– Achieved Record Annual Performance From Water Segment

– Earnings Call to be Held Thursday, February 20, 2025 at 7:30 am CT

Texas Pacific Land Corporation (NYSE:TPL) (the "Company," "TPL," "we," "our" or "us"), one of the largest landowners in the State of Texas with surface and royalty ownership that provide revenue opportunities through the support of energy production and extraction, today announced its financial and operating results for the fourth quarter and full year of 2024.

Fourth Quarter 2024 Highlights

Acquired mineral interests across 7,490 net royalty acres located primarily in the Midland Basin for a purchase price of $275.2 million, net of post-close adjustments, in an all-cash transaction in October 2024.
Royalty production of 29.1 thousand barrels of oil equivalent ("Boe") per day, a company record
As of December 31, 2024, TPL's royalty acreage had an estimated 6.4 net well permits, 13.2 net drilled but uncompleted wells, 3.0 net completed wells, and 86.8 net producing wells; net producing wells added during the quarter had an average lateral length of approximately 10,100 ft.
Consolidated net income of $118.4 million, or $5.14 per share (diluted)
Adjusted EBITDA⁽¹⁾ of $161.3 million
Free cash flow⁽¹⁾ of $123.7 million
Quarterly cash dividend of $1.60 per share was paid on December 16, 2024

Full Year 2024 Highlights

Record oil and gas royalty production of 26.8 thousand Boe per day
Water Service and Operations segment achieved record performance in 2024 for the following:
- Water sales revenue of $150.7 million
- Produced water royalties revenue of $104.1 million
- Total segment revenues of $265.0 million
- Total segment net income of $139.1 million
Developed an energy-efficient method of produced water desalination and treatment; the Company successfully conducted a technology pilot and has begun construction of a sub-scale produced water test facility with an initial capacity of 10,000 barrels of produced water per day
Three-for-one stock split effected March 26, 2024
Completed two acquisitions of mineral interests for a combined $395.5 million, both in all cash transactions, adding approximately 11,600 net royalty acres to our existing royalty acreage. The acquisitions were completed in August and October 2024.
Acquired 4,120 surface acres and other surface-related assets located in the core of the Midland Basin for a purchase price of $45.0 million, in an all-cash transaction closed in August 2024.
Consolidated net income of $454.0 million, or $19.72 per share (diluted)
Adjusted EBITDA⁽¹⁾ of $610.7 million
Free cash flow⁽¹⁾ of $461.1 million
$347.3 million of total cash dividends paid through December 31, 2024 (composed of a $10.00 per share special dividend and $5.11 per share in regular quarterly cash dividends)
$29.2 million of common stock repurchases

⁽¹⁾

Reconciliations of non-GAAP performance measures are provided in the tables below.

"Fourth quarter 2024 represented a strong finish to a year full of milestones and accomplishments for TPL," said Tyler Glover, Chief Executive Officer of the Company. "In the quarter, we delivered record oil and gas royalty production and produced water royalty volumes. For the full year 2024, TPL set annual records across nearly every major performance metric, including oil and gas royalty production, water sales volumes and revenues, produced water royalty volumes and revenues, net income and free cash flow per share. Throughout 2024, we deployed over $400 million towards accretive, high-quality royalty interests and surface assets, providing an incremental growth tailwind.

"Beyond our legacy business, we are keenly pursuing various next-gen growth prospects and continue to advance commercial discussions across numerous opportunities. In addition, construction has begun on our sub-scale produced water desalination test facility, and we remain on-track for a mid-2025 completion. Furthermore, there remains a compelling opportunity to consolidate an enormous, yet fragmented market for oil and gas royalties, surface, and water assets. With our unmatched footprint overlapping premier hydrocarbon and non-hydrocarbon natural resources, TPL remains well-positioned to drive accretive growth."

Financial Results for the Fourth Quarter of 2024 - Sequential

The Company reported net income of $118.4 million for the fourth quarter of 2024 compared to net income of $106.6 million for the third quarter of 2024.

