424B3 1 ea188138-424b3_rumbleinc.htm PROSPECTUS SUPPLEMENT

Filed Pursuant to Rule 424(b)(3)

Registration No. 333-267936

To Prospectus Dated April 21, 2023

PROSPECTUS SUPPLEMENT

RUMBLE INC.

8,050,000 Shares of Class A Common Stock Underlying Warrants
333,568,989 Shares of Class A Common Stock by the Selling Holders
550,000 Warrants to Purchase Class A Common Stock by the Selling Holders

This prospectus supplement amends and supplements the prospectus dated April 21, 2023, as supplemented or amended from time to time (the “prospectus”), which forms a part of our Registration Statement on Form S-1 (No. 333-267936). This prospectus supplement is being filed to update and supplement the information in the prospectus with the information contained in our Quarterly Report on Form 10-Q, which was filed with the Securities and Exchange Commission on November 13, 2023 (the “Quarterly Report”). Accordingly, we have attached the Quarterly Report to this prospectus supplement.

The prospectus and this prospectus supplement relate to (a) the issuance by us of up to 8,050,000 shares of our common stock, par value $0.0001 per share (“Class A Common Stock”), upon the exercise of warrants, each exercisable for one share of Class A Common Stock at a price of $11.50 per share (“Warrants”) and (b) the resale from time to time by the selling securityholders named in the prospectus (each a “Selling Holder” and collectively, the “Selling Holders”) of (i) up to 333,568,989 shares of Class A Common Stock, consisting of 333,018,989 shares of Class A Common Stock and 550,000 shares of Class A Common Stock issuable upon the exercise of Warrants and (ii) 550,000 Warrants.

You should read the prospectus, this prospectus supplement and any further prospectus supplement or amendment carefully before you invest in our securities. Our Class A Common Stock and Warrants are listed on The Nasdaq Global Market under the symbols “RUM” and “RUMBW”, respectively. On November 10, 2023, the closing sale prices of our Class A Common Stock and Warrants were $4.69 and $1.21 respectively. We are an “emerging growth company” as defined under the U.S. federal securities laws and, as such, may elect to comply with certain reduced public company reporting requirements for this and future filings.

Investing in our Class A Common Stock and Warrants involves a high degree of risk. See the section entitled “Risk Factors” beginning on page 10 of the prospectus.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of the prospectus or this prospectus supplement. Any representation to the contrary is a criminal offense.

The date of this prospectus supplement is November 13, 2023

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission File Number: 001-40079

RUMBLE INC.

(Exact name of registrant as specified in its charter)

Delaware		85-1087461
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

444 Gulf of Mexico Dr
Longboat Key, FL 34228

(Address of Principal Executive Offices, including zip code)

(941) 210-0196

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Class A common stock, par value $0.0001 per share	RUM	The Nasdaq Global Market
Warrants to purchase one share of Class A common stock	RUMBW	The Nasdaq Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

	☐ Large accelerated filer	☐ Accelerated filer
	☒ Non-accelerated filer	☒ Smaller reporting company
		☒ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

As of November 9, 2023, the registrant had issued and outstanding (i) 112,719,126 shares of Class A common stock, par value $0.0001 per share, (ii) 167,553,628 shares of Class C common stock, par value $0.0001 per share, and (iii) 105,782,403 shares of Class D common stock, par value $0.0001 per share.

RUMBLE INC.

Quarterly Report on Form 10-Q

TABLE OF CONTENTS

		Page
PART 1 - FINANCIAL INFORMATION		1

Item 1.	Unaudited Condensed Consolidated Financial Statements	1

	Condensed Consolidated Balance Sheets	4

	Unaudited Condensed Consolidated Statements of Operations	3

	Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity	5

	Unaudited Condensed Consolidated Statements of Cash Flows	8

	Notes to Unaudited Condensed Consolidated Financial Statements	9

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	41

Item 4.	Control and Procedures	42

PART II - OTHER INFORMATION		43

Item 1A.	Risk Factors	44

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	47

Item 6.	Exhibits	48

SIGNATURES		49

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Quarterly Report”) contains forward-looking statements regarding, among other things, our plans, strategies and prospects, both business and financial. These statements are based on the beliefs and assumptions of our management. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot provide assurance that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Investors should read statements that contain these words carefully because they discuss future expectations, contain projects of future results of operations or financial condition; or state other “forward-looking” information. Forward-looking statements are based on information available as of the date of this Quarterly Report and may involve significant judgments and assumptions, known and unknown risks and uncertainties and other factors, many of which are outside our control. There may be events in the future that management is not able to predict accurately or over which we have no control. We do not undertake any obligation to update to otherwise correct any forward-looking statements contained herein to reflect events or circumstances after the date they were made, whether as a result of new information, future events, inaccuracies that become apparent after the date hereof or otherwise, except as may be required under applicable laws. The risk factors and cautionary language contained in this Quarterly Report provide examples of risks, uncertainties, and events that may cause actual results to differ materially from the expectations described in such forward-looking statements, including among other things:

●

our ability to recognize the anticipated benefits of the Business Combination (as defined below), which may be affected by, among other things, our ability to grow and manage growth profitably, maintain relationships with customers, compete within our industry and retain key employees;

●

the possibility that we may be adversely impacted by economic, business, and/or competitive factors;

●

our limited operating history makes it difficult to evaluate our business and prospects;

●

our inability to effectively manage future growth and achieve operational efficiencies;

●

our recent and rapid growth may not be indicative of future performance;

●

we may not continue to grow or maintain our active user base, and may not be able to achieve or maintain profitability;

●

spam activity, including inauthentic and fraudulent user activity, if undetected, may contribute, from time to time, to some amount of overstatement of our performance indicators;

●

we collect, store, and process large amounts of user video content and personal information of our users and subscribers. If our security measures are breached, our sites and applications may be perceived as not being secure, traffic and advertisers may curtail or stop viewing our content or using our services, our business and operating results could be harmed, and we could face governmental investigations and legal claims from users and subscribers;

●

Rumble Cloud, our recently launched cloud services business may not achieve our objectives for the business on our desired timeframe or at all, and as a result, our business, financial condition or results of operations could be adversely affected;

●

negative media campaigns may harm our reputation, may adversely impact our relationships with our business partners, including content creators and advertisers, and may adversely affect user activity or engagement, and as a result, our business, financial condition or results of operations could be adversely affected;

●

real or perceived inaccuracies in our performance metrics could raise questions about the usefulness of such metrics, may make it more difficult for investors to accurately assess our performance over time and may harm our reputation, resulting in adverse effects on our business, financial condition or results of operations;

●

we may fail to comply with applicable privacy laws;

●

we are subject to cybersecurity risks and interruptions or failures in our information technology systems and as we grow and gain recognition, we will likely need to expend additional resources to enhance our protection from such risks. Notwithstanding our efforts, a cyber incident could occur and result in information theft, data corruption, operational disruption and/or financial loss;

●

we may be found to have infringed on the intellectual property of others, which could expose us to substantial losses or restrict our operations;

●

we may face liability for hosting a variety of tortious or unlawful materials uploaded by third parties, notwithstanding the liability protections of Section 230 of the Communications Decency Act of 1996;

●

we may face negative publicity for removing, or declining to remove, certain content, regardless of whether such content violated any law;

●

our traffic growth, engagement, and monetization depend upon effective operation within and compatibility with operating systems, networks, devices, web browsers and standards, including mobile operating systems, networks, and standards that we do not control;

●

our business depends on continued and unimpeded access to our content and services on the internet. If we or those who engage with our content experience disruptions in internet service, or if internet service providers are able to block, degrade or charge for access to our content and services, we could incur additional expenses and the loss of traffic and advertisers;

●

we face significant market competition, and if we are unable to compete effectively with our competitors for traffic and advertising spend, our business and operating results could be harmed;

●

changes to our existing content and services could fail to attract traffic and advertisers or fail to generate revenue;

●

we depend on third-party vendors, including internet service providers, advertising networks, and data centers, to provide core services;

●

hosting and delivery costs may increase unexpectedly;

●

we have offered and intend to continue to offer incentives, including economic incentives, to content creators to join our platform, and these arrangements often involve fixed payment obligations that are not contingent on actual revenue or performance metrics generated by the applicable content creator but rather are typically based on our modeled financial projections for that creator, which if not satisfied may adversely impact our financial performance, results of operations and liquidity;

iii

●

we may be unable to develop or maintain effective internal controls;

●

potential diversion of management’s attention and consumption of resources as a result of acquisitions of other companies and success in integrating and otherwise achieving the benefits of recent and potential acquisitions;

●

we may fail to maintain adequate operational and financial resources or raise additional capital or generate sufficient cash flows;

●

we may be adversely impacted by other economic, business, and/or competitive factors;

●

changes in tax rates, changes in tax treatment of companies engaged in e-commerce, the adoption of new tax legislation, or exposure to additional tax liabilities may adversely impact our financial results;

●

compliance obligations imposed by new privacy laws, laws regulating social media platforms and online speech in the U.S. and Canada, regulations regarding paid endorsements by content creators, or industry practices may adversely affect our business; and

●

other risks and uncertainties indicated in this Quarterly Report, including those under “Item 1A. Risk Factors” herein, and other filings that we have made or will make with the Securities and Exchange Commission (the “SEC”).

