• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Trustmark Corporation Announces Second Quarter 2025 Financial Results

    7/22/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance
    Get the next $TRMK alert in real time by email

    Profitability Metrics Continue to Expand; Strong Performance Reflects Loan and Deposit Growth, Stable Credit Quality, Robust Fee Income and Disciplined Expense Management

    Trustmark Corporation (NASDAQ:TRMK) reported net income of $55.8 million in the second quarter of 2025, representing diluted earnings per share of $0.92. Trustmark's performance during the second quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.21%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable September 15, 2025, to shareholders of record on September 1, 2025.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250722679369/en/

    Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/20250722679369/en

    Second Quarter Highlights

    • Loans held for investment (HFI) increased to $13.5 billion, reflecting diversified growth of 1.7% linked-quarter
    • Credit quality remained stable, nonperforming assets declined linked-quarter, and net charge-offs represented 0.12% of average loans
    • Deposits increased to $15.1 billion while cost of total deposits declined 3 basis points to 1.80%
    • Total revenue expanded $4.0 million, or 2.1%, linked-quarter to $198.6 million
    • Net interest income (FTE) increased $6.7 million, or 4.3%, linked-quarter, producing a net interest margin of 3.81%
    • Noninterest expense increased $1.1 million, or 0.9%, linked-quarter to $125.1 million

    Duane A. Dewey, President and CEO, stated, "Our momentum continues to build as reflected in our solid financial performance in the second quarter of 2025. Diversified loan growth and solid credit quality continued. We were also successful in building and expanding attractive, cost-effective core deposit relationships. Our mortgage banking and wealth management businesses also performed well. These accomplishments are the results of our focused efforts to expand customer relationships and diligently manage expenses. Our associates have done a tremendous job of serving customers, building relationships, and demonstrating the value Trustmark can provide as their financial partner. We are well-positioned to create long-term value for our shareholders."

    Balance Sheet Management

    • Loans HFI increased $223.3 million, or 1.7%, during the quarter and $309.4 million, or 2.4%, year-over-year
    • Personal and commercial deposits totaled $13.0 billion at June 30, 2025, up $103.8 million, or 0.8%, from the prior quarter and $361.7 million, or 2.9%, year-over-year
    • Maintained strong capital position with CET1 ratio of 11.70% and total risk-based capital ratio of 14.15%
    • Repurchased $26.0 million, or approximately 764 thousand shares, of common stock during first six months of 2025

    Loans HFI totaled $13.5 billion at June 30, 2025, reflecting an increase of $223.3 million, or 1.7%, linked-quarter and $309.4 million, or 2.4%, year-over-year. The linked-quarter growth was driven by 1-4 family mortgage loans, other loans and leases, commercial and industrial loans, other real estate secured loans, and construction, land development and other land loans. Trustmark's loan portfolio remains well-diversified by loan type and geography.

    Deposits totaled $15.1 billion at June 30, 2025, up $35.2 million, or 0.2%, from the prior quarter as growth in noninterest-bearing deposits of $65.5 million was offset in part by a decline in interest-bearing deposits of $30.3 million. Year-over-year, deposits declined $347.0 million, or 2.2%, driven by targeted declines in public funds and brokered deposits of $408.2 million and $300.5 million, respectively. Trustmark continues to maintain a strong liquidity position as loans HFI represented 89.1% of total deposits at the end of the second quarter. Noninterest-bearing deposits represented 20.7% of total deposits at June 30, 2025. Interest-bearing deposit costs totaled 2.28% for the second quarter, a decrease of 2 basis points linked-quarter while the cost of total deposits was 1.80%, a decrease of 3 basis points from the prior quarter.

    During the second quarter, Trustmark repurchased $11.0 million, or approximately 341 thousand of its common shares. During the first six months of 2025, Trustmark repurchased $26.0 million, or approximately 764 thousand common shares. As previously announced, Trustmark's Board of Directors authorized a stock repurchase program effective January 1, 2025, under which $100.0 million of Trustmark's outstanding shares may be acquired through December 31, 2025. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At June 30, 2025, Trustmark's tangible equity to tangible assets ratio was 9.50%, while the total risk-based capital ratio was 14.15%. Tangible book value per share was $28.74 at June 30, 2025, an increase of 3.5% from the prior quarter and 13.9% from the prior year.

    Credit Quality

    • Nonperforming assets declined 5.3% linked-quarter
    • Net provision for credit losses was $4.7 million in the second quarter
    • Net charge-offs (NCOs) totaled $4.1 million, including three individually analyzed credits totaling $2.7 million which were reserved for in prior periods; NCOs represented 0.12% of average loans in the second quarter
    • Allowance for credit losses (ACL) represented 1.25% of loans HFI and 272.20% of nonaccrual loans, excluding individually analyzed loans at June 30, 2025

    Nonaccrual loans totaled $81.0 million at June 30, 2025, down $5.6 million from the prior quarter. Other real estate totaled $9.0 million, reflecting an increase of $624 thousand from the prior quarter. Collectively, nonperforming assets totaled $90.0 million at June 30, 2025, down $5.0 million, or 5.3%, from the prior quarter and represented 0.66% of loans HFI and held for sale (HFS).

    The provision for credit losses for loans HFI was $5.3 million in the second quarter and was primarily attributable to loan growth and changes in the macroeconomic forecast partially offset by net adjustments to the qualitative factors due to positive credit migration. The provision for credit losses for off-balance sheet credit exposures was a negative $670 thousand in the second quarter, primarily driven by positive credit migration partially offset by changes in the macroeconomic forecast. Collectively, the provision for credit losses totaled $4.7 million in the second quarter compared to $5.3 million in the prior quarter and $11.1 million (excluding the provision associated with the mortgage loan sale) in the second quarter of 2024.

    Allocation of Trustmark's $168.2 million ACL on loans HFI represented 1.07% of commercial loans and 1.83% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.25% at June 30, 2025. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

    Revenue Generation

    • Net interest income (FTE) totaled $161.4 million in the second quarter, up $6.7 million, or 4.3%, linked-quarter
    • Net interest margin totaled 3.81% in the second quarter, up 6 basis points from the prior quarter
    • Noninterest income totaled $39.9 million, down $2.7 million, or 6.3%, from the prior quarter

    Revenue in the second quarter totaled $198.6 million, an increase of 2.1% from the prior quarter. The linked-quarter increase reflects growth in net interest income offset in part by a reduction in noninterest income.

    Net interest income (FTE) in the second quarter expanded to $161.4 million, resulting in a net interest margin of 3.81%, up 6 basis points from the prior quarter. The expansion of the net interest margin was primarily due to the increase in the yield of loans HFI and held for sale portfolio as well as the decrease in the cost of interest-bearing liabilities.

    Noninterest income in the second quarter totaled $39.9 million, a decrease of $2.7 million, or 6.3%, from the prior quarter. Excluding a $2.4 million gain on sale of a bank facility in the first quarter and a $272 thousand net loss on sale of bank facilities in the second quarter, noninterest income was unchanged linked-quarter. Linked-quarter increases in bank card and other fees and wealth management were more than offset by declines in other income, net, mortgage banking, net, and service charges on deposit accounts.

    Mortgage loan production in the second quarter totaled $426.3 million, up 33.7% from the prior quarter and up 12.3% year-over-year. Mortgage banking revenue totaled $8.6 million in the second quarter, a decrease of $169 thousand, or 1.9%, linked-quarter and an increase of $4.4 million year-over-year. The linked-quarter decrease was principally due to increased servicing asset amortization offset in part by increased gain on sale of mortgage loans. The year-over-year increase was principally attributable to increased mortgage servicing revenue, gain on sale of loans, and improved net hedge ineffectiveness.

    Wealth management revenue in the second quarter totaled $9.6 million, an increase of $95 thousand, or 1.0%, from the prior quarter and a decline of $54 thousand, or 0.6%, year-over-year. The linked-quarter growth reflected increased investment services revenue offset in part by lower trust management revenue.

    Other income, net, totaled $2.3 million in the second quarter, down $3.7 million from the prior quarter. Excluding the aforementioned gain on sale of a bank facility in the first quarter and net loss on sale of bank facilities in the second quarter, other income, net, declined $952 thousand linked-quarter. Service charges on deposit accounts totaled $10.6 million in the second quarter, largely in-line with the prior quarter and a decrease of $339 thousand, or 3.1% year-over-year. Bank card and other fees totaled $8.8 million in the second quarter, up $1.1 million from the prior quarter principally due to increased customer derivative and interchange revenue. Year-over-year, bank card and other fees decreased $471 thousand.

    Noninterest Expense

    • Total noninterest expense increased $1.1 million, or 0.9%, linked-quarter
    • Salaries and employee benefits expense declined $194 thousand, or 0.3%, linked-quarter
    • Equipment expense declined $102 thousand, or 1.6%, linked-quarter

    Noninterest expense in the second quarter totaled $125.1 million, an increase of $1.1 million, or 0.9%, from the prior quarter and $6.8 million, or 5.7%, year-over-year. Salaries and employee benefits expense totaled $68.3 million in the second quarter, a decline of $194 thousand, or 0.3%, linked-quarter and an increase of $3.5 million, or 5.3%, year-over-year. The linked-quarter decline reflected a seasonal decrease in payroll taxes and stock compensation expense, which were offset in part by increased commissions and compensation expense. Services and fees in the second quarter totaled $27.0 million, an increase of $751 thousand, or 2.9%, from the prior quarter and $2.3 million, or 9.1%, year-over-year. The linked-quarter increase is attributable principally to professional fees. Total other expense in the second quarter was $16.1 million, an increase of $526 thousand, or 3.4%, linked-quarter and $866 thousand, or 5.7%, year-over-year. The linked-quarter change is attributable to increased loan expense and other miscellaneous expense offset in part by lower other real estate expense and a decrease in FDIC assessment expense.

    Additional Information

    As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, July 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, August 6, 2025, in archived format at the same web address or by calling (877) 344-7529, passcode 1200603.

    Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas.

    Forward-Looking Statements

    Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as "may," "hope," "will," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "project," "potential," "seek," "continue," "could," "would," "future" or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other "forward-looking" information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption "Risk Factors" in Trustmark's filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations or financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

    Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels, a slowdown in economic growth, changes in our ability to measure the fair value of assets in our portfolio, changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, potential market or regulatory effects of the current United States presidential administration's policies and other risks described in our filings with the SEC.

    Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    ($ in thousands)
    (unaudited)
    Linked Quarter Year over Year
    QUARTERLY AVERAGE BALANCES 6/30/2025 3/31/2025 6/30/2024 $ Change % Change $ Change % Change
    Securities AFS-taxable

    $

    1,745,924

     

    $

    1,726,291

     

    $

    1,866,227

     

    $

    19,633

     

    1.1

    %

    $

    (120,303

    )

    -6.4

    %

    Securities HTM-taxable

     

    1,303,195

     

     

    1,325,185

     

     

    1,421,246

     

     

    (21,990

    )

    -1.7

    %

     

    (118,051

    )

    -8.3

    %

    Securities HTM-nontaxable

     

    —

     

     

    —

     

     

    112

     

     

    —

     

    n/m

     

     

    (112

    )

    -100.0

    %

    Total securities

     

    3,049,119

     

     

    3,051,476

     

     

    3,287,585

     

     

    (2,357

    )

    -0.1

    %

     

    (238,466

    )

    -7.3

    %

    Loans (includes loans held for sale)

     

    13,543,505

     

     

    13,320,276

     

     

    13,309,127

     

     

    223,229

     

    1.7

    %

     

    234,378

     

    1.8

    %

    Other earning assets

     

    414,733

     

     

    365,505

     

     

    592,735

     

     

    49,228

     

    13.5

    %

     

    (178,002

    )

    -30.0

    %

    Total earning assets

     

    17,007,357

     

     

    16,737,257

     

     

    17,189,447

     

     

    270,100

     

    1.6

    %

     

    (182,090

    )

    -1.1

    %

    Allowance for credit losses (ACL), loans held
    for investment (LHFI)

     

    (166,430

    )

     

    (159,893

    )

     

    (143,245

    )

     

    (6,537

    )

    -4.1

    %

     

    (23,185

    )

    -16.2

    %

    Other assets

     

    1,605,786

     

     

    1,624,581

     

     

    1,740,307

     

     

    (18,795

    )

    -1.2

    %

     

    (134,521

    )

    -7.7

    %

    Total assets

    $

    18,446,713

     

    $

    18,201,945

     

    $

    18,786,509

     

    $

    244,768

     

    1.3

    %

    $

    (339,796

    )

    -1.8

    %

     
    Interest-bearing demand deposits (1)

    $

    7,682,684

     

    $

    7,789,239

     

    $

    7,845,195

     

    $

    (106,555

    )

    -1.4

    %

    $

    (162,511

    )

    -2.1

    %

    Savings deposits (1)

     

    989,689

     

     

    993,232

     

     

    1,031,140

     

     

    (3,543

    )

    -0.4

    %

     

    (41,451

    )

    -4.0

    %

    Time deposits

     

    3,313,420

     

     

    3,160,134

     

     

    3,346,046

     

     

    153,286

     

    4.9

    %

     

    (32,626

    )

    -1.0

    %

    Total interest-bearing deposits

     

    11,985,793

     

     

    11,942,605

     

     

    12,222,381

     

     

    43,188

     

    0.4

    %

     

    (236,588

    )

    -1.9

    %

    Fed funds purchased and repurchases

     

    416,104

     

     

    405,189

     

     

    434,760

     

     

    10,915

     

    2.7

    %

     

    (18,656

    )

    -4.3

    %

    Other borrowings

     

    431,861

     

     

    344,040

     

     

    534,350

     

     

    87,821

     

    25.5

    %

     

    (102,489

    )

    -19.2

    %

    Subordinated notes

     

    123,779

     

     

    123,721

     

     

    123,556

     

     

    58

     

    0.0

    %

     

    223

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Total interest-bearing liabilities

     

    13,019,393

     

     

    12,877,411

     

     

    13,376,903

     

     

    141,982

     

    1.1

    %

     

    (357,510

    )

    -2.7

    %

    Noninterest-bearing deposits

     

    3,171,796

     

     

    3,055,333

     

     

    3,183,524

     

     

    116,463

     

    3.8

    %

     

    (11,728

    )

    -0.4

    %

    Other liabilities

     

    214,315

     

     

    277,647

     

     

    498,593

     

     

    (63,332

    )

    -22.8

    %

     

    (284,278

    )

    -57.0

    %

    Total liabilities

     

    16,405,504

     

     

    16,210,391

     

     

    17,059,020

     

     

    195,113

     

    1.2

    %

     

    (653,516

    )

    -3.8

    %

    Shareholders' equity

     

    2,041,209

     

     

    1,991,554

     

     

    1,727,489

     

     

    49,655

     

    2.5

    %

     

    313,720

     

    18.2

    %

    Total liabilities and equity

    $

    18,446,713

     

    $

    18,201,945

     

    $

    18,786,509

     

    $

    244,768

     

    1.3

    %

    $

    (339,796

    )

    -1.8

    %

     
    (1) During the first quarter of 2025, Trustmark ceased the daily sweep between low transaction interest-bearing demand deposits to savings deposits. Prior periods have been reclassified accordingly.
     