Total revenues for the fourth quarter of 2024 were $185.8 million compared to $173.6 million for the third quarter of 2024. The increase in revenues was primarily due to a $7.5 million increase in easements and other surface-related income and a $2.5 million increase in oil and gas royalty revenue compared to the third quarter of 2024. The Company's share of production was 29.1 thousand Boe per day for the fourth quarter of 2024 versus 28.3 thousand Boe per day for the third quarter of 2024, and the average realized price was $37.93 per Boe in the fourth quarter of 2024 compared to $38.04 per Boe in the third quarter of 2024. TPL's revenue streams are directly impacted by commodity prices and development and operating decisions made by its customers.

Total operating expenses were $43.2 million for the fourth quarter of 2024 compared to $46.2 million for the third quarter of 2024. The decrease in operating expenses was principally related to a $5.8 million decrease in general and administrative expenses and a $2.4 million decrease in water service-related expenses, partially offset by a $5.7 million increase in depreciation, depletion and amortization during the fourth quarter of 2024 over the same period.

Financial Results for the Year Ended December 31, 2024

Total revenues for the year ended December 31, 2024 were $705.8 million compared to $631.6 million for the prior year. All revenue streams except land sales, increased for the year ended December 31, 2024 compared to the prior year, with a $38.5 million increase in water sales being the biggest contributor. The growth in water sales was principally due to an increase of 31.0% in water sales volumes for the year ended December 31, 2024 compared to the prior year. Produced water royalties increased $19.9 million, principally due to increased produced water volumes. Additionally, oil and gas royalty revenue increased $15.9 million, primarily due to higher production volumes for the year ended December 31, 2024 compared to the prior year. Oil and gas royalty revenue for the year ended December 31, 2023 included an $8.7 million settlement with an operator with respect to unpaid oil and gas royalties for older production periods. Excluding the impact of the $8.7 million settlement on oil and gas royalty revenues for the year ended December 31, 2023, oil and gas royalty revenue for the year ended December 31, 2024 increased $24.6 million compared to the prior year. The Company's share of production was 26.8 thousand Boe per day for the year ended December 31, 2024 versus 23.5 thousand Boe per day for the prior year, and the average realized price was $39.87 per Boe for the year ended December 31, 2024 versus $42.58 per Boe for the prior year. TPL's revenue streams are directly impacted by commodity prices and development and operating decisions made by its customers.

Total operating expenses were $166.7 million for the year ended December 31, 2024 compared to $145.5 million for the prior year. The increase in operating expenses was principally related to a $12.6 million increase in water service-related expenses, $10.4 million increase in depreciation, depletion and amortization, and a $10.2 million increase in salaries and related employee expenses, partially offset by a $12.0 million decrease in general and administrative expenses.

Quarterly Dividend Declared

On February 18, 2025, the Company's Board of Directors declared a quarterly cash dividend of $1.60 per share, payable on March 17, 2025 to stockholders of record at the close of business on March 3, 2025.

Conference Call and Webcast Information

The Company will hold a conference call on Thursday, February 20, 2025 at 7:30 a.m. Central Time to discuss fourth quarter and year end results. A live webcast of the conference call will be available on the Investors section of the Company's website at www.TexasPacific.com. To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software.

The conference call can also be accessed by dialing 1-877-407-4018 or 1-201-689-8471. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13745175. The telephone replay will be available starting shortly after the call through March 6, 2025.

About Texas Pacific Land Corporation

Texas Pacific Land Corporation is one of the largest landowners in the State of Texas with approximately 873,000 acres of land, with the majority of its ownership concentrated in the Permian Basin. The Company is not an oil and gas producer, but its surface and royalty ownership provide revenue opportunities throughout the life cycle of a well. These revenue opportunities include fixed fee payments for use of the Company's land, revenue for sales of materials (caliche) used in the construction of infrastructure, providing sourced water and/or treated produced water, revenue from the Company's oil and gas royalty interests, and revenue related to saltwater disposal on the Company's land. The Company also generates revenue from pipeline, power line and utility easements, commercial leases and temporary permits principally related to a variety of land uses including, but not limited to, midstream infrastructure projects and hydrocarbon processing facilities.

