)

Balances - September 28, 2025		13,616,749	$	136		(2,913,962	)	$	(15,889	)	$	59,026		$	(4,916	)	$	38,357

See notes to consolidated financial statements.

CROWN CRAFTS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX-MONTH PERIODS ENDED SEPTEMBER 28, 2025 AND SEPTEMBER 29, 2024

(amounts in thousands)

	Six-Month Periods Ended
	September 28, 2025			September 29, 2024
Operating activities:
Net income	$	53		$	538
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation of property, plant and equipment		389			342
Amortization of intangibles		401			344
Amortization of debt issuance costs		5			-
Reduction in the carrying amount of right of use assets		2,325			2,302
Deferred income taxes		21			(620	)
Reserve for unrecognized tax liabilities		15			18
Stock-based compensation		390			391
Changes in assets and liabilities:
Accounts receivable		6,075			1,792
Inventories		(4,782	)		(1,696	)
Prepaid expenses		210			789
Other assets		2			(35	)
Lease liabilities		(2,364	)		(2,214	)
Accounts payable		3,616			3,817
Accrued liabilities		(1,953	)		1,262
Net cash provided by operating activities		4,403			7,030
Cash used in investing activities:
Capital expenditures for property, plant and equipment		(260	)		(475	)
Payment to acquire Baby Boom		-			(16,355	)
Net cash used in investing activities		(260	)		(16,830	)
Financing activities:
Repayments under revolving line of credit		(41,423	)		(39,368	)
Borrowings under revolving line of credit		40,258			44,375
Payments on term loan		(1,000	)		(333	)
Proceeds from term loan, net of issuance costs		-			7,964
Shares withheld to pay taxes on stock compensation		(9	)		(39	)
Dividends paid		(1,680	)		(1,646	)
Net cash (used in) provided by financing activities		(3,854	)		10,953
Net increase in cash and cash equivalents		289			1,153
Cash and cash equivalents at beginning of period		521			829
Cash and cash equivalents at end of period	$	810		$	1,982

Supplemental cash flow information:
Income taxes paid	$	616		$	625
Interest paid		577			302

Noncash activities:
Property, plant and equipment purchased but unpaid		(66	)		(68	)
Dividends declared but unpaid		(892	)		(853	)

See notes to consolidated financial statements.

CROWN CRAFTS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE- AND SIX-MONTH PERIODS ENDED SEPTEMBER 28, 2025 AND SEPTEMBER 29, 2024

Note 1 – Interim Financial Statements

Basis of Presentation: The accompanying unaudited condensed consolidated financial statements include the accounts of Crown Crafts, Inc. and its subsidiaries (the “Company”) and have been prepared pursuant to accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial information as promulgated by the Financial Accounting Standards Board (“FASB”). Accordingly, they do not include all of the information and disclosures required by GAAP for complete financial statements. References herein to GAAP are to topics within the FASB Accounting Standards Codification (the “ASC”), which the FASB periodically revises through the issuance of an Accounting Standards Update (“ASU”) and which has been established by the FASB as the authoritative source for GAAP recognized by the FASB to be applied by nongovernmental entities.

In the opinion of the Company’s management, the unaudited condensed consolidated financial statements contained herein include all adjustments necessary to present fairly the financial position of the Company as of September 28, 2025 and the results of its operations and cash flows for the periods presented. Such adjustments include normal, recurring accruals, as well as the elimination of all significant intercompany balances and transactions. Operating results for the three- and six-month periods ended September 28, 2025 are not necessarily indicative of the results that may be expected by the Company for its fiscal year ending March 29, 2026. For further information, refer to the Company’s consolidated financial statements and notes thereto for the fiscal year ended March 30, 2025, included in the Company’s Annual Report on Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”).

Fiscal Year: The Company’s fiscal year ends on the Sunday that is nearest to or on March 31. References herein to “fiscal year 2026” or “2026” represent the 52-week period ending March 29, 2026 and references herein to “fiscal year 2025” or “2025” represent the 52-week period ended March 30, 2025.

