• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 424B3 filed by Kyivstar Group Ltd.

    11/10/25 6:16:53 AM ET
    $KYIV
    Telecommunications Equipment
    Telecommunications
    Get the next $KYIV alert in real time by email
    424B3 1 ea0264715-424b3_kyivstar.htm PROSPECTUS SUPPLEMENT

    Filed Pursuant to Rule 424(b)(3)
    Registration No. 333-287802

     

    PROSPECTUS SUPPLEMENT No. 3
    (
    to prospectus dated July 22, 2025)

     

    KYIVSTAR GROUP LTD.

     

     

    up to 7,666,667 common shares underlying warrants

     

    This prospectus supplement updates, amends and supplements the prospectus dated July 22, 2025 (the “Prospectus”) which forms a part of our Registration Statement on Form F-4 (Registration Statement No. 333-287802). This prospectus supplement is being filed to update, amend and supplement the information previously included in the Prospectus with the information attached to this prospectus supplement.

     

    This prospectus supplement updates, amends and supplements the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the Prospectus and if there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.

     

    Our common shares are trading on the Nasdaq Stock Market LLC (“Nasdaq”) under the symbol “KYIV.” On November 7, 2025, the last reported sale price of our common shares was $12.16 per share.

     

    Investing in our securities involves a high degree of risk. See “Risk Factors” beginning on page 22 of the Prospectus for a discussion of information that should be considered in connection with an investment in our securities.

     

    Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if the Prospectus or this prospectus supplement is truthful or complete. Any representation to the contrary is a criminal offense.

     

    The date of this prospectus supplement is November 10, 2025.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    THIRD QUARTER 2025 EARNINGS RELEASE

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3Q25 HIGHLIGHTS

     

    1.Excludes the impact of a one-time, non-cash charge of USD 162 mn recognized in 3Q25 results related to the Kyivstar listing, 3Q25 loss for the period was USD 89 mn.
    2.Please see Attachment A for reconciliations to Kyivstar’s non-GAAP measures and Attachment D for a detailed description of such measures.

     

     

     

     

    CONTENTS

     

    3Q25 OVERVIEW 1
    3Q25 GROUP PERFORMANCE 3
    Strategic Developments 7
    PRESENTATION OF UNAUDITED FINANCIAL RESULTS 8
    ATTACHMENTS 12
    DISCLAIMER AND NOTICE TO READERS 22

     

    i

     

     

    3Q25 OVERVIEW

     

    Kyiv, November 10, 2025 – Kyivstar Group Ltd. (“Kyivstar” or the “Group”), Ukraine’s leading digital operator, today announces selected unaudited financial and operating results for the third quarter ended September 30, 2025.

     

    ØTotal revenue increased 19.8% YoY to USD 297 mn (UAH 12.3 bn, +20.9%). This was driven by strong revenue generation across the mobile subscriber base, the Uklon acquisition, and healthy growth across all digital platforms.

     

    ØTelecom revenue rose 8.0% YoY to USD 262 mn (UAH 10.9 bn, +9.0%). Growth was driven by continued ARPU expansion in sync with higher penetration of digital services.

     

    ØDirect digital revenue increased 525.9% YoY to USD 35 mn (UAH 1.5 bn, +531.3%) on the back of Uklon, our ride-hailing platform (consolidated effective April 2025) and comprised 11.9% of total revenue for 3Q25. Uklon contributed USD 24.7 mn (UAH 1.03 bn) in revenue in 3Q25.

     

    ØEBITDA rose 20.4% YoY to USD 171 mn (UAH 7.1 bn, +21.5%), with EBITDA margin of 57.6%. Uklon contributed USD 9.1 mn (UAH 378 mn) in EBITDA, and USD 6.7 mn (UAH 277 mn) in profit for 3Q25.

     

    ØThe Group recorded a net loss of USD 89 mn for 3Q25, with loss per share of USD 0.41. However, the headline loss reflects a one-time, non-cash charge of $162 mn recognized in 3Q25 related to the Kyivstar listing. Excluding the impact of this non-cash charge, Adjusted Net Profit for 3Q25 was USD 73 mn, -11.0% YoY (UAH 3.0 bn,
    -10.1%) and Adjusted EPS for the period was USD 0.33, -16.0% YoY.

     

    ØKyivstar served 22.5 mn mobile customers and 1.2 mn fixed internet customers as of September 30, 2025. Mobile ARPU increased +13.0% YoY to USD 3.7 (UAH 153.1, +14.0%).

     

    ØMultiplay users reached 6.6 mn (+24.8% YoY) and represented 31.7% of one-month-active mobile customers. Uklon recorded 42.2 mn rides and 1.2 mn deliveries in 3Q25, helping lift the Group’s total digital MAUs (Uklon, MyKyivstar, Kyivstar TV and Helsi) to 13.5 mn (+49.4% YoY).

     

    ØCapital expenditures for 3Q25 totaled USD 89 mn (UAH 3.7 bn), implying LTM capex intensity of 29.1%.

     

    ØKyivstar maintains a strong balance sheet with USD 472 mn of cash and cash equivalents as of September 30, 2025.

     

    ØAdvanced the Group’s strategic priorities: (i) historic Nasdaq listing as the first Ukrainian company to trade on a US stock exchange; (ii) launching nationwide Starlink Direct to Cell coverage subsequent to regulatory approvals; and (iii) developing Ukraine’s first national large language model (“LLM”) in partnership with Ukraine’s Ministry of Digital Transformation.

     

    1

     

     

    KYIVSTAR: 3Q25 KEY HIGHLIGHTS

     

        Unit    3Q25    3Q24    YoY    9M25     9M24    YoY 
    Operating highlights                                   
                                        
    Total customer base                                   
    Mobile   mn    22.5    23.3    -3.6%               
    Fixed broadband   mn    1.2    1.1    2.9%               
    Multiplay users   mn    6.6    5.3    24.8%               
    Total digital monthly active users   mn    13.5    9.0    49.4%               
    ARPU   UAH    153.1    134.2    14.0%               
    Churn rate annualised   %    9.9%   16.2%   (6.3p.p.)               
    4G penetration   %    66.5%   62.6%    3.9p.p.                
    Multiplay penetration   %    31.7%   24.8%    6.9p.p.                
    Data usage   GB/user    13.0    10.9    18.3%               
    Total employees   no.    5,058    3,957    27.8%               
                                        
    Financials Highlights (UAH)                                   
                                        
    Revenue   mn    12,332    10,203    20.9%   34,773    26,577    30.8%
    Digital revenue   mn    1,464    232    531.3%   3,056    594    414.6%
    EBITDA1   mn    7,100    5,842    21.5%   19,840    14,858    33.5%
    Operating Profit1   mn    4,733    4,114    15.1%   13,393    9,852    35.9%
    EBIT1   mn    4,858    4,114    18.1%   13,684    9,971    37.2%
    Net Profit1   mn    3,031    3,373    -10.1%   8,140    7,548    7.8%
    Capex   mn    3,695    2,304    60.4%   9,275    5,204    78.2%
    Capex intensity   %    30.0%   22.6%    7.4p.p.    26.7%   19.6%    7.1p.p. 
    Equity Free Cash Flow (before Leases & License)   mn    7,225    2,674    170.2%   14,017    7,269    92.8%
    Operating cash flow   mn    5,977    5,102    17.2%   16,888    12,871    31.2%
    Cash & cash equivalents   mn    19,502    21,036    -7.3%   19,502    21,036    -7.3%
    Shareholder’s equity   mn    51,069    -    n.m    51,069    -    n.m 
                                        