Visit TPL at www.TexasPacific.com.

Cautionary Statement Regarding Forward-Looking Statements

Certain statements in this news release are, and certain statements made on the related conference call may be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on TPL's beliefs, as well as assumptions made by, and information currently available to, TPL, and therefore involve risks and uncertainties that are difficult to predict. Generally, future or conditional verbs such as "will," "would," "should," "could," or "may" and the words "believe," "anticipate," "continue," "intend," "expect" and similar expressions or the negative of such terms identify forward-looking statements. Forward-looking statements include, but are not limited to, references to strategies, plans, objectives, expectations, intentions, assumptions, future operations and prospects; statements regarding the anticipated benefits of recent acquisitions; and other statements that are not historical facts. You should not place undue reliance on forward-looking statements. Although TPL believes that plans, intentions and expectations reflected in or suggested by any forward-looking statements made herein are reasonable, TPL may be unable to achieve such plans, intentions or expectations and actual results, and performance or achievements may differ materially from those set forth in the forward-looking statements due to a number of factors, including, but not limited to: the initiation or outcome of potential litigation; and any changes in general economic and/or industry specific conditions; and the other risks discussed in TPL's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. You can access TPL's filings with the Securities and Exchange Commission ("SEC") through the SEC's website at www.sec.gov and TPL strongly encourages you to do so. These forward-looking statements are based only on information available to TPL and speak only as of the date hereof. Except as required by applicable law, TPL undertakes no obligation to update any forward-looking statements or other statements herein for revisions or changes after this communication is made.

FINANCIAL AND OPERATIONAL RESULTS
(unaudited)

	Three Months Ended				Years Ended
	December 31, 2024		September 30, 2024		December 31, 2024		December 31, 2023⁽²⁾
Company's share of production volumes⁽¹⁾:
Oil (MBbls)		1,115		1,046		4,118		3,701
Natural gas (MMcf)		4,763		4,654		17,074		14,528
NGL (MBbls)		768		779		2,841		2,453
Equivalents (MBoe)		2,676		2,600		9,804		8,575
Equivalents per day (MBoe/d)		29.1		28.3		26.8		23.5

Oil and gas royalty revenue (in thousands):
Oil royalties	$	75,286	$	75,427	$	298,074	$	273,304
Natural gas royalties		4,882		4,201		18,512		29,915
NGL royalties		16,786		14,816		56,745		45,510
Total oil and gas royalties	$	96,954	$	94,444	$	373,331	$	348,729

Realized prices⁽¹⁾:
Oil ($/Bbl)	$	70.73	$	75.53	$	75.80	$	77.33
Natural gas ($/Mcf)	$	1.11	$	0.98	$	1.17	$	2.23
NGL ($/Bbl)	$	23.63	$	20.57	$	21.60	$	20.05
Equivalents ($/Boe)	$	37.93	$	38.04	$	39.87	$	42.58

____________________________
(1)	Term	Definition
	Bbl	One stock tank barrel of 42 U.S. gallons liquid volume used herein in reference to crude oil, condensate or NGLs.
	MBbls	One thousand barrels of crude oil, condensate or NGLs.
	MBoe	One thousand Boe.
	MBoe/d	One thousand Boe per day.
	Mcf	One thousand cubic feet of natural gas.
	MMcf	One million cubic feet of natural gas.
	NGL	Natural gas liquids. Hydrocarbons found in natural gas that may be extracted as liquefied petroleum gas and natural gasoline.

