UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended June 30, 2023

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from ______________ to _________________

Commission File No.: 001-38182

EASTSIDE DISTILLING, INC.

(Exact name of registrant as specified in its charter)

Nevada

20-3937596

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

2321 NE Argyle Street, Unit D

Portland, Oregon 97211

(Address of principal executive offices)

Registrant’s telephone number: (971) 888-4264

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $0.0001 par value		EAST		The Nasdaq Stock Market LLC
(Title of Each Class)		(Trading Symbol)		(Name of Each Exchange on Which Registered)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 14, 2023, 1,109,176 shares of our common stock, $0.0001 par value, were outstanding.

NOTE REGARDING REVERSE STOCK SPLIT

On May 15, 2023, Eastside Distilling, Inc. implemented a one-for-twenty reverse split of its common stock. To facilitate comparative analysis, all statements in this Report regarding numbers of shares of common stock and all references to prices of a share of common stock, if referencing events or circumstances occurring prior to May 15, 2023, have been modified to reflect the effect of the reverse stock split on a pro forma basis.

EASTSIDE DISTILLING, INC.

FORM 10-Q

June 30, 2023

TABLE OF CONTENTS

		Page
PART I— FINANCIAL INFORMATION		3

Item 1.	Financial Statements	3
	Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022	3
	Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022	4
	Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022	5
	Notes to the Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	27
Item 4	Controls and Procedures	27

PART II— OTHER INFORMATION		27

Item 1	Legal Proceedings	27
Item 1A	Risk Factors	28
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28
Item 3.	Defaults Upon Senior Securities	28
Item 4.	Mine Safety Disclosures	28
Item 5.	Other Information	28
Item 6.	Exhibits	28

SIGNATURES		29

PART I: FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

Eastside Distilling, Inc. and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except shares and per share amounts)


	June 30, 2023			December 31, 2022
	(Unaudited)
Assets
Current assets:
Cash	$	839		$	723
Trade receivables, net		926			876
Inventories		3,610			4,442
Prepaid expenses and current assets		768			579
Total current assets		6,143			6,620
Property and equipment, net		5,156			5,741
Right-of-use assets		2,492			2,988
Intangible assets, net		5,576			5,758
Other assets, net		340			369
Total Assets	$	19,707		$	21,476

Liabilities and Stockholders’ Equity (Deficit)
Current liabilities:
Accounts payable	$	2,363		$	1,728
Accrued liabilities		1,481			1,509
Deferred revenue		154			18
Current portion of secured credit facilities, net of debt issuance costs		3,513			3,442
Current portion of note payable, related party		4,654			4,598
Current portion of notes payable		7,749			-
Current portion of lease liabilities		803			991
Other current liability, related party		1,224			725
Total current liabilities		21,941			13,011
Lease liabilities, net of current portion		1,804			2,140
Note payable, related party		-			92
Notes payable, net of current portion		-			7,749
Total liabilities		23,745			22,992

Commitments and contingencies (Note 13)		-			-

Stockholders’ equity (deficit):
Common stock, $0.0001 par value; 1,750,000 shares authorized; 968,176 and 809,963 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively		-			-
Preferred stock, $0.0001 par value; 100,000,000 shares authorized; 2,500,000 shares issued and outstanding as of both June 30, 2023 and December 31, 2022		-			-
Additional paid-in capital		74,299			73,505
Accumulated deficit		(78,337	)		(75,021	)
Total stockholders’ equity (deficit)		(4,038	)		(1,516	)
Total Liabilities and Stockholders’ Equity (Deficit)	$	19,707		$	21,476

The accompanying notes are an integral part of these consolidated financial statements.

Eastside Distilling, Inc. and Subsidiaries

Consolidated Statements of Operations

For the Three and Six Months Ended June 30, 2023 and 2022

(Dollars and shares in thousands, except per share amounts)

(Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
	2023			2022			2023			2022

Sales	$	2,757		$	5,123		$	5,636		$	8,903
Less customer programs and excise taxes		96			266			122			306
Net sales		2,661			4,857			5,514			8,597
Cost of sales		2,635			3,405			4,847			6,198
Gross profit		26			1,452			667			2,399
Operating expenses:
Sales and marketing expenses		369			729			880			1,376
General and administrative expenses		1,194			1,748			2,558			3,678
(Gain) loss on disposal of property and equipment		(135	)		101			(129	)		101
Total operating expenses		1,428			2,578			3,309			5,155
Loss from operations		(1,402	)		(1,126	)		(2,642	)		(2,756	)
Other income (expense), net
Interest expense		(326	)		(762	)		(655	)		(1,168	)
Other income		85			100			56			100
Total other income (expense), net		(241	)		(662	)		(599	)		(1,068	)
Loss before income taxes		(1,643	)		(1,788	)		(3,241	)		(3,824	)
Provision for income taxes		-			-			-			-
Net loss		(1,643	)		(1,788	)		(3,241	)		(3,824	)
Preferred stock dividends		(37	)		(36	)		(75	)		(75	)
Net loss attributable to common shareholders	$	(1,680	)	$	(1,824	)	$	(3,316	)	$	(3,899	)

Basic net loss per common share	$	(1.96	)	$	(2.39	)	$	(3.94	)	$	(5.16	)
Basic weighted average common shares outstanding		856			764			841			755

The accompanying notes are an integral part of these consolidated financial statements.