    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    ($ in thousands)
    (unaudited)
     
     
    Linked Quarter Year over Year
    PERIOD END BALANCES 6/30/2025 3/31/2025 6/30/2024 $ Change % Change $ Change % Change
    Cash and due from banks

    $

    634,402

     

    $

    587,362

     

    $

    822,141

     

    $

    47,040

     

    8.0

    %

    $

    (187,739

    )

    -22.8

    %

    Fed funds sold and reverse repurchases

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Securities available for sale

     

    1,782,092

     

     

    1,737,462

     

     

    1,621,659

     

     

    44,630

     

    2.6

    %

     

    160,433

     

    9.9

    %

    Securities held to maturity

     

    1,290,572

     

     

    1,315,053

     

     

    1,380,487

     

     

    (24,481

    )

    -1.9

    %

     

    (89,915

    )

    -6.5

    %

    Loans held for sale (LHFS)

     

    219,649

     

     

    188,689

     

     

    185,698

     

     

    30,960

     

    16.4

    %

     

    33,951

     

    18.3

    %

    Loans held for investment (LHFI)

     

    13,464,780

     

     

    13,241,469

     

     

    13,155,418

     

     

    223,311

     

    1.7

    %

     

    309,362

     

    2.4

    %

    ACL LHFI

     

    (168,237

    )

     

    (167,010

    )

     

    (154,685

    )

     

    (1,227

    )

    -0.7

    %

     

    (13,552

    )

    -8.8

    %

    Net LHFI

     

    13,296,543

     

     

    13,074,459

     

     

    13,000,733

     

     

    222,084

     

    1.7

    %

     

    295,810

     

    2.3

    %

    Premises and equipment, net

     

    228,964

     

     

    231,202

     

     

    232,681

     

     

    (2,238

    )

    -1.0

    %

     

    (3,717

    )

    -1.6

    %

    Mortgage servicing rights

     

    132,702

     

     

    134,395

     

     

    136,658

     

     

    (1,693

    )

    -1.3

    %

     

    (3,956

    )

    -2.9

    %

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Other real estate

     

    8,972

     

     

    8,348

     

     

    6,586

     

     

    624

     

    7.5

    %

     

    2,386

     

    36.2

    %

    Operating lease right-of-use assets

     

    34,016

     

     

    33,861

     

     

    36,925

     

     

    155

     

    0.5

    %

     

    (2,909

    )

    -7.9

    %

    Other assets (1)

     

    653,142

     

     

    650,767

     

     

    694,314

     

     

    2,375

     

    0.4

    %

     

    (41,172

    )

    -5.9

    %

    Total assets

    $

    18,615,659

     

    $

    18,296,203

     

    $

    18,452,487

     

    $

    319,456

     

    1.7

    %

    $

    163,172

     

    0.9

    %

     
    Deposits:
    Noninterest-bearing

    $

    3,135,435

     

    $

    3,069,929

     

    $

    3,153,506

     

    $

    65,506

     

    2.1

    %

    $

    (18,071

    )

    -0.6

    %

    Interest-bearing

     

    11,980,426

     

     

    12,010,775

     

     

    12,309,382

     

     

    (30,349

    )

    -0.3

    %

     

    (328,956

    )

    -2.7

    %

    Total deposits

     

    15,115,861

     

     

    15,080,704

     

     

    15,462,888

     

     

    35,157

     

    0.2

    %

     

    (347,027

    )

    -2.2

    %

    Fed funds purchased and repurchases

     

    456,326

     

     

    360,080

     

     

    314,121

     

     

    96,246

     

    26.7

    %

     

    142,205

     

    45.3

    %

    Other borrowings

     

    558,654

     

     

    404,815

     

     

    336,687

     

     

    153,839

     

    38.0

    %

     

    221,967

     

    65.9

    %

    Subordinated notes

     

    123,812

     

     

    123,757

     

     

    123,592

     

     

    55

     

    0.0

    %

     

    220

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    ACL on off-balance sheet credit exposures

     

    25,891

     

     

    26,561

     

     

    30,265

     

     

    (670

    )

    -2.5

    %

     

    (4,374

    )

    -14.5

    %

    Operating lease liabilities

     

    38,091

     

     

    37,917

     

     

    40,517

     

     

    174

     

    0.5

    %

     

    (2,426

    )

    -6.0

    %

    Other liabilities

     

    164,379

     

     

    179,286

     

     

    203,420

     

     

    (14,907

    )

    -8.3

    %

     

    (39,041

    )

    -19.2

    %

    Total liabilities

     

    16,544,870

     

     

    16,274,976

     

     

    16,573,346

     

     

    269,894

     

    1.7

    %

     

    (28,476

    )

    -0.2

    %

    Common stock

     

    12,585

     

     

    12,651

     

     

    12,753

     

     

    (66

    )

    -0.5

    %

     

    (168

    )

    -1.3

    %

    Capital surplus

     

    133,195

     

     

    143,001

     

     

    161,834

     

     

    (9,806

    )

    -6.9

    %

     

    (28,639

    )

    -17.7

    %

    Retained earnings

     

    1,955,498

     

     

    1,914,277

     

     

    1,796,111

     

     

    41,221

     

    2.2

    %

     

    159,387

     

    8.9

    %

    Accumulated other comprehensive
    income (loss), net of tax

     

    (30,489

    )

     

    (48,702

    )

     

    (91,557

    )

     

    18,213

     

    37.4

    %

     

    61,068

     

    66.7

    %

    Total shareholders' equity

     

    2,070,789

     

     

    2,021,227

     

     

    1,879,141

     

     

    49,562

     

    2.5

    %

     

    191,648

     

    10.2

    %

    Total liabilities and equity

    $

    18,615,659

     

    $

    18,296,203

     

    $

    18,452,487

     

    $

    319,456

     

    1.7

    %

    $

    163,172

     

    0.9

    %

     
    (1) Trustmark reclassified its identifiable intangible assets, net to other assets. The prior periods has been reclassified accordingly.

     

    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    ($ in thousands except per share data)
    (unaudited)
     
    Quarter Ended Linked Quarter Year over Year
    INCOME STATEMENTS 6/30/2025 3/31/2025 6/30/2024 $ Change % Change $ Change % Change
    Interest and fees on LHFS & LHFI-FTE

    $

    209,077

     

    $

    201,929

     

    $

    216,399

     

    $

    7,148

     

    3.5

    %

    $

    (7,322

    )

    -3.4

    %

    Interest on securities-taxable

     

    26,269

     

     

    26,056

     

     

    17,929

     

     

    213

     

    0.8

    %

     

    8,340

     

    46.5

    %

    Interest on securities-tax exempt-FTE

     

    —

     

     

    —

     

     

    1

     

     

    —

     

    n/m

     

     

    (1

    )

    -100.0

    %

    Other interest income

     

    4,734

     

     

    3,846

     

     

    8,126

     

     

    888

     

    23.1

    %

     

    (3,392

    )

    -41.7

    %

    Total interest income-FTE

     

    240,080

     

     

    231,831

     

     

    242,455

     

     

    8,249

     

    3.6

    %

     

    (2,375

    )

    -1.0

    %

    Interest on deposits

     

    68,177

     

     

    67,718

     

     

    83,681

     

     

    459

     

    0.7

    %

     

    (15,504

    )

    -18.5

    %

    Interest on fed funds purchased and repurchases

     

    4,513

     

     

    4,298

     

     

    5,663

     

     

    215

     

    5.0

    %

     

    (1,150

    )

    -20.3

    %

    Other interest expense

     

    5,982

     

     

    5,076

     

     

    8,778

     

     

    906

     

    17.8

    %

     

    (2,796

    )

    -31.9

    %

    Total interest expense

     

    78,672

     

     

    77,092

     

     

    98,122

     

     

    1,580

     

    2.0

    %

     

    (19,450

    )

    -19.8

    %

    Net interest income-FTE

     

    161,408

     

     

    154,739

     

     

    144,333

     

     

    6,669

     

    4.3

    %

     

    17,075

     

    11.8

    %

    Provision for credit losses (PCL), LHFI

     

    5,346

     

     

    8,125

     

     

    14,696

     

     

    (2,779

    )

    -34.2

    %

     

    (9,350

    )

    -63.6

    %

    PCL, off-balance sheet credit exposures

     

    (670

    )

     

    (2,831

    )

     

    (3,600

    )

     

    2,161

     

    76.3

    %

     

    2,930

     

    81.4

    %

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

    n/m

     

     

    (8,633

    )

    -100.0

    %

    Net interest income after provision-FTE

     

    156,732

     

     

    149,445

     

     

    124,604

     

     

    7,287

     

    4.9

    %

     

    32,128

     

    25.8

    %

    Service charges on deposit accounts

     

    10,585

     

     

    10,636

     

     

    10,924

     

     

    (51

    )

    -0.5

    %

     

    (339

    )

    -3.1

    %

    Bank card and other fees

     

    8,754

     

     

    7,664

     

     

    9,225

     

     

    1,090

     

    14.2

    %

     

    (471

    )

    -5.1

    %

    Mortgage banking, net

     

    8,602

     

     

    8,771

     

     

    4,204

     

     

    (169

    )

    -1.9

    %

     

    4,398

     

    n/m

     

    Wealth management

     

    9,638

     

     

    9,543

     

     

    9,692

     

     

    95

     

    1.0

    %

     

    (54

    )

    -0.6

    %

    Other, net

     

    2,311

     

     

    5,970

     

     

    7,461

     

     

    (3,659

    )

    -61.3

    %

     

    (5,150

    )

    -69.0

    %

    Securities gains (losses), net

     

    —

     

     

    —

     

     

    (182,792

    )

     

    —

     

    n/m

     

     

    182,792

     

    100.0

    %

    Total noninterest income (loss)

     

    39,890

     

     

    42,584

     

     

    (141,286

    )

     

    (2,694

    )

    -6.3

    %

     

    181,176

     

    n/m

     

    Salaries and employee benefits

     

    68,298

     

     

    68,492

     

     

    64,838

     

     

    (194

    )

    -0.3

    %

     

    3,460

     

    5.3

    %

    Services and fees

     

    26,998

     

     

    26,247

     

     

    24,743

     

     

    751

     

    2.9

    %

     

    2,255

     

    9.1

    %

    Net occupancy-premises

     

    7,507

     

     

    7,385

     

     

    7,265

     

     

    122

     

    1.7

    %

     

    242

     

    3.3

    %

    Equipment expense

     

    6,206

     

     

    6,308

     

     

    6,241

     

     

    (102

    )

    -1.6

    %

     

    (35

    )

    -0.6

    %

    Other expense

     

    16,105

     

     

    15,579

     

     

    15,239

     

     

    526

     

    3.4

    %

     

    866

     

    5.7

    %

    Total noninterest expense

     

    125,114

     

     

    124,011

     

     

    118,326

     

     

    1,103

     

    0.9

    %

     

    6,788

     

    5.7

    %

    Income (loss) from continuing operations
    (cont. ops) before income taxes and tax eq adj

     

    71,508

     

     

    68,018

     

     

    (135,008

    )

     

    3,490

     

    5.1

    %

     

    206,516

     

    n/m

     

    Tax equivalent adjustment

     

    2,652

     

     

    2,684

     

     

    3,304

     

     

    (32

    )

    -1.2

    %

     

    (652

    )

    -19.7

    %

    Income (loss) from cont. ops before income taxes

     

    68,856

     

     

    65,334

     

     

    (138,312

    )

     

    3,522

     

    5.4

    %

     

    207,168

     

    n/m

     

    Income taxes from cont. ops

     

