UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2026

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

OSR HEALTH, INC.

(Exact name of registrant as specified in its charter)

Delaware		001-41390		84-5052822
(State or other jurisdiction of incorporation or organization)		(Commission File Number)		(I.R.S. Employer Identification Number)

10900 NE 4th Street, Suite 2300 Bellevue, WA		98004
(Address of principal executive offices)		(Zip Code)

(425) 635-7700

(Registrant’s telephone number, including area code)

OSR HOLDINGS, INC.

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class:	Trading Symbol:	Name of Each Exchange on Which Registered:
Common stock, par value $0.0001 per share	OSRH	The Nasdaq Stock Market LLC
Redeemable warrants, exercisable for shares of common stock at an exercise price of $11.50 per share	OSRHW	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of August 10, 2026, there were 35,118,692 shares of common stock, par value $0.0001 per share issued and outstanding.

TABLE OF CONTENTS

PART I Financial Information		1

Item 1.	Financial Statements	1
	Condensed Consolidated Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025	1
	Condensed Consolidated Statements of Operations and Comprehensive Income (unaudited) for the three months ended June 30, 2026 and 2025	2
	Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three months ended June 30, 2026 and 2025	3
	Condensed Consolidated Statements of Cash Flows (unaudited) for the three months ended June 30, 2026 and 2025	4
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	32
Item 4.	Controls and Procedures	33

PART II Other Information		34

Item 1.	Legal Proceedings	34
Item 1A.	Risk Factors	34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34
Item 3.	Defaults Upon Senior Securities	35
Item 4.	Mine Safety Disclosures	35
Item 5.	Other Information	35
Item 6.	Exhibits	36
	Signatures	37

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

OSR HEALTH, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In the United States Dollar, except share data)

	June 30,			December 31,
	2026			2025
Assets
Current assets:
Cash and cash equivalents	$	1,499,603		$	1,700,273
Trade and other receivables, less allowance for credit losses of $60,013.69 and $62,370.40 as of June 30, 2026 and December 31, 2025, respectively		244,103			392,096
Inventories, net		594,287			196,432
Prepaid income taxes		4			1,750
Other current financial assets		155,693			262,722
Other current assets		371,847			263,548
Total current assets		2,865,536			2,816,821

Equipment and vehicles, net		142,284			169,130
Operating lease right-of-use assets, net		34,584			60,425
Intangible assets, net		134,141,267			142,462,634
Goodwill		29,186,630			24,949,806
Other non-current financial assets		66,410			578,917
Deferred tax assets		186,648			200,515
Total assets	$	166,623,360		$	171,238,247

Liabilities and Stockholders’ Equity
Current liabilities:
Short-term borrowing	$	2,099,598		$	2,323,471
Short-term corporate bond		2,785,000			2,019,805
Trade and other payables		8,005,390			7,830,104
Accrued expenses		1,088,888			957,879
Operating lease liabilities-current		30,248			46,961
Other current liabilities		966,700			971,445
Income taxes payable		485,191			485,452
Derivative liabilities		—			2,530,176
Current portion - LT debt		272,701			—
Total current liabilities		15,733,716			17,165,292

Long-term debt		271,349			—
Operating lease liabilities- non-current		3,889			12,551
Other non-current liabilities		66,603			1,697
Deferred tax liabilities		25,638,986			27,021,305
Total liabilities		41,714,542			44,200,845

Stockholders’ equity:
Common stock, $0.0001 par value, Authorized 100,000,000 shares; 35,118,692 shares and 26,597,769 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively		3,512			2,660
Additional paid-in capital		147,292,204			110,966,975
Accumulated deficit		(40,950,247	)		(37,169,881	)
Accumulated other comprehensive income		(2,077,900	)		3,835,861
Non-controlling interests		20,641,249			49,401,788
Total stockholders’ equity		124,908,818			127,037,403
Total liabilities and stockholders’ equity	$	166,623,360		$	171,238,247

The accompanying notes are an integral part of the condensed consolidated financial statements.

OSR HEALTH, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)

(In the United States Dollar)

	Three months ended June 30,						Six months ended June 30,
	2026			2025			2026			2025

Net sales	$	315,669		$	1,135,517		$	799,727		$	1,896,789
Cost of sales		229,065			1,102,735			552,841			1,695,321
Gross profit		86,605			32,782			246,886			201,468
Selling, general, and administrative expenses		3,119,519			5,261,960			6,946,984			8,348,471
Operating loss		(3,032,915	)		(5,229,177	)		(6,700,098	)		(8,147,004	)
Other income (expense):
Interest income		1,501			24,572			18,977			28,890
Interest expense		(12,703	)		(36,930	)		(43,927	)		(53,328	)
Other income		1,799,599			223,297			1,804,333			249,791
Other expenses		(199,024	)		(206,960	)		(442,313	)		(8,696,361	)
Loss before income taxes		(1,443,541	)		(5,225,198	)		(5,363,029	)		(16,618,012	)
Income tax benefit		439,503			—			891,817			—
Net loss		(1,004,038	)		(5,225,198	)		(4,471,212	)		(16,618,012	)
Attributable to:
OSR Health, Inc. and subsidiaries		(848,905	)		331,414			(3,780,366	)		(11,061,400	)
Non-controlling interests		(155,133	)		(5,556,612	)		(690,846	)		(5,556,612	)

Other comprehensive income for the period, net of tax
Gain on foreign currency translation		(3,152,587	)		6,737,816			(9,242,645	)		7,204,892
Total comprehensive income(loss) for the period	$	(4,156,625	)	$	1,512,618		$	(13,713,857	)	$	(9,413,120	)
Attributable to:
OSR Health, Inc. and subsidiaries		(1,265,985	)		4,660,110			(9,694,127	)		(6,265,628	)
Non-controlling interests		(2,890,640	)		(3,147,492	)		(4,019,730	)		(3,147,492	)

Income(loss) per share attributable to OSR Health, Inc. and subsidiaries
Basic income(loss) per ordinary share	$	(0.02	)	$	0.02		$	(0.11	)	$	(0.73	)

The accompanying notes are an integral part of the condensed consolidated financial statements.

OSR HEALTH, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

(In the United States Dollar)

	Common stock				Additional paid-in			Retained Earnings (accumulated			Accumulated other comprehensive Income			Non- controlling			Total stockholders’
	Shares		Amounts		capital			deficit)			(loss)			interests			equity
Balance at January 1, 2025		2,155,000	$	216	$	162,606,449		$	(19,173,063	)	$	(225,386	)	$	—		$	143,208,215
Net loss		—		—		—			(11,392,814	)		—			—			(11,392,814	)
Foreign currency translation adjustment		—		—		—			—			467,076			—			467,076
Business Combination		17,121,978		1,712		(56,524,226	)		—			—			56,522,514			—
Balance at March 31, 2025		19,276,978	$	1,928	$	106,082,223		$	(30,565,877	)	$	241,690		$	56,522,514		$	132,282,477

Balance at April 1, 2025		19,276,978	$	1,928	$	106,082,223		$	(30,565,877	)	$	241,690		$	56,522,514		$	132,282,477
Net gain(loss)		—		—		—			331,414			—			(5,556,612	)		(5,225,198	)
Changes in Excise tax		—		—		—			59,145			—			—			59,145
Foreign currency translation adjustment		—		—		—			—			6,737,816			4,484,754			11,222,570
Issuance of share capital		529,481		53		813,998			—			—			—			814,051
Balance at June 30, 2025		19,806,459	$	1,981	$	106,896,221		$	(30,175,318	)	$	6,979,506		$	55,450,656		$	139,153,045