Eastside Distilling, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2023 and 2022

(Dollars in thousands)

(Unaudited)


	2023			2022
Cash Flows From Operating Activities:
Net loss	$	(3,241	)	$	(3,824	)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Depreciation and amortization		817			686
Bad debt expense		9			28
Other income		(25	)		-
(Gain) loss on disposal of assets		(129	)		101
Inventory reserve		(17	)		(32	)
Stock dividend payable		(75	)		(75	)
Amortization of debt issuance costs		-			673
Interest accrued to secured credit facilities		158			17
Payment of accrued interest on secured credit facilities		(117	)		-
Interest accrued for amounts due to related parties		247			-
Payment of accrued interest on amounts due to related parties		(243	)		-
Issuance of common stock in exchange for services of related parties		60			206
Issuance of common stock in exchange of services of third parties		83			230
Stock-based compensation		-			3
Changes in operating assets and liabilities:
Trade receivables, net		50			166
Inventories		848			1,311
Prepaid expenses and other assets		(216	)		(233	)
Right-of-use assets		497			470
Accounts payable		637			300
Accrued liabilities		(51	)		573
Other liabilities, related party		458			-
Deferred revenue		136			22
Net lease liabilities		(525	)		(351	)
Net cash (used in) provided by operating activities		(639	)		271
Cash Flows From Investing Activities:
Proceeds from sale of fixed assets		146			12
Purchases of property and equipment		(73	)		(2,497	)
Net cash provided by (used in) investing activities		73			(2,485	)
Cash Flows From Financing Activities:
Proceeds from issuance of stock		651			197
Proceeds from secured credit facilities		31			-
Proceeds from note payable, related party		-			3,000
Payments of principal on secured credit facilities		-			(2,949	)
Payments of principal on notes payable		-			(287	)
Net cash provided by (used in) financing activities		682			(39	)
Net increase (decrease) in cash		116			(2,253	)
Cash at the beginning of the period		723			3,276
Cash at the end of the period	$	839		$	1,023

Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest	$	441		$	593
Cash paid for amounts included in measurement of lease liabilities	$	687		$	475

Supplemental Disclosure of Non-Cash Financing Activity
Issuance of detachable warrants on notes payable	$	-		$	1,454
Right-of-use assets obtained in exchange for lease obligations	$	-		$	478
Exchange of assets for services	$	42		$	-
Future proceeds related to installment sales of equipment	$	128		$	-

The accompanying notes are an integral part of these consolidated financial statements.

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

1. Description of Business

Eastside Distilling (the “Company” or “Eastside Distilling”) was incorporated under the laws of Nevada in 2004 under the name of Eurocan Holdings, Ltd. In December 2014, the Company changed its corporate name to Eastside Distilling, Inc. to reflect the acquisition of Eastside Distilling, LLC. The Company manufactures, acquires, blends, bottles, imports, markets and sells a wide variety of alcoholic beverages under recognized brands. The Company currently employs 49 people in the United States.

The Company operates a beverage packaging and services business that operates in the beverage segment. During 2022, the Company made substantial investments to expand its product offerings to include digital can printing in the Pacific Northwest (together Craft Canning + Printing, “Craft C+P”). Craft C+P operates 13 mobile filling lines in Seattle, Washington; Spokane, Washington; and Portland, Oregon. The Company also offers co-packing services in Portland, Oregon offering end-to-end production capabilities.

The Company’s spirits’ brands span several alcoholic beverage categories, including whiskey, vodka, rum, and tequila. The Company sells products on a wholesale basis to distributors in open states and through brokers in control states.

2. Liquidity

The Company’s primary capital requirements are for cash used in operating activities and the repayment of debt. Funds for the Company’s cash and liquidity needs have historically not been generated from operations but rather from loans as well as from convertible debt and equity financings. The Company has been dependent on raising capital from debt and equity financings to meet the Company’s operating needs.

The Company had an accumulated deficit of $78.3 million as of June 30, 2023, having incurred a net loss of $3.2 million during the six months ended June 30, 2023.