PART I - FINANCIAL INFORMATION

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Rumble Inc.

Condensed Consolidated Interim Financial Statements

(Expressed in U.S. Dollars)

For the three and nine months ended September 30, 2023 and 2022

Rumble Inc.

Condensed Consolidated Interim Financial Statements

(Expressed in U.S. Dollars)

For the three and nine months ended September 30, 2023 and 2022

		Contents
Condensed Consolidated Interim Financial Statements
Condensed Consolidated Interim Statements of Operations		3
Condensed Consolidated Interim Balance Sheets		4
Condensed Consolidated Interim Statements of Shareholders’ Equity		5
Condensed Consolidated Interim Statements of Cash Flows		8
Notes to the Condensed Consolidated Interim Financial Statements		9-25

Rumble Inc.

Condensed Consolidated Interim Statements of Operations

(Expressed in U.S. Dollars)

(Unaudited)

	Three months ended September 30,						Nine months ended September 30,
	2023			2022			2023			2022

Revenues	$	17,982,150		$	10,983,182		$	60,571,579		$	19,427,259

Expenses
Cost of services (content, hosting, other)	$	39,751,475		$	12,287,183		$	106,615,656		$	20,213,175
General and administrative		9,688,129			2,861,787			27,482,408			6,164,406
Research and development		5,111,748			1,724,347			12,078,168			3,721,156
Sales and marketing		3,182,903			1,460,177			10,215,780			3,422,304
Acquisition-related transaction costs		445,833			-			1,150,035			1,341,056
Amortization and depreciation		1,353,071			410,388			3,077,705			924,974
Changes in fair value of contingent consideration		(1,335,177	)		-			(1,709,173	)		-

Total expenses		58,197,982			18,743,882			158,910,579			35,787,071

Loss from operations		(40,215,832	)		(7,760,700	)		(98,339,000	)		(16,359,812	)
Interest income		3,620,882			211,728			10,499,232			234,534
Other income (expense)		104,339			(24,980	)		85,939			(49,548	)
Changes in fair value of warrant liability		7,485,695			5,715,500			643,195			5,715,500

Loss before income taxes		(29,004,916	)		(1,858,452	)		(87,110,634	)		(10,459,326	)
Income tax expense		(16,126	)		-			(32,601	)		-

Net loss	$	(29,021,042	)	$	(1,858,452	)	$	(87,143,235	)	$	(10,459,326	)

Loss per share – basic and diluted	$	(0.14	)	$	(0.01	)	$	(0.43	)	$	(0.06	)
Weighted-average number of common shares used in computing net loss per share - basic and diluted		201,810,477			177,663,321			201,287,948			174,915,525

Share-based compensation expense included in expenses:
Cost of services (content, hosting, other)	$	737,878		$	-		$	1,936,685		$	-
General and administrative		3,085,754			175,159			7,523,812			182,113
Research and development		365,026			6,455			730,300			19,366
Sales and marketing		132,493			7,053			300,240			21,160

Total share-based compensation expense		4,321,151			188,667			10,491,037			222,639

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Rumble Inc.

Condensed Consolidated Interim Balance Sheets

(Expressed in U.S. Dollars)

(Unaudited)

	September 30,			December 31,
	2023			2022
Assets
Current assets
Cash and cash equivalents	$	265,883,872		$	337,169,279
Marketable securities		1,135,200			1,100,000
Accounts receivable, net		6,152,166			4,748,189
Income taxes receivable		1,359			-
Prepaid expenses and other		13,185,162			9,342,691
		286,357,759			352,360,159

Prepaid expenses and other, long term		1,858,711			547,589
Property and equipment, net		17,878,498			8,844,232
Right-of-use assets, net		1,844,385			1,356,454
Intangible assets, net		10,814,386			3,211,305
Goodwill		12,648,045			662,899
	$	331,401,784		$	366,982,638

Liabilities and Shareholders’ Equity

Current liabilities
Accounts payable and accrued liabilities	$	33,513,993		$	14,324,696
Deferred revenue		7,487,591			1,040,619
Lease liabilities		670,789			583,186
Contingent consideration		980,975			-
Income taxes payable		-			934
Deferred tax liability		1,629,180			-
		44,282,528			15,949,435

Lease liabilities, long-term		1,251,244			835,924
Contingent consideration, net of current portion		801,593			-
Warrant liability		9,419,305			10,062,500
Other liability		500,000			500,000
		56,254,670			27,347,859
Commitments and contingencies (Note 15)

Shareholders’ Equity
Preferred shares		-			-
Common shares		768,522			768,357
Accumulated Deficit		(115,925,936	)		(28,782,701	)
Additional paid-in capital		390,304,528			367,649,123
		275,147,114			339,634,779
	$	331,401,784		$	366,982,638

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Rumble Inc.

Condensed Consolidated Interim Statements of Shareholders’ Equity

(Expressed in U.S. Dollars)

(Unaudited)

	For the three months ended September 30, 2023
	Number of Common Stock
	Legacy Rumble Class A		Legacy Rumble Class B		Class A			Class B		Class C		Class D		Legacy Rumble Class A		Legacy Rumble Class B		Class A			Class B		Class C		Class D		Additional Paid-in Capital			Accumulated Deficit			Total
Balance June 30, 2023		-		-		112,488,121			-		167,662,214		105,782,403	$	-	$	-	$	741,169		$	-	$	16,766	$	10,578	$	387,851,901		$	(86,904,894	)	$	301,715,520
Issuance and contingently issuable Class A Common Stock in connection with Callin acquisition		-		-		14,386			-		-		-		-		-		2			-		-		-		143,714			-			143,716
Holdback of Class A Common Stock for the repayment of domain name loan in connection with the acquisition of Locals Technology Inc.		-		-		(26,731	)		-		-		-		-		-		(3	)		-		-		-		(391,232	)		-			(391,235	)
Issuance of Class A Common Stock upon vesting of restricted stock units		-		-		437,987			-		-		-		-		-		45			-		-		-		-			-			45
Net share settlement on restricted stock units		-		-		(303,200	)		-		-		-		-		-		(35	)		-		-		-		(1,621,006	)		-			(1,621,041	)
Share based payments		-		-		-			-		-		-		-		-		-			-		-		-		4,321,151			-			4,321,151
Loss for the year		-		-		-			-		-		-		-		-		-			-		-		-		-			(29,021,042	)		(29,021,042	)
Balance September 30, 2023		-		-		112,610,563			-		167,662,214		105,782,403	$	-	$	-	$	741,178		$	-	$	16,766	$	10,578	$	390,304,528		$	(115,925,936	)	$	275,147,114

	For the nine months ended September 30, 2023
	Number of Common Stock
	Legacy Rumble Class A		Legacy Rumble Class B		Class A			Class B		Class C		Class D		Legacy Rumble Class A		Legacy Rumble Class B		Class A			Class B		Class C		Class D		Additional Paid-in Capital			Accumulated Deficit			Total
Balance December 31, 2022		-		-		111,467,763			-		167,662,214		105,782,403	$	-	$	-	$	741,013		$	-	$	16,766	$	10,578	$	367,649,123		$	(28,782,701	)	$	339,634,779
Issuance and contingently issuable Class A Common Stock in connection with Callin acquisition		-		-		981,243			-		-		-		-		-		149			-		-		-		14,664,682			-			14,664,831
Issuance costs in connection with Callin acquisition		-		-		-			-		-		-		-		-		-			-		-		-		(40,478	)		-			(40,478	)
Holdback of Class A Common Stock for the repayment of domain name loan in connection with the acquisition of Locals Technology Inc.		-		-		(26,731	)		-		-		-		-		-		(3	)		-		-		-		(391,232	)		-			(391,235	)
Issuance of Class A Common Stock upon vesting of restricted stock units		-		-		536,113			-		-		-		-		-		54			-		-		-		-			-			54
Net share settlement on restricted stock units		-		-		(347,825	)		-		-		-		-		-		(35	)		-		-		-		(2,068,604	)		-			(2,068,639	)
Share based payments		-		-		-			-		-		-		-		-		-			-		-		-		10,491,037			-			10,491,037
Loss for the year		-		-		-			-		-		-		-		-		-			-		-		-		-			(87,143,235	)		(87,143,235	)
Balance September 30, 2023		-		-		112,610,563			-		167,662,214		105,782,403	$	-	$	-	$	741,178		$	-	$	16,766	$	10,578	$	390,304,528		$	(115,925,936	)	$	275,147,114

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Rumble Inc.