Balance at January 1, 2026		26,597,769	$	2,660	$	110,966,975		$	(37,169,881	)	$	3,835,861		$	49,401,788		$	127,037,403
Net loss		—		—		—			(2,931,461	)		—			(535,713	)		(3,467,174	)
Foreign currency translation adjustment		—		—		—			—			(5,496,681	)		(593,377	)		(6,090,058	)
Business Combination		—		—		5,993,946			—			—			3,916,967			9,910,913
Acquisition of non-controlling shares		5,323,986		532		27,804,903			—			—			(28,657,776	)		(852,341	)
Common stock issued by ELOC program		1,378,000		138		852,237			—			—			—			852,375
Balance at March 31, 2026		33,299,755	$	3,330	$	145,618,062		$	(40,101,342	)	$	(1,660,820	)	$	23,531,889		$	127,391,119

Balance at April 1, 2026		33,299,755	$	3,330	$	145,618,062		$	(40,101,342	)	$	(1,660,820	)	$	23,531,889		$	127,391,119
Net loss		—		—		—			(848,905	)		—			(155,133	)		(1,004,038	)
Foreign currency translation adjustment		—		—		—			—			(417,080	)		(2,735,507	)		(3,152,587	)
Common stock issued by ELOC program		1,818,937		182		1,674,142			—			—			—			1,674,324
Balance at June 30, 2026		35,118,692	$	3,512	$	147,292,204		$	(40,950,247	)	$	(2,077,900	)	$	20,641,249		$	124,908,818

The accompanying notes are an integral part of the condensed consolidated financial statements.

OSR HEALTH, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In the United States Dollar)

	Six months ended June 30,
	2026			2025
Cash flows from operating activities:
Net loss	$	(4,471,212	)	$	(16,618,012	)
Adjustments to reconcile net loss to cash used in operating activities:
Income tax benefit		(891,817	)		-
Depreciation		17,507			581
Amortization		4,771,194			4,624,214
Loss on inventory valuation		-			(12,409	)
Lease expense		26,283			27,312
Bad debts		2,032			(3,726	)
Severance pay		68,547			207,470
Commissions and professional fees		17,946			620,239
Loss on change in fair value of financial liabilities		-			23,440
Merger and acquisition costs		-			8,611,114
Loss on foreign currency translation		333,281			15,993
Gain on change in fair value of financial liabilities		-			(23,943	)
Gain on foreign currency translation		(2,845	)		(169,516	)
Changes in operating assets and liabilities:
Decrease in trade and other receivables		169,180			250,958
Decrease in inventories, net		(210,421	)		772,811
Decrease (increase) in other current assets		(73,856	)		8,586
Increase (decrease) in trade and other payables		(958,710	)		1,031,354
Increase in accrued expenses		56,373			159,551
Decrease in lease liabilities		(18,196	)		(27,312	)
Increase (decrease) in tax payables		41,389			40
Decrease in other liabilities		(2,299,156	)		(45,421	)
Net cash used in operating activities		(3,422,481	)		(546,678	)

Cash flows from investing activities:

Decrease in deposits		17,759			-
Disposal of equipment and vehicles		-			1,018
Purchase of equipment and vehicles		-			(2,681	)
Increase in long-term loan		(105,026	)		(561,057	)
Increase in cash and cash equivalents from business combination		10,619			1,219,888
Net cash provided by(used in) investing activities		(76,648	)		657,167

Cash flows from financing activities:
Proceeds from short-term borrowing		357,404			1,087,873
Repayment of long-term debt		-			(512,273	)
Repayment of short-term borrowing		(75,041	)		(318,369	)
Repayment of short-term corporate bonds		(72,462	)		-
Issuance of convertible bonds		1,096,566			1,076,239
Repayment of convertible bonds		-			(292,608	)
Proceeds from issuance of common stock		2,108,632			-
Net cash provided by financing activities		3,415,098			1,040,863
Net change in cash and cash equivalents		(84,031	)		1,151,352
Effects of changes in exchange rate on cash and cash equivalents		(116,639	)		91,511
Cash and cash equivalents at beginning of period		1,700,273			341,543
Cash and cash equivalents at end of period	$	1,499,603		$	1,584,406

Supplemental disclosures of cash flow information:
Cash paid for interest	$	44,100		$	53,931
Cash paid for income taxes (net of refunds received)		41,389			(40	)

The accompanying notes are an integral part of the condensed consolidated financial statements.

OSR HEALTH, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

June 30, 2026 and 2025

(UNAUDITED)

(1)	Organization and nature of business

OSR Health, Inc. (the Company or OSR Health) and its subsidiaries (collectively the Group) are a global healthcare company dedicated to advancing healthcare outcomes and improving the quality of life for people and their families. The Group aims to build and develop a robust portfolio of innovative and potentially transformative therapies and healthcare solutions. The Group’s current operating businesses (through the five wholly owned subsidiaries) include (i) developing oral immunotherapies for the treatment of cancer, (ii) developing design-augmented biologics for age-related and other degenerative diseases and (iii) neurovascular intervention medical device and systems distribution in Korea, and (iv) developing non-invasive biosensing technologies for blood glucose monitoring in Korea. The Group’s vision is to acquire and operate a portfolio of innovative health-care related companies globally.

The Company (formerly known as Bellevue Life Sciences Acquisition Corp. or BLAC) was incorporated in Delaware on February 25, 2020. The Company was incorporated for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities (the “Business Combination”). The Company is an emerging growth company and, as such, the Company is subject to all of the risks associated with emerging growth companies.

On February 14, 2025 (the “Closing Date”), the Company consummated its previously announced business combination (the “Business Combination”) with OSR Holdings Co., Ltd., a corporation organized under the laws of the Republic of Korea (“OSRK” or “the Parent”), pursuant to the Amended and Restated Business Combination Agreement dated May 23, 2024, as amended on December 20, 2024 (the “Business Combination Agreement”). The Business Combination Agreement was entered into among the Company, OSRK, and certain OSRK stockholders that executed joinder agreements thereto. In connection with the consummation of the Business Combination, the Company changed its name from “Bellevue Life Sciences Acquisition Corp. or BLAC” to “OSR Holdings, Inc.”

Effective June 11, 2026, the Company changed its corporate name from “OSR Holdings, Inc.” to “OSR Health, Inc.” The name change did not amend any other provision of the Company’s certificate of incorporation or alter the terms of the Company’s common stock or warrants, which continue to trade on The Nasdaq Stock Market LLC under the symbols “OSRH” and “OSRHW,” respectively.

The Business Combination was consummated on February 14, 2025, which, for accounting and reporting purposes under U.S. generally accepted accounting principles (US-GAAP), was treated as the equivalent of OSR Holdings Co., Ltd. exchanging its stock for the net assets of OSR Holdings, Inc., accompanied by an equity recapitalization of OSR Holdings, Inc, which was determined to fall within the scope of Accounting Standards Codification (ASC) 805 Business Combinations. OSR Holdings, Inc. was treated as the acquired company, and its net assets were stated at historical cost, with no goodwill or other intangible assets recorded. The excess of the fair value of shares exchanged to OSR Holdings, Inc. over the fair value of OSR Holdings, Inc’s identifiable net assets acquired represented compensation for the service of a stock exchange listing for its shares and was expensed as incurred. The identifiable net assets were negative $9.3 million, which consists of cash and cash equivalents ($1.2 million), current financial assets ($1.0 million), other assets ($0.1 million), accounts and other payable ($6.2 million), other current financial liabilities ($4.2 million), other liabilities ($1.2 million).