(2)	The metrics and dollars provided for the year ended December 31, 2023 exclude the impact of an $8.7 million settlement with an operator with respect to unpaid oil and gas royalties.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts) (unaudited)

	Three Months Ended				Years Ended
	December 31, 2024		September 30, 2024		December 31, 2024		December 31, 2023
Revenues:
Oil and gas royalties	$	96,954	$	94,444	$	373,331	$	357,394
Water sales		36,737		36,211		150,724		112,203
Produced water royalties		28,089		27,727		104,123		84,260
Easements and other surface-related income		21,761		14,280		73,257		70,932
Land sales		2,243		901		4,388		6,806
Total revenues		185,784		173,563		705,823		631,595

Expenses:
Salaries and related employee expenses		14,359		14,030		53,621		43,384
Water service-related expenses		9,357		11,731		46,124		33,566
General and administrative expenses		6,752		12,520		34,483		46,450
Depreciation, depletion and amortization		11,467		5,762		25,162		14,757
Ad valorem and other taxes		1,305		2,189		7,295		7,385
Total operating expenses		43,240		46,232		166,685		145,542

Operating income		142,544		127,331		539,138		486,053

Other income, net		8,434		8,086		39,683		31,508
Income before income taxes		150,978		135,417		578,821		517,561
Income tax expense		32,618		28,823		124,861		111,916
Net income	$	118,360	$	106,594	$	453,960	$	405,645

Net income per share of common stock ⁽¹⁾
Basic	$	5.15	$	4.64	$	19.75	$	17.60
Diluted	$	5.14	$	4.63	$	19.72	$	17.59

Weighted average number of shares of common stock outstanding ⁽¹⁾
Basic		22,974,238		22,979,781		22,986,197		23,044,305
Diluted		23,015,530		23,012,169		23,019,751		23,059,845

____________________________
(1)		All share and share price amounts reflect the three-for-one stock split effected on March 26, 2024.

SEGMENT OPERATING RESULTS
(dollars in thousands) (unaudited)

	Three Months Ended
	December 31, 2024						September 30, 2024
	Land and Resource Management		Water Services and Operations		Consolidated		Land and Resource Management		Water Services and Operations		Consolidated
Revenues:
Oil and gas royalties	$	96,954	$	—	$	96,954	$	94,444	$	—	$	94,444
Water sales		—		36,737		36,737		—		36,211		36,211
Produced water royalties		—		28,089		28,089		—		27,727		27,727
Easements and other surface-related income		19,431		2,330		21,761		11,303		2,977		14,280
Land sales		2,243		—		2,243		901		—		901
Total revenues		118,628		67,156		185,784		106,648		66,915		173,563

Expenses:
Salaries and related employee expenses		7,366		6,993		14,359		7,182		6,848		14,030
Water service-related expenses		—		9,357		9,357		—		11,731		11,731
General and administrative expenses		4,509		2,243		6,752		10,359		2,161		12,520
Depreciation, depletion and amortization		7,327		4,140		11,467		2,135		3,627		5,762
Ad valorem and other taxes		1,269		36		1,305		2,189		—		2,189
Total operating expenses		20,471		22,769		43,240		21,865		24,367		46,232

Operating income		98,157		44,387		142,544		84,783		42,548		127,331

Other income, net		6,317		2,117		8,434		6,446		1,640		8,086
Income before income taxes		104,474		46,504		150,978		91,229		44,188		135,417
Income tax expense		22,543		10,075		32,618		19,359		9,464		28,823
Net income	$	81,931	$	36,429	$	118,360	$	71,870	$	34,724	$	106,594

SEGMENT OPERATING RESULTS (Continued)
(dollars in thousands) (unaudited)

	Years Ended
	December 31, 2024						December 31, 2023
	Land and Resource Management		Water Services and Operations		Consolidated		Land and Resource Management		Water Services and Operations		Consolidated
Revenues:
Oil and gas royalties	$	373,331	$	—	$	373,331	$	357,394	$	—	$	357,394
Water sales		—		150,724		150,724		—		112,203		112,203
Produced water royalties		—		104,123		104,123		—		84,260		84,260
Easements and other surface-related income		63,074		10,183		73,257		67,905		3,027		70,932
Land sales		4,388		—		4,388		6,806		—		6,806
Total revenues		440,793		265,030		705,823		432,105		199,490		631,595