Recently-Issued Accounting Standards:

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures, the objective of which is to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU No. 2023-09 are required to be adopted for fiscal years beginning after December 15, 2024 and early adoption is permitted. The Company is evaluating the guidance of ASU No. 2023-09 against its existing disclosures related to income tax disclosures.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) - Disaggregation of Income Statement Expenses, the objective of which is to enhance the transparency and usefulness of financial statements by requiring public business entities to provide more detailed disclosures about their expenses. The amendments in ASU No. 2024-03 are required to be adopted for annual reporting periods beginning after December 15, 2026, and for interim periods within annual reporting periods beginning after December 15, 2027, and early adoption is permitted. The Company is evaluating the guidance of ASU No. 2024-03 against its existing disclosures related to income statement expenses.

The Company has determined that all other ASUs issued which had become effective as of September 28, 2025, or which will become effective at some future date, are not expected to have a material impact on the Company’s consolidated financial statements.

Note 2 – Segment Reporting

The Company’s operations are managed and reported to its Chief Executive Officer, the Company’s chief operating decision maker (“CODM”), on a consolidated basis. The Company operates primarily in one principal segment, infant, toddler and juvenile products. These products consist of infant and toddler bedding, diaper bags, bibs, toys and disposable products. The CODM assesses performance and allocates resources based on the Company’s consolidated statements of income, which requires the CODM to manage and evaluate the results of the Company in a consolidated manner to drive efficiencies and develop uniform strategies. Segment asset information is not used by the CODM to allocate resources.

As a single reportable segment entity, the Company’s segment performance measure is net income. The following table presents information about the Company’s reportable segment (in thousands):

	Three-Month Periods Ended				Six-Month Periods Ended
	September 28, 2025		September 29, 2024		September 28, 2025		September 29, 2024
Net sales	$	23,695	$	24,460		39,173	$	40,672
Less:
Cost of products sold		17,124		17,503		29,084		29,749
Marketing and administrative expenses		4,708		5,448		9,425		9,711
Interest expense, net and other		283		382		467		471
Income tax expense		423		267		144		203
Segment net income	$	1,157	$	860		53	$	538

Included in the profit or loss measure above are the following: depreciation expense and amortization expense were $191 thousand and $187 thousand, respectively, for the three months ended September 28, 2025 while for the three months ended September 29, 2024, depreciation and amortization expenses were $158 thousand and $195 thousand, respectively. Depreciation expense and amortization expense were $389 thousand and $401 thousand, respectively, for the six months ended September 28, 2025 while for the six months ended September 29, 2024 depreciation and amortization expenses were $342 thousand and $344 thousand, respectively.

Note 3 – Licensing Agreements

The Company has entered into licensing agreements that provide for royalty payments based on a percentage of sales of products covered by the license agreements, subject to certain minimum guaranteed amounts. Royalty expense is calculated based upon sales at contractual rates under the licensing agreements and any applicable minimum guaranteed amounts. Royalty expense is included in cost of products sold in the accompanying unaudited condensed consolidated statements of income and amounted to $1.9 million and $1.7 million for the three months ended September 28, 2025 and September 29, 2024, respectively, and amounted to $2.9 and $2.8 million for the six months ended September 28, 2025 and September 29, 2024, respectively.

Note 4 – Concentrations

Product Sourcing: Foreign and domestic contract manufacturers produce most of the Company’s products, with the largest concentration being in China. The Company makes sourcing decisions on the basis of quality, timeliness of delivery and price, including the impact of ocean freight and duties. Although the Company maintains relationships with a limited number of suppliers, the Company believes that its products may be readily manufactured by several alternative sources in quantities sufficient to meet the Company’s requirements.

The Company maintains foreign representative offices located in Shanghai and Shenzhen, China, which are responsible for the coordination of production, purchases and shipments, seeking out new vendors and overseeing inspections for social compliance and quality. The Company’s management and quality assurance personnel visit the third-party facilities regularly to monitor and audit product quality and to ensure compliance with labor requirements and social and environmental standards. In addition, the Company closely monitors the currency exchange rate. The impact of future fluctuations in the exchange rate or changes in safeguards cannot be predicted with certainty.

For the period ended September 28, 2025, purchases from the Company’s three largest suppliers accounted for approximately 16%, 11% and 11% of purchases. To mitigate the risks associated with supplier concentration, the Company engages in ongoing efforts to identify alternative sources of supply, assess supplier reliability and performance, and negotiate favorable contractual terms where feasible. However, there can be no assurance that the Company will be successful in reducing its dependence on any single supplier or mitigating the impact of supplier-related risks in the future.