Details of shareholders as of June 30, 2026 are as follows:

Name of Shareholder	Number of ordinary share		Percentage of ownership
Bellevue Global Life Sciences Investors LLC		1,332,500		3.79	%
Bellevue Capital Management Europe AG		8,612,636		24.52	%
Bellevue Capital Management LLC		3,123,970		8.90	%
Senyon Choe		3,953,574		11.26	%
Others		18,096,012		51.53	%
Total		35,118,692		100.00	%

Details of investments in subsidiaries as of June 30, 2026 are as follows:

Name of subsidiary	Share capital		Percentage of ownership			Principal activities	Country of incorporation
VAXIMM AG (“VAXIMM”)		707,884		100	%	Biotech (drug development)	Switzerland
RMC Co., Ltd. (“RMC”)		22,705		100	%	Medical device distribution	Republic of Korea
Darnatein Co., Ltd. (“Darnatein”)		4,195,048		100	%	Biotech (drug development)	Republic of Korea
OSR Health, Inc. (“OSRI”)		3,299		100	%	NASDAQ Listed Company	The United States
Woori-IO Co., Ltd. (“Woori-IO”)		288,326		100	%	Medical device development	Republic of Korea

Key financial information of the subsidiaries at June 30, 2026 are as follows :

Name of subsidiary	Asset		Liability		Equity			Sales		Net Income (loss)
VAXIMM AG	$	244,068	$	267,049	$	(22,981	)	$	—	$	(359,739	)
RMC Co.,Ltd		957,772		772,028		185,744			782,993		(111,213	)
Darnatein Co.,Ltd		180,088		1,201,957		(1,021,869	)		—		(107,096	)
OSR Health, Inc.(*1)		58,893,755		11,733,846		47,159,909			—		1,044,681
Woori-IO		276,956		1,382,582		(1,105,626	)		16,734		(110,042	)

(*1)	Aforementioned above, the Company is treated as the acquired company under ASC 805 Business Combinations. As such, it is shown as subsidiary for the subsidiary investment details.

Summaries of entities, which are newly included in consolidation scope for the periods ended June 30, 2026 and 2025 are as follows:

For the six months ended June 30, 2026
Name of subsidiary	Reason	Type of purchase consideration
Woori-IO Co.,Ltd.	Acquisition (*1)	Equity swap with shares of OSR Holdings Co.,Ltd.

(*1) The Parent acquired subsidiary in January 26, 2026 and accounted for the acquisitions at January 1, 2026, which is deemed the acquisition date.

For the six months ended June 30, 2025
Name of subsidiary	Reason	Type of purchase consideration
OSR Health, Inc.	Acquisition (*2)	Equity swap with shares of the Parent and OSR inc.’s share

(*2) The Parent acquired subsidiary in February 2025 and accounted for the acquisitions at March 31, 2025, which is deemed the acquisition date.

(2)	Summary of significant accounting policies

Basis of presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (US-GAAP).

Principle of consolidation

The condensed consolidated financial statements include the accounts of OSR Health, Inc. and its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.

The Company consolidates entities in which it has a controlling financial interest based on either the variable interest entity (VIE) or voting interest model. The Company is required to first apply the VIE model to determine whether it holds a variable interest in an entity, and if so, whether the entity is a VIE. If the Company determines it does not hold a variable interest in a VIE, it then applies the voting interest model. Under the voting interest model, the Company consolidates an entity when it holds a majority voting interest in an entity.

The Company accounts for investments in which it has significant influence but not a controlling financial interest using the equity method of accounting.

Reclassifications

The Company has reclassified certain amounts relating to its prior period results to conform to its current-period presentation. These reclassifications have not changed the results of operations of prior periods.

Use of estimates

The preparation of the condensed consolidated financial statements in conformity with US-GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include allowance for credit losses, valuation of inventories, valuation of deferred tax assets, the useful lives of equipment and vehicles, lease liabilities and right-of-use assets, and other contingencies.

Cash and cash equivalents

The Group considers all highly liquid financial instruments with original maturities of three months or less when purchased to be cash equivalents.

Allowance for credit losses

The Group records an allowance for credit losses (ACL) under Subtopic 326-20 Financial Instruments - Credit Losses – Measured at Amortized Cost for the current expected credit losses inherent in its financial assets measured at amortized cost and contract assets. The ACL is a valuation account deducted from the amortized cost basis to present the net amount expected to be collected. The estimate of expected credit losses includes expected recoveries of amounts previously written off as well as amounts expected to be written off.

Accounts receivable

The Group uses an aging schedule to estimate the ACL for trade accounts receivable. This method categorizes trade receivables into different groups based on industry and the number of days past due. Past due status is measured based on the number of days since the payment due date. The trade receivables are evaluated individually for expected credit losses if they no longer share similar risk characteristics. The Group determines that the receivables no longer share similar risk characteristic if they are past due balances over 90 days and over a specified amount. The Group evaluates the collectability of trade accounts receivables with payments that are more than 90 days past due on an individual basis to determine if any are deemed uncollectible. Trade accounts receivable balances are deemed uncollectible and written off as a deduction from the allowance after all means of collection have been exhausted.

Accounts receivable

Accounts receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on trade accounts receivable are included in cash flows from operating activities in the condensed consolidated statements of cash flows.

Inventories

Inventories are stated at the lower of cost or net realizable value and cost is determined by the first-in, first-out method. Cost comprises of direct materials and delivery costs, direct labor, import duties and other taxes, an appropriate proportion of variable and fixed overhead expenditure based on normal operating capacity, and, where applicable, transfers from cash flow hedging reserves in equity. Costs of purchased inventory are determined after deducting rebates and discounts received or receivable.

Stock in transit is stated at the lower of cost and net realizable value. Cost comprises of purchase and delivery costs, net of rebates and discounts received or receivable.

Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

Equipment and vehicles

Equipment and vehicles are stated at historical cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items.

Depreciation of all equipment and vehicles is calculated using the straight-line method to allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives as follows:

		Estimated useful lives
Vehicle		5 years
Office equipment		5 years
Facility equipment		3 to 13 years

The assets’ depreciation method, residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.

Goodwill and intangible assets

Goodwill represents the excess purchase price over the estimated fair value of net assets acquired in a business combination.

The Group accounts for intangible assets in accordance with Accounting Standards Codification (ASC) Topic 350, Intangibles – Goodwill and Other (ASC 350). ASC 350 requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives and reviewed for impairment in accordance with accounting standards.

When impairment indicators are identified, the Group compares the reporting unit’s fair value to its carrying amount, including goodwill. An impairment loss is recognized as the difference, if any, between the reporting unit’s carrying amount and its fair value, to the extent the difference does not exceed the total amount of goodwill allocated to the reporting unit.

Indefinite-lived intangible assets are tested for impairment annually, and more frequently when there is a triggering event. Annually, or when there is a triggering event, the Group first performs a qualitative assessment by evaluating all relevant events and circumstances to determine if it is more likely than not that the indefinite-lived intangible assets are impaired; this includes considering any potential effect on significant inputs to determining the fair value of the indefinite-lived intangible assets. When it is more likely than not that an indefinite-lived intangible asset is impaired, then the Group calculates the fair value of the intangible asset and performs a quantitative impairment test.

Impairment of long-lived assets

Long-lived assets, such as equipment, vehicles and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Group first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying amount. If the carrying amount of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment loss is recognized to the extent that the carrying amount exceeds its fair value. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

Leases

The Group is a lessee in several noncancellable operating leases, primarily for plants and main offices. The Group does not have any finance lease.

The Group accounts for leases in accordance with ASC Topic 842, Leases. The Group determines if an arrangement is or contains a lease at contract inception. The Group recognizes a right-of-use (ROU) asset and a lease liability at the lease commencement date.

For operating leases, the lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date. For finance leases, the lease liability is initially measured in the same manner and date as for operating leases and is subsequently measured at amortized cost using the effective-interest method.