    13,015

     

     

    11,701

     

     

    (37,707

    )

     

    1,314

     

    11.2

    %

     

    50,722

     

    n/m

     

    Income (loss) from cont. ops

     

    55,841

     

     

    53,633

     

     

    (100,605

    )

     

    2,208

     

    4.1

    %

     

    156,446

     

    n/m

     

    Income from discontinued operations
    (discont. ops) before income taxes

     

    —

     

     

    —

     

     

    232,640

     

     

    —

     

    n/m

     

     

    (232,640

    )

    -100.0

    %

    Income taxes from discont. ops

     

    —

     

     

    —

     

     

    58,203

     

     

    —

     

    n/m

     

     

    (58,203

    )

    -100.0

    %

    Income from discont. ops

     

    —

     

     

    —

     

     

    174,437

     

     

    —

     

    n/m

     

     

    (174,437

    )

    -100.0

    %

    Net income

    $

    55,841

     

    $

    53,633

     

    $

    73,832

     

    $

    2,208

     

    4.1

    %

    $

    (17,991

    )

    -24.4

    %

     
    Per share data (1)
    Basic earnings (loss) per share from cont. ops

    $

    0.92

     

    $

    0.88

     

    $

    (1.64

    )

    $

    0.04

     

    4.5

    %

    $

    2.56

     

    n/m

     

    Basic earnings per share from discont. ops

    $

    —

     

    $

    —

     

    $

    2.85

     

    $

    —

     

    n/m

     

    $

    (2.85

    )

    -100.0

    %

    Basic earnings per share - total

    $

    0.92

     

    $

    0.88

     

    $

    1.21

     

    $

    0.04

     

    4.5

    %

    $

    (0.29

    )

    -24.0

    %

     
    Diluted earnings (loss) per share from cont. ops

    $

    0.92

     

    $

    0.88

     

    $

    (1.64

    )

    $

    0.04

     

    4.5

    %

    $

    2.56

     

    n/m

     

    Diluted earnings per share from discont. ops

    $

    —

     

    $

    —

     

    $

    2.84

     

    $

    —

     

    n/m

     

    $

    (2.84

    )

    -100.0

    %

    Diluted earnings per share - total

    $

    0.92

     

    $

    0.88

     

    $

    1.20

     

    $

    0.04

     

    4.5

    %

    $

    (0.28

    )

    -23.3

    %

     
    Dividends per share

    $

    0.24

     

    $

    0.24

     

    $

    0.23

     

    $

    —

     

    0.0

    %

    $

    0.01

     

    4.3

    %

     
    Weighted average shares outstanding
    Basic

     

    60,462,578

     

     

    60,799,984

     

     

    61,196,820

     

    Diluted

     

    60,693,515

     

     

    61,049,120

     

     

    61,415,957

     

    Period end shares outstanding

     

    60,401,684

     

     

    60,718,411

     

     

    61,205,969

     

     
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
     
    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    ($ in thousands)
    (unaudited)
     
    Quarter Ended Linked Quarter Year over Year
    NONPERFORMING ASSETS 6/30/2025 3/31/2025 6/30/2024 $ Change % Change $ Change % Change
    Nonaccrual LHFI
    Alabama

    $

    8,422

     

    $

    18,633

     

    $

    26,222

     

    $

    (10,211

    )

    -54.8

    %

    $

    (17,800

    )

    -67.9

    %

    Florida

     

    437

     

     

    391

     

     

    614

     

     

    46

     

    11.8

    %

     

    (177

    )

    -28.8

    %

    Mississippi (1)

     

    54,015

     

     

    49,107

     

     

    14,773

     

     

    4,908

     

    10.0

    %

     

    39,242

     

    n/m

     

    Tennessee (2)

     

    2,232

     

     

    2,339

     

     

    2,084

     

     

    (107

    )

    -4.6

    %

     

    148

     

    7.1

    %

    Texas

     

    15,894

     

     

    16,150

     

     

    599

     

     

    (256

    )

    -1.6

    %

     

    15,295

     

    n/m

     

    Total nonaccrual LHFI

     

    81,000

     

     

    86,620

     

     

    44,292

     

     

    (5,620

    )

    -6.5

    %

     

    36,708

     

    82.9

    %

    Other real estate
    Alabama

     

    772

     

     

    271

     

     

    485

     

     

    501

     

    n/m

     

     

    287

     

    59.2

    %

    Mississippi (1)

     

    4,860

     

     

    4,837

     

     

    1,787

     

     

    23

     

    0.5

    %

     

    3,073

     

    n/m

     

    Tennessee (2)

     

    1,079

     

     

    979

     

     

    86

     

     

    100

     

    10.2

    %

     

    993

     

    n/m

     

    Texas

     

    2,261

     

     

    2,261

     

     

    4,228

     

     

    —

     

    0.0

    %

     

    (1,967

    )

    -46.5

    %

    Total other real estate

     

    8,972

     

     

    8,348

     

     

    6,586

     

     

    624

     

    7.5

    %

     

    2,386

     

    36.2

    %

    Total nonperforming assets

    $

    89,972

     

    $

    94,968

     

    $

    50,878

     

    $

    (4,996

    )

    -5.3

    %

    $

    39,094

     

    76.8

    %

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    3,854

     

    $

    4,355

     

    $

    5,413

     

    $

    (501

    )

    -11.5

    %

    $

    (1,559

    )

    -28.8

    %

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    75,564

     

    $

    71,720

     

    $

    58,079

     

    $

    3,844

     

    5.4

    %

    $

    17,485

     

    30.1

    %

     
    Quarter Ended Linked Quarter Year over Year
    ACL LHFI 6/30/2025 3/31/2025 6/30/2024 $ Change % Change $ Change % Change
    Beginning Balance

    $

    167,010

     

    $

    160,270

     

    $

    142,998

     

    $

    6,740

     

    4.2

    %

    $

    24,012

     

    16.8

    %

    PCL, LHFI

     

    5,346

     

     

    8,125

     

     

    14,696

     

     

    (2,779

    )

    -34.2

    %

     

    (9,350

    )

    -63.6

    %

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

    n/m

     

     

    (8,633

    )

    -100.0

    %

    Charge-offs, sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    (8,633

    )

     

    —

     

    n/m

     

     

    8,633

     

    -100.0

    %

    Charge-offs

     

    (6,380

    )

     

    (3,701

    )

     

    (5,120

    )

     

    (2,679

    )

    -72.4

    %

     

    (1,260

    )

    -24.6

    %

    Recoveries

     

    2,261

     

     

    2,316

     

     

    2,111

     

     

    (55

    )

    -2.4

    %

     

    150

     

    7.1

    %

    Net (charge-offs) recoveries

     

    (4,119

    )

     

    (1,385

    )

     

    (11,642

    )

     

    (2,734

    )

    n/m

     

     

    7,523

     

    64.6

    %

    Ending Balance

    $

    168,237

     

    $

    167,010

     

    $

    154,685

     

    $

    1,227

     

    0.7

    %

    $

    13,552

     

    8.8

    %

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama

    $

    (2,331

    )

    $

    (207

    )

    $

    59

     

    $

    (2,124

    )

    n/m

     

    $

    (2,390

    )

    n/m

     

    Florida

     

    151

     

     

    (17

    )

     

    4

     

     

    168

     

    n/m

     

     

    147

     

    n/m

     

    Mississippi (1)

     

    (1,647

    )

     

    (755

    )

     

    (9,112

    )

     

    (892

    )

    n/m

     

     

    7,465

     

    81.9

    %

    Tennessee (2)

     

    (258

    )

     

    (301

    )

     

    (122

    )

     

    43

     

    14.3

    %

     

    (136

    )

    n/m

     

    Texas

     

    (34

    )

     

    (105

    )

     

    (2,471

    )

     

    71

     

    67.6

    %

     

    2,437

     

    98.6

    %

    Total net (charge-offs) recoveries

    $

    (4,119

    )

    $

    (1,385

    )

    $

    (11,642

    )

    $

    (2,734

    )

    n/m

     

    $

    7,523

     

    64.6

    %

     
    (1) Mississippi includes Central and Southern Mississippi Regions.
    (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.

     

    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    ($ in thousands)
    (unaudited)
    Quarter Ended Six Months Ended
    AVERAGE BALANCES 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024 6/30/2025 6/30/2024
    Securities AFS-taxable

    $

    1,745,924

     

    $

    1,726,291

     

    $

    1,708,226

     

    $

    1,658,999

     

    $

    1,866,227

     

    $

    1,736,162

     

    $

    1,896,923

     

    Securities HTM-taxable

     

    1,303,195

     

     

    1,325,185

     

     

    1,346,141

     

     

    1,368,943

     

     

    1,421,246

     

     

    1,314,129

     

     

    1,419,861

     

    Securities HTM-nontaxable

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    112

     

     

    —

     

     

    226

     

    Total securities

     

    3,049,119

     

     

    3,051,476

     

     

    3,054,367

     

     

    3,027,942

     

     

    3,287,585

     

     

    3,050,291

     

     

    3,317,010

     

    Loans (includes loans held for sale)

     

    13,543,505

     

     

    13,320,276

     

     

    13,275,762

     

     

    13,379,658

     

     

    13,309,127

     

     

    13,432,507

     

     

    13,239,466

     

    Other earning assets

     

    414,733

     

     

    365,505

     

     

    422,083

     

     

    607,928

     

     

    592,735

     

     

    390,255

     

     

    582,032

     

    Total earning assets

     

    17,007,357

     

     

    16,737,257

     

     

    16,752,212

     

     

    17,015,528

     

     

    17,189,447

     

     

    16,873,053

     

     

    17,138,508

     

    ACL LHFI

     

    (166,430

    )

     

    (159,893

    )

     

    (157,659

    )

     

    (154,476

    )

     

    (143,245

    )

     

    (163,180

    )

     

    (140,978

    )

    Other assets

     

    1,605,786

     

     

    1,624,581

     

     

    1,627,890

     

     

    1,646,241

     

     

    1,740,307

     

     

    1,615,132

     

     

    1,735,414

     

    Total assets

    $

    18,446,713

     

    $

    18,201,945

     

    $

    18,222,443

     

    $

    18,507,293

     

    $

    18,786,509

     

    $

    18,325,005

     

    $

    18,732,944

     

     
    Interest-bearing demand deposits (1)

    $

    7,682,684

     

    $

    7,789,239

     

    $

    7,789,318

     

    $

    7,787,639

     

    $

    7,845,195

     

    $

    7,735,667

     

    $

    7,889,069

     

    Savings deposits (1)

     

    989,689

     

     

    993,232

     

     

    983,292

     

     

    1,006,668

     

     

    1,031,140

     

     

    991,451

     

     

    1,038,002

     

    Time deposits

     

    3,313,420

     

     

    3,160,134

     

     

    3,265,358

     

     

    3,393,216

     

     

    3,346,046

     

     

    3,237,200

     

     

    3,333,824

     

    Total interest-bearing deposits

     

    11,985,793

     

     

    11,942,605

     

     

    12,037,968

     

     

    12,187,523

     

     

    12,222,381

     

     

    11,964,318

     

     

    12,260,895

     

    Fed funds purchased and repurchases

     

    416,104

     

     

    405,189

     

     

    357,798

     

     

    375,559

     

     

    434,760

     

     

    410,677

     

     

    431,444

     

    Other borrowings

     

    431,861

     

     

    344,040

     

     

    218,244

     

     

    339,417

     

     

    534,350

     

     

    388,193

     

     

    498,905

     

    Subordinated notes

     

    123,779

     

     

    123,721

     

     

    123,666

     

     

    123,611

     

     

    123,556

     

     

    123,750

     

     

    123,529

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    Total interest-bearing liabilities

     

    13,019,393

     

     

    12,877,411

     

     

    12,799,532

     

     

    13,087,966

     

     

    13,376,903

     

     

    12,948,794

     

     

    13,376,629

     

    Noninterest-bearing deposits

     

    3,171,796

     

     

    3,055,333

     

     

    3,192,358

     

     

    3,221,516

     

     

    3,183,524

     

     

    3,113,886

     

     

    3,152,045

     

    Other liabilities

     

    214,315

     

     

    277,647

     

     

    257,990

     

     

    274,563

     

     

    498,593

     

     

    245,806

     

     

    502,265

     

    Total liabilities

     

    16,405,504

     

     

    16,210,391

     

     

    16,249,880

     

     

    16,584,045

     

     

    17,059,020

     

     

    16,308,486

     

     

    17,030,939

     

    Shareholders' equity

     

    2,041,209

     

     

    1,991,554

     

     

    1,972,563

     

     

    1,923,248

     

     

    1,727,489

     

     

    2,016,519

     

     

    1,702,005

     

    Total liabilities and equity

    $

    18,446,713

     

    $

    18,201,945

     

    $

    18,222,443

     

    $

    18,507,293

     

    $

    18,786,509

     

    $

    18,325,005

     

    $

    18,732,944

     

     
    (1) During the first quarter of 2025, Trustmark ceased the daily sweep between low transaction interest-bearing demand deposits to savings deposits. Prior periods have been reclassified accordingly.