Expenses:
Salaries and related employee expenses		27,493		26,128		53,621		21,945		21,439		43,384
Water service-related expenses		—		46,124		46,124		—		33,566		33,566
General and administrative expenses		25,531		8,952		34,483		39,078		7,372		46,450
Depreciation, depletion and amortization		10,968		14,194		25,162		3,073		11,684		14,757
Ad valorem and other taxes		7,257		38		7,295		7,382		3		7,385
Total operating expenses		71,249		95,436		166,685		71,478		74,064		145,542

Operating income		369,544		169,594		539,138		360,627		125,426		486,053

Other income, net		31,707		7,976		39,683		30,384		1,124		31,508
Income before income taxes		401,251		177,570		578,821		391,011		126,550		517,561
Income tax expense		86,350		38,511		124,861		84,305		27,611		111,916
Net income	$	314,901	$	139,059	$	453,960	$	306,706	$	98,939	$	405,645

NON-GAAP PERFORMANCE MEASURES AND DEFINITIONS

In addition to amounts presented in accordance with generally accepted accounting principles in the United States of America ("GAAP"), we also present certain supplemental non-GAAP performance measures. These measures are not to be considered more relevant or accurate than the measures presented in accordance with GAAP. In compliance with the requirements of the SEC, our non-GAAP measures are reconciled to net income, the most directly comparable GAAP performance measure. For all non-GAAP measures, neither the SEC nor any other regulatory body has passed judgment on these non-GAAP measures.

EBITDA, Adjusted EBITDA and Free Cash Flow

EBITDA is a non-GAAP financial measure of earnings before interest expense, taxes, depreciation, depletion and amortization. Its purpose is to highlight earnings without finance, taxes, and depreciation, depletion and amortization expense, and its use is limited to specialized analysis. We calculate Adjusted EBITDA as EBITDA plus employee share-based compensation and less pension curtailment and settlement gain. The pension curtailment and settlement gain is related to a buyout by a third party of defined benefit obligations under our pension plan and the subsequent freezing of our pension plan, both of which occurred in the fourth quarter of 2024. We have excluded the pension curtailment and settlement gain from the calculation of Adjusted EBITDA as such gain is a non-recurring item and is not related to our core business. The purpose of presenting Adjusted EBITDA is to highlight earnings without non-cash activity such as share-based compensation and other non-recurring or unusual items, if applicable. We calculate Free Cash Flow as Adjusted EBITDA less current income tax expense and capital expenditures. The purpose of presenting Free Cash Flow is to provide an additional measure of operating performance. We have presented EBITDA, Adjusted EBITDA and Free Cash Flow because we believe that these metrics are useful supplements to net income in analyzing the Company's operating performance. Our definitions of EBITDA, Adjusted EBITDA and Free Cash Flow may differ from computations of similarly titled measures of other companies.

The following table presents a reconciliation of EBITDA, Adjusted EBITDA and Free Cash Flow to net income for the three months ended December 31, 2024 and September 30, 2024 and for the years ended December 31, 2024 and 2023 (in thousands):

	Three Months Ended						Years Ended
	December 31, 2024			September 30, 2024			December 31, 2024			December 31, 2023
Net income	$	118,360		$	106,594		$	453,960		$	405,645
Add:
Income tax expense		32,618			28,823			124,861			111,916
Depreciation, depletion and amortization		11,467			5,762			25,162			14,757
EBITDA		162,445			141,179			603,983			532,318
Add (deduct):
Employee share-based compensation		3,509			2,935			11,364			9,124
Pension curtailment and settlement gain		(4,616	)		—			(4,616	)		—
Adjusted EBITDA		161,338			144,114			610,731			541,442
Deduct:
Current income tax expense		(30,177	)		(27,416	)		(120,257	)		(110,517	)
Capital expenditures		(7,429	)		(9,833	)		(29,423	)		(15,431	)
Free Cash Flow	$	123,732		$	106,865		$	461,051		$	415,494

View source version on businesswire.com: https://www.businesswire.com/news/home/20250219899731/en/

Investor Relations

IR@TexasPacific.com

Texas Pacific Land Corporation Announces Fourth Quarter and Full Year 2024 Results