    Key ratios                                   
                                        
    Digital % of Revenue   %    11.9%   2.3%    9.6p.p.    8.8%   2.2%    6.6p.p. 
    EBITDA margin1   %    57.6%   57.3%    0.3p.p.    57.1%   55.9%    1.2p.p. 
    Net profit margin1   %    24.6%   33.1%   (8.5p.p.)   23.4%   28.4%   (5.0p.p.)
    EPS2   USD    (0.41)   0.40    n.m    0.16    0.92    -82.5%
    Adjusted EPS1,2   USD    0.33    0.40    -16.0%   0.93    0.92    1.1%

     

    Note:

    1.Adjusted figures for 3Q25 exclude the impact of a one-time, non-cash charge of $162 mn (UAH 6.7bn) recognized in 3Q25 results related to the Kyivstar listing, 3Q25 loss for the period was USD 89 mn.
    2.Weighted average common shares outstanding for earnings per share (in millions): 219.3 (3Q25), 206.9 (3Q24) and 211.1 (9M25), 206.9 (9M24).

    Notice: Please see Attachment A for reconciliations to Kyivstar’s non-GAAP measures and Attachment D for a detailed description of such measures.

     

    2

     

     

    3Q25 GROUP PERFORMANCE

     

    In the third quarter of 2025, Kyivstar delivered revenue growth of 20.9% YoY to UAH 12.3 bn, underscoring the Group’s ability to capture a growing share of consumer spending. Performance was driven by continued improvements in ARPU growth, rising engagement across digital platforms, and the transition to a new value-sharing model of the TV partnership into a platform-rental agreement, enhancing Kyivstar’s customer-facing role.

     

    Revenue breakdown

     

          UAH   USD 
    Revenue     3Q25   3Q24   YoY   3Q25   3Q24   YoY 
    Total, of which:  mn   12,332    10,203    20.9%   297    248    19.8%
    Mobile  mn   10,285    9,354    10.0%   248    227    9.0%
    Fixed  mn   581    617    (5.8)%   14    15    (6.7)%
    Digital  mn   1,464    232    531.3%   35    6    525.9%

     

    Telecom revenue grew 9.0% YoY to reach UAH 10.9 bn in 3Q25, driven by continued ARPU expansion supported by disciplined pricing adjustments, rising mobile data consumption, and continuing migration of users to 4G networks. The Group’s sustained network investments and distinctive digital ecosystem continue to underpin strong subscriber engagement and operational resilience, even amid the ongoing war-related disruptions.

     

    Direct digital revenue soared more than fivefold to reach UAH 1.5 bn in 3Q25, now accounting for 11.9% of total revenue. Growth was driven by the acquisition of Uklon, continued momentum across Helsi’s digital healthcare platform, rising demand for enterprise solutions such as big data services, and an expanding digital subscriber base.

     

    TELECOM revenue, ARPU climb on 4G migration and multiplay

     

    Mobile revenue growth remained strong during the quarter thanks to further deepening of customer engagement and continued positive momentum across key metrics.

     

    ●Kyivstar maintains its leadership in the Ukrainian telecom market, with 22.5 mn mobile subscribers as of September 30, 2025. The broadband business continued to gain momentum, adding 32.6 thousand subscribers over the past 12 months. As of the date of this release, the Group has 43,722 buildings (owned and leased) connected to fiber across Ukraine, reflecting its expanding high-speed network footprint and strong execution in fixed connectivity.

     

    ●Ongoing 4G migration: The 4G user base grew 2.4% YoY to 15 mn, 4G penetration rising 3.9 pp to 66.5% of the mobile user base. Transition to 4G dovetails with the ongoing expansion of multiplay users.

     

    ●Mobile ARPU for 3Q25 rose 14.0% to UAH 153.1 (USD 3.7). Our high network reliability, diverse and integrated service offering, and multi-service bundles foster customer loyalty.

     

    3

     

     

    Key subscriber and usage Data

     

          3Q25   3Q24   YoY 
    Mobile customers  mn   22.5    23.3    (3.6)%
    4G customers  mn   15.0    14.6    2.4%
    4G Penetration  %   66.5%   62.6%   3.9 pp 
    Mobile ARPU  USD   3.7    3.3    13.0%
    Mobile MoU  min   288    300    (4.3)%
    Data usage  GB/user   13.0    10.9    18.3%
    Fixed Broadband customers  mn   1.2    1.1    2.9%

     

    Multiplay subscriber expansion

     

          UAH   USD 
    Multiplay     3Q25   3Q24   YoY   3Q25   3Q24   YoY 
    Revenue  mn   4,317    2,988    44.5%   104    73    43.2%
    Users  mn   6.6    5.3    24.8%   6.6    5.3    24.8%
    ARPU  UAH/USD   220    189    16.3%   5.3    4.6    15.2%

     

    Through our multiplay strategy, we aim to consistently increase our multiplay subscriber rate (defined as users that have purchased (i) voice, (ii) 4G data plans, and (iii) at least one digital application, for example Helsi, Kyivstar TV, Uklon or MyKyivstar) by cross-selling our products and services. Our customers can select these digital services, which we call “superpowers,” as add-ons to their paid plans. We have seen a consistent upward trend in ARPU on the back of an increase in multiplay customers who also typically exhibit lower churn rates. Multiplay customers grew 24.8% YoY to 6.6 mn as of September 30, 2025, now representing 31.7% of the total one-month active user base. Multiplay revenue increased 44.5% YoY in UAH terms (43.2% YoY in USD).

     

    DIRECT DIGITAL SERVICEs fuel growth

     

    Kyivstar’s digital platforms continued to scale rapidly in the third quarter. Total digital monthly active users reached 13.5 mn (+49.4% YoY), reflecting both organic adoption and the consolidation of Uklon. The growing user base spans health, mobility and entertainment services, providing the Group with daily, high-frequency touchpoints, in addition to traditional telecom interactions. The breadth of engagement across these platforms is turning Kyivstar into the provider of a digital ecosystem, embedding the Group deeper into its customers’ everyday lives.

     

    Digital monthly aCTIVE users

     
          3Q25   3Q24   YoY 
    Digital MAUs, of which:  mn   13.5    9.0    49.4%
    Uklon  mn   3.6    n.a    - 
    Helsi  mn   2.5    2.4    5.6%
    KyivstarTV  mn   2.1    1.6    31.7%
    MyKyivstar  mn   5.2    5.1    3.7%

     

    Direct digital revenue rose 531.3% YoY to UAH 1.5 bn in 3Q25, increasing its contribution to total revenue from 2.3% in 3Q24 to 11.9% in the third quarter. Growth was driven by the first-time consolidation of Uklon, continued expansion of Helsi’s digital healthcare services and strong uptake of Kyivstar TV.