     

    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    ($ in thousands)
    (unaudited)
     
    PERIOD END BALANCES 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024
    Cash and due from banks

    $

    634,402

     

    $

    587,362

     

    $

    567,251

     

    $

    805,436

     

    $

    822,141

     

    Fed funds sold and reverse repurchases

     

    —

     

     

    —

     

     

    —

     

     

    10,000

     

     

    —

     

    Securities available for sale

     

    1,782,092

     

     

    1,737,462

     

     

    1,692,534

     

     

    1,725,795

     

     

    1,621,659

     

    Securities held to maturity

     

    1,290,572

     

     

    1,315,053

     

     

    1,335,385

     

     

    1,358,358

     

     

    1,380,487

     

    LHFS

     

    219,649

     

     

    188,689

     

     

    200,307

     

     

    216,454

     

     

    185,698

     

    LHFI

     

    13,464,780

     

     

    13,241,469

     

     

    13,089,942

     

     

    13,100,111

     

     

    13,155,418

     

    ACL LHFI

     

    (168,237

    )

     

    (167,010

    )

     

    (160,270

    )

     

    (157,929

    )

     

    (154,685

    )

    Net LHFI

     

    13,296,543

     

     

    13,074,459

     

     

    12,929,672

     

     

    12,942,182

     

     

    13,000,733

     

    Premises and equipment, net

     

    228,964

     

     

    231,202

     

     

    235,410

     

     

    236,151

     

     

    232,681

     

    Mortgage servicing rights

     

    132,702

     

     

    134,395

     

     

    139,317

     

     

    125,853

     

     

    136,658

     

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

    Other real estate

     

    8,972

     

     

    8,348

     

     

    5,917

     

     

    3,920

     

     

    6,586

     

    Operating lease right-of-use assets

     

    34,016

     

     

    33,861

     

     

    34,668

     

     

    36,034

     

     

    36,925

     

    Other assets (1)

     

    653,142

     

     

    650,767

     

     

    677,356

     

     

    685,584

     

     

    694,314

     

    Total assets

    $

    18,615,659

     

    $

    18,296,203

     

    $

    18,152,422

     

    $

    18,480,372

     

    $

    18,452,487

     

     
    Deposits:
    Noninterest-bearing

    $

    3,135,435

     

    $

    3,069,929

     

    $

    3,073,565

     

    $

    3,142,792

     

    $

    3,153,506

     

    Interest-bearing

     

    11,980,426

     

     

    12,010,775

     

     

    12,034,610

     

     

    12,098,143

     

     

    12,309,382

     

    Total deposits

     

    15,115,861

     

     

    15,080,704

     

     

    15,108,175

     

     

    15,240,935

     

     

    15,462,888

     

    Fed funds purchased and repurchases

     

    456,326

     

     

    360,080

     

     

    324,008

     

     

    365,643

     

     

    314,121

     

    Other borrowings

     

    558,654

     

     

    404,815

     

     

    301,541

     

     

    443,458

     

     

    336,687

     

    Subordinated notes

     

    123,812

     

     

    123,757

     

     

    123,702

     

     

    123,647

     

     

    123,592

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    ACL on off-balance sheet credit exposures

     

    25,891

     

     

    26,561

     

     

    29,392

     

     

    28,890

     

     

    30,265

     

    Operating lease liabilities

     

    38,091

     

     

    37,917

     

     

    38,698

     

     

    39,689

     

     

    40,517

     

    Other liabilities

     

    164,379

     

     

    179,286

     

     

    202,723

     

     

    196,158

     

     

    203,420

     

    Total liabilities

     

    16,544,870

     

     

    16,274,976

     

     

    16,190,095

     

     

    16,500,276

     

     

    16,573,346

     

    Common stock

     

    12,585

     

     

    12,651

     

     

    12,711

     

     

    12,753

     

     

    12,753

     

    Capital surplus

     

    133,195

     

     

    143,001

     

     

    157,899

     

     

    163,156

     

     

    161,834

     

    Retained earnings

     

    1,955,498

     

     

    1,914,277

     

     

    1,875,376

     

     

    1,833,232

     

     

    1,796,111

     

    Accumulated other comprehensive income (loss),

     

     

     

     

     

    net of tax

     

    (30,489

    )

     

    (48,702

    )

     

    (83,659

    )

     

    (29,045

    )

     

    (91,557

    )

    Total shareholders' equity

     

    2,070,789

     

     

    2,021,227

     

     

    1,962,327

     

     

    1,980,096

     

     

    1,879,141

     

    Total liabilities and equity

    $

    18,615,659

     

    $

    18,296,203

     

    $

    18,152,422

     

    $

    18,480,372

     

    $

    18,452,487

     

     
    (1) Trustmark reclassified its identifiable intangible assets, net to other assets. The prior periods has been reclassified accordingly.

     

    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    ($ in thousands except per share data)
    (unaudited)
    Quarter Ended Six Months Ended
    INCOME STATEMENTS 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024 6/30/2025 6/30/2024
    Interest and fees on LHFS & LHFI-FTE

    $

    209,077

     

    $

    201,929

     

    $

    211,019

    $

    220,433

     

    $

    216,399

     

    $

    411,006

     

    $

    425,855

     

    Interest on securities-taxable

     

    26,269

     

     

    26,056

     

     

    26,196

     

     

    26,162

     

     

    17,929

     

     

    52,325

     

     

    33,563

     

    Interest on securities-tax exempt-FTE

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    1

     

     

    —

     

     

    5

     

    Other interest income

     

    4,734

     

     

    3,846

     

     

    5,128

     

     

    8,302

     

     

    8,126

     

     

    8,580

     

     

    16,237

     

    Total interest income-FTE

     

    240,080

     

     

    231,831

     

     

    242,343

     

     

    254,897

     

     

    242,455

     

     

    471,911

     

     

    475,660

     

    Interest on deposits

     

    68,177

     

     

    67,718

     

     

    75,941

     

     

    86,043

     

     

    83,681

     

     

    135,895

     

     

    167,397

     

    Interest on fed funds purchased and repurchases

     

    4,513

     

     

    4,298

     

     

    4,036

     

     

    4,864

     

     

    5,663

     

     

    8,811

     

     

    11,254

     

    Other interest expense

     

    5,982

     

     

    5,076

     

     

    3,922

     

     

    5,971

     

     

    8,778

     

     

    11,058

     

     

    16,481

     

    Total interest expense

     

    78,672

     

     

    77,092

     

     

    83,899

     

     

    96,878

     

     

    98,122

     

     

    155,764

     

     

    195,132

     

    Net interest income-FTE

     

    161,408

     

     

    154,739

     

     

    158,444

     

     

    158,019

     

     

    144,333

     

     

    316,147

     

     

    280,528

     

    PCL, LHFI

     

    5,346

     

     

    8,125

     

     

    6,960

     

     

    7,923

     

     

    14,696

     

     

    13,471

     

     

    22,404

     

    PCL, off-balance sheet credit exposures

     

    (670

    )

     

    (2,831

    )

     

    502

     

     

    (1,375

    )

     

    (3,600

    )

     

    (3,501

    )

     

    (3,792

    )

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

     

    8,633

     

    Net interest income after provision-FTE

     

    156,732

     

     

    149,445

     

     

    150,982

     

     

    151,471

     

     

    124,604

     

     

    306,177

     

     

    253,283

     

    Service charges on deposit accounts

     

    10,585

     

     

    10,636

     

     

    11,228

     

     

    11,272

     

     

    10,924

     

     

    21,221

     

     

    21,882

     

    Bank card and other fees

     

    8,754

     

     

    7,664

     

     

    8,717

     

     

    7,931

     

     

    9,225

     

     

    16,418

     

     

    16,653

     

    Mortgage banking, net

     

    8,602

     

     

    8,771

     

     

    7,388

     

     

    6,119

     

     

    4,204

     

     

    17,373

     

     

    13,119

     

    Wealth management

     

    9,638

     

     

    9,543

     

     

    9,319

     

     

    9,288

     

     

    9,692

     

     

    19,181

     

     

    18,644

     

    Other, net

     

    2,311

     

     

    5,970

     

     

    4,298

     

     

    2,952

     

     

    7,461

     

     

    8,281

     

     

    10,563

     

    Securities gains (losses), net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (182,792

    )

     

    —

     

     

    (182,792

    )

    Total noninterest income (loss)

     

    39,890

     

     

    42,584

     

     

    40,950

     

     

    37,562

     

     

    (141,286

    )

     

    82,474

     

     

    (101,931

    )

    Salaries and employee benefits

     

    68,298

     

     

    68,492

     

     

    69,223

     

     

    66,691

     

     

    64,838

     

     

    136,790

     

     

    130,325

     

    Services and fees

     

    26,998

     

     

    26,247

     

     

    26,692

     

     

    25,724

     

     

    24,743

     

     

    53,245

     

     

    49,174

     

    Net occupancy-premises

     

    7,507

     

     

    7,385

     

     

    7,195

     

     

    7,398

     

     

    7,265

     

     

    14,892

     

     

    14,535

     

    Equipment expense

     

    6,206

     

     

    6,308

     

     

    6,208

     

     

    6,141

     

     

    6,241

     

     

    12,514

     

     

    12,566

     

    Other expense

     

    16,105

     

     

    15,579

     

     

    15,112

     

     

    17,316

     

     

    15,239

     

     

    31,684

     

     

    31,390

     

    Total noninterest expense

     

    125,114

     

     

    124,011

     

     

    124,430

     

     

    123,270

     

     

    118,326

     

     

    249,125

     

     

    237,990

     

    Income (loss) from continuing operations
    (cont. ops) before income taxes and tax eq adj

     

    71,508

     

     

    68,018

     

     

    67,502

     

     

    65,763

     

     

    (135,008

    )

     

    139,526

     

     

    (86,638

    )

    Tax equivalent adjustment

     

    2,652

     

     

    2,684

     

     

    2,596

     

     

    3,305

     

     

    3,304

     

     

    5,336

     

     

    6,669

     

    Income (loss) from cont. ops before
    income taxes

     

    68,856

     

     

    65,334

     

     

    64,906

     

     

    62,458

     

     

    (138,312

    )

     

    134,190

     

     

    (93,307

    )

    Income taxes from cont. ops

     

    13,015

     

     

    11,701

     

     

    8,594

     

     

    11,128

     

     

    (37,707

    )

     

    24,716

     

     

    (30,875

    )

    Income (loss) from cont. ops

     

    55,841

     

     

    53,633

     

     

    56,312

     

     

    51,330

     

     

    (100,605

    )

     

    109,474

     

     

    (62,432

    )

    Income from discontinued operations

     

     

     

     

     

    (discont. ops) before income taxes

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    232,640

     

     

    —

     

     

    237,152

     

    Income taxes from discont. ops

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    58,203

     

     

    —

     

     

    59,353

     

    Income from discont. ops

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    174,437

     

     

    —

     

     

    177,799

     

    Net income

    $

    55,841

     

    $

    53,633

     

    $

    56,312

     

    $

    51,330

     

    $

    73,832

     

    $

    109,474

     

    $

    115,367

     

     
    Per share data (1)
    Basic earnings (loss) per share from cont. ops

    $

    0.92

     

    $

    0.88

     

    $

    0.92

     

    $

    0.84

     

    $

    (1.64

    )

    $

    1.81

     

    $

    (1.02

    )

    Basic earnings per share from discont. ops

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    2.85

     

    $

    —

     

    $

    2.91

     

    Basic earnings per share - total

    $

    0.92

     

    $

    0.88

     

    $

    0.92

     

    $

    0.84

     

    $

    1.21

     

    $

    1.81

     

    $

    1.89

     

     
    Diluted earnings (loss) per share from cont. ops

    $

    0.92

     

    $

    0.88

     

    $

    0.92

     

    $

    0.84

     

    $

    (1.64

    )

    $

    1.80

     

    $

    (1.02

    )

    Diluted earnings per share from discont. ops

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    2.84

     

    $

    —

     

    $

    2.90

     

    Diluted earnings per share - total

    $

    0.92

     

    $

    0.88

     

    $

    0.92

     

    $

    0.84

     

    $

    1.20

     

    $

    1.80

     

    $

    1.88

     

     
    Dividends per share

    $

    0.24

     

    $

    0.24

     

    $

    0.23

     

    $

    0.23

     

    $

    0.23

     

    $

    0.48

     

    $

    0.46

     

     
    Weighted average shares outstanding
    Basic

     

    60,462,578

     

     

    60,799,984

     

     

    61,101,954

     

     

    61,206,599

     

     

    61,196,820

     

     

    60,630,349

     

     

    61,162,623

     

    Diluted

     

    60,693,515

     

     

    61,049,120

     

     

    61,367,825

     

     

    61,448,410

     

     

    61,415,957

     

     

    60,862,773

     

     

    61,373,850

     

    Period end shares outstanding

     

    60,401,684

     

     

    60,718,411

     

     

    61,008,023

     

     

    61,206,606

     

     

    61,205,969

     

     

    60,401,684

     

     

    61,205,969

     

     
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.