Key estimates and judgments include how the Group determines (1) the discount rate it uses to discount the unpaid lease payments to present value, (2) lease term, and (3) lease payments.

●

Topic 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. Generally, the Group cannot determine the interest rate implicit in the lease because it does not have access to the lessor’s estimated residual value or the amount of the lessor’s deferred initial direct costs. Therefore, the Group generally uses its incremental borrowing rate as the discount rate for the lease. The Group’s incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. Because the Group does not generally borrow on a collateralized basis, it uses the interest rate it pays on its noncollateralized borrowings as an input to deriving an appropriate incremental borrowing rate, adjusted for the amount of the lease payments, the lease term, and the effect on that rate of designating specific collateral with a value equal to the unpaid lease payments for that lease.

●

The lease term for all of the Group’s leases includes the noncancellable period of the lease plus any additional periods covered by either a Group option to extend (or not to terminate) the lease that the Group is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor.

●

Lease payments included in the measurement of the lease liability comprise the following:

–

Fixed payments, including in-substance fixed payments, owed over the lease term (includes termination penalties the Group would owe if the lease term reflects the Group’s exercise of a termination option);

–

Variable lease payments that depend on an index or rate, initially measured using the index or rate at the lease commencement date;

–

Amounts expected to be payable under a Group-provided residual value guarantee; and

–

The exercise price of a Group option to purchase the underlying asset if the Group is reasonably certain to exercise the option.

The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received.

●

For operating leases, the ROU asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

●

ROU assets are periodically reduced by impairment losses. The Group uses the long-lived assets impairment guidance in ASC Subtopic 360-10, Property, Plant, and Equipment – Overall, to determine whether an ROU asset is impaired, and if so, the amount of the impairment loss to recognize.

●

The Group monitors for events or changes in circumstances that require a reassessment of one of its leases. When a reassessment results in the remeasurement of a lease liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset unless doing so would reduce the carrying amount of the ROU asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative ROU asset balance is recorded in profit or loss.

●

Operating lease ROU assets are presented as operating lease right of use assets on the condensed consolidated balance sheets. The current portion of operating lease liabilities are presented separately on the condensed consolidated balance sheets.

The Group has elected not to recognize ROU assets and lease liabilities for short-term leases that have a lease term of 12 months or less. The Group recognizes the lease payments associated with its short-term leases as an expense on a straight-line basis over the lease term.

Foreign currency translation

The Group has operations in South Korea, Switzerland, and Germany. Accounting records in foreign operations are maintained in local currencies and remeasured to the US dollars during the consolidation. Assets and liabilities are translated at exchange rates in effect at the end of the year. Income statement accounts are translated at average rates for the year. Gains or losses from remeasurement of foreign currency financial statements into the US dollars are included in current results of comprehensive income.

Revenue recognition

The Group only has revenue from customers. The Group recognizes revenue when it satisfies performance obligations under the terms of its contracts, and control of its products is transferred to its customers in an amount that reflects the consideration the Group expects to receive from its customers in exchange for those products. This process involves identifying the customer contract, determining the performance obligations in the contract, determining the transaction price, allocating the transaction price to the distinct performance obligations in the contract, and recognizing revenue when the performance obligations have been satisfied. A performance obligation is considered distinct from other obligations in a contract when it (a) provides a benefit to the customer either on its own or together with other resources that are readily available to the customer and (b) is separately identified in the contract. The Group considers a performance obligation satisfied once it has transferred control of a good or product to a customer, meaning the customer has the ability to direct the use and obtain the benefit of the good or product.

Income taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Group recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Valuation allowances are established when management determines it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Group reports income tax-related interest and penalties relating to uncertain tax positions, if applicable, as a component of income tax expense.

Fair value measurements

The Group utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Group determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

–

Level 1 inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

–

Level 2 inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

–

Level 3 inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.

The carrying value of cash and cash equivalents, trade and other receivables, inventories, prepaid expenses and other current and financial assets, trade and other payable, short-term borrowing, current operating lease liabilities, and accrued expenses and other current liabilities approximates their fair value due to the short-term nature of these instruments. The carrying amount reported in the condensed consolidated balance sheets for notes payable to related party may differ from fair value since the interest rate is fixed.

Compound Financial Instruments

Compound financial instruments are convertible bonds that can be converted into equity instruments at the option of the holder. The liability component of a compound financial instrument is recognized initially at the fair value of a similar liability that does not have an equity conversion right and subsequently measured at amortized cost until extinguished on conversion or maturity of the bonds. The equity component is recognized initially on the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.

Accounting pronouncements adopted as of June 30, 2026

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which provides an exception to fair value measurement for contract assets and contract liabilities related to revenue contracts acquired in a business combination. The ASU requires an entity (acquirer) to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. The ASU is effective for the Company for annual and interim periods in fiscal years beginning after December 15, 2023. The ASU is applied to business combinations occurring on or after the effective date. The Group adopted this ASU as of January 1, 2024 and there is no impact on the Group’s consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires enhanced disclosure of significant segment expenses on an annual and interim basis. This ASU will be effective for the annual periods beginning the year ended December 31, 2024, and for interim periods beginning January 1, 2025. Early adoption is permitted. Upon adoption, this ASU should be applied retrospectively to all prior periods presented in the financial statements. The Group adopted this ASU as of January 1, 2025 and there is no impact on the Group’s consolidated financial statements.

Accounting pronouncements issued, but not adopted as of June 30, 2026

In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements – Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The ASU modifies the disclosure or presentation requirements of a variety of Topics in the Codification to align with the SEC’s regulations. The ASU also makes those requirements applicable to entities that were not previously subject to the SEC’s requirements. The ASU is effective for the Company two years after the effective date to remove the related disclosure from Regulation S-X or S-K. As of the date these financial statements have been made available for issuance, the SEC has not yet removed any related disclosure. The Group does not expect the adoption of ASU 2023-06 to have a material effect on its condensed consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which improves the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. This ASU will be effective for the annual periods beginning the year ended December 31, 2026. Early adoption is permitted. Upon adoption, this ASU can be applied prospectively or retrospectively. The Group is currently evaluating the impact this ASU will have on the Group’s consolidated financial statements.

(3)	Critical accounting estimates and assumptions

The preparation of condensed consolidated financial statements requires the Group to make estimates and assumptions concerning the future. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Income taxes

The Group’s taxable income generated from these operations are subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations during the ordinary course of business for which the ultimate tax determination is uncertain.

Deferred tax assets are recognized for deductible temporary differences and unused tax losses to the extent that it is probable that taxable profit will be available against which the temporary differences and the losses can be utilized. Significant management judgement is required to determine the amount of deferred tax assets that can be recognized, based upon the likely timing and the level of future taxable profits, together with future tax planning strategies

Business combinations

Business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the Parent taking into consideration all available information at the reporting date. Fair value adjustments on the finalization of the business combination accounting is retrospective, where applicable, to the period the combination occurred and may have an impact on the assets and liabilities, depreciation and amortization reported.

Patent technology

Patent technology is recognized in Intangible assets on the condensed consolidated balance sheets. The Group considers both qualitative and quantitative factors when determining whether the patent technology may be impaired. For the purposes of assessing impairment, the Group follows its accounting policy disclosed in Note 2. In assessing whether there is any indication that the patent technology may be impaired, the Group considers, at minimum, the following indications:

External sources of information

●

there are observable indications that the patent technology’s value has declined during the period significantly more than would be expected as a result of the passage of time or normal use.

●

significant changes with an adverse effect on the Group have taken place during the period, or will take place in the near future, in the technological, market, economic or legal environment in which the entity operates or in the market to which an asset is dedicated.