The Company’s ability to meet its ongoing operating cash needs over the next 12 months depends on growing revenues and gross margins, and generating positive operating cash flow primarily through increased sales, improved profit growth, and controlling expenses. In addition, the Company has been negotiating with creditors to reduce the interest burden and improve cash flow. If the Company is unable to reach an agreement with creditors or obtain additional financing, or additional financing is not available on acceptable terms, the Company may seek to sell assets, reduce operating expenses, reduce or eliminate marketing initiatives, and take other measures that could impair its ability to be successful.

Although the Company’s audited financial statements for the year ended December 31, 2022 were prepared under the assumption that it would continue operations as a going concern, the report of its independent registered public accounting firm that accompanied the financial statements for the year ended December 31, 2022 contained a going concern explanatory paragraph in which such firm expressed substantial doubt about the Company’s ability to continue as a going concern, based on the financial statements at that time. If the Company cannot continue as a going concern, its stockholders would likely lose most or all of their investment in it.

3. Summary of Significant Accounting Policies

Basis of Presentation and Consolidation

The accompanying unaudited consolidated financial statements for Eastside Distilling, Inc. and subsidiaries were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements in accordance with GAAP have been condensed or eliminated as permitted under the SEC’s rules and regulations. In management’s opinion, the unaudited consolidated financial statements include all material adjustments, all of which are of a normal and recurring nature, necessary to present fairly the Company’s financial position as of June 30, 2023, its operating results for the three and six months ended June 30, 2023 and 2022 and its cash flows for the six months ended June 30, 2023 and 2022. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Interim results are not necessarily indicative of the results that may be expected for an entire fiscal year. The consolidated financial statements include the accounts of Eastside Distilling, Inc.’s wholly-owned subsidiaries, including Craft Canning + Bottling, LLC (doing business as Craft Canning + Printing) and its wholly-owned subsidiary Galactic Unicorn Packaging, LLC (the Company’s newly acquired fixed co-packing assets) and MotherLode LLC. All intercompany balances and transactions have been eliminated on consolidation.

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

Net sales include product sales, less excise taxes and customer programs and incentives. The Company recognizes revenue by applying the following steps in accordance with Accounting Standards Codification (“ASC”) Topic 606 – Revenue from Contracts with Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

The Company recognizes sales when merchandise is shipped from a warehouse directly to wholesale customers (except in the case of a consignment sale). For consignment sales, which include sales to the Oregon Liquor Control Commission, the Company recognizes sales upon the consignee’s shipment to the customer. Postage and handling charges billed to customers are also recognized as sales upon shipment of the related merchandise. Shipping terms are generally FOB shipping point, and title passes to the customer at the time and place of shipment or purchase by customers at a retail location. For consignment sales, title passes to the consignee concurrent with the consignee’s shipment to the customer. The customer has no cancellation privileges after shipment or upon purchase at retail locations, other than customary rights of return.

Customer Programs

Customer programs, which include customer promotional discount programs, are a common practice in the alcoholic beverage industry. The Company reimburses wholesalers for an agreed amount to promote sales of products and to maintain competitive pricing. Amounts paid in connection with customer programs are recorded as reductions to net sales in accordance with ASC 606 - Revenue from Contracts with Customers. Amounts paid in customer programs totaled $55,852 and $0.1 million for the six months ended June 30, 2023 and 2022, respectively.

Excise Taxes

The Company is responsible for compliance with the Alcohol and Tobacco Tax and Trade Bureau (“TTB”) regulations, which includes making timely and accurate excise tax payments. The Company is subject to periodic compliance audits by the TTB. Individual states also impose excise taxes on alcoholic beverages in varying amounts. The Company calculates its excise tax expense based upon units produced and on its understanding of the applicable excise tax laws. Excise taxes totaled $65,735 and $0.2 million for the six months ended June 30, 2023 and 2022, respectively.

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

Cost of Sales

Cost of sales consists of all direct costs related to both spirits and canning for service, labor, overhead, packaging, and in-bound freight charges. Ingredients account for the largest portion of the cost of sales, followed by packaging and production costs.

Sales and Marketing Expenses

Sales and marketing expenses consist of sponsorships, agency fees, digital media, salary and benefit expenses, travel and entertainment expenses. Sales and marketing costs are expensed as incurred. Advertising and marketing expenses totaled $0.1 million and $0.4 million for the six months ended June 30, 2023 and 2022, respectively.

General and Administrative Expenses

General and administrative expenses consist of salary and benefit expenses, travel and entertainment expenses for executive and administrative staff, rent and utilities, professional fees, insurance, and amortization and depreciation expense. General and administrative costs are expensed as incurred.

Stock-Based Compensation

The Company recognizes as compensation expense all stock-based awards issued to employees. The compensation cost is measured based on the grant-date fair value of the related stock-based awards and is recognized over the service period of stock-based awards, which is generally the same as the vesting period. The fair value of stock options is determined using the Black-Scholes valuation model, which estimates the fair value of each award on the date of grant based on a variety of assumptions including expected stock price volatility, expected terms of the awards, risk-free interest rate, and dividend rates, if applicable. Stock-based awards issued to nonemployees are recorded at fair value on the measurement date and are subject to periodic market adjustments at the end of each reporting period and as the underlying stock-based awards vest.

Concentrations

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of trade receivables. As of June 30, 2023, two distributors represented 27% of trade receivables. As of December 31, 2022, one distributor represented 15% of trade receivables. Sales to one distributor and one wholesale customer accounted for 27% of consolidated sales for the six months ended June 30, 2023. Sales to one distributor and one wholesale customer accounted for 49% of consolidated sales for the six months ended June 30, 2022.

Fair Value Measurements

GAAP defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements. GAAP permits an entity to choose to measure many financial instruments and certain other items at fair value and contains financial statement presentation and disclosure requirements for assets and liabilities for which the fair value option is elected. As of June 30, 2023 and December 31, 2022, management has not elected to report any of the Company’s assets or liabilities at fair value under the “fair value option” provided by GAAP.

The hierarchy of fair value valuation techniques under GAAP provides for three levels: Level 1 provides the most reliable measure of fair value, whereas Level 3, if applicable, generally would require significant management judgment. The three levels for categorizing assets and liabilities under GAAP’s fair value measurement requirements are as follows:

	Level 1:	Fair value of the asset or liability is determined using cash or unadjusted quoted prices in active markets for identical assets or liabilities.

	Level 2:	Fair value of the asset or liability is determined using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

	Level 3:	Fair value of the asset or liability is determined using unobservable inputs that are significant to the fair value measurement and reflect management’s own assumptions regarding the applicable asset or liability.

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

None of the Company’s assets or liabilities were measured at fair value as of June 30, 2023 or December 31, 2022. However, GAAP requires the disclosure of fair value information about financial instruments that are not measured at fair value. Financial instruments consist principally of trade receivables, accounts payable, accrued liabilities, notes payable, and the secured credit facilities. The estimated fair value of trade receivables, accounts payable, and accrued liabilities approximate their carrying value due to the short period of time to their maturities. As of June 30, 2023 and December 31, 2022, the principal amounts of the Company’s notes approximate fair value.

Items Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities acquired in a business acquisition are valued at fair value at the date of acquisition due to having indefinite lives. The Company, on an annual basis, tests the indefinite life assets for impairment. If an indefinite life asset is found to be impaired, then the Company will estimate its useful life and amortize the asset over the remainder of its useful life.

Inventories

Inventories primarily consist of bulk and bottled liquor and raw materials and are stated at the lower of cost or market. Cost is determined using an average costing methodology, which approximates cost under the first-in, first-out (“FIFO”) method. A portion of the Company’s finished goods inventory is held by certain independent distributors on consignment until it is sold to a third party. The Company regularly monitors inventory quantities on hand and records write-downs for excess and obsolete inventories based primarily on the Company’s estimated forecast of product demand and production requirements. Such write-downs establish a new cost basis of accounting for the related inventory.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, ranging from three to seven years. Amortization of leasehold improvements is computed using the straight-line method over the life of the lease or the useful lives of the assets, whichever is shorter. The cost and related accumulated depreciation and amortization of property and equipment sold or otherwise disposed of are removed from the accounts and any gain or loss is reported as current period income or expense. The costs of repairs and maintenance are expensed as incurred.

Intangible Assets / Goodwill

The Company accounts for certain intangible assets at cost. Management reviews these intangible assets for probable impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. If there is an indication of impairment, management would prepare an estimate of future cash flows (undiscounted and without interest charges) expected to result from the use of the asset and its eventual disposition. If these estimated cash flows were less than the carrying amount, an impairment loss would be recognized to write down the asset to its estimated fair value. The Company performed a qualitative assessment of certain of its intangible assets as of June 30, 2023 and determined that they were not impaired.

Long-lived Assets

The Company accounts for long-lived assets, including certain intangible assets, at amortized cost. Management reviews long-lived assets for probable impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. If there is an indication of impairment, management would prepare an estimate of future cash flows (undiscounted and without interest charges) expected to result from the use of the asset and its eventual disposition. If these estimated cash flows were less than the carrying amount of the asset, an impairment loss would be recognized to write down the asset to its estimated fair value. The Company performed a qualitative assessment of certain of its long-lived assets as of June 30, 2023 and determined that they were not impaired.

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

Comprehensive Income

The Company did not have any other comprehensive income items in either the six months ended June 30, 2023 or 2022.

Accounts Receivable Factoring Program

The Company has two accounts receivable factoring programs. One for its spirits customers (the “spirits program”) and another for its co-packing customers (the “co-packing program”). Under the programs, the Company has the option to sell certain customer account receivables in advance of payment for 75% (spirits program) or 85% (co-packing program) of the amount due. When the customer remits payment, the Company receives the remaining balance. For the spirits program, interest is charged on the advanced 75% payment at a rate of 2.4% for the first 30 days plus 1.44% for each additional ten-day period. For the co-packing program, interest is charged against the greater of $0.5 million or the total funds advanced at a rate of 1% plus the prime rate published in the Wall Street Journal. Under the terms of both agreements, the factoring provider has full recourse against the Company should the customer fail to pay the invoice. In accordance with ASC Topic 860 – Transfers and Servicing, the Company has concluded that these agreements have met all three conditions identified in ASC Topic 860-10-40-5 (a) – (c) and have accounted for this activity as a sale. Given the quality of the factored accounts, the Company has not recognized a recourse obligation. In certain limited instances, the Company may provide collection services on the factored accounts but does not receive any fees for acting as the collection agent, and as such, the Company has not recognized a service obligation asset or liability. The Company factored $0.7 million of invoices and incurred $20,821 in fees associated with the factoring programs during the six months ended June 30, 2023. As of June 30, 2023, the Company had $0.1 million factored invoices outstanding.

Reclassification of Prior Year Presentation

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.

4. Business Segment Information

The Company’s internal management financial reporting consists of Craft C+P, Eastside spirits and corporate. Craft C+P offers digital can printing and co-packing services in Portland, Oregon allowing it to offer end-to-end production capabilities. Craft C+P operates 13 mobile lines in Washington and Oregon. The spirits brands span several alcoholic beverage categories, including whiskey, vodka, rum, and tequila and are sold on a wholesale basis to distributors in open states, and brokers in control states. The Company’s principal area of operation is in the U.S. and has two spirits customers that represents 27% of its revenue. Corporate consists of key executive and accounting personnel and corporate expenses such as public company and board costs, as well as interest on debt.

The measure of profitability reviewed is condensed statements of operations and gross margins. These business segments reflect how operations are managed, operating performance is evaluated and the structure of internal financial reporting. Total asset information by segment is not provided to, or reviewed by, the chief operating decision maker (“CODM”) as it is not used to make strategic decisions, allocate resources or assess performance. The accounting policies of the segments are the same as those described for the Company in the Summary of Significant Accounting Policies in Note 3.

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

Segment information was as follows for the six months ended June 30, 2023 and 2022:

Schedule of Segment Information


(Dollars in thousands)	2023			2022
Craft C+P
Sales	$	3,405		$	2,505
Net sales		3,381			2,405
Cost of sales		3,545			2,809
Gross profit		(164	)		(404	)
Total operating expenses		1,314			1,947
Net loss		(1,462	)		(2,272	)
Gross margin		-5	%		-17	%

Interest expense	$	8		$	21
Depreciation and amortization		740			604
Significant noncash items:
(Gain) loss on disposal of property and equipment		(132	)		113
Stock compensation		-			102

Spirits
Sales	$	2,231		$	6,398
Net sales		2,133			6,192
Cost of sales		1,302			3,389
Gross profit		831			2,803
Total operating expenses		880			1,347
Net income (loss)		(17	)		1,456
Net income (loss)		(17	)		1,456
Gross margin		39	%		45	%

Depreciation and amortization	$	77		$	82
Significant noncash items:
(Gain) loss on disposal of property and equipment		3			(12	)

Corporate
Total operating expenses	$	1,115		$	1,861
Net loss		(1,762	)		(3,008	)
Net Income (loss)		(1,762	)		(3,008	)

Interest expense	$	647		$	1,147
Significant noncash items:
Stock compensation		166			418

Craft C+P’s sales increased due to new digital printing revenues offset by lower mobile revenues. Negative gross margin decreased compared to the prior year due to digital can printing volumes. The Company also incurred higher raw material costs in the quarter related to digital printing.

Spirits’ sales in 2022 included bulk inventory sales of $4.2 million. During the six months ended June 30, 2023, the Company undertook restructuring actions to reduce volumes in unprofitable market segments and incrementally restricting actions to lower production costs and improve profitability.

5. Inventories

Inventories consisted of the following:

Schedule of Inventories


(Dollars in thousands)	June 30, 2023		December 31, 2022
Raw materials	$	2,551	$	3,127
Finished goods		1,059		1,315
Total inventories	$	3,610	$	4,442

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

6. Prepaid Expenses and Current Assets

Prepaid expenses and current assets consisted of the following:


(Dollars in thousands)	June 30, 2023		December 31, 2022
Prepayment of fixed assets	$	350	$	346
Prepayment of inventory		157		-
Other		261		233
Total prepaid expenses and current assets	$	768	$	579

7. Property and Equipment

Property and equipment consisted of the following:

Schedule of Property and Equipment


(Dollars in thousands)	June 30, 2023			December 31, 2022
Furniture and fixtures	$	3,810		$	4,093
Digital can printer		4,302			4,216
Leasehold improvements		1,529			1,529
Vehicles		752			222
Total cost		10,393			10,060
Less accumulated depreciation		(5,237	)		(4,319	)
Total property and equipment, net	$	5,156		$	5,741

Purchases of property and equipment totaled $0.1 million and $2.5 million for the six months ended June 30, 2023 and 2022, respectively. Depreciation expense totaled $0.6 million and $0.5 million for the six months ended June 30, 2023 and 2022, respectively.

During the six months ended June 30, 2023, the Company disposed of fixed assets for proceeds of $0.3 million, including future proceeds of installment sales of $0.1 million, with a net book value of $0.2 million resulting in a gain of $0.1 million. During the six months ended June 30, 2022, the Company disposed of fixed assets with a net book value of $0.1 million resulting in a loss on disposal of fixed assets of $0.1 million.

During the six months ended June 30, 2022, the Company entered into a master equity lease agreement with Enterprise FM Trust (“Enterprise”). Per the agreement, the Company delivered to Enterprise the titles to certain vehicles resulting in a loss on disposal of $0.1 million, which is included in the $0.1 million loss from 2022 above. In return, the Company directly leased the vehicles from Enterprise, which also managed the maintenance of the vehicles. In April 2023, the master equity lease agreement matured and the titles to the vehicles were returned to the Company, which resulted in a gain on disposal of $0.1 million, which is included in the $0.1 million gain from 2023 above.

8. Intangible Assets

Intangible assets consisted of the following:

Schedule of Intangible Assets


(Dollars in thousands)	June 30, 2023			December 31, 2022
Permits and licenses	$	25		$	25
Azuñia brand		4,517			4,492
Customer lists		2,895			2,895
Total intangible assets		7,437			7,412
Less accumulated amortization		(1,861	)		(1,654	)
Intangible assets, net	$	5,576		$	5,758

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

The customer list is being amortized over a seven-year life. Amortization expense totaled $0.2 million for both the six months ended June 30, 2023 and 2022.

The permits and licenses, and Azuñia brand have all been determined to have an indefinite life and will not be amortized. The Company, on an annual basis, tests the indefinite life assets for impairment. If the carrying value of an indefinite life asset is found to be impaired, then the Company will record an impairment loss and reduce the carrying value of the asset.

9. Other Assets

Other assets consisted of the following:

Schedule of other Assets


(Dollars in thousands)	June 30, 2023			December 31, 2022
Product branding	$	400		$	400
Deposits		256			256
Total other assets		656			656
Less accumulated amortization		(316	)		(287	)
Other assets, net	$	340		$	369

As of June 30, 2023, the Company had $0.4 million of capitalized costs related to services provided for the rebranding of its existing product line. This amount is being amortized over a seven-year life.

Amortization expense totaled $28,571 for both the six months ended June 30, 2023 and 2022.

The deposits represent office lease deposits.

10. Leases

The Company has various lease agreements in place for facilities, equipment and vehicles. Terms of these leases include, in some instances, scheduled rent increases, renewals, purchase options and maintenance costs, and vary by lease. These lease obligations expire at various dates through 2027. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. As of June 30, 2023, the amount of right-of-use assets and lease liabilities were $2.5 million and $2.6 million, respectively. Aggregate lease expense for the six months ended June 30, 2023 was $0.7 million, consisting of $0.7 million in operating lease expense for lease liabilities and $2,385 million in short-term lease cost.

Maturities of lease liabilities as of June 30, 2023 were as follows:

(Dollars in thousands)	Operating Leases			Weighted- Average Remaining Term in Years
2023	$	568
2024		821
2025		805
2026		632
2027		142
Thereafter		-
Total lease payments		2,968
Less imputed interest (based on 6.7% weighted-average discount rate)		(361	)
Present value of lease liability	$	2,607			3.17

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

11. Notes Payable

Notes payable consisted of the following:

Schedule of Notes Payable

(Dollars in thousands)	June 30, 2023			December 31, 2022

Promissory notes payable bearing interest of 6.0%. The notes have a 36-month term with maturity in April 2024. Accrued interest is paid in accordance with a monthly amortization schedule.	$	7,749		$	7,749
Promissory notes payable bearing interest of 6.0%. The notes have a 36-month term with maturity in April 2024. Accrued interest is paid in accordance with a monthly amortization schedule.	$	7,749		$	7,749
Total notes payable		7,749			7,749
Less current portion		(7,749	)		-
Long-term portion of notes payable	$	-		$	7,749

The Company paid $0.1 million and $0.8 million in interest on notes for the six months ended June 30, 2023 and 2022, respectively.

Maturities on notes payable as of June 30, 2023 were as follows:

Schedule of Maturities on Notes payable


(Dollars in thousands)
2023	$	-
2024		7,749
2025		-
2026		-
2027		-
Thereafter		-
Total	$	7,749

12. Secured Credit Facilities

Note Purchase Agreement

On October 7, 2022, the Company entered into a Note Purchase Agreement dated as of October 6, 2022 with Aegis Security Insurance Company (“Aegis”). Pursuant to the Note Purchase Agreement, Aegis purchased from the Company a secured promissory note in the principal amount of $4.5 million (the “Aegis Note”). Aegis paid for the Aegis Note by paying $3.3 million to TQLA to fully satisfy a secured line of credit promissory note that the Company issued to TQLA on March 21, 2022; and the remaining $1.2 million was paid in cash to the Company. The Company pledged substantially all of its assets to secure its obligations to Aegis under the Aegis Note.

The Aegis Note bears interest at 9.25% per annum, payable every three months. The principal amount of the Aegis Note and a Commitment Fee of $45,000 will be payable on October 6, 2023. The Company has a conditional right to twice extend the maturity date of the Aegis Note by six months upon payment on each occasion of an extension fee of one percent of the principal balance. As of June 30, 2023, the Company had accrued $0.2 million of interest expense.

See additional discussion in Note 16.

6% Secured Convertible Promissory Notes

On April 19, 2021, the Company entered into a securities purchase agreement (“Purchase Agreement”) with accredited investors (“Subscribers”) for their purchase of up to $3.3 million of principal amount of 6% secured convertible promissory notes of the Company (“Note” or “Notes”), which notes are convertible into shares (“Conversion Shares”) of the Company’s common stock, par value $0.0001 per share pursuant to the terms and conditions set forth in the Notes with an initial conversion price of $44.00. In connection with the purchase of such Notes, each Subscriber received a warrant (“Existing Warrant”), to purchase a number of shares of common stock (“Warrant Shares”) equal to 60% of the principal amount of any Note issued to such Subscriber divided by the conversion price of the Note issued to such Subscriber, at an exercise price equal to $52.00. In connection with the Purchase Agreement, the Company entered into a Security Agreement under which it granted the Subscribers a security interest in certain assets of the Company (the “Security Agreement”) and a Registration Rights Agreement under which the Company agreed to register for resale the Conversion Shares and the Warrant Shares. Concurrently therewith, the Company and the investors closed $3.3 million of the private offering.

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

Roth Capital, LLC acted as placement agent in the private offering, and the Company paid the Placement Agent a cash fee of five percent (5%) of the gross proceeds therefrom. The Company received $3.1 million in net proceeds from the closing, after deducting the fee payable to the Placement Agent and the legal fees of the Subscribers in connection with the transaction. The Company used the proceeds to repay prior outstanding notes payable and for working capital and general corporate purposes.

Interest on the Notes accrues at a rate of 6% per annum and is payable either in cash or in shares of the Company’s common stock at the conversion price in the Note on each of the six and twelve month anniversaries of the issuance date and on the maturity date of October 18, 2022. As of June 30, 2023, the Company had accrued $0.2 million of interest expense.

All amounts due under the Notes are convertible at any time after the issuance date, in whole or in part (subject to rounding for fractional shares), at the option of the holders into the Company’s common stock at a fixed conversion price, which is subject to adjustment as summarized below. The Notes were initially convertible into the Company’s common stock at an initial fixed conversion price of $44.00 per share. This conversion price is subject to adjustment for stock splits, combinations, or similar events, among other adjustments. On April 1, 2022, the Company and the holders agreed to a reduction of the conversion price of the 6% secured convertible promissory notes to $26.00 per share in connection with the Company’s issuance of a common stock purchase warrant to TQLA covering its loan amount of $3.5 million with a common stock value of $24.00 per share.

The Notes contain customary triggering events including but not limited to: (i) failure to make payments when due under the Notes; and (ii) bankruptcy or insolvency of the Company. If a triggering event occurs, each holder may require the Company to redeem all or any portion of the Notes (including all accrued and unpaid interest thereon), in cash.

The Notes are secured by a subordinated security interest in the Company’s assets pursuant to the terms of a Security Agreement entered into between the Company and the Subscribers.

On October 13, 2022, the Company entered into an Amendment Agreement with the holders of the 6% Secured Convertible Promissory Notes. The Amendment Agreement changed the Maturity Date of the Notes from October 18, 2022 to November 18, 2022. In consideration of the extension, the Company issued 4,808 shares of its common stock to each of the Subscribers. The Company is in discussions to further extend the maturity date.

13. Commitments and Contingencies

Legal Matters

On March 1, 2023, Sandstrom Partners, Inc. filed a complaint in the Circuit Court of the State of Oregon for the County of Multnomah alleging the Company failed to pay for its services pursuant to an agreement entered into on October 16, 2019. The complaint seeks damages of $285,000, plus a judicial declaration, due to the Company’s failure to pay for the services. The Company believes that it paid for services rendered and, if any balance is outstanding, it is minimal. The Company intends to defend the case vigorously.

On December 15, 2020, Grover Wickersham filed a complaint in the United States District Court for the District Court of Oregon against the Company. Mr. Wickersham, the former CEO and Chairman of the Board of the Company, has asserted causes of action for fraud in the inducement, breach of contract, breach of the implied covenant of good faith and fair dealing, defamation, interference with economic advantage, elder financial abuse, and dissemination of false and misleading proxy materials. The Company disputes the allegations and intends to defend the case vigorously.

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

June 30, 2023

(Unaudited)

The Company is not currently subject to any other material legal proceedings; however, it could be subject to legal proceedings and claims from time to time in the ordinary course of its business, or legal proceedings it considered immaterial may in the future become material. Regardless of the outcome, litigation can, among other things, be time consuming and expensive to resolve, and can divert management resources.

14. Net Income (Loss) per Common Share

Basic income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period, without considering any dilutive items. Potentially dilutive securities consist of the incremental common stock issuable upon exercise of stock options, convertible notes and warrants. Potentially dilutive securities are excluded from the computation if their effect is anti-dilutive. There were no anti-dilutive common shares included in the calculation of income (loss) per common share as of June 30, 2023 and December 31, 2022.

15. Stockholders’ Equity

Schedule of Stockholders’ Equity


	Series B Preferred Stock				Common Stock				Paid-in		Accumulated			Total Stockholders’ Equity
(Shares and dollars in thousands)	Shares		Amount		Shares		Amount		Capital		Deficit			(Deficit)
Balance, December 31, 2021		2,500	$	-		740	$	-	$	72,004	$	(58,605	)	$	13,399
Stock-based compensation		-		-		-		-		2		-			2
Issuance of common stock for services by third parties		-		-		6		-		119		-			119
Issuance of common stock for services by employees		-		-		8		-		207		-			207
Issuance of detachable warrants on notes payable		-		-		-		-		948		-			948
Preferred stock dividends		-		-		-		-		-		(38	)		(38	)
Net loss		-		-		-		-		-		(2,036	)		(2,036	)
Balance, March 31, 2022		2,500	$	-		754	$	-	$	73,280	$	(60,679	)	$	12,601
Stock-based compensation		-		-		-		-		-		-			-
Issuance of common stock for services by third parties		-		-		8		-		111		-			111
Issuance of common stock for services by employees		-		-		1		-		-		-			-
Issuance of detachable warrants on notes payable		-		-		-		-		506		-			506
Shares issued for cash		-		-		10		-		197		-			197
Preferred stock dividends		-		-		-		-		-		(37	)		(37	)
Net loss		-		-		-		-		-		(1,788	)		(1,788	)
Balance, June 30, 2022		2,500	$	-		773	$	-	$	74,094	$	(62,504	)	$	11,590

	Series B Preferred Stock				Common Stock				Paid-in		Accumulated			Total Stockholders’ Equity
	Shares		Amount		Shares		Amount		Capital		Deficit			(Deficit)
Balance, December 31, 2022		2,500	$	-		810	$	-	$	73,505	$	(75,021	)	$	(1,516	)
Issuance of common stock for services by third parties		-		-		11		-		83		-			83
Issuance of common stock for services by employees		-		-		12		-		60		-			60
Preferred stock dividends		-		-		-		-		-		(38	)		(38	)
Net loss		-		-		-		-		-		(1,598	)		(1,598	)
Balance, March 31, 2023		2,500	$	-		833	$	-	$	73,648	$	(76,657	)	$	(3,009	)
Issuance of common stock for services by third parties		-		-		-		-		-		-			-
Issuance of common stock for services by employees		-		-		-		-		-		-			-
Shares issued for cash		-		-		135		-		651		-			651
Preferred stock dividends		-

SEC Form 10-Q filed by Eastside Distilling Inc.