Condensed Consolidated Interim Statements of Shareholders’ Equity

(Expressed in U.S. Dollars)

(Unaudited)

	For the three months ended September 30, 2022
	Number of Common Stock
	Legacy Rumble Class A			Legacy Rumble Class B			Class A		Class B			Class C			Class D		Legacy Rumble Class A			Legacy Rumble Class B			Class A		Class B			Class C			Class D		Additional Paid-in Capital			Accumulated Deficit			Total
Balance June 30, 2022		8,119,690			135,220			-		-			-			-	$	43,223,609		$	129,761		$	-	$	-		$	-		$	-	$	4,426,638		$	(25,979,581	)	$	21,800,427
Issuance of Legacy Rumble Class A Common Stock in exchange for Legacy Rumble preference shares		606,360			-			-		-			-			-		17,314,203			-			-		-			-			-		-			-			17,314,203
Issuance of Class A and C Common Stock in exchange for Legacy Rumble Class A and B common shares		(8,726,050	)		(135,220	)		48,970,404		-			168,762,214			-		(60,537,812	)		(129,761	)		4,897		-			16,876			-		60,645,800			-			-
Issuance of Class A Common Stock in exchange for Legacy Rumble warrants		-			-			14,153,048		-			-			-		-			-			731,281		-			-			-		(731,281	)		-			-
Repurchase of Class C Common Stock in the Key Individual Subscription Agreement		-			-			-		-			(1,100,000	)		-		-			-			-		-			(110	)		-		(10,999,890	)		-			(11,000,000	)
Issuance of Class D Common Stock in the Key Individual Subscription Agreement		-			-			-		-			-			105,782,403		-			-			-		-			-			10,578		989,422			-			1,000,000
Issuance of Class A and B Common Stock in connection with the Qualifying Transaction		-			-			10,875,000		7,500,000			-			-		-			-			1,088		750			-			-		105,089,512			-			105,091,350
Issuance of Class A Common Stock in exchange for CFVI Class B common shares		-			-			7,500,000		(7,500,000	)		-			-		-			-			750		(750	)		-			-		-			-			-
Issuance of Class A Common Stock in connection with public shares		-			-			29,969,311		-			-			-		-			-			2,997		-			-			-		299,690,113			-			299,693,110
Issuance costs in connection with the Qualifying Transaction		-			-			-		-			-			-		-			-			-		-			-			-		(56,132,034	)		-			(56,132,034	)
Excess fair value over net assets acquired – listing fee		-			-			-		-			-			-		-			-			-		-			-			-		2,265,284			-			2,265,284
Eliminate CFVI’s historical accumulated deficit		-			-			-		-			-			-		-			-			-		-			-			-		(39,268,872	)		-			(39,268,872	)
Share based payments		-			-			-		-			-			-		-			-			-		-			-			-		188,667			-			188,667
Loss for the year		-			-			-		-			-			-		-			-			-		-			-			-		-			(1,858,452	)		(1,858,452	)
Balance September 30, 2022		-			-			111,467,763		-			167,662,214			105,782,403	$	-		$	-		$	741,013	$	-		$	16,766		$	10,578	$	366,163,359		$	(27,838,033	)	$	339,093,683

	For the nine months ended September 30, 2022
	Number of Common Stock
	Legacy Rumble Class A			Legacy Rumble Class B			Class A		Class B		Class C		Class D		Legacy Rumble Class A			Legacy Rumble Class B			Class A		Class B		Class C		Class D		Additional Paid-in Capital			Accumulated Deficit			Total
Balance December 31, 2021		8,119,690			135,220			-		-		-		-	$	43,223,609		$	129,761		$	-	$	-	$	-	$	-	$	4,392,666		$	(17,378,707	)	$	30,367,329
Issuance of Legacy Rumble Class A Common Stock in exchange for Legacy Rumble preference shares		606,360			-			-		-		-		-		17,314,203			-			-		-		-		-		-			-			17,314,203
Issuance of Class A and C Common Stock in exchange for Legacy Rumble Class A and B common shares		(8,726,050	)		(135,220	)		48,970,404		-		168,762,214		-		(60,537,812	)		(129,761	)		4,897		-		16,876		-		60,645,800			-			-
Issuance of Class A Common Stock in exchange for Legacy Rumble warrants		-			-			14,153,048		-		-		-		-			-			731,281		-		-		-		(731,281	)		-			-
Repurchase of Class C Common Stock in the Key Individual Subscription Agreement		-

SEC Form 424B3 filed by CF Acquisition Corp. VI