     

    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    ($ in thousands)
    (unaudited)
     
     
    Quarter Ended
    NONPERFORMING ASSETS 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024
    Nonaccrual LHFI
    Alabama

    $

    8,422

     

    $

    18,633

     

    $

    18,601

     

    $

    25,835

     

    $

    26,222

     

    Florida

     

    437

     

     

    391

     

     

    305

     

     

    111

     

     

    614

     

    Mississippi (1)

     

    54,015

     

     

    49,107

     

     

    42,203

     

     

    31,536

     

     

    14,773

     

    Tennessee (2)

     

    2,232

     

     

    2,339

     

     

    2,431

     

     

    3,180

     

     

    2,084

     

    Texas

     

    15,894

     

     

    16,150

     

     

    16,569

     

     

    13,163

     

     

    599

     

    Total nonaccrual LHFI

     

    81,000

     

     

    86,620

     

     

    80,109

     

     

    73,825

     

     

    44,292

     

    Other real estate
    Alabama

     

    772

     

     

    271

     

     

    170

     

     

    170

     

     

    485

     

    Mississippi (1)

     

    4,860

     

     

    4,837

     

     

    2,407

     

     

    1,772

     

     

    1,787

     

    Tennessee (2)

     

    1,079

     

     

    979

     

     

    1,079

     

     

    —

     

     

    86

     

    Texas

     

    2,261

     

     

    2,261

     

     

    2,261

     

     

    1,978

     

     

    4,228

     

    Total other real estate

     

    8,972

     

     

    8,348

     

     

    5,917

     

     

    3,920

     

     

    6,586

     

    Total nonperforming assets

    $

    89,972

     

    $

    94,968

     

    $

    86,026

     

    $

    77,745

     

    $

    50,878

     

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    3,854

     

    $

    4,355

     

    $

    4,092

     

    $

    5,352

     

    $

    5,413

     

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    75,564

     

    $

    71,720

     

    $

    71,255

     

    $

    63,703

     

    $

    58,079

     

     
     
    Quarter Ended Six Months Ended
    ACL LHFI 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024 6/30/2025 6/30/2024
    Beginning Balance

    $

    167,010

     

    $

    160,270

     

    $

    157,929

     

    $

    154,685

     

    $

    142,998

     

    $

    160,270

     

    $

    139,367

     

    PCL, LHFI

     

    5,346

     

     

    8,125

     

     

    6,960

     

     

    7,923

     

     

    14,696

     

     

    13,471

     

     

    22,404

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

     

    8,633

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (8,633

    )

     

    —

     

     

    (8,633

    )

    Charge-offs

     

    (6,380

    )

     

    (3,701

    )

     

    (7,730

    )

     

    (7,142

    )

     

    (5,120

    )

     

    (10,081

    )

     

    (11,444

    )

    Recoveries

     

    2,261

     

     

    2,316

     

     

    3,111

     

     

    2,463

     

     

    2,111

     

     

    4,577

     

     

    4,358

     

    Net (charge-offs) recoveries

     

    (4,119

    )

     

    (1,385

    )

     

    (4,619

    )

     

    (4,679

    )

     

    (11,642

    )

     

    (5,504

    )

     

    (15,719

    )

    Ending Balance

    $

    168,237

     

    $

    167,010

     

    $

    160,270

     

    $

    157,929

     

    $

    154,685

     

    $

    168,237

     

    $

    154,685

     

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama

    $

    (2,331

    )

    $

    (207

    )

    $

    (3,608

    )

    $

    (3,098

    )

    $

    59

     

    $

    (2,538

    )

    $

    (282

    )

    Florida

     

    151

     

     

    (17

    )

     

    8

     

     

    595

     

     

    4

     

     

    134

     

     

    281

     

    Mississippi (1)

     

    (1,647

    )

     

    (755

    )

     

    (1,319

    )

     

    (1,881

    )

     

    (9,112

    )

     

    (2,402

    )

     

    (10,601

    )

    Tennessee (2)

     

    (258

    )

     

    (301

    )

     

    (208

    )

     

    (296

    )

     

    (122

    )

     

    (559

    )

     

    (301

    )

    Texas

     

    (34

    )

     

    (105

    )

     

    508

     

     

    1

     

     

    (2,471

    )

     

    (139

    )

     

    (4,816

    )

    Total net (charge-offs) recoveries

    $

    (4,119

    )

    $

    (1,385

    )

    $

    (4,619

    )

    $

    (4,679

    )

    $

    (11,642

    )

    $

    (5,504

    )

    $

    (15,719

    )

     
     
    (1) Mississippi includes Central and Southern Mississippi Regions.
    (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2025
    (unaudited)
     
     
    Quarter Ended Six Months Ended
    FINANCIAL RATIOS AND OTHER DATA 6/30/2025 3/31/2025 12/31/2024 9/30/2024 6/30/2024 6/30/2025 6/30/2024
    Return on average equity from continuing operations

     

    10.97

    %

     

    10.92

    %

     

    11.36

    %

     

    10.62

    %

     

    -23.42

    %

    10.95

    %

    -7.38

    %

    Return on average equity from adjusted
    continuing operations (1)

     

    10.97

    %

     

    10.92

    %

     

    11.36

    %

     

    10.62

    %

     

    9.06

    %

    10.95

    %

    9.11

    %

    Return on average equity - total

     

    10.97

    %

     

    10.92

    %

     

    11.36

    %

     

    10.62

    %

     

    17.19

    %

    10.95

    %

    13.63

    %

     
    Return on average tangible equity from
    continuing operations

     

    13.13

    %

     

    13.13

    %

     

    13.68

    %

     

    12.86

    %

     

    -29.05

    %

    13.13

    %

    -9.18

    %

    Return on average tangible equity from adjusted
    continuing operations (1)

     

    13.13

    %

     

    13.13

    %

     

    13.68

    %

     

    12.86

    %

     

    11.14

    %

    13.13

    %

    11.29

    %

    Return on average tangible equity - total

     

    13.13

    %

     

    13.13

    %

     

    13.68

    %

     

    12.86

    %

     

    21.91

    %

    13.13

    %

    17.56

    %

     
    Return on average assets from continuing operations

     

    1.21

    %

     

    1.19

    %

     

    1.23

    %

     

    1.10

    %

     

    -2.16

    %

    1.20

    %

    -0.67

    %

    Return on average assets from adjusted
    continuing operations (1)

     

    1.21

    %

     

    1.19

    %

     

    1.23

    %

     

    1.10

    %

     

    0.87

    %

    1.20

    %

    0.85

    %

    Return on average assets - total

     

    1.21

    %

     

    1.19

    %

     

    1.23

    %

     

    1.10

    %

     

    1.58

    %

    1.20

    %

    1.24

    %

     
    Interest margin - Yield - FTE

     

    5.66

    %

     

    5.62

    %

     

    5.76

    %

     

    5.96

    %

     

    5.67

    %

    5.64

    %

    5.58

    %

    Interest margin - Cost

     

    1.86

    %

     

    1.87

    %

     

    1.99

    %

     

    2.27

    %

     

    2.30

    %

    1.86

    %

    2.29

    %

    Net interest margin - FTE

     

    3.81

    %

     

    3.75

    %

     

    3.76

    %

     

    3.69

    %

     

    3.38

    %

    3.78

    %

    3.29

    %

    Efficiency ratio (2)

     

    61.24

    %

     

    61.77

    %

     

    61.77

    %

     

    60.99

    %

     

    63.81

    %

    61.50

    %

    65.32

    %

    Full-time equivalent employees

     

    2,510

     

     

    2,506

     

     

    2,500

     

     

    2,500

     

     

    2,515

     

     
    CREDIT QUALITY RATIOS
    Net (recoveries) charge-offs (excl sale of
    1-4 family mortgage loans) / average loans

     

    0.12

    %

     

    0.04

    %

     

    0.14

    %

     

    0.14

    %

     

    0.09

    %

    0.08

    %

    0.11

    %

    PCL, LHFI (excl PCL, LHFI sale of
    1-4 family mortgage loans) / average loans

     

    0.16

    %

     

    0.25

    %

     

    0.21

    %

     

    0.24

    %

     

    0.44

    %

    0.20

    %

    0.34

    %

    Nonaccrual LHFI / (LHFI + LHFS)

     

    0.59

    %

     

    0.64

    %

     

    0.60

    %

     

    0.55

    %

     

    0.33

    %

    Nonperforming assets / (LHFI + LHFS)

     

    0.66

    %

     

    0.71

    %

     

    0.65

    %

     

    0.58

    %

     

    0.38

    %

    Nonperforming assets / (LHFI + LHFS
    + other real estate)

     

    0.66

    %

     

    0.71

    %

     

    0.65

    %

     

    0.58

    %

     

    0.38

    %

    ACL LHFI / LHFI

     

    1.25

    %

     

    1.26

    %

     

    1.22

    %

     

    1.21

    %

     

    1.18

    %

    ACL LHFI-commercial / commercial LHFI

     

    1.07

    %

     

    1.11

    %

     

    1.10

    %

     

    1.08

    %

     

    1.05

    %

    ACL LHFI-consumer / consumer and
    home mortgage LHFI

     

    1.83

    %

     

    1.76

    %

     

    1.62

    %

     

    1.64

    %

     

    1.59

    %

    ACL LHFI / nonaccrual LHFI

     

    207.70

    %

     

    192.81

    %

     

    200.06

    %

     

    213.92

    %

     

    349.24

    %

    ACL LHFI / nonaccrual LHFI
    (excl individually analyzed loans)

     

    272.20

    %

     

    296.41

    %

     

    341.20

    %

     

    497.27

    %

     

    840.20

    %

     
    CAPITAL RATIOS
    Total equity / total assets

     

    11.12

    %

     

    11.05

    %

     

    10.81

    %

     

    10.71

    %

     

    10.18

    %

    Tangible equity / tangible assets

     

    9.50

    %

     

    9.39

    %

     

    9.13

    %

     

    9.07

    %

     

    8.52

    %

    Tangible equity / risk-weighted assets

     

    11.41

    %

     

    11.23

    %

     

    10.86

    %

     

    10.97

    %

     

    10.18

    %

    Tier 1 leverage ratio

     

    10.15

    %

     

    10.11

    %

     

    9.99

    %

     

    9.65

    %

     

    9.29

    %

    Common equity tier 1 capital ratio

     

    11.70

    %

     

    11.63

    %

     

    11.54

    %

     

    11.30

    %

     

    10.92

    %

    Tier 1 risk-based capital ratio

     

    12.09

    %

     

    12.03

    %

     

    11.94

    %

     

    11.70

    %

     

    11.31

    %

    Total risk-based capital ratio

     

    14.15

    %

     

    14.10

    %

     

    13.97

    %

     

    13.71

    %

     

    13.29

    %

     
    STOCK PERFORMANCE
    Market value-Close

    $

    36.46

     

    $

    34.49

     

    $

    35.37

     

    $

    31.82

     

    $

    30.04

     

    Book value

    $

    34.28

     

    $

    33.29

     

    $

    32.17

     

    $

    32.35

     

    $

    30.70

     

    Tangible book value

    $

    28.74

     

    $

    27.78

     

    $

    26.68

     

    $

    26.88

     

    $

    25.23

     

     
    (1) Adjusted continuing operations excludes significant non-routine transactions. See Note 7 - Non-GAAP Financial Measures
    in the Notes to the Consolidated Financials.
    (2) See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark's efficiency ratio calculation.
     
    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 1 - Significant Non-Routine Transactions

     

    Trustmark completed the following significant non-routine transactions during the second quarter of 2024:

     

    • On May 31, 2024, Trustmark National Bank closed the sale of its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., (FBBI) to Marsh & McLennan Agency LLC, consistent with the terms as previously announced on April 23, 2024. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation. Trustmark recognized a gain on the sale of $228.3 million ($171.2 million, net of taxes) in income from discontinued operations. The operations of FBBI are also included in discontinued operations for the applicable periods presented.
    • Trustmark restructured its investment securities portfolio by selling $1.561 billion of available for sale securities with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes) and was recorded to noninterest income in securities gains (losses), net. Trustmark purchased $1.378 billion of available for sale securities with an average yield of 4.85%.
    • Trustmark sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at the time of selection totaling $56.2 million, which resulted in a loss of $13.4 million ($10.1 million, net of taxes). The portion of the loss related to credit totaled $8.6 million and was recorded as adjustments to charge-offs and the provision for credit losses. The noncredit-related portion of the loss totaled $4.8 million and was recorded to noninterest income in other, net.
    • On April 8, 2024, Visa commenced an initial exchange offer expiring on May 3, 2024, for any and all outstanding shares of Visa Class B-1 common stock (Visa B-1 shares). Holders participating in the exchange offer would receive a combination of Visa Class B-2 common stock (Visa B-2 shares) and Visa Class C common stock (Visa C shares) in exchange for Visa B-1 shares that are validly tendered and accepted for exchange by Visa. TNB tendered its 38.7 thousand Visa B-1 shares, which was accepted by Visa. In exchange for each Visa B-1 share that was validly tendered and accepted for exchange by Visa, TNB received 50.0% of a newly issued Visa B-2 share and newly issued Visa C shares equivalent in value to 50.0% of a Visa B-1 share. The Visa C shares that were received by TNB were recognized at fair value, which resulted in a gain of $8.1 million ($6.0 million, net of taxes) and recorded to noninterest income in other, net during the second quarter of 2024. During the third quarter of 2024, TNB sold all of the Visa C shares for approximately the same carrying value at June 30, 2024. The Visa B-2 shares were recorded at their nominal carrying value.