The U.S. government has tariffs on imports from certain countries, including China. During 2025, the U.S. government introduced increased tariffs which have increased the cost of the products the Company sources from China and affected shipments from the Company’s Chinese-based suppliers. The Company is evaluating the potential impact of the imposition of new tariffs on imports from China to the Company’s business and financial condition. The impact of the increased tariffs is uncertain because it is subject to a number of factors, including the duration of such tariffs, changes in the amount, scope and nature of the tariffs in the future, any countermeasures that China may take and any mitigation actions that may become available.

Licensed Products: Certain products are manufactured and sold pursuant to licensing agreements for trademarks. Also, many of the designs used by the Company are copyrighted by other parties, including trademark licensors, and are available to the Company through copyright license agreements. The licensing agreements are generally for an initial term of one to three years and may or may not be subject to renewal or extension. Sales of licensed products represented 50% of the Company’s gross sales in fiscal year 2025, which included 21% of sales under the Company’s license agreements with affiliated companies of The Walt Disney Company, which expire as set forth below:

License Agreement	Expiration
Infant and Toddler Bedding and Diaper Bags (US and Canada)	December 31, 2027
Infant Feeding and Bath	December 31, 2025
STAR WARS - Lego Plush	December 31, 2025

The Company expects to renew the licenses upon their expiration.

Customers: The Company’s customers consist principally of mass merchants, large chain stores, mid-tier retailers, juvenile specialty stores, value channel stores, grocery and drug stores, restaurants, internet accounts and wholesale clubs. The Company does not enter into long-term or other purchase agreements with its customers. The table below sets forth those customers that represented at least 10% of the Company’s gross sales:

	Six-Month Periods Ended
	September 28, 2025		September 29, 2024
Walmart Inc.		47%		45%
Amazon.com, Inc.		17%		17%
Target Corporation		10%		10%

Note 5 – Inventories

The basis of accounting for inventories is cost, which includes the direct supplier acquisition cost, duties, taxes and freight, and the indirect costs to design, develop, source and store the product until it is sold. Once cost has been determined, the Company’s inventory is then stated at the lower of cost or net realizable value, with cost determined using the first-in, first-out method, which assumes that inventory quantities are sold in the order in which they are acquired. The determination of the indirect charges and their allocation to the Company’s finished goods inventories requires management judgment and estimates. If management made different judgments or utilized different estimates, then differences would result in the valuation of the Company’s inventories and in the amount and timing of the Company’s cost of products sold and the resulting net income for the reporting period. The Company’s inventory is nearly all finished goods.

On a periodic basis, management reviews its inventory quantities on hand for obsolescence, physical deterioration, changes in price levels and the existence of quantities on hand which may not reasonably be expected to be sold within the Company’s normal operating cycle. To the extent that any of these conditions is believed to exist or the market value of the inventory expected to be realized in the ordinary course of business is otherwise no longer as great as its carrying value, an allowance against the inventory value is established. To the extent that this allowance is established or increased during an accounting period, an expense is recorded in cost of products sold in the Company’s consolidated statements of income.

As of September 28, 2025 and March 30, 2025, the Company’s balances of inventory were $32.6 million and $27.8 million, respectively, net of an inventory obsolescence reserve of $967 thousand and $997 thousand, respectively.

Note 6 – Property, Plant and Equipment

Net property, plant and equipment consisted of the following (amounts in thousands):

	September 28, 2025		March 30, 2025
Property, plant and equipment - at cost:
Machinery and equipment		6,162		5,845
Leasehold improvements		571		562
Furniture and fixtures		518		518
Property, plant and equipment - gross		7,251		6,925
Less accumulated depreciation		5,426		5,037
Property, plant and equipment - net		1,825		1,888

Depreciation expense amounted to $191 thousand and $158 thousand for the three months ended September 28, 2025 and September 29, 2024, respectively, and amounted to $389 thousand and $342 thousand for the six months ended September 28, 2025 and September 29, 2024, respectively.