●

market interest rates or other market rates of return on investments have increased during the period, and those increases are likely to affect the discount rate used in calculating an asset’s value in use and decrease the asset’s recoverable amount materially.

●

the carrying amount of the net assets of the entity is more than its market capitalization.

Internal sources of information

●

evidence is available of obsolescence or physical damage of the patent technology.

●

significant changes with an adverse effect on the entity have taken place during the period, or are expected to take place in the near future, in the extent to which, or manner in which, the patent technology is used or is expected to be used. These changes include the patent technology becoming idle, plans to discontinue or restructure the operation to which the patent technology belongs, and plans to dispose of the patent technology before the previously expected date.

●

evidence is available from internal reporting that indicates that the economic performance of the patent technology is, or will be, worse than expected.

(4)	Financial risk management

The Group is exposed to various financial risks such as market risk (exchange risk, interest rate risk), credit risk and liquidity risk due to various activities. The Group’s overall risk management policy focuses on volatility in the financial markets and focuses on minimizing any negative impact on financial performance. Risk management is conducted under the supervision of the finance department according to the policy approved by the Board of Directors. The finance department identifies, evaluates and manages financial risks in close cooperation with the sales departments. The Board of Directors provides written policies on overall risk management principles and specific areas such as foreign exchange risk, interest rate risk, credit risk, use of derivative and non-derivative financial instruments, and investments in excess of liquidity.

Market risk management

Market risk is the risk of possible losses which arise from the changes of market factors, such as interest rate, stock price, foreign exchange rate, commodity value and other market factors related to the fair value or future cash flows of the financial instruments, such as securities, derivatives and others.

Currency risk

The functional currency of the foreign subsidiary’s operations is the local currency. Therefore, for purposes of the condensed consolidated financial statements, the results of foreign operations are translated from the local currency into U.S. dollars. Local currency assets and liabilities are translated at the rates of exchange on the balance sheet date, and local currency revenues and expenses are translated at average rates of exchange during the period. Resulting translation gains or losses are included in the accompanying consolidated financial statements as a component of accumulated other comprehensive loss.

Interest rate risk

Interest rate risk refers to the risk that interest income and interest expenses arising from deposits or borrowings will fluctuate due to changes in market interest rates in the future, which mainly arises from deposits and borrowings with floating interest rates. The goal of interest rate risk management is to maximize corporate value by minimizing uncertainty caused by interest rate fluctuations.

As of the end of the reporting period, there are no financial instruments subject to a variable interest rate.

Price risk

Price risk is the risk that the fair value of a financial instrument or future cash flows will change due to changes in market prices other than interest rate or foreign exchange rate. As of the end of the reporting period, the Group is not exposed to commodity price risk. Investments in financial instruments are made on a non-recurring basis according to management’s judgment.

Credit risk management

Credit risk is the risk of possible losses in an asset portfolio in the events of counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For the risk management reporting purposes, the Group manages the credit risk systematically and pursues value maximization and continuous growth of the Group by efficient resource allocation and monitoring non-performing loans. In order to reduce the risks that may occur in transactions with financial institutions, such as cash and cash equivalents and various deposits, the Group conducts transactions only with financial institutions with high creditworthiness. As of June 30, 2026, the Group believes that there are low signs of material default, and the maximum exposure to credit risk as of June 30, 2026 is equal to the book value of financial instruments (excluding cash).

Liquidity risk management

The Group constantly monitors its liquidity positions to ensure that no borrowing limits or commitments are breached to meet operating capital needs. In estimating liquidity, we also take into account external laws or legal requirements, such as the group’s financing plan, compliance with agreements, internal target financial ratios and currency restrictions.

The Group’s liquidity risk analysis details as of June 30, 2026 and December 31, 2025 are as follows:

	June 30, 2026
					Remaining maturity
	Book Value		Cashflow by contract		Within a year		1 year to 3 years		More than 3 years

Borrowings	$	5,428,648	$	5,479,958	$	5,212,019	$	267,939	$	-
Other Payables		9,094,278		9,114,230		9,114,230		-		-
Lease liabilities		34,137		41,518		32,112		9,406		-
Total	$	14,557,063	$	14,635,706	$	14,358,361	$	277,345	$	-

	December 31, 2025
					Remaining maturity
	Book Value		Cashflow by contract		Within a year		1 year to 3 years		More than 3 years

Borrowings	$	4,343,276	$	4,388,129	$	4,388,129	$	-	$	-
Other Payables		8,787,983		8,800,013		8,800,013		-		-
Lease liabilities		59,512		66,555		51,223		15,332		-
Total	$	13,190,771	$	13,254,697	$	13,239,365	$	15,332	$	-

Capital risk management

Capital includes issued capital, share premium and all other equity reserves attributable to the equity holders of the Group. The primary objective of the Group’s capital management is to maximize the shareholder value.

The Group manages its capital structure and makes adjustments in light of changes in economic conditions and the requirements of the financial covenants. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. The Group uses the debt ratio as a capital management indicator. This ratio is calculated by dividing total liabilities by net borrowings and total equity, and total liabilities and total equity are calculated based on the amounts in the Group’s consolidated financial statements.

The group’s debt ratio as of June 30, 2026 and December 31, 2025 are as follows:

	June 30, 2026			December 31, 2025
Net borrowings (A)
Borrowings	$	5,428,648		$	6,873,451
Lease liabilities		34,137			59,512
Less: cash and cash equivalents		(1,499,603	)		(1,700,273	)
		3,963,182			5,232,690
Total equity (B)		124,908,818			127,037,403
Net borrowings & Total equity (A+B)		128,872,000			132,270,093

Debt ratio (A / (A+B))		3.1	%		4.0	%

(5)

Fair value measurements

Book value and fair value of financial instruments

The difference between the carrying amount and fair value of the Group’s financial assets and liabilities as of June 30, 2026 and December 31, 2025 are insignificant.

Fair value hierarchy

All financial assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

●

Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities

●

Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable

●

Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable

Fair values of the Group’s financial assets and liabilities as of June 30, 2026 and December 31, 2025, which are accounted for at amortized cost, are categorized as Level 3.

Recurring transfer between levels of the fair value hierarchy

Fair value hierarchy classifications of the financial instruments that are measured at fair value level 3 as at June 30, 2026 and December 31, 2025 are as follows:

June 30, 2026

Level 1

Level 2

Level 3

Total

Recurring fair value measurements

Financial liabilities at fair value through profit or loss

	December 31, 2025
	Level 1		Level 2		Level 3		Total
Recurring fair value measurements
Financial liabilities at fair value through profit or loss	$	-	$	-	$	2,530,176	$	2,530,176

(6)

Financial instruments by category

The carrying value of financial instruments category as of June 30, 2026 and December 31, 2025 are as follows:

	June 30, 2026
Financial assets:	Financial assets at amortized cost		Financial assets at fair value		Financial liabilities at amortized cost		Total
Cash and cash equivalents	$	1,499,603	$	-		-	$	1,499,603
Trade and other receivables		244,103		-		-		244,103
Other current financial assets		155,693		-		-		155,693
Other non-current financial assets		66,410		-		-		66,410
Financial liabilities:
Trade and other payables		-		-		8,005,390		8,005,390
Accrued expenses		-		-		1,088,888		1,088,888
Current financial liabilities		-		-		5,157,298		5,157,298
Non-current financial liabilities		-		-		271,349		271,349