    Note 2 - Securities Available for Sale and Held to Maturity

     

    The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

     

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

    SECURITIES AVAILABLE FOR SALE

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    215,679

     

     

    $

    212,463

     

     

    $

    202,669

     

     

    $

    202,638

     

     

    $

    172,955

     

    U.S. Government agency obligations

     

     

    65,800

     

     

     

    49,325

     

     

     

    38,807

     

     

     

    19,335

     

     

     

    —

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    34,070

     

     

     

    28,108

     

     

     

    28,411

     

     

     

    25,798

     

     

     

    23,489

     

    Issued by FNMA and FHLMC

     

     

    1,109,203

     

     

     

    1,090,137

     

     

     

    1,070,538

     

     

     

    1,105,310

     

     

     

    1,060,869

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    357,340

     

     

     

    357,429

     

     

     

    352,109

     

     

     

    372,714

     

     

     

    364,346

     

    Total securities available for sale

     

    $

    1,782,092

     

     

    $

    1,737,462

     

     

    $

    1,692,534

     

     

    $

    1,725,795

     

     

    $

    1,621,659

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SECURITIES HELD TO MATURITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    30,226

     

     

    $

    30,033

     

     

    $

    29,842

     

     

    $

    29,648

     

     

    $

    29,455

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    14,750

     

     

     

    15,726

     

     

     

    16,218

     

     

     

    17,773

     

     

     

    17,998

     

    Issued by FNMA and FHLMC

     

     

    398,161

     

     

     

    411,454

     

     

     

    423,372

     

     

     

    436,177

     

     

     

    449,781

     

    Other residential mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    109,697

     

     

     

    116,969

     

     

     

    123,685

     

     

     

    131,348

     

     

     

    138,951

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    737,738

     

     

     

    740,871

     

     

     

    742,268

     

     

     

    743,412

     

     

     

    744,302

     

    Total securities held to maturity

     

    $

    1,290,572

     

     

    $

    1,315,053

     

     

    $

    1,335,385

     

     

    $

    1,358,358

     

     

    $

    1,380,487

     

     

    At June 30, 2025, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $41.5 million.

     

    Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S. Treasury securities and GSE-backed obligations. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 3 – Loan Composition

     

    LHFI consisted of the following during the periods presented:

     

    LHFI BY TYPE

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and other land loans

     

    $

    1,355,223

     

     

    $

    1,321,631

     

     

    $

    1,417,148

     

     

    $

    1,588,256

     

     

    $

    1,638,972

     

    Secured by 1-4 family residential properties

     

     

    3,057,362

     

     

     

    2,973,978

     

     

     

    2,949,543

     

     

     

    2,895,006

     

     

     

    2,878,295

     

    Secured by nonfarm, nonresidential properties

     

     

    3,478,932

     

     

     

    3,532,842

     

     

     

    3,533,282

     

     

     

    3,582,552

     

     

     

    3,598,647

     

    Other real estate secured

     

     

    1,918,341

     

     

     

    1,876,459

     

     

     

    1,633,830

     

     

     

    1,475,798

     

     

     

    1,344,968

     

    Commercial and industrial loans

     

     

    1,832,295

     

     

     

    1,765,893

     

     

     

    1,840,722

     

     

     

    1,767,079

     

     

     

    1,880,607

     

    Consumer loans

     

     

    149,395

     

     

     

    154,623

     

     

     

    151,443

     

     

     

    149,436

     

     

     

    153,316

     

    State and other political subdivision loans

     

     

    961,251

     

     

     

    974,300

     

     

     

    969,836

     

     

     

    996,002

     

     

     

    1,053,015

     

    Other loans and leases

     

     

    711,981

     

     

     

    641,743

     

     

     

    594,138

     

     

     

    645,982

     

     

     

    607,598

     

    LHFI

     

     

    13,464,780

     

     

     

    13,241,469

     

     

     

    13,089,942

     

     

     

    13,100,111

     

     

     

    13,155,418

     

    ACL LHFI

     

     

    (168,237

    )

     

     

    (167,010

    )

     

     

    (160,270

    )

     

     

    (157,929

    )

     

     

    (154,685

    )

    Net LHFI

     

    $

    13,296,543

     

     

    $

    13,074,459

     

     

    $

    12,929,672

     

     

    $

    12,942,182

     

     

    $

    13,000,733

     

    The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region's diversified mix of loans:

     

     

    June 30, 2025

     

    LHFI - COMPOSITION BY REGION

    Total

     

     

    Alabama

     

     

    Florida

     

     

    Georgia

     

     

    Mississippi

    (Central and

    Southern

    Regions)

     

     

    Tennessee

    (Memphis, TN

    and

    Northern
    MS

    Regions)

     

     

    Texas

     

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and other land loans

    $

    1,355,223

     

     

    $

    459,413

     

     

    $

    35,806

     

     

    $

    208,288

     

     

    $

    312,756

     

     

    $

    45,907

     

     

    $

    293,053

     

    Secured by 1-4 family residential properties

     

    3,057,362

     

     

     

    159,166

     

     

     

    62,104

     

     

     

    —

     

     

     

    2,705,119

     

     

     

    89,226

     

     

     

    41,747

     

    Secured by nonfarm, nonresidential properties

     

    3,478,932

     

     

     

    958,454

     

     

     

    179,528

     

     

     

    88,022

     

     

     

    1,519,616

     

     

     

    127,731

     

     

     

    605,581

     

    Other real estate secured

     

    1,918,341

     

     

     

    923,639

     

     

     

    1,682

     

     

     

    79,823

     

     

     

    516,430

     

     

     

    935

     

     

     

    395,832

     

    Commercial and industrial loans

     

    1,832,295

     

     

     

    472,371

     

     

     

    19,649

     

     

     

    284,845

     

     

     

    669,509

     

     

     

    123,349

     

     

     

    262,572

     

    Consumer loans

     

    149,395

     

     

     

    20,191

     

     

     

    7,411

     

     

     

    —

     

     

     

    90,727

     

     

     

    14,126

     

     

     

    16,940

     

    State and other political subdivision loans

     

    961,251

     

     

     

    55,704

     

     

     

    65,965

     

     

     

    13,032

     

     

     

    712,260

     

     

     

    24,228

     

     

     

    90,062

     

    Other loans and leases

     

    711,981

     

     

     

    26,763

     

     

     

    3,654

     

     

     

    306,942

     

     

     

    269,585

     

     

     

    56,280

     

     

     

    48,757

     

    Loans

    $

    13,464,780

     

     

    $

    3,075,701

     

     

    $

    375,799

     

     

    $

    980,952

     

     

    $

    6,796,002

     

     

    $

    481,782

     

     

    $

    1,754,544

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

     

     

     

     

     

     

     

    Lots

    $

    59,410

     

     

    $

    27,229

     

     

    $

    6,919

     

     

    $

    —

     

     

    $

    15,732

     

     

    $

    1,089

     

     

    $

    8,441

     

    Development

     

    100,941

     

     

     

    47,362

     

     

     

    264

     

     

     

    —

     

     

     

    17,903

     

     

     

    14,197

     

     

     

    21,215

     

    Unimproved land

     

    98,549

     

     

     

    18,004

     

     

     

    8,648

     

     

     

    —

     

     

     

    22,689

     

     

     

    8,457

     

     

     

    40,751

     

    1-4 family construction

     

    302,013

     

     

     

    154,676

     

     

     

    9,631

     

     

     

    12,335

     

     

     

    79,438

     

     

     

    22,016

     

     

     

    23,917

     

    Other construction

     

    794,310

     

     

     

    212,142

     

     

     

    10,344

     

     

     

    195,953

     

     

     

    176,994

     

     

     

    148

     

     

     

    198,729

     

    Construction, land development

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    and other land loans

    $

    1,355,223

    $

    459,413

    $

    35,806

    $

    208,288

    $

    312,756

    $

    45,907

    $

    293,053

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    NOTES TO CONSOLIDATED FINANCIALS
    June 30, 2025
    ($ in thousands)
    (unaudited)
     

    Note 3 – Loan Composition (continued)

     

     

     

    June 30, 2025

     

     

     

    Total

     

     

    Alabama

     

     

    Florida

     

     

    Georgia

     

     

    Mississippi

    (Central and

    Southern

    Regions)

     

     

    Tennessee

    (Memphis, TN

    and

    Northern
    MS

    Regions)

     

     

    Texas

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

     

     

     

     

     

     

     

    Non-owner occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Retail

     

    $

    274,281

     

     

    $

    73,703

     

     

    $

    15,224

     

     

    $

    —

     

     

    $

    98,635

     

     

    $

    19,837

     

     

    $

    66,882

     

    Office

     

     

    233,501

     

     

     

    82,433

     

     

     

    18,266

     

     

     

    —

     

     

     

    91,611

     

     

     

    2,713

     

     

     

    38,478

     

    Hotel/motel

     

     

    277,749

     

     

     

    143,283

     

     

     

    43,238

     

     

     

    —

     

     

     

    68,172

     

     

     

    23,056

     

     

     

    —

     

    Mini-storage

     

     

    159,599

     

     

     

    40,004

     

     

     

    1,371

     

     

     

    30,531

     

     

     

    86,638

     

     

     

    593

     

     

     

    462

     

    Industrial

     

     

    521,155

     

     

     

    100,337

     

     

     

    16,256

     

     

     

    57,491

     

     

     

    199,356

     

     

     

    2,483

     

     

     

    145,232

     

    Health care

     

     

    149,551

     

     

     

    123,342

     

     

     

    664

     

     

     

    —

     

     

     

    23,158

     

     

     

    317

     

     

     

    2,070

     

    Convenience stores

     

     

    20,209

     

     

     

    2,130

     

     

     

    386

     

     

     

    —

     

     

     

    11,509

     

     

     

    184

     

     

     

    6,000

     

    Nursing homes/senior living

     

     

    351,436

     

     

     

    110,473

     

     

     

    —

     

     

     

    —

     

     

     

    145,089

     

     

     

    3,822

     

     

     

    92,052

     

    Other

     

     

    113,964

     

     

     

    27,944

     

     

     

    8,413

     

     

     

    —

     

     

     

    61,507

     

     

     

    7,280

     

     

     

    8,820

     

    Total non-owner occupied loans

     

     

    2,101,445

     

     

     

    703,649

     

     

     

    103,818

     

     

     

    88,022

     

     

     

    785,675

     

     

     

    60,285

     

     

     

    359,996

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Owner-occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Office

     

     

    138,427

     

     

     

    47,951

     

     

     

    31,876

     

     

     

    —

     

     

     

    32,190

     

     

     

    8,351

     

     

     

    18,059

     

    Churches

     

     

    46,705

     

     

     

    10,721

     

     

     

    3,588

     

     

     

    —

     

     

     

    27,137

     

     

     

    2,940

     

     

     

    2,319

     

    Industrial warehouses

     

     

    198,471

     

     

     

    14,427

     

     

     

    7,936

     

     

     

    —

     

     

     

    51,542

     

     

     

    12,614

     

     

     

    111,952

     

    Health care

     

     

    119,133

     

     

     

    11,243

     

     

     

    7,685

     

     

     

    —

     

     

     

    91,726

     

     

     

    2,155

     

     

     

    6,324

     

    Convenience stores

     

     

    105,414

     

     

     

    10,091

     

     

     

    2,053

     

     

     

    —

     

     

     

    57,497

     

     

     

    —

     

     

     

    35,773

     

    Retail

     

     

    77,442

     

     

     

    7,914

     

     

     

    12,589

     

     

     

    —

     

     

     

    43,239

     

     

     

    6,847

     

     

     

    6,853

     

    Restaurants

     

     

    59,179

     

     

     

    2,706

     

     

     

    2,620

     

     

     

    —

     

     

     

    27,646

     

     

     

    19,997

     

     

     

    6,210

     

    Auto dealerships

     

     

    38,342

     

     

     

    3,552

     

     

     

    160

     

     

     

    —

     

     

     

    20,310

     

     

     

    14,320

     

     

     

    —

     

    Nursing homes/senior living

     

     

    471,731

     

     

     

    129,518

     

     

     

    —

     

     

     

    —

     

     

     

    316,320

     

     

     

    —

     

     

     

    25,893

     

    Other

     

     

    122,643

     

     

     

    16,682

     

     

     

    7,203

     

     

     

    —

     

     

     

    66,334

     

     

     

    222

     

     

     

    32,202

     

    Total owner-occupied loans

     

     

    1,377,487

     

     

     

    254,805

     

     

     

    75,710

     

     

     

    —

     

     

     

    733,941

     

     

     

    67,446

     

     

     

    245,585

     

    Loans secured by nonfarm, nonresidential properties

     

    $

    3,478,932

     

     

    $

    958,454

     

     

    $

    179,528

     

     

    $

    88,022

     

     

    $

    1,519,616

     

     

    $

    127,731

     

     

    $

    605,581

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities

     

    The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

     

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    6/30/2025

     

     

    6/30/2024

     

    Securities – taxable

     

     

    3.46

    %

     

     

    3.46

    %

     

     

    3.41

    %

     

     

    3.44

    %

     

     

    2.19

    %

     

     

    3.46

    %

     

     

    2.03

    %

    Securities – nontaxable

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3.59

    %

     

     

    —

     

     

     

    4.45

    %

    Securities – total

     

     

    3.46

    %

     

     

    3.46

    %

     

     

    3.41

    %

     

     

    3.44

    %

     

     

    2.19

    %

     

     

    3.46

    %

     

     

    2.04

    %

    LHFI & LHFS

     

     

    6.19

    %

     

     

    6.15

    %

     

     

    6.32

    %

     

     

    6.55

    %

     

     

    6.54

    %

     

     

    6.17

    %

     

     

    6.47

    %

    Other earning assets

     

     

    4.58

    %

     

     

    4.27

    %

     

     

    4.83

    %

     

     

    5.43

    %

     

     

    5.51

    %

     

     

    4.43

    %

     

     

    5.61

    %

    Total earning assets

     

     

    5.66

    %

     

     

    5.62

    %

     

     

    5.76

    %

     

     

    5.96

    %

     

     

    5.67

    %

     

     

    5.64

    %

     

     

    5.58

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

     

    2.28

    %

     

     

    2.30

    %

     

     

    2.51

    %

     

     

    2.81

    %

     

     

    2.75

    %

     

     

    2.29

    %

     

     

    2.75

    %

    Fed funds purchased & repurchases

     

     

    4.35

    %

     

     

    4.30

    %

     

     

    4.49

    %

     

     

    5.15

    %

     

     

    5.24

    %

     

     

    4.33

    %

     

     

    5.25

    %

    Other borrowings

     

     

    3.89

    %

     

     

    3.89

    %

     

     

    3.86

    %

     

     

    4.53

    %

     

     

    4.91

    %

     

     

    3.89

    %

     

     

    4.84

    %

    Total interest-bearing liabilities

     

     

    2.42

    %

     

     

    2.43

    %

     

     

    2.61

    %

     

     

    2.94

    %

     

     

    2.95

    %

     

     

    2.43

    %

     

     

    2.93

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Deposits

     

     

    1.80

    %

     

     

    1.83

    %

     

     

    1.98

    %

     

     

    2.22

    %

     

     

    2.18

    %

     

     

    1.82

    %

     

     

    2.18

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin

     

     

    3.81

    %

     

     

    3.75

    %

     

     

    3.76

    %

     

     

    3.69

    %

     

     

    3.38

    %

     

     

    3.78

    %

     

     

    3.29

    %

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities (continued)

     

    Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets.