Note 7 – Financing Arrangements

Factoring Agreements: To reduce its exposure to credit losses, the Company assigns the majority of its trade accounts receivable to The CIT Group/Commercial Services, Inc. (“CIT”), a subsidiary of First Citizens Bank, pursuant to factoring agreements, which have expiration dates that are coterminous with that of the financing agreement described below. Under the terms of the factoring agreements, CIT remits customer payments to the Company as such payments are received by CIT. As such, the Company does not take advances on the factoring agreements.

CIT bears credit losses with respect to assigned accounts receivable from approved shipments, while the Company bears the responsibility for adjustments from customers related to returns, allowances, claims and discounts. CIT may at any time terminate or limit its approval of shipments to a particular customer. If such a termination or limitation occurs, then the Company either assumes (and may seek to mitigate) the credit risk for shipments to the customer after the date of such termination or limitation or discontinues shipments to the customer. Factoring fees, which are included in marketing and administrative expenses in the accompanying unaudited condensed consolidated statements of income, amounted to $110 thousand and $94 thousand for the three-month periods ended September 28, 2025 and September 29, 2024, respectively, and amounted to $180 thousand and $168 thousand for the six-month periods ended September 28, 2025 and September 29, 2024, respectively.

Credit Facility: The Company’s credit facility includes a revolving line of credit and a term loan of $8.0 million under a financing agreement with CIT. The Company may borrow up to $40 million under the revolving line of credit, which includes a $1.5 million sub-limit for letters of credit, bearing interest at prime minus 0.5% or the Secured Overnight Financing Rate (“SOFR”) plus 1.6%, and is secured by a first lien on all assets of the Company. The financing agreement for the revolving line of credit matures on July 19, 2029. On September 28, 2025, the Company elected to pay interest on balances owed under the revolving line of credit under the SOFR option, which was 5.9%. The financing agreement also provides for the payment by CIT to the Company of interest at prime as of the beginning of the calendar month minus 2.0% on daily negative balances, if any, held at CIT.

At September 28, 2025 and March 30, 2025, the balances on the revolving line of credit were $10.7 million and $11.9 million, respectively, there was no letter of credit outstanding and $13.7 million and $13.8 million, respectively, was available under the revolving line of credit based on the Company’s eligible accounts receivable and inventory balances. The financing agreement contains usual and customary covenants for agreements of that type, including limitations on other indebtedness, liens, transfers of assets, investments and acquisitions, merger or consolidation transactions, transactions with affiliates, and changes in or amendments to the organizational documents for the Company and its subsidiaries.

On June 23, 2025, the Company and CIT amended the Company’s financing agreement with CIT to: (i) provide that, until the Company’s term loan is paid in full, the Company shall maintain at all times Excess Availability (as defined in the financing agreement) equal to or the greater of (a) the sum of the balance outstanding under the Company’s term loan plus $1.0 million or (b) $4.0 million (the “Availability Covenant”); and (ii) reinstate the fixed charge coverage ratio; provided however, that the fixed charge coverage ratio shall not be tested at any fiscal quarter end in which, during the immediately preceding fiscal quarter, the Company at all times has been in compliance with the Availability Covenant. As of September 28, 2025, the Company was in compliance with the Excess Availability requirements.

The balance on the $8.0 million term loan as of September 28, 2025 was $5.7 million, including $2.0 million classified as current. The term loan was issued July 19, 2024, is payable by the Company in 48 equal monthly installments and bears interest at SOFR plus 2.25% (6.5% at September 28, 2025).

Credit Concentration: The Company’s accounts receivable at September 28, 2025 amounted to $18.4 million, net of allowances of $2.0 million. Of this amount, $16.1 million was due from CIT under the factoring agreements, which represents the maximum loss that the Company could incur if CIT failed completely to perform its obligations under the factoring agreements. The Company’s accounts receivable at March 30, 2025 amounted to $24.5 million, net of allowances of $1.7 million. Of this amount, $21.9 million was due from CIT under the factoring agreements, which represented the maximum loss that the Company could have incurred if CIT had failed completely to perform its obligations under the factoring agreements.

Fair Value: The Company evaluates the fair value of its debt using the three level fair value heirarchy. Fair value should be based on the assumptions market participants would use when pricing the liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs in the fair value hierarchy are as follows:

●

Level 1 – Includes the most reliable sources, and includes quoted prices in active markets for identical assets or liabilities.

●

Level 2 – Includes observable inputs. Observable inputs include inputs other than quoted prices that are observable for the liability, interest rates and forward rate curves, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the liabilities.