	December 31, 2025
Financial assets:	Financial assets at amortized cost		Financial assets at fair value		Financial liabilities at amortized cost		Total
Cash and cash equivalents	$	1,700,273	$	-	$	-	$	1,700,273
Trade and other receivables		392,096		-		-		392,096
Other current financial assets		262,722		-		-		262,722
Other non-current financial assets		578,917		-		-		578,917
Financial liabilities:
Trade and other payables		-		-		7,830,104		7,830,104
Accrued expenses		-		-		957,879		957,879
Current financial liabilities		-		-		4,343,276		4,343,276
Derivative liabilities		-		2,530,176		-		2,530,176

Net gains or losses by financial instrument category for the six-months ended June 30, 2026 and 2025 are as follows:

	For the six-month ended June 30, 2026			For the six-month ended June 30, 2025
Amortized cost:
Interest income		18,977			28,890
Foreign exchange gains		2,121			36,925
Gains on foreign currency translation		2,845			169,516
Interest expense		(43,927	)		(53,328	)
Losses on foreign currency transaction		(4,216	)		(45,666	)
Losses on foreign currency translation		(435,220	)		(16,098	)

Financial liabilities measured at fair value through profit and loss:
Realized gain on financial liabilities measured at fair value		1,798,064			-
Gains on change in fair value of financial liabilities		-			23,943
Losses on change in fair value of financial liabilities		-			(23,440	)

(7)

Cash and cash equivalents

The Group considers all money market funds and highly liquid financial instruments with original maturities of three months or less to be cash equivalents.

		June 30, 2026				December 31, 2025
Cash and cash equivalents		$	1,499,603			$	1,700,273

(8)

Trade and other receivables, net

All trade receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on trade receivables are included in net cash provided by operating activities in the statements of cash flows. The Group does not have any off-balance sheet credit exposure related to its customers.

	June 30, 2026			December 31, 2025
Trade receivables	$	248,815		$	381,674
Less: Allowance for credit losses		(60,014	)		(62,370	)
Net trade receivables		188,802			319,304
Other receivables		55,301			72,792
Total	$	244,103		$	392,096

(9)

Inventories, net

Inventories consisted of the following as of June 30, 2026 and December 31, 2025:

	June 30, 2026			December 31, 2025
Merchandised goods	$	388,161		$	215,971
Finished goods		175,245			-
Raw materials		49,069			-
Less inventory reserves		(18,187	)		(19,539	)
	$	594,287		$	196,432

(10)

Other financial assets

Details of other financial assets as of June 30, 2026 and December 31, 2025 are as follows:

	June 30, 2026				December 31, 2025
	Current		Non-current		Current		Non-current
Leasehold guarantee deposits	$	51,898	$	27,196	$	55,753	$	22,612
Other deposits		-		2,636		-		1,115
Loan		103,795		36,578		206,969		555,190
Total	$	155,693	$	66,410	$	262,722	$	578,917

(11)

Other assets

Details of other assets as of June 30, 2026 and December 31, 2025 are as follows:

	June 30, 2026				December 31, 2025
	Current		Non-current		Current		Non-current
Prepayments	$	49,457	$	-	$	35,614	$	-
Prepaid expenses		322,390		-		227,935		-
Total	$	371,847	$	-	$	263,548	$	-

(12)

Equity method investment

Details of investment under the equity method are as follows:

			June 30, 2026					December 31, 2025
	Location	Main business	Ownership			Book value		Ownership			Book value
Taction Co., LTD	Korea	Software development		33.0	%	$	-		33.3	%	$	-

The summarized financial information of investment under the equity method as of the closing date and for the current period is as follows:

	As of and for the year ended December 31, 2025
										Comprehensive
		Assets		Liabilities		Revenue		Net loss			loss
Taction Co., LTD	$	48,123	$	21,203	$	-	$	(12,958	)	$	(12,958	)

There is no equity method valuation applied on investments in associate for the six-months ended June 30, 2026 or 2025.

Taction Co., Ltd. was incorporated to engage in software development and IT consulting. As no practical plan to generate revenue and maintain going-concern basis in the foreseeable future was provided, the Parent recognized impairment loss amounting to acquisition cost.

(13)

Equipment and vehicles, net

Equipment and vehicles consist as of June 30, 2026 and December 31, 2025:

	June 30, 2026			December 31, 2025
Office equipment	$	51,374		$	35,138
Tools and instruments		21,635			23,242
Machinery and equipment		21,219			22,795
Facilities		304,481			369,450
Vehicles		25,921			9,604
		424,631			460,229
Less accumulated depreciation		(282,347	)		(291,099	)
Equipment and vehicles, net	$	142,284		$	169,130

(14)

Goodwill

Changes of goodwill for the six-months ended June 30, 2026 and 2025 are as follows:

	For the six-months ended June 30, 2026
	Beginning		Business combination		Impairment loss		Effects of changes in exchange rate			Ending
Goodwill		24,949,806		6,193,829		-		(1,957,005	)		29,186,630

	For the six-months ended June 30, 2025
	Beginning		Business combination		Impairment loss		Effects of changes in exchange rate		Ending
Goodwill		24,354,066		-		-		2,039,680		26,393,746

(15)

Intangible assets, net

The acquired intangible assets, all of which are being amortized, have an average useful life of approximately 20 years. Intangible assets consist of the following as of June 30, 2026 and December 31, 2025.

	As of June 30, 2026
	Average useful life	Gross carrying amount		Accumulated amortization		Net carrying amount
Technology license	20 years	$	97,646	$	91,472	$	6,175
Customer relationship	20 years		552,246		386,572		165,674
Patent technology	20 years		163,288,486		29,319,067		133,969,419
		$	163,938,379	$	29,797,111	$	134,141,267

	As of December 31, 2025
	Average useful life	Gross carrying amount		Accumulated amortization		Net carrying amount
Technology license	20 years	$	100,221	$	94,586	$	5,635
Customer relationship	20 years		593,273		355,964		237,309
Patent technology	20 years		168,845,947		26,626,257		142,219,690
		$	169,539,441	$	27,076,807	$	142,462,634

Amortization expense for intangible assets is $4,771,194 and $4,624,214 for the six-months ended June 30, 2026 and 2025, respectively.

(16)

Short-term borrowings

The Group has loan agreements with BCM Europe AG and as of June 30, 2026, the outstanding balances were $860,000 (3.00% interest rate at June 30, 2026), which matures in March 2027 and $49,464 (0% interest rate at June 30, 2026), which matures in June 2028.

The Group has multiple loan agreements with an individual and as of June 30, 2026, the outstanding balance was $1,276,030 (0% interest rate at June 30, 2026), which mature various dates in 2026.

The Group has a loan agreement with Duksung Co., Ltd and as of June 30, 2026, the outstanding balance was $650,000 (7.00% interest rate at June 30, 2026), which matures in October 2026.

The Group has a loan agreement with BGLSI and as of June 30, 2026, the outstanding balance was $1,158,000 (0% interest rate at June 30, 2026), which matures in December 2026.

The Group has a loan agreement with Korea Technology Finance Corporation and as of June 30, 2026, the outstanding balance was $60,876 (3.73% interest rate at June 30, 2026), which matured in April 2026 and the Group is currently in negotiations with the lender to extend the maturity date.

The Group has loan agreements with Industrial Bank of Korea and as of June 30, 2026, the aggregate outstanding balance was $64,872 (2.60% interest rate at June 30, 2026), which mature between February 2027 and March 2027.

The Group has a loan agreement with KB Kookmin Bank and as of June 30, 2026, the outstanding balance was $60,759 (9.50% interest rate at June 30, 2026), which matures in August 2026.

The Group has a loan agreement with Korea SMEs and Startups Agency and as of June 30, 2026, the outstanding balance was $24,262 (3.73% interest rate at June 30, 2026), which matures in March 2027.

The Group has a loan agreement with BCM Europe AG and as of June 30, 2026, the outstanding balance was $25,500 (0% interest rate at June 30, 2026), which matures in 2026.

The Group has a convertible note agreement with White Lion Capital and as of June 30, 2026, the outstanding balance was $927,495 (5.00% interest rate at June 30, 2026), which mature various dates in 2027.

The Group has a loan agreement with BCM Europe AG and as of December 31, 2025, the outstanding balance was $1,062,091 (3.00% interest rate at December 31, 2025), which matures in 2026.

The Group has multiple loan agreements with an individual and as of December 31, 2025, the outstanding balance was $1,261,380 (0% interest rate at December 31, 2025), which mature various dates in 2026.

The Group has a loan agreement with Duksung Co., Ltd and as of December 31, 2025, the outstanding balance was $650,000 (7.00% interest rate at December 31, 2025), which matures in October 2026.

The Group has a loan agreement with BGLSI and as of December 31, 2025, the outstanding balance was $1,218,000 (0% interest rate at December 31, 2025), which matures in 2026.

The Group has multiple loan agreements with an individual and as of December 31, 2025, the outstanding balance was $105,000 (0% interest rate at December 31, 2025), which mature various dates in 2026.

The Group has a convertible note agreement with White Lion Capital and as of December 31, 2025, the outstanding balance was $46,804 (5.00% interest rate at December 31, 2025), which mature various dates in 2026.

Details of convertible note agreement with White Lion Capital issued on April 7, 2026 and outstanding as of June 30, 2026 are as follows:

Classification		Details
Par value		USD 1,055,556

Stated interest rate		5%

Guaranteed yield upon conversion		-

Exercise price adjustments		Issuance of new shares for consideration (paid-in capital increase), stock dividends and capitalization of reserves, mergers, capital reduction, stock split and consolidation, reduction of capital and stock consolidation, etc.

Conversion condition		(a) Fixed Conversion Price Rate: $1.00 per share of Common Stock. Application: The Holder may utilize this fixed price for conversions at any time and from time to time. (b) Alternative Conversion Price Trigger Condition: Activated if the Company fails to cure its Nasdaq non-compliance deficiency by August 31, 2026, or if it cures the deficiency through a reverse stock split (defined as a “Deficiency Default”). Rate: Equal to 90% of the Market Price (representing a 10% discount). Market Price Definition: The lowest daily volume-weighted average price (VWAP) during the 15 Trading Day period ending on the latest complete Trading Day prior to the Conversion Date

(17)	Long-term debt

The Group has long-term debt agreements with Industrial Bank of Korea and as of June 30, 2026, the total outstanding balance was $97,308 (5.15% interest rate at June 30, 2026), which matures in 2028.

The Group has long-term debt agreements with individuals and as of June 30, 2026, the total outstanding balance was $174,042 (0% interest rate at June 30, 2026), which matures in 2027.

(18)	Post-employment benefits

The Group maintains a defined contribution retirement benefit plan for its employees. The Group is obligated to pay fixed contributions to an independent fund, and the amount of future retirement benefits to be paid to employees is determined by the contributions made to the fund, etc., and the investment income generated from those contributions. Plan assets are managed independently from the Group’s assets in a fund managed by a trustee.

Darnatein’s pension plan has converted from the DB type to the DC type at the end of March 31, 2017, and is obligated to pay severance payment as DB type which incurred before the March 31, 2017.

Meanwhile, expenses recognized by the Group in relation to the defined contribution retirement benefit plan for the six-months ended June 30, 2026 and 2025 are $78,546 and $304,579, respectively.

(19)	Related party transactions

As of June 30, 2026, the Group’s related parties are as follows:

Type		Related parties
Ultimate parent entity		Bellevue Capital Management LLC
Major shareholder of the Parent		BCM Europe AG
Subsidiaries		RMC, VAXIMM, Darnatein, OSR Holdings Co., Ltd., Woori-IO Co., Ltd.
Associates		Taction Co., Ltd.
Other related parties		Bellevue Global Life Sciences Investors LLC
		Bellevue Global Life Sciences Acquisition Corp

There are no sales and procurement transactions and treasury transactions with related parties for the six-months ended June 30, 2026 and 2025.

Details of receivables and payables from related party transactions as at June 30, 2026 and December 31, 2025 are as follows:

	June 30, 2026
	Related parties	Short-term borrowings
BCM Europe AG	Major shareholder of the Parent	$	860,000
Bellevue Global Life Sciences Investors LLP	Other related parties		1,207,464
Key management	Individuals		1,276,030

	December 31, 2025
	Related parties	Short-term borrowings
BCM Europe AG	Major shareholder of the Parent	$	1,062,091
Key management	Individuals		1,261,380

Compensations paid or accrued to key management of the Parent for the six months ended June 30, 2026 and 2025 are as follows:

	For the six-month ended
	June 30, 2026		June 30, 2025
Salaries		312,138		344,552

The Group’s key management includes registered directors who have important authority and responsibility for planning, operation, and control of the Group’s business activities.

No collateral or guarantee were provided for related parties and were received from related parties as of June 30, 2026 and December 31, 2025.

(20)	Administrative expenses

Details of administrative expenses for the six months ended June 30, 2026 and 2025 are as follows:

	For the six months ended June 30, 2026		For the six months ended June 30, 2025
Salary		625,814		784,289
Retirement payment		78,546		304,579
Employee benefits		35,358		51,137
Travel expenses		23,016		19,749
Entertainment expenses		23,475		22,986
Communication cost		1,200		938
Tax and due		17,077		17,674
Depreciation cost		17,507		581
Amortization of intangible assets		4,771,194		4,624,214
Rental cost		53,009		50,350
Repair fee		88		402
Insurance cost		9,140		10,123
Vehicle maintenance fee		14,448		16,628
Allowance for expected credit losses		2,032		(3,726	)
Research and development expenses		207,777		143,674
Transportation cost		1,144		875
Training cost		-		1,210
Publishing fee		18		477
Office supplies fee		907		122
Consumable cost		20,894		15,454
Commissions and professional fee		1,019,406		2,278,933
Building management fee		24,847		7,804
Advertising expenses		86		-
Total		6,946,984		8,348,471

(21)	Income taxes

In assessing the reliability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon these considerations as of June 30, 2026 and December 31, 2025, the Company had a full valuation allowance for the net deferred tax assets on one of its Asian subsidiaries and certain of its European subsidiaries. Also, as of June 30, 2026 and December 31, 2025, the Company had a partial valuation allowance offsetting certain deferred tax assets of another one of its Asian subsidiaries. Management believes that it is more likely than not that the Company will realize the benefits of the remaining deductible differences, net of valuation allowances, at June 30, 2026 and December 31, 2025.

The Company did not have any material uncertain tax positions, which should be recognized in the condensed consolidated financial statements as of June 30, 2026. In addition, the Company did not have any unrecognized tax benefits, which, if recognized, would affect the effective tax rate for the six months then ended.

(22)	Loss per share

Basic loss per share for the six months ended June 30, 2026 and 2025 are calculated as follows:

(The United States Dollar in unit and number of shares)	For the six months ended June 30
	2026			2025
Net loss (A)	$	(3,780,366	)	$	(11,061,400	)
Weighted average number of ordinary shares outstanding (B)		32,891,919			15,155,407
Basic loss per ordinary share (A/B)	$	(0.11	)	$	(0.73	)

Weighted average number of ordinary shares outstanding for the six months ended June 30, 2026 and 2025 are calculated as follows:

(Number of shares)	For the six months ended June 30
	2026		2025
Ordinary shares outstanding at the beginning		26,597,769		2,155,000
Changes due to business combination		-		12,959,729
Shares issued due to ELOC		1,823,178		40,678
Acquisition of non-controlling shares		4,470,972		-
Weighted average number of ordinary shares outstanding		32,891,919		15,155,407

Diluted loss per share for the six months ended June 30, 2026 and 2025 are calculated as follows:

(The United States Dollar in unit and number of shares)	For the six months ended June 30
	2026			2025
Net loss (A)	$	(3,427,292	)	$	(16,618,012	)
Weighted average number of ordinary shares outstanding (B)		33,387,622			15,155,407
Diluted loss per ordinary share (A/B)	$	(0.10	)	$	(1.10	)

Weighted average number of ordinary shares including diluted effects outstanding for the six months ended June 30, 2026 and 2025 are calculated as follows:

(Number of shares)	For the six months ended June 30
	2026		2025
Weighted average number of ordinary shares outstanding beginning		32,891,919		15,155,407
Diluted effect) Convertible bonds conversion effect		495,703		-
Weighted average number of ordinary shares outstanding		33,387,622		15,155,407

(23)	Business combinations

The Group acquired Woori-IO (a medical device distribution company) (referred as the “Acquiree” herein) as it executes on its business plan to further expand its business by discovering and investing in innovative healthcare companies with cutting-edge technology and creating operating synergies between subsidiaries. As the Parent and the Acquiree former owners exchanged only equity interests in business combination transactions and the acquisition-date fair value of the Parent’s equity interests could not reliably be measured, the Parent determined the amount of goodwill by using the acquisition-date fair value of the Acquiree equity interests instead of the acquisition-date fair value of the shares transferred.

Woori IO Co., Ltd. (“Woori IO”), acquired in 2026, is considered to be a medical device and digital health platform company, which differs from companies that rely solely on a single product or limited pipeline. Woori IO develops non-invasive biosensing technologies for glucose monitoring and broader health applications, including a proprietary near-infrared spectroscopy (“NIRS”)-based system designed for integration into wearable devices.

In line with the “hub-and-spoke” business model of OSR Health, Inc., the Parent, through its subsidiary, has obtained control over Woori IO’s biosensing platform, enabling expansion into digital health, wearable technologies, and related applications. The multi-use nature of the platform and expected synergies from integration support the recognition of goodwill in connection with the acquisition.

Details of business combinations that occurred for the six months ended June 30, 2026 and 2025 are as follows:

For the six months ended
June 30, 2026

Ownership

Total

Acquiree

Main business

Acquisition date

(%)

consideration

Woori-IO

Blood glucose monitor, etc

January 1, 2026

100.0

10,453,116

Business combination in 2026 – Woori-IO

Details of identifiable assets and liabilities and goodwill, which are recognized as the result of the acquisition of Woori-IO completed during the six months ended June 30, 2026 are set forth in the table below.

	Woori-IO
Fair value of total identifiable assets:
Current assets:
Cash and cash equivalents		10,982
Trade and other receivables		56,497
Inventories		224,406
Other assets		64,810
Non-current assets:
Equipment and vehicles		1,829
Right-of-use assets		10,020
Intangible assets		25,604
		394,148
Fair value of total identifiable liabilities:
Current liabilities:
Trade and other payables		371,951
Lease liabilities		506,594
Current other liabilities		14,852
Non-current liabilities:
Severance payment		65,986
Deferred tax liabilities		508,733
		1,468,116
Fair value of identifiable net assets		(1,073,968	)
Patent		6,566,615
Goodwill		6,405,124
Deferred tax liabilities		(1,444,655	)
Purchase consideration transferred (*)		10,453,116

For the six months ended June 30, 2026, the Group’s condensed consolidated statement of operations included $90,140 of operating loss, which included $29,760 of wages and salaries, from Woori-IO.

The acquisition-date fair value of Woori-IO was measured using the Discount Cash Flow (“DCF”) method and the Risk adjusted Net Present Value (“r-NPV”) method by outside valuation professionals. Key estimations and assumptions used in measuring the fair value of Woori-IO are as follows:

●

16.02% of discount rate (Weighted Average Cost of Capital: WACC) used in discounting operating cashflows

●

Patent technology will generate operating revenue for 20 years

(*1) OSRK ordinary shares issued for purchase consideration of $10,453,116 is 84,338 shares at $124 per share. The number of OSRK ordinary shares to be issued was determined based on negotiation with former owners of Woori-IO.

(24)	Commitment and contingencies

The Group has no pending litigation cases arising in the ordinary course of business as of June 30, 2026 and December 31, 2025. The Parent has entered into various contractual commitments related to the acquisition of VAXIMM including a future financial obligation of CHF 28,898 underlying as of June 30, 2026. Meanwhile, both parties have agreed to remove section 6.1.3 of the license agreement that states that in the event of the Parent’s sale to a third party, the Licensor shall reimburse the Licensee for reasonable costs and expenses incurred in the preparation, submission, maintenance, prosecution, and enforcement process.

(25)	Segment reporting

The Group operates in one operating segment. Operating segments are defined as components of an enterprise about which separate financial information is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assessing performance. The Group’s CODM role is fulfilled by the Executive Leadership Team, who allocates resources and assesses performance based upon consolidated financial information.

There are no external customers that account for more than 10% of sales for the reporting period.

(26)	Subsequent events

The Group has evaluated subsequent events from the balance sheet date through August 14, 2026, the date at which the condensed consolidated financial statements were available to be issued and determined that there are no other items to disclose.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to OSR Health, Inc. References to our “management” or our “management team” refer to our officers and directors. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Special Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other filings made with the U.S. Securities and Exchange Commission (“SEC”).

Recent Developments

Shareholder Loyalty CVR Program

In June 2026, the Company announced a shareholder loyalty program (the “Loyalty Program”) under which the Company intends to distribute one non-transferable contingent value right (“CVR”) for each share of the Company’s common stock held of record as of the record date, which is August 14, 2026. To participate, holders must enroll in the Loyalty Program and continuously hold their shares; enrolled holders would be eligible to receive additional shares of common stock, at no additional cost, if specified closing-price thresholds are met at four measurement dates over the twelve months following the record date, as set forth in the table below. The tiers are cumulative, and a holder that enrolls and continuously holds through all four measurement dates could receive up to a maximum of five additional shares for each share held on the record date if all thresholds are met.

Measurement date	Closing-price threshold	Shares delivered per CVR	Cumulative position
3 months	≥ $2.00	0.5	1.5×
6 months	≥ $3.00	1.0	2.5×
9 months	≥ $4.00	1.5	4.0×
12 months	≥ $5.00	2.0	6.0×

The CVRs are non-transferable and have no standalone value, and the distribution of CVRs and any delivery of shares remain subject to an effective registration statement or an available exemption, applicable Nasdaq listing requirements, and other conditions. A more detailed description of the Loyalty Program is available on the Company’s website at www.osr-health.com/loyaltyprogram. Information on, or accessible through, the Company’s website is not incorporated by reference into, and does not form a part of, this Report.

On July 31, 2026, the Company announced that Nasdaq had informed the Company, in a verbal communication, that the Loyalty Program would not result in any mechanical adjustment to the price of the Company’s common stock, either upon the distribution of the CVRs or upon the delivery of additional shares to enrolled holders. This communication relates solely to the exchange’s treatment of the CVR distribution and related share deliveries for price-adjustment purposes; it does not constitute an endorsement of the Loyalty Program and does not address the separate securities-law requirements applicable to the distribution of the CVRs or the delivery of shares, which remain subject to the Company’s ongoing regulatory process.

Results of Operations

Comparison of the Three and Six Months Ended June 30, 2025 and 2026

The following tables present OSR Health’s statements of operations for the three and six months ended June 30, 2025 and 2026, and percentage change between the two periods:

Three Months Ended June 30,