     

    The net interest margin increased six basis points when compared to the first quarter of 2025, totaling 3.81% for the second quarter of 2025, primarily due to the increase in the yield for the loans held for investment and held for sale portfolio as well as the decrease in the cost of interest-bearing liabilities.

     

    Note 5 – Mortgage Banking

     

    Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $541 thousand during the second quarter of 2025.

     

    The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    6/30/2025

     

     

    6/30/2024

     

    Mortgage servicing income, net

     

    $

    7,142

     

     

    $

    7,161

     

     

    $

    7,161

     

     

    $

    7,127

     

     

    $

    6,993

     

     

    $

    14,303

     

     

    $

    13,927

     

    Change in fair value-MSR from runoff

     

     

    (3,596

    )

     

     

    (2,062

    )

     

     

    (3,118

    )

     

     

    (3,154

    )

     

     

    (3,447

    )

     

     

    (5,658

    )

     

     

    (5,373

    )

    Gain on sales of loans, net

     

     

    5,597

     

     

     

    4,253

     

     

     

    4,470

     

     

     

    4,648

     

     

     

    5,151

     

     

     

    9,850

     

     

     

    10,160

     

    Mortgage banking income before hedge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ineffectiveness

    9,143

    9,352

    8,513

    8,621

    8,697

    18,495

    18,714

    Change in fair value-MSR from market changes

     

     

    (1,946

    )

     

     

    (5,928

    )

     

     

    12,710

     

     

     

    (10,406

    )

     

     

    (1,626

    )

     

     

    (7,874

    )

     

     

    3,497

     

    Change in fair value of derivatives

     

     

    1,405

     

     

     

    5,347

     

     

     

    (13,835

    )

     

     

    7,904

     

     

     

    (2,867

    )

     

     

    6,752

     

     

     

    (9,092

    )

    Net positive (negative) hedge ineffectiveness

     

     

    (541

    )

     

     

    (581

    )

     

     

    (1,125

    )

     

     

    (2,502

    )

     

     

    (4,493

    )

     

     

    (1,122

    )

     

     

    (5,595

    )

    Mortgage banking, net

     

    $

    8,602

     

     

    $

    8,771

     

     

    $

    7,388

     

     

    $

    6,119

     

     

    $

    4,204

     

     

    $

    17,373

     

     

    $

    13,119

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 6 – Other Noninterest Income and Expense

     

    Other noninterest income consisted of the following for the periods presented:

     

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    6/30/2025

     

     

    6/30/2024

     

    Partnership amortization for tax credit purposes

     

    $

    (2,137

    )

     

    $

    (2,124

    )

     

    $

    (1,992

    )

     

    $

    (1,977

    )

     

    $

    (1,824

    )

     

    $

    (4,261

    )

     

    $

    (3,658

    )

    Increase in life insurance cash surrender value

     

     

    1,911

     

     

     

    1,867

     

     

     

    1,891

     

     

     

    1,883

     

     

     

    1,860

     

     

     

    3,778

     

     

     

    3,704

     

    Loss on sale of 1-4 family mortgage loans

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,798

    )

     

     

    —

     

     

     

    (4,798

    )

    Visa C shares fair value adjustment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    8,056

     

     

     

    —

     

     

     

    8,056

     

    Other miscellaneous income

     

     

    2,537

     

     

     

    6,227

     

     

     

    4,399

     

     

     

    3,046

     

     

     

    4,167

     

     

     

    8,764

     

     

     

    7,259

     

    Total other, net

     

    $

    2,311

     

     

    $

    5,970

     

     

    $

    4,298

     

     

    $

    2,952

     

     

    $

    7,461

     

     

    $

    8,281

     

     

    $

    10,563

     

    Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

     

    Other noninterest expense consisted of the following for the periods presented:

     

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    6/30/2025

     

     

    6/30/2024

     

    Loan expense

     

    $

    3,377

     

     

    $

    2,792

     

     

    $

    2,921

     

     

    $

    2,824

     

     

    $

    2,880

     

     

    $

    6,169

     

     

    $

    5,835

     

    Amortization of intangibles

     

     

    32

     

     

     

    31

     

     

     

    27

     

     

     

    28

     

     

     

    27

     

     

     

    63

     

     

     

    55

     

    FDIC assessment expense

     

     

    4,064

     

     

     

    4,160

     

     

     

    4,815

     

     

     

    5,071

     

     

     

    4,816

     

     

     

    8,224

     

     

     

    9,325

     

    Other real estate expense, net

     

     

    159

     

     

     

    452

     

     

     

    (286

    )

     

     

    2,452

     

     

     

    327

     

     

     

    611

     

     

     

    998

     

    Other miscellaneous expense

     

     

    8,473

     

     

     

    8,144

     

     

     

    7,635

     

     

     

    6,941

     

     

     

    7,189

     

     

     

    16,617

     

     

     

    15,177

     

    Total other expense

     

    $

    16,105

     

     

    $

    15,579

     

     

    $

    15,112

     

     

    $

    17,316

     

     

    $

    15,239

     

     

    $

    31,684

     

     

    $

    31,390

     

    Note 7 – Non-GAAP Financial Measures

     

    In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark's Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

     

    Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark's capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders' equity associated with preferred securities, the nature and extent of which varies across organizations. In Management's experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

     

    These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark's calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2025

    ($ in thousands except per share data)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

     

     

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    6/30/2025

     

     

    6/30/2024

     

    TANGIBLE EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    AVERAGE BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    2,041,209

     

     

    $

    1,991,554

     

     

    $

    1,972,563

     

     

    $

    1,923,248

     

     

    $

    1,727,489

     

     

    $

    2,016,519

     

     

    $

    1,702,005

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

    Identifiable intangible assets

     

     

     

     

    (80

    )

     

     

    (113

    )

     

     

    (141

    )

     

     

    (168

    )

     

     

    (195

    )

     

     

    (97

    )

     

     

    (210

    )

    Total average tangible equity

     

     

     

    $

    1,706,524

     

     

    $

    1,656,836

     

     

    $

    1,637,817

     

     

    $

    1,588,475

     

     

    $

    1,392,689

     

     

    $

    1,681,817

     

     

    $

    1,367,190

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PERIOD END BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    2,070,789

     

     

    $

    2,021,227

     

     

    $

    1,962,327

     

     

    $

    1,980,096

     

     

    $

    1,879,141

     

     

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (63

    )

     

     

    (95

    )

     

     

    (126

    )

     

     

    (153

    )

     

     

    (181

    )

     

     

     

     

     

     

    Total tangible equity

     

    (a)

     

    $

    1,736,121

     

     

    $

    1,686,527

     

     

    $

    1,627,596

     

     

    $

    1,645,338

     

     

    $

    1,544,355

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

     

     

    $

    18,615,659

     

     

    $

    18,296,203

     

     

    $

    18,152,422

     

     

    $

    18,480,372

     

     

    $

    18,452,487

     

     

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (63

    )

     

     

    (95

    )

     

     

    (126

    )

     

     

    (153

    )

     

     

    (181

    )

     

     

     

     

     

     

    Total tangible assets

     

    (b)

     

    $

    18,280,991

     

     

    $

    17,961,503

     

     

    $

    17,817,691

     

     

    $

    18,145,614

     

     

    $

    18,117,701

     

     

     

     

     

     

     

    Risk-weighted assets

     

    (c)

     

    $

    15,215,021

     

     

    $

    15,024,476

     

     

    $

    14,990,258

     

     

    $

    15,004,024

     

     

    $

    15,165,038

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION

     

     

     

     

     

     

     

    Net income (loss) from continuing operations

     

     

     

    $

    55,841

     

     

    $

    53,633

     

     

    $

    56,312

     

     

    $

    51,330

     

     

    $

    (100,605

    )

     

    $

    109,474

     

     

    $

    (62,432

    )

    Plus: Intangible amortization net of tax from

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    continuing operations

    24

    24

    20

    21

    20

    48

    40

    Net income (loss) adjusted for intangible amortization

     

    $

    55,865

     

     

    $

    53,657

     

     

    $

    56,332

     

     

    $

    51,351

     

     

    $

    (100,585

    )

     

    $

    109,522

     

     

    $

    (62,392

    )

    Period end common shares outstanding

     

    (d)

     

     

    60,401,684

     

     

     

    60,718,411

     

     

     

    61,008,023

     

     

     

    61,206,606

     

     

     

    61,205,969

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE COMMON EQUITY MEASUREMENTS

     

     

     

     

     

     

     

    Return on average tangible equity from

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    continuing operations (1)

    13.13

    %

    13.13

    %

    13.68

    %

    12.86

    %

    -29.05

    %

    13.13

    %

    -9.18

    %

    Tangible equity/tangible assets

     

    (a)/(b)

     

     

    9.50

    %

     

     

    9.39

    %

     

     

    9.13

    %

     

     

    9.07

    %

     

     

    8.52

    %

     

     

     

     

     

     

    Tangible equity/risk-weighted assets

     

    (a)/(c)

     

     

    11.41

    %

     

     

    11.23

    %

     

     

    10.86

    %

     

     

    10.97

    %

     

     

    10.18

    %

     

     

     

     

     

     

    Tangible book value

     

    (a)/(d)*1,000

     

    $

    28.74

     

     

    $

    27.78

     

     

    $

    26.68

     

     

    $

    26.88

     

     

    $

    25.23

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    COMMON EQUITY TIER 1 CAPITAL (CET1)

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    2,070,789

     

     

    $

    2,021,227

     

     

    $

    1,962,327

     

     

    $

    1,980,096

     

     

    $

    1,879,141

     

     

     

     

     

     

     

    CECL transition adjustment

     

     

     

     

    —

     

     

     

    —

     

     

     

    6,500

     

     

     

    6,500

     

     

     

    6,500

     

     

     

     

     

     

     

    AOCI-related adjustments

     

     

     

     

    30,489

     

     

     

    48,702

     

     

     

    83,659

     

     

     

    29,045

     

     

     

    91,557

     

     

     

     

     

     

     

    CET1 adjustments and deductions:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Goodwill net of associated deferred

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    tax liabilities (DTLs)

    (320,755

    )

    (320,756

    )

    (320,756

    )

    (320,757

    )

    (320,758

    )

    Other adjustments and deductions

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    for CET1 (2)

    (955

    )

    (2,175

    )

    (2,058

    )

    (115

    )

    (847

    )

    CET1 capital

     

    (e)

     

     

    1,779,568

     

     

     

    1,746,998

     

     

     

    1,729,672

     

     

     

    1,694,769

     

     

     

    1,655,593

     

     

     

     

     

     

     

    Additional tier 1 capital instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    plus related surplus

    60,000

    60,000

    60,000

    60,000

    60,000

    Tier 1 capital

     

     

     

    $

    1,839,568

     

     

    $

    1,806,998

     

     

    $

    1,789,672

     

     

    $

    1,754,769

     

     

    $

    1,715,593

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common equity tier 1 capital ratio

     

    (e)/(c)

     

     

    11.70

    %

     

     

    11.63

    %

     

     

    11.54

    %

     

     

    11.30

    %

     

     

    10.92

    %

     

     

     

     

     

     

    (1)

    Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

    (2)

    Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark's business against internal projected results of operations and to measure Trustmark's performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

     

    The following table presents pre-provision net revenue (PPNR) during the periods presented:

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    6/30/2025

     

     

    6/30/2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

    (a)

    $

    158,756

     

     

    $

    152,055

     

     

    $

    155,848

     

     

    $

    154,714

     

     

    $

    141,029

     

     

    $

    310,811

     

     

    $

    273,859

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

     

    39,890

     

     

     

    42,584

     

     

     

    40,950

     

     

     

    37,562

     

     

     

    (141,286

    )

     

     

    82,474

     

     

     

    (101,931

    )