●

Level 3 – Includes unobservable inputs and should be used only when observable inputs are unavailable.

The carrying value of financial instruments reported in the accompanying condensed consolidated balance sheets for cash, which is considered Level 1, accounts receivable, accounts payable, accrued expenses and other liabilities, which are all considered Level 2, approximate fair value due to the immediate or short-term nautre of these financial instruments.

The following table presents fair value of debt as of September 28, 2025:

			Fair Value Measurement Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
Term loan	$	5,637	$	-	$	5,637	$	-
Revolving line of credit		10,422		-		10,422		-
Total debt	$	16,059	$	-	$	16,059	$	-

The Company uses a valuation model to determine the fair value of its revolving line of credit and the term loan with CIT. The Company uses a discounted cash flow model to project the future principal and interest payments over the remaining life of the loans. The significant inputs used in the model are observable market data including SOFR Forward Curves.

The aggregate maturities of long-term debt for each of the five years subsequent to September 28, 2025 are: $1.0 million in fiscal 2026, $2.0 million in fiscal 2027, $2.2 million in fiscal 2028, $500 thousand in fiscal 2029 and $10.7 million in fiscal 2030.

Note 8 – Goodwill and Other Intangible Assets

Goodwill: Goodwill represents the excess of the purchase price over the fair value of net identifiable assets acquired in business combinations. For the purpose of presenting and measuring for impairment of goodwill, the Company has two reporting units: one that produces and markets bedding and diaper bags and another that produces and markets bibs, toys and disposable products. The Company measures for impairment annually as of the first day of the Company’s fiscal year. The Company reported goodwill net of impairment charges of $13.2 million at September 29, 2024. For the fiscal year ended March 30, 2025, the Company determined that a triggering event occurred in relation to the depressed market price of the Company’s common stock and corresponding significant decline in the Company’s market capitalization. As a result, the Company performed a quantitative goodwill impairment test. Based on the goodwill impairment analysis performed, the Company determined that the estimated fair values of its reporting units were lower than the carrying value, indicating the goodwill within these reporting units had been impaired. Consequently, the Company recorded a non-cash goodwill impairment charge of $13.8 million during the three-month period ended March 30, 2025. The Company reported no goodwill at September 28, 2025.

Intangible Assets: Our finite-lived intangible assets consist primarily of the fair value of identifiable assets acquired in business combinations. The gross amount, accumulated amortization and net balances of the Company’s intangible assets as of September 28, 2025 and March 30, 2025, are as follows (in thousands):

	Gross Amount				Accumulated Amortization				Net Amount
	September 28,		March 30,		September 28,		March 30,		September 28,		March 30,
	2025		2025		2025		2025		2025		2025
Tradename and trademarks	$	3,217	$	3,217	$	2,364	$	2,316	$	853	$	901
Non-compete covenants		98		98		98		98		-		-
Patents		1,601		1,601		1,186		1,160		415		441
Customer relationships		8,174		8,174		7,159		7,007		1,014		1,167
Licensing relationships		4,800		4,800		433		259		4,367		4,541
Total intangible assets	$	17,890	$	17,890	$	11,241	$	10,840	$	6,649	$	7,050

Amortization expense, which is included in marketing and administrative expenses in the accompanying unaudited condensed consolidated statements of income, amounted to $187 thousand and $195 thousand for the three-month periods ended September 28, 2025 and September 29, 2024, respectively, and amounted to $401 thousand and $344 thousand for the six-month periods ended September 28, 2025 and September 29, 2024, respectively.

Note 9 – Acquisition

On July 19, 2024 (the “Closing Date”), NoJo Baby & Kids, Inc., a wholly-owned subsidiary of the Company acquired substantially all of the assets, and assumed certain specified liabilities, of Baby Boom Consumer Products, Inc. (“Baby Boom”) (the “Acquisition”), for a purchase price of $18.0 million in cash, subject to a working capital adjustment. The Acquisition was funded by the Company using the proceeds of an $8.0 million term loan from CIT and additional borrowings under the Company’s revolving line of credit with CIT.

The Acquisition has been accounted for in accordance with FASB ASC Topic 805, Business Combinations. The identifiable assets acquired were recorded at their estimated fair value, which has been preliminarily determined based on available information and the use of multiple valuation approaches. The estimated useful lives of the identifiable intangible assets acquired were determined based upon the remaining time that these assets are expected to directly or indirectly contribute to the future cash flow of the Company. The Company considers the measurement period to have ended as of June 25, 2025 and further considers all measurement period adjustments to be final.

The acquisition cost paid on the Closing Date amounted to $16.3 million, which included net working capital adjustment. The following table represents the Company’s allocation of the acquisition cost (in thousands) to the identifiable assets acquired and the liabilities assumed based on their respective estimated fair values as of the Closing Date. The excess of the acquisition cost over the estimated fair value of the identifiable net assets acquired is reflected as goodwill.

Tangible assets:
Accounts receivable	$	3,764
Inventories		1,989
Prepaid expenses and other current assets		354
Total tangible assets		6,107
Amortizable intangible assets:
Tradename		350
Licensing relationships		4,600
Total amortizable intangible assets		4,950
Goodwill		5,840
Total acquired assets		16,897

Liabilities assumed:
Accounts payable		601
Total liabilities assumed		601
Net acquisition cost	$	16,296

Based upon the initial allocation of the acquisition cost, the Company recognized $5.3 million of goodwill as of the Closing Date, the entirety of which was assigned to the reporting unit of the Company that produces and markets infant and toddler bedding and diaper bags, and the entirety of which is expected to be deductible for income tax purposes. The goodwill recognized primarily consists of synergies expected from combining operations of Baby Boom and the Company and intangible assets acquired that do not qualify for separate recognition. The following table represents adjustments made to the amount of goodwill during the fiscal year ended March 30, 2025 (in thousands):

Amount of goodwill recognized based upon the preliminary allocation of the acquisition cost	$	5,319
Adjustments made during the fiscal year ended March 30, 2025:
Increase to pre-acquisition accounts payable		10
Decrease to tradename as of the Closing Date		70
Decrease to licensing relationships as of the Closing Date		500
Settlement of working capital adjustment		(59	)
Net adjustments made during the fiscal year ended March 30, 2025		521

Amortization expense associated with the acquired amortizable intangible assets was $88 thousand and $65 thousand for the three months ended September 28, 2025 and September 29, 2024, respectively, and $176 thousand and $65 thousand for the six months ended September 28, 2025 and September 29,2024, respectively, which is included in marketing and administrative expenses in the accompanying unaudited condensed consolidated statements of income. Amortization is calculated using the straight-line method over the estimated useful lives of the assets, which are 15 years for the tradename, 14 years for the customer and licensing relationships and 14 years on a weighted-average basis for the grouping taken together.

Note 10 – Advertising Costs

Advertising expense is included in marketing and administrative expenses in the accompanying unaudited condensed consolidated statements of income and amounted to $431 thousand and $133 thousand for the three months ended September 28, 2025 and September 29, 2024, respectively, and amounted to $827 thousand and $260 thousand for the six months ended September 28, 2025 and September 29, 2024, respectively

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING INFORMATION

Certain of the statements made in this Quarterly Report on Form 10-Q (this “Quarterly Report”) within this Item 2. and elsewhere, including information incorporated herein by reference to other documents, are “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and the Private Securities Litigation Reform Act of 1995. Such statements are based upon management’s current expectations, projections, estimates and assumptions. Words such as “expects,” “believes,” “anticipates,” “estimates,” “predicts,” “forecasts,” “plans,” “projects,” “targets,” “should,” “potential,” “continue,” “aims,” “intends,” “may,” “will,” “could,” “would” and variations of such words and similar expressions may identify such forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties that may cause future results to differ materially from those suggested by the forward-looking statements. These risks include, among others, general economic conditions, including changes in interest rates, in the overall level of consumer spending and in the price of oil, cotton and other raw materials used in the Company’s products, changing competition, changes in the retail environment, the Company’s ability to successfully integrate newly acquired businesses, the level and pricing of future orders from the Company’s customers, the Company’s dependence upon third-party suppliers, including some located in foreign countries with unstable political situations, the Company’s ability to successfully implement new information technologies, customer acceptance of both new designs and newly-introduced product lines, actions of competitors that may impact the Company’s business, disruptions to transportation systems or shipping lanes used by the Company or its suppliers, and the Company’s dependence upon licenses from third parties. Reference is also made to the Company’s periodic filings with the SEC for additional factors that may impact the Company’s results of operations and financial condition. The Company does not undertake to update the forward-looking statements contained herein to conform to actual results or changes in the Company’s expectations, whether as a result of new information, future events or otherwise.

DESCRIPTION OF BUSINESS

The Company was originally formed as a Georgia corporation in 1957 and was reincorporated as a Delaware corporation in 2003. The Company primarily operates indirectly through its wholly-owned subsidiaries, NoJo Baby & Kids, Inc. and Sassy Baby, Inc. in the infant, toddler and juvenile products segment within the consumer products industry. The infant, toddler and juvenile products segment consists of infant and toddler bedding, toys, bibs, diaper bags, disposables and feeding products.

The Company’s products are marketed under Company-owned trademarks, under trademarks licensed from others and as private label goods. The Company-owned trademarks include Sassy®, NoJo®, Manhattan Toy®, Baby Boom® and Neat Solutions®. Sales of the Company’s products are made directly to retailers, such as mass merchants, large chain stores, juvenile specialty stores, value channel stores, grocery and drug stores, restaurants, wholesale clubs, internet-based retailers and direct-to-consumers through the Company’s websites.

The infant, toddler and juvenile consumer products industry is highly competitive. The Company competes with a variety of distributors and manufacturers (both branded and private label), including large infant, toddler and juvenile product companies and specialty infant, toddler and juvenile product manufacturers, on the basis of quality, design, price, brand name recognition, service and packaging. The Company’s ability to compete depends principally on styling, price, service to the retailer and continued high regard for the Company’s products and trade names.

Foreign and domestic contract manufacturers produce most of the Company’s products, with the largest concentration being in China. The Company makes sourcing decisions based on quality, timeliness of delivery and price, including the impact of ocean freight and duties. Although the Company maintains relationships with a limited number of suppliers, the Company believes that its products may be readily manufactured by several alternative sources in quantities sufficient to meet the Company's requirements.

The Company’s products are warehoused and distributed domestically from leased facilities located in Compton, California and Eden Valley, Minnesota and internationally from third-party logistics warehouses in Belgium and England.

A summary of certain factors that management considers important in reviewing the Company’s results of operations, financial position, liquidity and capital resources is set forth below, which should be read in conjunction with the accompanying condensed consolidated financial statements and related notes included in the preceding sections of this Quarterly Report.

KNOWN TRENDS AND UNCERTAINTIES

The U.S. government has tariffs on imports from certain countries, including China. During 2025, the U.S. government introduced increased tariffs which have increased the cost of the products the Company sources from China and affected shipments from the Company’s Chinese-based suppliers. The Company is evaluating the potential impact of the imposition of new tariffs on imports from China to the Company’s business and financial condition. The impact of the increased tariffs is uncertain because it is subject to a number of factors, including the duration of such tariffs, changes in the amount, scope and nature of the tariffs in the future, any countermeasures that China may take and any mitigation actions that may become available.

For additional discussion of trends, uncertainties and other factors that could impact the Company’s operating results, refer to the risk factors disclosed in Item 1A. of Part 1 of the Company’s Annual Report on Form 10-K for the year ended March 30, 2025.

RESULTS OF OPERATIONS

The following table contains the results of operations for the three- and six-month periods ended September 28, 2025 and September 29, 2024 and the dollar and percentage changes for those periods (in thousands, except percentages):

	Three-Month Periods Ended				Change						Six-Month Periods Ended				Change
	September 28, 2025		September 29, 2024		$			%			September 28, 2025		September 29, 2024		$			%
Net sales by category:
Bedding and diaper bags	$	10,410	$	11,996	$	(1,586	)		-13.2	%	$	17,201	$	18,247	$	(1,046	)		-5.7	%
Bibs, toys and disposable products		13,285		12,464		821			6.6	%		21,972		22,425		(453	)		-2.0	%
Total net sales		23,695		24,460		(765	)		-3.1	%		39,173		40,672		(1,499	)		-3.7	%
Cost of products sold		17,124		17,503		(379	)		-2.2	%		29,084		29,749		(665	)		-2.2	%
Gross profit		6,571		6,957

SEC Form 10-Q filed by Crown Crafts Inc