     

    4

     

     

    DIRECT Digital revenue by PLATFORM

     

          UAH   USD 
          3Q25   3Q24   YoY   3Q25   3Q24   YoY 
    Direct Digital revenue, of which:  mn   1,464    232    531.3%   35.3    5.6    525.9%
    Uklon  mn   1,027     n.a     -    24.7     n.a     - 
    Digital Enterprise  mn   222    123    80.6%   5.4    3.0    78.4%
    KyivstarTV  mn   140    59    137.3%   3.4    1.4    136.4%
    Helsi  mn   75    50    50.0%   1.8    1.2    50.9%

     

    Uklon

     

    The Uklon acquisition, effective April 2, 2025, contributed UAH 1.0 bn in revenue and UAH 378 mn in EBITDA in 3Q25. The platform recorded strong growth in trip volumes, average fare per ride and digital engagement, strengthening Kyivstar’s foothold in everyday mobility and reinforcing its ecosystem of services that extend beyond core telecom services.

     

    Uklon: Key financial and operating metrics

     

    Uklon         UAH     USD  
              3Q25       3Q24       YoY       3Q25       3Q24       YoY  
    Uklon financials                                                    
    Uklon revenue   mn     1,027       n.a       -       24.7       n.a       -  
    Uklon EBITDA   mn     378       n.a       -       9.1       n.a       -  
                                                         
    Uklon operating metrics                                                    
    Uklon no. of rides   mn     42.2       36.0       17.2 %                        
    Uklon no. of deliveries   mn     1.2       0.9       33.3 %                        

     

    Note: Uklon 3Q24 operating metrics are based on management reports from 2024 (pre acquisition).

     

    Digital Enterprise: Big Data and Cloud Services

     

    For 3Q25, our big data and cloud services generated UAH 222 mn in revenue, up 80.5% YoY (USD 5.4 mn, up 78.4% YoY). The growth was driven by large-scale big data analytics products and solutions, AdTech, cloud productivity and collaboration services, and API-based connectivity and data-exchange services.

     

    We offer a comprehensive B2B hub as well as a big data and an advertising technology (“AdTech”) platform. Our B2B hub offers machine-to-machine (“M2M”) and cloud solutions, real-time kinematic positioning, cybersecurity services, an M2M SIM management platform and a digital marketplace – including 600 different cloud services. The real-time kinematic service alone now has more than 1,400 subscribers. Adwisor, our AdTech self-service platform, plays a central role in the Ukrainian advertising ecosystem with more than 2,500 registered clients. The platform is specifically designed for B2B customers, enabling seamless campaign management, targeted audience engagement and data-driven optimization.

     

    Kyivstar Tech

     

    Kyivstar Tech is a technology company that serves as the key provider of IT and digital services for the other companies in the Group, as well as providing limited IT and digital services to external enterprises. The company now has more than 800 software developers and data scientists.

     

    Kyivstar TV

     

    Kyivstar TV recorded 2.1 mn MAUs (+31.7% YoY), driven by exclusive sports rights, Ukrainian-language content, and the inclusion of new devices (e.g. Xbox, Smart TVs, PCs). Provided both as a mobile OTT internet application and a fixed/IPTV broadband service, Kyivstar TV is the largest media streaming service in Ukraine by number of users. As of September 30, 2025, 34.4% of our broadband customers were also digital TV users. The service’s role in users’ entertainment choices continues to expand, with user sessions rising 30.7% YoY in 3Q25 to 670 mn and the number of minutes watched daily by active OTT users having climbed 21.1% YoY to 244 mn.

     

    5

     

     

    Kyivstar does not license or create any content; rather, we sell digital TV services on our branded platform in cooperation with PLUS TV LLC. The TV partnership was revised as of September, enhancing Kyivstar’s role and direct customer engagement in the provision of the “Kyivstar TV” service.

     

    Helsi

     

    Helsi is Ukraine’s leading health-tech platform, recording 2.5 mn MAUs (+5.6% YoY) as of 3Q25. Growth was supported by the launch of new family and individual medical care subscription plans, as well as the expansion of enterprise contracts with hospitals and other corporates. Helsi has added new services to its subscription model, such as analysis and telemedical consultations, and launched “Helsi Superpower” for Kyivstar users in September.

     

    Helsi is deeply embedded in Ukraine’s eHealth ecosystem, which powers appointment scheduling, prescriptions, and health records management. This integration creates high switching costs and makes Helsi indispensable for both patients and providers. It also demonstrates Kyivstar’s dedication to ESG matters, as access to high-quality, digital healthcare is a national priority during wartime.

     

    As of September 30, 2025, Kyivstar had approximately 29 mn registered patients who were able to access more than 1,600 public and private clinics and over 38,000 medical professionals.

     

    CAPITAL EXPENDITURE

     

    Capex for 3Q25 was UAH 3.7 bn (USD 89 mn) with an LTM capex intensity of 29.1%. Kyivstar maintained high investment levels while generating strong free cash flow, underscoring the Group’s commitment to investments that fulfill license requirements and sustain network quality and resilience amid the war.

     

    ●Capex focus: Continued reinvestment in network resilience, further fiber rollout and energy security. Network modernization, regulatory compliance measures, and power-saving feature installations are key drivers of YoY investment growth, ensuring high quality standards for customers.

     

    ●Energy resilience: Kyivstar’s network sites are now equipped with backup batteries, inverters and solar power, reducing vulnerability to grid instability in line with contemporary legislation requirements. Kyivstar will continue to comply on this matter, inclusive of any new regulatory requirements that may come into force going forward. As of September, the Group had funded the installation of approximately 3,560 generators (stationary diesel generators, mobile diesel generator and third-party stationary diesel generators) and approximately 241,000 additional batteries for backup capacity and improved network resilience.

     

    LIQUIDITY AND CAPITAL STRUCTURE

     

          UAH   USD 
           30-Sep-25     30-Jun-25    QoQ    30-Sep-25    30-Jun-25    QoQ 
    Cash and cash equivalents  mn   19,502    19,072    2.3%   472    458    3.1%
    Gross debt of which  mn   18,717    16,032    16.7%   453    385    17.7%
    Bonds and loans - principal  mn   4,132    1,915    115.7%   100    46    117.4%
    Lease liabilities - principal  mn   14,585    14,116    3.3%   353    339    4.1%
    Net cash / (debt)  mn   785    3,040    (74.2)%   19    73    (74.0)%
    Net cash excluding leases  mn   15,370    17,156    (10.4)%   372    412    (9.7)%

     

    Kyivstar reported UAH 19.5 bn in cash and cash equivalents as of September 2025. Bonds and loans outstanding reflects the debt to VEON and Ukraine Tower Company LLC (“UTC”). Lease liabilities associated with towers transferred to UTC are fully recognized under IFRS 16.

     

    6

     

     

    STRATEGIC DEVELOPMENTS

     

    On August 14, 2025, VEON Ltd., a global digital operator and then parent company of Ukraine’s leading digital operator JSC Kyivstar, and Cohen Circle Acquisition Corp. (“Cohen Circle”), a special purpose acquisition company, announced the closing of the business combination that resulted in the listing of Kyivstar on Nasdaq Stock Market (“Nasdaq”) following the receipt of approval from Cohen Circle shareholders at the extraordinary general meeting held on August 12, 2025. As a result of the closing of the business combination, Kyivstar began trading its shares and warrants on the Nasdaq on August 15, 2025 under the ticker symbols “KYIV” and “KYIVW”, respectively, thereby becoming the first and only Ukrainian company listed on a US stock exchange. VEON held an 89.6% stake in Kyivstar as of the closing of the business combination.

     

    On August 12, 2025, Kyivstar successfully conducted a test of satellite and terrestrial network integration using Starlink Direct to Cell technology. This is the first field test of Starlink Direct to Cell in eastern Europe. During the pilot in the Zhytomyr region, Kyivstar President and JSC Kyivstar CEO Oleksandr Komarov and Ukraine’s Minister of Digital Transformation, Mykhailo Fedorov, exchanged messages directly via Starlink Direct to Cell satellite service using regular 4G-enabled smartphones. The successful exchange confirmed the technology’s viability for Ukraine. Launch of first commercial services is due in December.

     

    Kyivstar continues to advance its large language model (“LLM”) project in partnership with Ukraine’s Ministry of Digital Transformation and the WINWIN AI Centre of Excellence. In 3Q25, we established the project’s strategy, accelerating hiring, and established a legal framework for transferring datasets. This joint project aims to develop Ukraine’s first LLM trained deliberately on Ukrainian-language data. The cooperation memorandum builds on VEON’s and Kyivstar’s pledge to invest USD 1 bn to rebuild Ukraine’s digital infrastructure over 2023-2027. In addition to capturing the full range of Ukrainian dialects, terminology, history, and cultural context, the project is designed to ensure that sensitive national data is securely stored and processed within Ukraine, a critical requirement for sectors such as government, defense, healthcare, and financial services. The LLM will also serve as the foundation for AI-powered products and services, including legal and regulatory analysis tools, as well as specialized AI applications across both public and private sectors and in fields including education, finance, and health. The model is expected to deliver more accurate, relevant, and actionable insights for Ukrainian users than general-purpose global models. The first version of the Ukrainian LLM is scheduled for release by December 2025.

     

    7

     

     

    PRESENTATION OF UNAUDITED FINANCIAL RESULTS

     

    Kyivstar’s results presented in this document are, unless otherwise stated, based on International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and have not been externally audited or reviewed.

     

    Certain amounts and percentages that appear in this document have been subject to rounding adjustments. As a result, certain numerical figures shown as totals, including those in the tables, may not be an exact arithmetic aggregation of the figures that precede or follow them.

     

    The non-IFRS information disclosed in the document, including, among other things, EBITDA, EBITDA margin, Adjusted Net Profit, Adjusted EPS, LTM Equity Free Cash Flow, capex and capex intensity trends, is defined in Attachment D and reconciled to the comparable IFRS information in Attachment A.

     

    UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT

     

    (In millions of U.S. dollars except Earnings per Share)   3Q25   3Q24    YoY     9M25    9M24    YoY 
                                   
    Total operating revenues   297    248    19.8%   836    669    25.0%
                                   
    Service costs   (30)   (27)   11.1%   (81)   (74)   9.5%
    Selling, general and administrative expenses   (96)   (79)   21.5%   (279)   (221)   26.2%
    Depreciation   (37)   (30)   23.3%   (102)   (89)   14.6%
    Amortization   (17)   (12)   41.7%   (46)   (34)   35.3%
    Impairment loss   (3)   0    n.m    (6)   (2)   200.0%
    Gain / (Loss) on disposal of non-current assets   -    (1)   n.m    (1)   (1)   n.m 
    Listing expense   (162)   -    n.m    (162)   0    n.m 
    Other operating income   -    -    -    1    -    >100% 
    Operating (loss) / profit1   (48)   99    n.m    160    248    -35.5%
                                   
    Net finance costs   (16)   (10)   60.0%   (44)   (36)   22.2%
    Other non-operating (loss) / gain, net   (6)   (1)   500.0%   (8)   -    n.m 
    Net foreign exchange (loss) / gain   (1)   14    n.m    (21)   24    n.m 
    (Loss) / Profit before tax1   (71)   102    n.m    87    236    -63.1%
                                   
    Income taxes   (18)   (20)   -10.0%   (53)   (46)   15.2%
    (Loss) / Profit for the period1   (89)   82    n.m    34    190    -82.1%
                                   
    Earnings per Share2                              
    Basic   (0.41)   0.40    n.m    0.16    0.92    -82.5%
    Diluted   (0.41)   0.40    n.m    0.16    0.92    -82.5%

     

    (In millions of U.S. dollars) except Earnings per Share  3Q25   3Q24   YoY   9M25   9M24   YoY 
    Adjusted Net Profit for the period3   73    82    -11.0%   196    190    3.2%
                                   
    Adjusted Earnings per Share2,3   0.33    0.40    -16.0%   0.93    0.92    1.14%

     

    1.Reflects a non-cash charge of $162 mn recognized in 3Q25 results related to the Kyivstar listing.
    2.Weighted average common shares outstanding for basic and diluted earnings per share (in millions): 219.3 (3Q25), 206.9 (3Q24) and 211.1 (9M25), 206.9 (9M24).
    3.Excludes a non-cash charge of $162 mn recognized with 3Q25 results related to the Kyivstar listing

     

    8

     

     

    Operating (loss) / profit was impacted by non-cash charge of USD 162 mn associated with the Kyivstar listing. This expense represents a one-time, non-cash compensation for a stock exchange listing service equal to the excess of the fair value of the shares transferred compared to the fair value of the net assets received.

     

    Net finance costs amounted to USD 16 mn, an increase primarily due to lower deposit income following the redemption of USD-denominated Ukrainian sovereign bonds.

     

    Other non-operating (loss) / gain, net was USD 6 mn, an increase of USD 5 mn YoY. This increase was mainly driven by the fair value revaluation impact related to outstanding warrants. Under IFRS, these warrants are measured at fair value through profit or loss and revalued at each reporting period end. The valuation is based on the market price of the warrant at the reporting date, which may result in non-cash gains or losses in the income statement from one period to the next. However, these fluctuations have no impact on cash flows or the company’s underlying operating performance.

     

    Net foreign exchange (loss) / gain, was USD 1 million, representing a USD 15 million change from 3Q24. The decline was largely attributable to foreign exchange gains recognized on the revaluation of USD-denominated bonds in 3Q24 which were subsequently redeemed.

     

    Adjusted Net Profit for the period, which adjusts for the $162 mn listing expense, was down 11% YoY due to the factors discussed above as well as higher SG&A expenses, offsetting the $49m increase in revenue, 3Q25 loss for the period was USD 89 mn.

     

    The basic and diluted earnings per share (EPS) are the same because the warrant exercise price exceeded the average market price of the shares during the reporting period, rendering the outstanding warrants out of the money. Accordingly, shares issuable upon warrant exercise are excluded from the diluted share count, resulting in identical basic and diluted shares outstanding and, therefore, identical basic and diluted EPS.

     

    9

     

     

    UNAUDITED CONDENSED CONSOLIDATED CASH FLOW STATEMENT

     

    (In millions of U.S. dollars)  3Q25   3Q24   9M25   9M24 
                     
    Operating activities                
    Net cash flows from operating activities   144    124    406    324 
    Investing activities                    
    Net cash flows used in investing activities   (132)   (13)   (4)   (207)
    Financing activities                    
    Net cash flows used in financing activities   11    (7)   (607)   (21)
    Net increase / (decrease) in cash and cash equivalents   23    104    (205)   96 
    Net foreign exchange difference   (9)   (3)   3    (10)
    Cash and cash equivalents at beginning of period   458    410    674    425 
    Cash and cash equivalents at end of period   472    511    472    511 

     

    Note: please refer to attachment B for UAH denominated statement

     

    10

     

     

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

     

    (In millions of U.S. dollars)  30 Sep
    2025
       31 Dec
    2024
     
             
    Assets        
    Non-current assets        
    Property and equipment   803    624 
    Goodwill   124    14 
    Intangible assets   351    283 
    Other non-current assets   67    80 
    Total non-current assets   1,345    1,001 
               
    Current assets          
    Cash and cash equivalents   472    674 
    Trade and other receivables   37    40 
    Other current assets   179    494 
    Total current assets   688    1,208 
               
    Total assets   2,033    2,209 
               
    Equity and liabilities          
               
    Total equity   1,236    1,080 
               
    Non-current liabilities          
    Debt and derivatives   275    225 
    Other non-current liabilities   31    17 
    Total non-current liabilities   306    242 
               
    Current liabilities          
    Trade and other payables   137    132 
    Debt and derivatives   227    669 
    Other current liabilities   127    86 
    Total current liabilities   491    887 
               
    Total equity and liabilities   2,033    2,209 

     

    Note: please refer to attachment B for UAH denominated statement

     

    Upon listing, the Debt and derivatives started to reflect a current liability associated with the fair value of the outstanding Kyivstar warrants, at USD 31 mn as of September 30, 2025. Under IFRS, these warrants are measured at fair value through profit or loss and are measured at each reporting period end, with the valuation being driven by the market price of the warrant at the end of the quarter.

     

    11

     

     

    ATTACHMENTS

     

    CONTENT OF THE ATTACHMENTS

     

    Attachment A Reconciliation tables   13
    Attachment B Condensed unaudited financial statements (in UAH)   17
    Attachment C Rates of functional currency to USD 20
    Attachment D Definitions 21

     

    12

     

     

    ATTACHMENT A: RECONCILIATION TABLES

     

    EBITDA to (Loss) / Profit for the period reconciliation
    (USD millions)
         3Q25   3Q24   9M25   9M24 
                        
                        
    EBITDA  mn   171    142    477    374 
    Amortization  mn   (17)   (12)   (46)   (34)
    Depreciation  mn   (37)   (30)   (102)   (89)
    EBIT  mn   117    100    329    251 
    Impairment reversal  mn   (3)   -    (6)   (2)
    (Loss) / Gain on disposal of non-current assets  mn   -    (1)   (1)   (1)
    Operating Profit  mn   114    99    322    248 
    Net foreign exchange gain  mn   (1)   14    (21)   24 
    Other non operating (loss) / gain, net  mn   (6)   (1)   (8)   - 
    Finance income  mn   2    10    13    26 
    Finance costs  mn   (18)   (20)   (57)   (62)
    Listing expense  mn   (162)   -    (162)   - 
    (Loss) / Profit before tax  mn   (71)   102    87    236 
    Income taxes  mn   (18)   (20)   (53)   (46)
    (Loss) / Profit for the period  mn   (89)   82    34    190 

     

    Adjusted net profit to (Loss) / Profit for the period reconciliation
    (USD millions)
         3Q25   3Q24   9M25   9M24 
                        
    Adjusted net profit for the period  mln   73    82    196    190 
    Listing expense  mln   (162)   0    (162)   0 
    (Loss) / Profit for the period  mln   (89)   82    34    190 
                            
    Adjusted Earnings per Share1,2  USD   0.33    0.40    0.93    0.92 

     

    1.Reflects adjustment for 3Q25 which excludes a non-cash charge of $162 mn related to the Kyivstar listing.
    2.Weighted average common shares outstanding for Adjusted earnings per share (in millions): 219.3 (3Q25), 206.9 (3Q24) and 211.1 (9M25), 206.9 (9M24).

     

    13

     

     

    Uklon EBITDA to Profit for the period reconciliation
    (USD millions)
         3Q25   3Q24 
                  
    EBITDA  mn   9.1    n/a 
    Amortization  mn   (2.0)    n/a 
    Depreciation  mn   (0.1)    n/a 
    EBIT  mn   7.0     n/a 
    Net foreign exchange gain  mn   0.5     n/a 
    Finance income  mn   0.2     n/a 
    Finance costs  mn   -     n/a 
    Profit before tax  mn   7.7     n/a 
    Income taxes  mn   (1.0)    n/a 
    Profit for the period  mn   6.7     n/a 

     

    CAPEX reconciliation
    (USD millions)
         3Q25   3Q24   9M25   9M24 
                        
                            
    Property, plant and equipment  mn   74    42    174    99 
    Intangible assets  mn   37    30    130    86 
    Additions in licenses  mn   (1)   0    (1)   0 
    Right-of-use assets  mn   (21)   (16)   (80)   (54)
    CAPEX  mn   89    56    223    131 

     

    14

     

     

    EFCF reconciliation
    (USD million)
         3Q25   3Q24   YoY
    change
       9M25   9M24   YoY
    change
     
    EBITDA  mn   171    142    29    477    374    103 
    Movements in working capital  mn   9    5    4    31    34    (3)
    Movements in provisions  mn   4    1    3    6    4    2 
    Net tax paid  mn   (19)   (21)   2    (53)   (40)   (13)
    Cash capex (excluding license payments)  mn   (101)   (54)   (47)   (203)   (143)   (60)
    Proceeds from Share Issuance  mn   134         134    134         134 
    Unlevered Free Cash Flow  mn   198    73    125    392    229    163 
    Net interest  mn   (24)   (8)   (16)   (55)   (46)   (9)
    Equity Free Cash Flow  mn   174    65    109    337    183    154 
    Lease liabilities payments - principal  mn   (9)   (7)   (2)   (27)   (21)   (6)
    Licenses payments  mn   -    -    -              - 
    Equity Free Cash Flow (after leases and licenses)  mn   165    58    107    310    162    148 

     

    EBITDA to (Loss) / Profit for the period reconciliation
    (UAH millions)
         3Q25   3Q24   9M25   9M24 
                        
                            
    EBITDA  mn   7,100    5,842    19,840    14,859 
    Amortization  mn   (706)   (494)   (1,913)   (1,351)
    Depreciation  mn   (1,536)   (1,234)   (4,243)   (3,536)
    EBIT  mn   4,858    4,114    13,684    9,971 
    Impairment reversal  mn   (125)   -    (250)   (79)
    (Loss) / Gain on disposal of non-current assets  mn   -    (41)   (42)   (40)
    Operating Profit  mn   4,733    4,073    13,393    9,852 
    Net foreign exchange gain  mn   (42)   576    (885)   953 
    Other non operating (loss) / gain, net  mn   (249)   (41)   (333)   - 
    Finance income  mn   83    411    541    1,033 
    Finance costs  mn   (747)   (823)   (2,371)   (2,463)
    Listing expense  mn   (6,726)   -    (6,726)   - 
    (Loss) / Profit before tax  mn   (2,948)   4,196    3,619    9,375 
    Income taxes  mn   (747)   (823)   (2,204)   (1,827)
    (Loss) / Profit for the period  mn   (3,695)   3,373    1,414    7,548 

     

    Adjusted net profit to (Loss) / Profit for the period reconciliation
    (UAH millions)
         3Q25   3Q24   9M25   9M24 
                            
    Adjusted net profit for the period  mln   3,031    3,373    8,140    7,548 
    Listing expense  mln   (6726)   -    (6726)   - 
    (Loss) / Profit for the period  mln   (3,695)   3,373    1,414    7,548 
                            
    Adjusted Earnings per Share1,2  UAH   13.8    16.3    38.6    36.5 

     

    1.Reflects adjustment for 3Q25 which excludes a non-cash charge of UAH 6.7 bn related to the Kyivstar listing.
    2.Weighted average common shares outstanding for Adjusted earnings per share (in millions): 219.3 (3Q25), 206.9 (3Q24) and 211.1 (9M25), 206.9 (9M24).

     

    15

     

     

    Uklon EBITDA to Profit for the period reconciliation
    (UAH millions)
         3Q25   3Q24 
                
    EBITDA  mn   378    n/a 
    Amortization  mn   (82)    n/a 
    Depreciation  mn   (3)    n/a 
    EBIT  mn   293     n/a 
    Net foreign exchange gain  mn   21     n/a 
    Finance income  mn   7     n/a 
    Finance costs  mn   -     n/a 
    Profit before tax  mn   321     n/a 
    Income taxes  mn   (44)    n/a 
    Profit for the period  mn   277     n/a 

     

    CAPEX reconciliation
    (UAH millions)
         3Q25   3Q24   9M’25   9M24 
                        
    Property, plant and equipement  mn   3,073    1,728    7,237    3,933 
    Intangible assets  mn   1,536    1,234    5,407    3,416 
    Additions in licenses  mn   (42)   -    (42)   - 
    Right-of-use assets  mn   (872)   (658)   (3,328)   (2,145)
    CAPEX excl. licenses and ROU  mn   3,695    2,304    9,275    5,204 

     

    16

     

     

    ATTACHMENT B: CONDENSED UNAUDITED FINANCIAL STATEMENTS IN UAH

     

    UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT

     

    (In millions of UAH) except Earnings per Share  3Q25   3Q24   YoY   9M25   9M24   YoY 
                             
    Total operating revenues   12,332    10,203    20.9%   34,773    26,577    30.8%
                                   
    Service costs   (1,246)   (1,111)   12.2%   (3,369)   (2,940)   14.6%
    Selling, general and administrative expenses   (3,986)   (3,250)   22.6%   (11,605)   (8,779)   32.2%
    Depreciation   (1,536)   (1,234)   24.5%   (4,243)   (3,536)   20.0%
    Amortization   (706)   (494)   42.9%   (1,913)   (1,351)   41.6%
    Impairment loss   (125)   -    n.m    (250)   (79)   215.9%
    Gain / (Loss) on disposal of non-current assets   -    (41)   n.m    (42)   (40)   4.0%
    Listing expense   (6,726)   -    n.m    (6,726)   -    n.m 
    Other operating income   -    -    0.0%   42    -    >100%
    Operating (loss) / profit1   (1,993)   4,073    -148.9%   6,667    9,852    -32.3%
                                   
    Net finance costs   (664)   (412)   61.2%   (1,830)   (1,430)   28.0%
    Other non-operating (loss) / gain, net   (249)   (41)   507.3%   (333)   -    n.m 
    Net foreign exchange (loss) / gain   (42)   576    n.m    (885)   953    n.m 
    (Loss) / Profit before tax1   (2,948)   4,196    n.m    3,619    9,375    -61.4%
                                   
    Income taxes   (747)   (823)   -9.2%   (2,204)   (1,827)   20.6%
    (Loss) / Profit for the period1   (3,695)   3,373    n.m    1,414    7,548    -81.3%
                                   
    Earnings per Share2                              
    Basic   (16.8)   16.3    n.m    6.7    36.5    -81.6%
    Diluted   (16.8)   16.3    n.m    6.7    36.5    -81.6%

     

    (In millions of UAH) except Earnings per Share  3Q25   3Q24   YoY   9M25   9M24   YoY 
    Adjusted Net Profit for the period1   3,031    3,373    -10.1%   8,140    7,548    7.8%
                                   
    Adjusted Earnings per Share1,2   13.8    16.3    -15.2%   38.6    36.5    5.7%

     

    1.Reflects a non-cash charge of UAH 6.7 bn recognized in 3Q25 results related to the Kyivstar listing.
    2.Weighted average common shares outstanding for basic and diluted earnings per share (in millions): 219.3 (3Q25), 206.9 (3Q24) and 211.1 (9M25), 206.9 (9M24).

     

    17

     

     

    UNAUDITED CONDENSED CONSOLIDATED CASH FLOW STATEMENT

     

    (In millions of UAH)  3Q25   3Q24   9M25   9M24 
                     
    Operating activities                
    Net cash flows from operating activities   5,978    5,102    16,888    12,871 
    Investing activities                    
    Net cash flows used in investing activities   (5,480)   (535)   (167)   (8,222)
    Financing activities                    
    Net cash flows used in financing activities   457    (288)   (25,248)   (834)
    Net increase / (decrease) in cash and cash equivalents   955    4,279    (8,527)   3,815 
    Net foreign exchange difference   (525)   137    (305)   1,079 
    Cash and cash equivalents at beginning of period   19,072    16,620    28,334    16,143 
    Cash and cash equivalents at end of period   19,502    21,036    19,502    21,036 

     

    18

     

     

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

     

    (In millions of UAH)  30 Sep
    2025
       31 Dec
    2024
     
             
    Assets        
    Non-current assets        
    Property and equipment   33,178    26,232 
    Goodwill   5,123    589 
    Intangible assets   14,502    11,897 
    Other non-current assets   2,769    3,363 
    Total non-current assets   55,572    42,081 
               
    Current assets          
    Cash and cash equivalents   19,502    28,334 
    Trade and other receivables   1,529    1,682 
    Other current assets   7,397    20,767 
    Total current assets   28,428    50,783 
               
    Total assets   84,000    92,864 
               
    Equity and liabilities          
               
    Total equity   51,069    45,402 
               
    Non-current liabilities          
    Debt and derivatives   11,362    9,459 
    Other non-current liabilities   1,281    714 
    Total non-current liabilities   12,643    10,173 
               
    Current liabilities          
    Trade and other payables   5,661    5,549 
    Debt and derivatives   9,379    28,124 
    Other current liabilities   5,248    3,616 
    Total current liabilities   20,288    37,289 
               
    Total equity and liabilities   84,000    92,864 

     

    19

     

     

    ATTACHMENT C: RATES OF FUNCTIONAL CURRENCIES TO USD

     

       Average rates   Closing rates 
       3Q25   3Q24   YoY   30-Sep-25   30-Sep-24   YoY   31-Dec-24 
                                        
    Ukraine Hryvnia   41.5    41.1    -0.9%   41.3    41.2    -0.4%   42.0 

     

    The unaudited condensed consolidated income statements and the unaudited condensed consolidated cash flow statements have been translated using the average exchange rates prevailing during each reporting period. In the unaudited condensed consolidated balance sheets, all assets and liabilities have been translated using the period-end exchange rates, and all resulting exchange differences have been recognized in net foreign exchange (loss) / gain. UAH translations throughout this release are included solely for the convenience of the reader and were calculated at the exchange rates set forth in the table above under the header “Closing rates”.

     

    20

     

     

    ATTACHMENT D: DEFINITIONS

     

    4G users are mobile customers who have engaged in revenue-generating activity during the three months prior to the measurement date as a result of activities over fourth-generation (4G or LTE – long term evolution) network technologies.

     

    Adjusted Net Profit is profit / (loss) for the period, excluding the impact of the one-time, non-cash charge of USD 162 mn recognized in 3Q25 related to the Kyivstar listing.

     

    ARPU (average revenue per user) measures the monthly average revenue per mobile user. We generally calculate ARPU by dividing our mobile and digital service revenue during the relevant period (including data revenue, roaming revenue, MFS and interconnect revenue, but excluding revenue from connection fees, sales of handsets and accessories and other non-service revenue, but excluding revenue from fixed IPTV) by the average number of our mobile customers during the period and the number of months in that period.

     

    Capital expenditures (capex) are purchases of property and equipment, new construction, upgrades, software, other long-lived assets and related reasonable costs incurred prior to the intended use of the non-current asset, accounted at the earliest event of advance payment or delivery. Purchases of licenses and capitalized leases are not included in capital expenditures.

     

    Capex intensity is a ratio, which is calculated as last-twelve-month (LTM) capex divided by LTM total revenue.

     

    Direct digital revenues include revenues from Kyivstar Group Ltd.’s proprietary digital platforms and services.

     

    Doubleplay 4G customers are mobile customers who engaged in usage of our voice and data services over 4G (LTE) technology at any time during the one month prior to such measurement date.

     

    EBITDA is a non-IFRS financial measure and is called Adjusted EBITDA. Adjusted EBITDA is a non-IFRS financial measure. Adjusted EBITDA should not be considered in isolation or as a substitute for analyses of the results as reported under IFRS We calculate Adjusted EBITDA as profit/(loss) for the period, before income taxes, depreciation, amortization, loss from disposal of non-current assets and impairment loss, financial expenses and costs, net foreign exchange gain/(loss), share of profit/(loss) of associates and joint ventures, and listing expense, which is also excluded from the calculation.

     

    EBITDA margin is calculated as EBITDA (as defined above) divided by total revenue, expressed as a percentage.

     

    Equity free cash flow is a non-IFRS measure and is defined as free cash flow from operating activities and proceeds from sale of business, less cash flow used in investing activities, excluding license payments, lease payments, cash outflows for business acquisitions, inflow/outflow of deposits, and financial assets, cash inflows from sale of business and proceeds from share issuance.

     

    Gross debt is calculated as the sum of long-term notional debt and short-term notional debt, including capitalized leases.

     

    Mobile customers (also - mobile subscribers) are generally customers in the registered customer base at a given measurement date who engaged in a mobile revenue generating activity at any time during the three months prior to such measurement date. Such activity includes any outgoing calls, customer fee accruals, debits related to service, outgoing SMS and MMS, data transmission and receipt sessions, but does not include incoming calls, SMS and MMS or abandoned calls. Our total number of mobile customers also includes customers using mobile internet service via USB modems and fixed-mobile convergence (“FMC”).

     

    Multiplay customers are Doubleplay 4G customers who also engaged in usage of one or more of our digital products at any time during the one month prior to such measurement date. Effective 1Q25, 4G usage below the 100Mb threshold is included in Multiplay and Double Play 4G user count (excluded prior to 1Q25).

     

    Net debt / (cash) is a non-IFRS financial measure and is calculated as the sum of interest-bearing long-term debt, including capitalized leases (unless specifically excluded) and short-term notional debt minus cash and cash equivalents and deposits, , long-term and short-term deposits. We believe that net debt / (cash) provides useful information to investors because it shows the amount of notional debt that would be outstanding if available cash and cash equivalents and deposits and long-term and short-term deposits were applied to repay such indebtedness. Net debt should not be considered in isolation as an alternative to long-term debt and short-term debt, or any other measure of our financial position.

     

    Revenues from telecommunications services (“Telecom revenues”) are revenues generated by Kyivstar Group Ltd from providing telecommunication services. Telecommunication services refer to data, voice, connectivity, television, and similar services, regardless of medium of transmission, including transmission by satellite.

     

    Total digital monthly active users (“MAU”) is a gross total cumulative MAU of all digital platforms, services and applications offered by an entity or by the Group and includes MAU who are active in more than one application.

     

    21

     

     

    DISCLAIMER AND NOTICE TO READERS

     

    Kyivstar’s results and other financial information presented in this document are, unless otherwise stated, prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the international Accounting Standards Board and have not been externally reviewed and/or audited. As such, you should not place undue reliance on this information. Also, certain amounts and percentages have been subject to rounding adjustments.

     

    This presentation includes certain financial and operating measures, including Adjusted EBITDA, CAPEX excl. licenses and ROU and Uklon Adjusted EBITDA, that are not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) or IFRS. These non-GAAP/non-IFRS measures, and other measures that are calculated using these non-GAAP/non-IFRS measures, are an addition, and not a substitute for or superior to measures of financial performance prepared in accordance with GAAP or IFRS and should not be considered as an alternative or substitute those determined in accordance with GAAP or IFRS. The Company believes these non-GAAP/non-IFRS financial measures provide valuable insights into key financial and business trends, offering management and potential investors a useful tool for evaluating the Company’s performance and comparing it with peers that report similar metrics. These non-GAAP/non-IFRS measures have limitations, including potential differences in definition from those used by other companies, which may affect comparability.

     

    Our operations in Ukraine continue to be affected by the war. We are doing everything we can to protect the safety of our employees, while continuing to ensure the uninterrupted operation of our communications, financial and digital services. We are closely monitoring events in Ukraine, as well as the possibility of the imposition of further legal and regulatory restrictions, including sanctions and countersanctions, in connection with the ongoing war in Ukraine and any potential impact the war may have on our results, whether directly or indirectly.

     

    This document contains “forward-looking statements”, within the meaning of the Private Securities Litigation Reform Act of 1995 .Such forward-looking statements may be identified by words such as “may,” “will,” “expect,” “plan,” “anticipate,” “potential,” “continue,” and other similar words. Forward-looking statements include, but are not limited to, statements relating to Kyivstar Group’s strategic plans, operating results, targets or financial positions; Kyivstar Group’s intended expansion of its digital experience, including through technologies such as artificial intelligence; and Kyivstar’s assessment of the impact of the war in Ukraine on its current and future operations and financial condition.

     

    While the forward-looking statements included in this document are based on management’s best assessment, there are numerous risks and uncertainties that could cause Kyivstar Group’s actual results, plans and objectives to differ materially from those expressed, such as those risks discussed in the section entitled “Risk Factors” in Kyivstar Group’s final prospectus filed with the SEC on July 22, 2025, as such document may be amended or supplemented from time to time] and other public filings made by Kyivstar Group with the SEC. You are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements speak only as of the date hereof and we disclaim any obligation to update them, except to the extent required by law.

     

     

    22

     

    Get the next $KYIV alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $KYIV

    DatePrice TargetRatingAnalyst
    10/24/2025$17.00Buy
    BTIG Research
    10/21/2025$17.00Overweight
    Cantor Fitzgerald
    9/25/2025$17.00Outperform
    Northland Capital
    9/24/2025$20.00Outperform
    Oppenheimer
    9/15/2025$15.30Buy
    Rothschild & Co Redburn
    8/26/2025$16.00Buy
    New Street
    More analyst ratings

    $KYIV
    SEC Filings

    View All

    SEC Form 424B3 filed by Kyivstar Group Ltd.

    424B3 - Kyivstar Group Ltd. (0002062440) (Filer)

    11/10/25 6:16:53 AM ET
    $KYIV
    Telecommunications Equipment
    Telecommunications

    SEC Form 6-K filed by Kyivstar Group Ltd.

    6-K - Kyivstar Group Ltd. (0002062440) (Filer)

    11/10/25 6:12:54 AM ET
    $KYIV
    Telecommunications Equipment
    Telecommunications

    Amendment: SEC Form F-1/A filed by Kyivstar Group Ltd.

    F-1/A - Kyivstar Group Ltd. (0002062440) (Filer)

    9/30/25 12:39:03 PM ET
    $KYIV
    Telecommunications Equipment
    Telecommunications

    $KYIV
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    BTIG Research initiated coverage on Kyivstar Group with a new price target

    BTIG Research initiated coverage of Kyivstar Group with a rating of Buy and set a new price target of $17.00

    10/24/25 9:01:28 AM ET
    $KYIV
    Telecommunications Equipment
    Telecommunications

    Cantor Fitzgerald initiated coverage on Kyivstar Group with a new price target

    Cantor Fitzgerald initiated coverage of Kyivstar Group with a rating of Overweight and set a new price target of $17.00

    10/21/25 7:20:23 AM ET
    $KYIV
    Telecommunications Equipment
    Telecommunications

    Northland Capital initiated coverage on Kyivstar Group with a new price target

    Northland Capital initiated coverage of Kyivstar Group with a rating of Outperform and set a new price target of $17.00

    9/25/25 9:33:35 AM ET
    $KYIV
    Telecommunications Equipment
    Telecommunications

    $KYIV
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    VEON Wins Corporate Governance Awards for Kyivstar Listing and Technology Leadership in Corporate Governance

    Dubai, November 12, 2025: VEON Ltd. (NASDAQ:VEON), a global digital operator ("VEON"), is proud to announce that it has received two prestigious honors at the IR Magazine Corporate Governance Awards 2025: Best Governance Around a Corporate Transaction – recognizing VEON's exemplary governance in the successful listing of Kyivstar Group Ltd. (NASDAQ:KYIV), Ukraine's leading digital operator ("Kyivstar"), in August 2025; andBest Use of Technology in Corporate Governance – highlighting VEON's innovative integration of augmented intelligence, digital tools and systems in advancing its governance framework. The awards ceremony, held on November 6th in New York City, brought together leading

    11/12/25 4:30:00 AM ET
    $KYIV
    $VEON
    Telecommunications Equipment
    Telecommunications

    Kyivstar reports 20% top-line and EBITDA growth as digital rises to 12% of revenues

    Kyivstar reports 20% top-line and EBITDA growth as digital rises to 12% of revenues 10 November 2025. KYIV, Ukraine Kyivstar Group Ltd ("Kyivstar", the "Group") 3Q25 unaudited results highlights Total revenue grew 20.9% YoY to UAH 12.3 bn (+19.8% to USD 297 mn).EBITDA grew 21.5% YoY to UAH 7.1 bn (20.4% to USD 171 mn).Adjusted net profit was USD 73 mn. This metric excludes the non-cash charge of USD 162 mn recognized in 3Q25 related to the Kyivstar listing. Without adjustments, loss for 3Q25 was USD 89 mn.Direct digital revenue grew to 11.9% of total thanks to a 531% surge to UAH 1.5 bn (+526% to USD 35 mn), driven in turn by consolidation of Uklon.Multiplay users expanded 24.8% YoY to 6.

    11/10/25 12:00:00 AM ET
    $KYIV
    $VEON
    Telecommunications Equipment
    Telecommunications

    VEON's Beeline Kazakhstan Partners with Starlink Direct to Cell to Launch Satellite Connectivity to Kazakhstan, with Support from Kazakhstan Ministry of Artificial Intelligence and Digital Development

      Almaty and Washington, DC, November 6, 2025 – VEON Ltd. (NASDAQ:VEON), a global digital operator ("VEON"), announces that Beeline Kazakhstan, its digital operator in Kazakhstan, is partnering with Starlink Direct to Cell to make essential connectivity accessible across Kazakhstan, including in remote areas not covered by terrestrial networks. At a trilateral meeting held during the official visit of the President of the Republic of Kazakhstan, Kassym-Jomart Tokayev, to the United States, Beeline Kazakhstan and the Ministry of Artificial Intelligence and Digital Development signed a memorandum of understanding expressing support for Beeline Kazakhstan's plans to offer Direct to Cell sat

    11/6/25 3:00:00 PM ET
    $KYIV
    $VEON
    Telecommunications Equipment
    Telecommunications

    $KYIV
    Financials

    Live finance-specific insights

    View All

    Kyivstar reports 20% top-line and EBITDA growth as digital rises to 12% of revenues

    Kyivstar reports 20% top-line and EBITDA growth as digital rises to 12% of revenues 10 November 2025. KYIV, Ukraine Kyivstar Group Ltd ("Kyivstar", the "Group") 3Q25 unaudited results highlights Total revenue grew 20.9% YoY to UAH 12.3 bn (+19.8% to USD 297 mn).EBITDA grew 21.5% YoY to UAH 7.1 bn (20.4% to USD 171 mn).Adjusted net profit was USD 73 mn. This metric excludes the non-cash charge of USD 162 mn recognized in 3Q25 related to the Kyivstar listing. Without adjustments, loss for 3Q25 was USD 89 mn.Direct digital revenue grew to 11.9% of total thanks to a 531% surge to UAH 1.5 bn (+526% to USD 35 mn), driven in turn by consolidation of Uklon.Multiplay users expanded 24.8% YoY to 6.

    11/10/25 12:00:00 AM ET
    $KYIV
    $VEON
    Telecommunications Equipment
    Telecommunications

    Kyivstar Group to Release 3Q25 Earnings Update on November 10, 2025

    KYIV, Ukraine, Oct. 27, 2025 (GLOBE NEWSWIRE) -- Kyivstar Group Ltd. (NASDAQ:KYIV) ("Kyivstar Group"), Ukraine's leading digital operator, today confirms that it will release its selected financial and operating results for the third quarter and nine-month period ended September 30, 2025, at 7:00 EET (0:00 EST) on November 10, 2025. Kyivstar Group will also host a results conference call with senior management on November 11, 2025 at 14:00 EET (7:00 EST). 3Q25 results conference call To register and access the event, please click here or copy and paste this link to the address bar of your browser: https://edge.media-server.com/mmc/p/s8vmqyz7/ After registering, you will receive a confi

    10/27/25 10:00:00 AM ET
    $KYIV
    Telecommunications Equipment
    Telecommunications