    Add: Loss on sale of 1-4 family mortgage loans (incl in Other, net)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

     

    4,798

     

    Visa C shares fair value adjustment (incl in Other, net)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

     

     

    (8,056

    )

    Securities (gains) losses, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

     

     

    182,792

     

    Noninterest income from adjusted continuing

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    operations (Non-GAAP)

    (b)

    $

    39,890

    $

    42,584

    $

    40,950

    $

    37,562

    $

    38,248

    $

    82,474

    $

    77,603

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted pre-provision revenue

    (a)+(b)=(c)

    $

    198,646

     

     

    $

    194,639

     

     

    $

    196,798

     

     

    $

    192,276

     

     

    $

    179,277

     

     

    $

    393,285

     

     

    $

    351,462

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

    (d)

    $

    125,114

     

     

    $

    124,011

     

     

    $

    124,430

     

     

    $

    123,270

     

     

    $

    118,326

     

     

    $

    249,125

     

     

    $

    237,990

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PPNR (Non-GAAP)

    (c)-(d)

    $

    73,532

     

     

    $

    70,628

     

     

    $

    72,368

     

     

    $

    69,006

     

     

    $

    60,951

     

     

    $

    144,160

     

     

    $

    113,472

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2025

    ($ in thousands except per share data)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    The following table presents adjustments to net income (loss) from continuing operations and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    6/30/2025

     

     

    6/30/2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) (GAAP) from continuing operations

    $

    55,841

     

     

    $

    53,633

     

     

    $

    56,312

     

     

    $

    51,330

     

     

    $

    (100,605

    )

     

    $

    109,474

     

     

    $

    (62,432

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Significant non-routine transactions (net of taxes):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PCL, LHFI sale of nonperforming 1-4 family

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    6,475

     

     

     

    —

     

     

     

    6,475

     

    Loss on sale of 1-4 family mortgage loans

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,598

     

     

     

    —

     

     

     

    3,598

     

    Visa C shares fair value adjustment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,042

    )

     

     

    —

     

     

     

    (6,042

    )

    Securities gains (losses), net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    137,094

     

     

     

    —

     

     

     

    137,094

     

    Net income adjusted for significant non-routine

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    transactions (Non-GAAP)

    $

    55,841

    $

    53,633

    $

    56,312

    $

    51,330

    $

    40,520

    $

    109,474

    $

    78,693

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS from adjusted continuing operations

    $

    0.92

     

     

    $

    0.88

     

     

    $

    0.92

     

     

    $

    0.84

     

     

    $

    0.66

     

     

    $

    1.80

     

     

    $

    1.28

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - REPORTED (GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from continuing operations

     

    10.97

    %

     

     

    10.92

    %

     

     

    11.36

    %

     

     

    10.62

    %

     

     

    -23.42

    %

     

     

    10.95

    %

     

     

    -7.38

    %

    Return on average tangible equity from continuing operations

     

    13.13

    %

     

     

    13.13

    %

     

     

    13.68

    %

     

     

    12.86

    %

     

     

    -29.05

    %

     

     

    13.13

    %

     

     

    -9.18

    %

    Return on average assets from continuing operations

     

    1.21

    %

     

     

    1.19

    %

     

     

    1.23

    %

     

     

    1.10

    %

     

     

    -2.16

    %

     

     

    1.20

    %

     

     

    -0.67

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - ADJUSTED (NON-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from adjusted continuing operations

     

    10.97

    %

     

     

    10.92

    %

     

     

    11.36

    %

     

     

    10.62

    %

     

     

    9.06

    %

     

     

    10.95

    %

     

     

    9.11

    %

    Return on average tangible equity from adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    continuing operations

    13.13

    %

    13.13

    %

    13.68

    %

    12.86

    %

    11.14

    %

    13.13

    %

    11.29

    %

    Return on average assets from adjusted continuing operations

     

    1.21

    %

     

     

    1.19

    %

     

     

    1.23

    %

     

     

    1.10

    %

     

     

    0.87

    %

     

     

    1.20

    %

     

     

    0.85

    %

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    The following table presents Trustmark's calculation of its efficiency ratio for the periods presented:

     

     

     

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    6/30/2025

     

     

    6/30/2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense (GAAP)

     

    $

    125,114

     

     

    $

    124,011

     

     

    $

    124,430

     

     

    $

    123,270

     

     

    $

    118,326

     

     

    $

    249,125

     

     

    $

    237,990

     

    Less:

    Other real estate expense, net

     

    (159

    )

     

     

    (452

    )

     

     

    286

     

     

     

    (2,452

    )

     

     

    (327

    )

     

     

    (611

    )

     

     

    (998

    )

     

    Amortization of intangibles

     

    (32

    )

     

     

    (31

    )

     

     

    (27

    )

     

     

    (28

    )

     

     

    (27

    )

     

     

    (63

    )

     

     

    (55

    )

     

    Charitable contributions resulting in

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    state tax credits

    (334

    )

    (334

    )

    (300

    )

    (300

    )

    (300

    )

    (668

    )

    (600

    )

    Adjusted noninterest expense (Non-GAAP)

    (a)

    $

    124,589

     

     

    $

    123,194

     

     

    $

    124,389

     

     

    $

    120,490

     

     

    $

    117,672

     

     

    $

    247,783

     

     

    $

    236,337

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

     

    $

    158,756

     

     

    $

    152,055

     

     

    $

    155,848

     

     

    $

    154,714

     

     

    $

    141,029

     

     

    $

    310,811

     

     

    $

    273,859

     

    Add:

    Tax equivalent adjustment

     

     

    2,652

     

     

     

    2,684

     

     

     

    2,596

     

     

     

    3,305

     

     

     

    3,304

     

     

     

    5,336

     

     

     

    6,669

     

    Net interest income-FTE (Non-GAAP)

    (b)

    $

    161,408

     

     

    $

    154,739

     

     

    $

    158,444

     

     

    $

    158,019

     

     

    $

    144,333

     

     

    $

    316,147

     

     

    $

    280,528

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

    $

    39,890

     

     

    $

    42,584

     

     

    $

    40,950

     

     

    $

    37,562

     

     

    $

    (141,286

    )

     

    $

    82,474

     

     

    $

    (101,931

    )

    Add:

    Partnership amortization for tax credit purposes

     

    2,137

     

     

     

    2,124

     

     

     

    1,992

     

     

     

    1,977

     

     

     

    1,824

     

     

     

    4,261

     

     

     

    3,658

     

     

    Loss on sale of 1-4 family mortgage loans

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

     

    4,798

     

     

    Securities (gains) losses, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

     

     

    182,792

     

    Less:

    Visa C shares fair value adjustment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

     

     

    (8,056

    )

    Adjusted noninterest income (Non-GAAP)

    (c)

    $

    42,027

     

     

    $

    44,708

     

     

    $

    42,942

     

     

    $

    39,539

     

     

    $

    40,072

     

     

    $

    86,735

     

     

    $

    81,261

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted revenue (Non-GAAP)

    (b)+(c)

    $

    203,435

     

     

    $

    199,447

     

     

    $

    201,386

     

     

    $

    197,558

     

     

    $

    184,405

     

     

    $

    402,882

     

     

    $

    361,789

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (Non-GAAP)

    (a)/((b)+(c))

     

    61.24

    %

     

     

    61.77

    %

     

     

    61.77

    %

     

     

    60.99

    %

     

     

    63.81

    %

     

     

    61.50

    %

     

     

    65.32

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250722679369/en/

    Trustmark Investor Contacts:

    Thomas C. Owens

    Treasurer and Principal Financial Officer

    601-208-7853

    F. Joseph Rein, Jr.

    Executive Vice President

    601-208-6898

    Trustmark Media Contact:

    Melanie A. Morgan

    Executive Vice President

    601-208-2979

    Get the next $TRMK alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $TRMK

    DatePrice TargetRatingAnalyst
    7/24/2025$37.00 → $41.00Market Perform
    Hovde Group
    4/28/2025$36.00 → $37.00Market Perform
    Hovde Group
    1/24/2025$42.00Buy
    Janney
    10/29/2024$34.00 → $37.00Market Perform
    Hovde Group
    4/25/2024$30.00 → $36.00Mkt Perform → Outperform
    Keefe Bruyette
    4/6/2023Outperform → Mkt Perform
    Raymond James
    2/21/2023$34.00Mkt Perform → Outperform
    Raymond James
    1/9/2023$38.00Neutral
    DA Davidson
    More analyst ratings

    $TRMK
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Trustmark Corporation Announces Second Quarter 2025 Financial Results

    Profitability Metrics Continue to Expand; Strong Performance Reflects Loan and Deposit Growth, Stable Credit Quality, Robust Fee Income and Disciplined Expense Management Trustmark Corporation (NASDAQ:TRMK) reported net income of $55.8 million in the second quarter of 2025, representing diluted earnings per share of $0.92. Trustmark's performance during the second quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.21%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable September 15, 2025, to shareholders of record on September 1, 2025. This press release features multimedia. View the full release here: http

    7/22/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation to Announce Second Quarter Financial Results July 22 and Conduct Earnings Conference Call July 23

    Trustmark Corporation (NASDAQ:TRMK) will announce its second quarter 2025 financial results in a news release on Tuesday, July 22, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, July 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, August 6, 2025, in archived format at the same web address or by call

    7/1/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation Announces First Quarter 2025 Financial Results

    Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense Trustmark Corporation (NASDAQ:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark's performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/ Printe

    4/22/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Hovde Group reiterated coverage on Trustmark with a new price target

    Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $41.00 from $37.00 previously

    7/24/25 7:10:04 AM ET
    $TRMK
    Major Banks
    Finance

    Hovde Group reiterated coverage on Trustmark with a new price target

    Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $37.00 from $36.00 previously

    4/28/25 8:24:00 AM ET
    $TRMK
    Major Banks
    Finance

    Janney initiated coverage on Trustmark with a new price target

    Janney initiated coverage of Trustmark with a rating of Buy and set a new price target of $42.00

    1/24/25 7:44:55 AM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Eduardo Marcelo L sold $26,943 worth of shares (700 units at $38.49), decreasing direct ownership by 8% to 8,577 units (SEC Form 4)

    4 - TRUSTMARK CORP (0000036146) (Issuer)

    8/19/25 5:36:10 PM ET
    $TRMK
    Major Banks
    Finance

    Director Host Gerard R sold $807,135 worth of shares (20,970 units at $38.49) and gifted 1,556 shares, decreasing direct ownership by 13% to 156,804 units (SEC Form 4)

    4 - TRUSTMARK CORP (0000036146) (Issuer)

    8/19/25 5:34:41 PM ET
    $TRMK
    Major Banks
    Finance

    Director Collins Augustus L was granted 1,943 shares, increasing direct ownership by 16% to 13,994 units (SEC Form 4)

    4 - TRUSTMARK CORP (0000036146) (Issuer)

    4/24/25 8:47:38 PM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    SEC Filings

    View All

    SEC Form 10-Q filed by Trustmark Corporation

    10-Q - TRUSTMARK CORP (0000036146) (Filer)

    8/5/25 4:16:53 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation filed SEC Form 8-K: Regulation FD Disclosure

    8-K - TRUSTMARK CORP (0000036146) (Filer)

    8/4/25 9:00:27 AM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation filed SEC Form 8-K: Regulation FD Disclosure

    8-K - TRUSTMARK CORP (0000036146) (Filer)

    7/28/25 9:00:31 AM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Financials

    Live finance-specific insights

    View All

    Trustmark Corporation Announces Second Quarter 2025 Financial Results

    Profitability Metrics Continue to Expand; Strong Performance Reflects Loan and Deposit Growth, Stable Credit Quality, Robust Fee Income and Disciplined Expense Management Trustmark Corporation (NASDAQ:TRMK) reported net income of $55.8 million in the second quarter of 2025, representing diluted earnings per share of $0.92. Trustmark's performance during the second quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.21%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable September 15, 2025, to shareholders of record on September 1, 2025. This press release features multimedia. View the full release here: http

    7/22/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation to Announce Second Quarter Financial Results July 22 and Conduct Earnings Conference Call July 23

    Trustmark Corporation (NASDAQ:TRMK) will announce its second quarter 2025 financial results in a news release on Tuesday, July 22, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, July 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, August 6, 2025, in archived format at the same web address or by call

    7/1/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation Announces First Quarter 2025 Financial Results

    Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense Trustmark Corporation (NASDAQ:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark's performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/ Printe

    4/22/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

    SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

    2/13/24 5:15:58 PM ET
    $TRMK
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

    SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

    2/13/24 8:43:20 AM ET
    $TRMK
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

    SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

    2/9/24 9:59:20 AM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Leadership Updates

    Live Leadership Updates

    View All

    Trustmark Announces Agreement to Sell Fisher Brown Bottrell Insurance, Inc. to Marsh & McLennan Agency LLC

    Trustmark National Bank today announced that it has entered into a definitive agreement to sell its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., ("FBBINSURANCE") to Marsh & McLennan Agency LLC for $345 million in cash. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation (NASDAQ:TRMK). Transaction Highlights The sale of FBBINSURANCE, among the five largest bank-affiliated insurance brokerages in the nation and one of the largest agencies in the Southeast, is expected to allow Trustmark to capitalize on the strong valuation premiums in the insurance brokerage sector. The $345 million transaction value represents approximately 5.9 times FBBINSU

    4/23/24 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance