• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Trustmark Corporation Announces Third Quarter 2025 Financial Results

    10/28/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance
    Get the next $TRMK alert in real time by email

    Performance Reflects Continued Loan and Deposit Growth, Stable Credit Quality, Expanded Revenue and Strong Profitability Metrics

    Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.8 million in the third quarter of 2025, representing diluted earnings per share of $0.94. Trustmark's performance during the third quarter produced a return on average tangible equity of 12.84% and a return on average assets of 1.21%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable December 15, 2025, to shareholders of record on December 1, 2025.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251028256695/en/

    Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/20251028256695/en

    Third Quarter Highlights

    • Loans held for investment (HFI) expanded to $13.5 billion, reflecting diversified growth of 0.6% linked-quarter and 3.4% year-over-year
    • Deposits expanded to $15.6 billion, up 3.4% linked-quarter and 2.6% year-over-year; noninterest-bearing deposits increased 5.9% linked-quarter and 5.7% year-over-year
    • Total revenue grew to $202.4 million, an increase of 1.9% linked-quarter and 5.3% year-over-year
    • Net interest income (FTE) expanded to $165.2 million, up 2.4% linked-quarter and 4.6% year-over-year; net interest margin rose to 3.83% in the third quarter
    • Noninterest expense totaled $130.9 million, an increase of 4.7% linked-quarter and 6.2% year-over-year
    • Provision for credit losses totaled $1.7 million, a decrease of $3.0 million linked-quarter

    Duane A. Dewey, President and CEO, stated, "Our momentum continues to build as reflected in Trustmark's solid financial performance in the third quarter. Diversified loan growth and stable credit quality continued along with cost-effective core deposit growth. Our wealth management business performed well while our mortgage business continued to execute well in a challenging operating environment. We continued to implement organic growth initiatives and make investments to capitalize on opportunities in our marketplace. During the quarter, we added established relationship managers and production talent to accelerate profitable growth in key markets across our franchise. We will continue to add seasoned professionals with proven performance records to supplement our teams and expand and deepen customer relationships. These investments are designed to further enhance our financial performance and create long-term value for our shareholders."

    Balance Sheet Management

    • Loans HFI increased $83.4 million, or 0.6%, during the quarter and $448.0 million, or 3.4%, year-over-year
    • Deposits increased $515.1 million, or 3.4%, during the quarter and $390.0 million, or 2.6%, year-over-year
    • Maintained strong capital position with CET1 ratio of 11.88% and total risk-based capital ratio of 14.33%
    • Repurchased $37.1 million, or approximately 1.0 million shares, of common stock during first nine months of 2025

    Loans HFI totaled $13.5 billion at September 30, 2025, reflecting an increase of $83.4 million, or 0.6%, linked-quarter and $448.0 million, or 3.4%, year-over-year. The linked-quarter growth was driven by other real estate secured loans, other loans and leases, commercial and industrial loans, and state and other political subdivision loans, which were offset in part by declines in nonfarm, nonresidential loans and construction, land development and other land loans. Trustmark's loan portfolio remains well-diversified by loan type and geography.

    Deposits totaled $15.6 billion at September 30, 2025, up $515.1 million, or 3.4%, from the prior quarter and $390.0 million, or 2.6%, year-over-year. The linked-quarter increase reflected interest-bearing deposit growth of $329.4 million, or 2.7%, and noninterest-bearing deposit growth of $185.7 million, or 5.9%. Noninterest-bearing deposits represented 21.2% of total deposits at September 30, 2025. Trustmark continued to maintain a strong liquidity position as loans HFI represented 86.7% of total deposits at the end of the third quarter. Interest-bearing deposit costs totaled 2.32% for the third quarter, an increase of 4 basis points linked-quarter while the cost of total deposits was 1.84%, an increase of 4 basis points from the prior quarter.

    During the third quarter, Trustmark repurchased $11.0 million, or approximately 280 thousand of its common shares. During the first nine months of 2025, Trustmark repurchased $37.1 million, or approximately 1.0 million common shares. As previously announced, Trustmark's Board of Directors authorized a stock repurchase program effective January 1, 2025, under which $100.0 million of Trustmark's outstanding shares may be acquired through December 31, 2025. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At September 30, 2025, Trustmark's tangible equity to tangible assets ratio was 9.64%, while the total risk-based capital ratio was 14.33%. Tangible book value per share was $29.60 at September 30, 2025, an increase of 3.0% from the prior quarter and 10.1% from the prior year.

    Credit Quality

    • Net charge-offs totaled $4.4 million in the third quarter, including one charge-off on an individually analyzed loan totaling $3.1 million that was reserved for in prior periods; NCOs represented 0.13% of average loans
    • Provision for credit losses was $1.7 million in the third quarter
    • Allowance for credit losses (ACL) represented 1.22% of loans HFI and 239.69% of nonaccrual loans, excluding individually analyzed loans, at September 30, 2025

    Nonaccrual loans totaled $84.0 million at September 30, 2025, reflecting an increase of $3.0 million from the prior quarter. Other real estate totaled $8.3 million, reflecting a decrease of $647 thousand from the prior quarter. Collectively, nonperforming assets totaled $92.3 million at September 30, 2025, up $2.3 million from the prior quarter. Nonperforming assets represented 0.67% of loans HFI and loans held for sale (HFS) at September 30, 2025.

    The provision for credit losses for loans HFI was $1.4 million in the third quarter and was primarily attributable to loan and lease growth and changes in the macroeconomic forecast partially offset by net changes in the qualitative factors. The provision for credit losses for off-balance sheet credit exposures was $295 thousand in the third quarter, primarily driven by changes in the macroeconomic forecast and an increase in unfunded commitments partially offset by net changes in the qualitative factors. Collectively, the provision for credit losses totaled $1.7 million in the third quarter compared to $4.7 million in the prior quarter and $6.5 million in the third quarter of 2024.

    Allocation of Trustmark's $165.2 million ACL on loans HFI represented 1.00% of commercial loans and 1.95% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.22% at September 30, 2025. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

    Revenue Generation

    • Total revenue expanded to $202.4 million in the third quarter, an increase of 1.9% linked-quarter and 5.3% year-over-year
    • Net interest income (FTE) totaled $165.2 million in the third quarter, up 2.4% linked-quarter and 4.6% year-over-year
    • Noninterest income totaled $39.9 million in the third quarter, up 0.1% from the prior quarter and 6.3% year-over-year

    Revenue in the third quarter totaled $202.4 million, an increase of 1.9% from the prior quarter and 5.3% year-over-year. The linked-quarter increase reflects growth in net interest income while noninterest income remained stable. The year-over-year increase reflects higher net interest income and noninterest income. Net interest income (FTE) in the third quarter totaled $165.2 million, resulting in a net interest margin of 3.83%, up 2 basis points from the prior quarter. The increase in the net interest margin was primarily due to increases in the yields for the loans HFI and HFS and the securities portfolios partially offset by the increase in the cost of interest-bearing deposits.

    Noninterest income in the third quarter totaled $39.9 million, an increase of 0.1%, from the prior quarter and 6.3% year-over-year. Excluding a $272 thousand net loss on sale of bank facilities in the second quarter, noninterest income declined $231 thousand linked-quarter. Linked-quarter increases in service charges on deposit accounts and wealth management were offset in part by declines in bank card and other fees and mortgage banking, net. The year-over-year increase was principally attributable to growth in mortgage banking, wealth management and bank card revenue offset in part by lower other, net and service charges on deposit accounts revenue.

    Mortgage loan production in the third quarter totaled $389.4 million, down 8.7% from the prior quarter and 0.7% year-over-year. Mortgage banking revenue totaled $8.2 million in the third quarter, a decrease of $420 thousand, or 4.9%, linked-quarter and an increase of $2.1 million, or 33.7%, year-over-year. The linked-quarter decrease was principally due to lower gain on sales of loans, net and increased net negative hedge ineffectiveness, which was offset in part by increased mortgage servicing income, net. The year-over-year increase was principally attributable to increased gain on sales of loans, net, mortgage servicing revenue and improved net hedge ineffectiveness.

    Wealth management revenue in the third quarter totaled $9.8 million, an increase of $160 thousand, or 1.7%, from the prior quarter and $510 thousand, or 5.5%, year-over-year. The linked-quarter growth reflected increased investment services revenue offset in part by lower trust management revenue. The year-over-year growth reflected increased trust management and investment services revenue.

    Service charges on deposit accounts totaled $11.3 million in the third quarter, a seasonal increase of $666 thousand, or 6.3%, from the prior quarter and relatively unchanged year-over-year. Bank card and other fees totaled $8.3 million in the third quarter, down $436 thousand, or 5.0%, from the prior quarter and up $387 thousand, or 4.9%, year-over-year. The linked-quarter change is principally due to a seasonal reduction in miscellaneous other fees and along with a decline in customer derivative revenue while the year-over-year increase reflects increased customer derivative revenue.

    Noninterest Expense

    • Total noninterest expense increased $5.8 million, or 4.7%, linked-quarter, including approximately $2.3 million in nonroutine items
    • Salaries and employee benefits expense increased $3.2 million, or 4.7%, linked-quarter principally due to annual merit increases and annual incentive accruals
    • Other real estate expense, net increased $1.8 million, which reflects the establishment of a $1.4 million reserve for a single property

    Noninterest expense totaled $130.9 million in the third quarter, an increase of $5.8 million, or 4.7%, from the prior quarter and $7.7 million, or 6.2%, year-over-year. Salaries and employee benefits expense totaled $71.5 million in the third quarter, an increase of $3.2 million, or 4.7%, linked-quarter and $4.8 million, or 7.2%, year-over-year. The linked-quarter change is principally due to annual salary merit increases effective as of July 1, increased annual incentive accruals, and the cost of additional customer relationship managers and production talent in key markets associated with corporate strategic initiatives.

    Services and fees totaled $28.8 million in the third quarter, an increase of $1.8 million, or 6.6%, linked-quarter and $3.1 million, or 11.9%, year-over-year. Services and fees in the third quarter include approximately $900 thousand in nonroutine items including professional fees related to the conversion to a state banking charter and other corporate strategic initiatives. Net occupancy expense totaled $7.8 million, up $267 thousand, or 3.6%, linked-quarter and $376 thousand, or 5.1%, year-over-year. Total other expense in the third quarter was $16.5 million, an increase of $359 thousand, or 2.2%, linked-quarter and a decrease of $852 thousand, or 4.9%, year-over-year. The linked-quarter change is attributable to increased other real estate expense, net offset in part by lower other miscellaneous expense, FDIC assessment expense and loan expense. The year-over-year decline is attributable to lower FDIC assessment expense and other real estate expense, net offset in part by higher loan expense and other miscellaneous expense.

    Additional Information

    As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, October 29, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, November 12, 2025, in archived format at the same web address or by calling (877) 344-7529, passcode 5434793.

    Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas.

    Forward-Looking Statements

    Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as "may," "hope," "will," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "project," "potential," "seek," "continue," "could," "would," "future" or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other "forward-looking" information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption "Risk Factors" in Trustmark's filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations or financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

    Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels, a slowdown in economic growth, changes in our ability to measure the fair value of assets in our portfolio, changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, potential market or regulatory effects of the current United States presidential administration's policies, changes to the credit rating of U.S. Government securities and other risks described in our filings with the SEC.

    Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    ($ in thousands)
    (unaudited)
    Linked Quarter Year over Year
    QUARTERLY AVERAGE BALANCES 9/30/2025 6/30/2025 9/30/2024 $ Change % Change $ Change % Change
    Securities AFS-taxable

    $

    1,740,647

     

    $

    1,745,924

     

    $

    1,658,999

     

    $

    (5,277

    )

    -0.3

    %

    $

    81,648

     

    4.9

    %

    Securities HTM-taxable

     

    1,279,020

     

     

    1,303,195

     

     

    1,368,943

     

     

    (24,175

    )

    -1.9

    %

     

    (89,923

    )

    -6.6

    %

    Securities HTM-nontaxable

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Total securities

     

    3,019,667

     

     

    3,049,119

     

     

    3,027,942

     

     

    (29,452

    )

    -1.0

    %

     

    (8,275

    )

    -0.3

    %

    Loans (includes loans held for sale)

     

    13,702,038

     

     

    13,543,505

     

     

    13,379,658

     

     

    158,533

     

    1.2

    %

     

    322,380

     

    2.4

    %

    Other earning assets

     

    389,021

     

     

    414,733

     

     

    607,928

     

     

    (25,712

    )

    -6.2

    %

     

    (218,907

    )

    -36.0

    %

    Total earning assets

     

    17,110,726

     

     

    17,007,357

     

     

    17,015,528

     

     

    103,369

     

    0.6

    %

     

    95,198

     

    0.6

    %

    Allowance for credit losses (ACL), loans held
    for investment (LHFI)

     

    (167,775

    )

     

    (166,430

    )

     

    (154,476

    )

     

    (1,345

    )

    -0.8

    %

     

    (13,299

    )

    -8.6

    %

    Other assets

     

    1,627,362

     

     

    1,605,786

     

     

    1,646,241

     

     

    21,576

     

    1.3

    %

     

    (18,879

    )

    -1.1

    %

    Total assets

    $

    18,570,313

     

    $

    18,446,713

     

    $

    18,507,293

     

    $

    123,600

     

    0.7

    %

    $

    63,020

     

    0.3

    %

     
    Interest-bearing demand deposits (1)

    $

    7,747,480

     

    $

    7,682,684

     

    $

    7,787,639

     

    $

    64,796

     

    0.8

    %

    $

    (40,159

    )

    -0.5

    %

    Savings deposits (1)

     

    976,664

     

     

    989,689

     

     

    1,006,668

     

     

    (13,025

    )

    -1.3

    %

     

    (30,004

    )

    -3.0

    %

    Time deposits

     

    3,439,180

     

     

    3,313,420

     

     

    3,393,216

     

     

    125,760

     

    3.8

    %

     

    45,964

     

    1.4

    %

    Total interest-bearing deposits

     

    12,163,324

     

     

    11,985,793

     

     

    12,187,523

     

     

    177,531

     

    1.5

    %

     

    (24,199

    )

    -0.2

    %

    Fed funds purchased and repurchases

     

    419,802

     

     

    416,104

     

     

    375,559

     

     

    3,698

     

    0.9

    %

     

    44,243

     

    11.8

    %

    Other borrowings

     

    283,629

     

     

    431,861

     

     

    339,417

     

     

    (148,232

    )

    -34.3

    %

     

    (55,788

    )

    -16.4

    %

    Subordinated notes

     

    123,831

     

     

    123,779

     

     

    123,611

     

     

    52

     

    0.0

    %

     

    220

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Total interest-bearing liabilities

     

    13,052,442

     

     

    13,019,393

     

     

    13,087,966

     

     

    33,049

     

    0.3

    %

     

    (35,524

    )

    -0.3

    %

    Noninterest-bearing deposits

     

    3,194,587

     

     

    3,171,796

     

     

    3,221,516

     

     

    22,791

     

    0.7

    %

     

    (26,929

    )

    -0.8

    %

    Other liabilities

     

    232,911

     

     

    214,315

     

     

    274,563

     

     

    18,596

     

    8.7

    %

     

    (41,652

    )

    -15.2

    %

    Total liabilities

     

    16,479,940

     

     

    16,405,504

     

     

    16,584,045

     

     

    74,436

     

    0.5

    %

     

    (104,105

    )

    -0.6

    %

    Shareholders' equity

     

    2,090,373

     

     

    2,041,209

     

     

    1,923,248

     

     

    49,164

     

    2.4

    %

     

    167,125

     

    8.7

    %

    Total liabilities and equity

    $

    18,570,313

     

    $

    18,446,713

     

    $

    18,507,293

     

    $

    123,600

     

    0.7

    %

    $

    63,020

     

    0.3

    %

     
    (1) During the first quarter of 2025, Trustmark ceased the daily sweep from low transaction interest-bearing demand deposits to savings deposits. Prior periods have been reclassified accordingly.
     
    n/m - percentage changes greater than +/- 100% are considered not meaningful
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    ($ in thousands)
    (unaudited)
     
    Linked Quarter Year over Year
    PERIOD END BALANCES 9/30/2025 6/30/2025 9/30/2024 $ Change % Change $ Change % Change
    Cash and due from banks

    $

    732,826

     

    $

    634,402

     

    $

    805,436

     

    $

    98,424

     

    15.5

    %

    $

    (72,610

    )

    -9.0

    %

    Fed funds sold and reverse repurchases

     

    —

     

     

    —

     

     

    10,000

     

     

    —

     

    n/m

     

     

    (10,000

    )

    n/m

     

    Securities available for sale

     

    1,814,245

     

     

    1,782,092

     

     

    1,725,795

     

     

    32,153

     

    1.8

    %

     

    88,450

     

    5.1

    %

    Securities held to maturity

     

    1,268,459

     

     

    1,290,572

     

     

    1,358,358

     

     

    (22,113

    )

    -1.7

    %

     

    (89,899

    )

    -6.6

    %

    Loans held for sale (LHFS)

     

    228,141

     

     

    219,649

     

     

    216,454

     

     

    8,492

     

    3.9

    %

     

    11,687

     

    5.4

    %

    Loans held for investment (LHFI)

     

    13,548,156

     

     

    13,464,780

     

     

    13,100,111

     

     

    83,376

     

    0.6

    %

     

    448,045

     

    3.4

    %

    ACL LHFI

     

    (165,242

    )

     

    (168,237

    )

     

    (157,929

    )

     

    2,995

     

    1.8

    %

     

    (7,313

    )

    -4.6

    %

    Net LHFI

     

    13,382,914

     

     

    13,296,543

     

     

    12,942,182

     

     

    86,371

     

    0.6

    %

     

    440,732

     

    3.4

    %

    Premises and equipment, net

     

    227,805

     

     

    228,964

     

     

    236,151

     

     

    (1,159

    )

    -0.5

    %

     

    (8,346

    )

    -3.5

    %

    Mortgage servicing rights

     

    131,676

     

     

    132,702

     

     

    125,853

     

     

    (1,026

    )

    -0.8

    %

     

    5,823

     

    4.6

    %

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Other real estate

     

    8,325

     

     

    8,972

     

     

    3,920

     

     

    (647

    )

    -7.2

    %

     

    4,405

     

    n/m

     

    Operating lease right-of-use assets

     

    33,012

     

     

    34,016

     

     

    36,034

     

     

    (1,004

    )

    -3.0

    %

     

    (3,022

    )

    -8.4

    %

    Other assets (1)

     

    639,502

     

     

    653,142

     

     

    685,584

     

     

    (13,640

    )

    -2.1

    %

     

    (46,082

    )

    -6.7

    %

    Total assets

    $

    18,801,510

     

    $

    18,615,659

     

    $

    18,480,372

     

    $

    185,851

     

    1.0

    %

    $

    321,138

     

    1.7

    %

     
    Deposits:
    Noninterest-bearing

    $

    3,321,132

     

    $

    3,135,435

     

    $

    3,142,792

     

    $

    185,697

     

    5.9

    %

    $

    178,340

     

    5.7

    %

    Interest-bearing

     

    12,309,842

     

     

    11,980,426

     

     

    12,098,143

     

     

    329,416

     

    2.7

    %

     

    211,699

     

    1.7

    %

    Total deposits

     

    15,630,974

     

     

    15,115,861

     

     

    15,240,935

     

     

    515,113

     

    3.4

    %

     

    390,039

     

    2.6

    %

    Fed funds purchased and repurchases

     

    420,000

     

     

    456,326

     

     

    365,643

     

     

    (36,326

    )

    -8.0

    %

     

    54,357

     

    14.9

    %

    Other borrowings

     

    208,366

     

     

    558,654

     

     

    443,458

     

     

    (350,288

    )

    -62.7

    %

     

    (235,092

    )

    -53.0

    %

    Subordinated notes

     

    123,867

     

     

    123,812

     

     

    123,647

     

     

    55

     

    0.0

    %

     

    220

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    ACL on off-balance sheet credit exposures

     

    26,186

     

     

    25,891

     

     

    28,890

     

     

    295

     

    1.1

    %

     

    (2,704

    )

    -9.4

    %

    Operating lease liabilities

     

    37,100

     

     

    38,091

     

     

    39,689

     

     

    (991

    )

    -2.6

    %

     

    (2,589

    )

    -6.5

    %

    Other liabilities

     

    178,893

     

     

    164,379

     

     

    196,158

     

     

    14,514

     

    8.8

    %

     

    (17,265

    )

    -8.8

    %

    Total liabilities

     

    16,687,242

     

     

    16,544,870

     

     

    16,500,276

     

     

    142,372

     

    0.9

    %

     

    186,966

     

    1.1

    %

    Common stock

     

    12,528

     

     

    12,585

     

     

    12,753

     

     

    (57

    )

    -0.5

    %

     

    (225

    )

    -1.8

    %

    Capital surplus

     

    123,435

     

     

    133,195

     

     

    163,156

     

     

    (9,760

    )

    -7.3

    %

     

    (39,721

    )

    -24.3

    %

    Retained earnings

     

    1,997,685

     

     

    1,955,498

     

     

    1,833,232

     

     

    42,187

     

    2.2

    %

     

    164,453

     

    9.0

    %

    Accumulated other comprehensive
    income (loss), net of tax

     

    (19,380

    )

     

    (30,489

    )

     

    (29,045

    )

     

    11,109

     

    36.4

    %

     

    9,665

     

    33.3

    %

    Total shareholders' equity

     

    2,114,268

     

     

    2,070,789

     

     

    1,980,096

     

     

    43,479

     

    2.1

    %

     

    134,172

     

    6.8

    %

    Total liabilities and equity

    $

    18,801,510

     

    $

    18,615,659

     

    $

    18,480,372

     

    $

    185,851

     

    1.0

    %

    $

    321,138

     

    1.7

    %

     
    (1) Trustmark reclassified its identifiable intangible assets, net to other assets. The prior periods has been reclassified accordingly.

     

    n/m - percentage changes greater than +/- 100% are considered not meaningful
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    ($ in thousands except per share data)
    (unaudited)
     
    Quarter Ended Linked Quarter Year over Year
    INCOME STATEMENTS 9/30/2025 6/30/2025 9/30/2024 $ Change % Change $ Change % Change
    Interest and fees on LHFS & LHFI-FTE

    $

    214,636

    $

    209,077

     

    $

    220,433

     

    $

    5,559

     

    2.7

    %

    $

    (5,797

    )

    -2.6

    %

    Interest on securities-taxable

     

    26,625

     

    26,269

     

     

    26,162

     

     

    356

     

    1.4

    %

     

    463

     

    1.8

    %

    Interest on securities-tax exempt-FTE

     

    —

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Other interest income

     

    4,233

     

    4,734

     

     

    8,302

     

     

    (501

    )

    -10.6

    %

     

    (4,069

    )

    -49.0

    %

    Total interest income-FTE

     

    245,494

     

    240,080

     

     

    254,897

     

     

    5,414

     

    2.3

    %

     

    (9,403

    )

    -3.7

    %

    Interest on deposits

     

    71,065

     

    68,177

     

     

    86,043

     

     

    2,888

     

    4.2

    %

     

    (14,978

    )

    -17.4

    %

    Interest on fed funds purchased and repurchases

     

    4,626

     

    4,513

     

     

    4,864

     

     

    113

     

    2.5

    %

     

    (238

    )

    -4.9

    %

    Other interest expense

     

    4,585

     

    5,982

     

     

    5,971

     

     

    (1,397

    )

    -23.4

    %

     

    (1,386

    )

    -23.2

    %

    Total interest expense

     

    80,276

     

    78,672

     

     

    96,878

     

     

    1,604

     

    2.0

    %

     

    (16,602

    )

    -17.1

    %

    Net interest income-FTE

     

    165,218

     

    161,408

     

     

    158,019

     

     

    3,810

     

    2.4

    %

     

    7,199

     

    4.6

    %

    Provision for credit losses (PCL), LHFI

     

    1,390

     

    5,346

     

     

    7,923

     

     

    (3,956

    )

    -74.0

    %

     

    (6,533

    )

    -82.5

    %

    PCL, off-balance sheet credit exposures

     

    295

     

    (670

    )

     

    (1,375

    )

     

    965

     

    n/m

     

     

    1,670

     

    n/m

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Net interest income after provision-FTE

     

    163,533

     

    156,732

     

     

    151,471

     

     

    6,801

     

    4.3

    %

     

    12,062

     

    8.0

    %

    Service charges on deposit accounts

     

    11,251

     

    10,585

     

     

    11,272

     

     

    666

     

    6.3

    %

     

    (21

    )

    -0.2

    %

    Bank card and other fees

     

    8,318

     

    8,754

     

     

    7,931

     

     

    (436

    )

    -5.0

    %

     

    387

     

    4.9

    %

    Mortgage banking, net

     

    8,182

     

    8,602

     

     

    6,119

     

     

    (420

    )

    -4.9

    %

     

    2,063

     

    33.7

    %

    Wealth management

     

    9,798

     

    9,638

     

     

    9,288

     

     

    160

     

    1.7

    %

     

    510

     

    5.5

    %

    Other, net

     

    2,382

     

    2,311

     

     

    2,952

     

     

    71

     

    3.1

    %

     

    (570

    )

    -19.3

    %

    Securities gains (losses), net

     

    —

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Total noninterest income (loss)

     

    39,931

     

    39,890

     

     

    37,562

     

     

    41

     

    0.1

    %

     

    2,369

     

    6.3

    %

    Salaries and employee benefits

     

    71,508

     

    68,298

     

     

    66,691

     

     

    3,210

     

    4.7

    %

     

    4,817

     

    7.2

    %

    Services and fees

     

    28,777

     

    26,998

     

     

    25,724

     

     

    1,779

     

    6.6

    %

     

    3,053

     

    11.9

    %

    Net occupancy-premises

     

    7,774

     

    7,507

     

     

    7,398

     

     

    267

     

    3.6

    %

     

    376

     

    5.1

    %

    Equipment expense

     

    6,410

     

    6,206

     

     

    6,141

     

     

    204

     

    3.3

    %

     

    269

     

    4.4

    %

    Other expense

     

    16,464

     

    16,105

     

     

    17,316

     

     

    359

     

    2.2

    %

     

    (852

    )

    -4.9

    %

    Total noninterest expense

     

    130,933

     

    125,114

     

     

    123,270

     

     

    5,819

     

    4.7

    %

     

    7,663

     

    6.2

    %

    Income (loss) from continuing operations
    (cont. ops) before income taxes and tax eq adj

     

    72,531

     

    71,508

     

     

    65,763

     

     

    1,023

     

    1.4

    %

     

    6,768

     

    10.3

    %

    Tax equivalent adjustment

     

    2,777

     

    2,652

     

     

    3,305

     

     

    125

     

    4.7

    %

     

    (528

    )

    -16.0

    %

    Income (loss) from cont. ops before income taxes

     

    69,754

     

    68,856

     

     

    62,458

     

     

    898

     

    1.3

    %

     

    7,296

     

    11.7

    %

    Income taxes from cont. ops

     

    12,967

     

    13,015

     

     

    11,128

     

     

    (48

    )

    -0.4

    %

     

    1,839

     

    16.5

    %

    Income (loss) from cont. ops

     

    56,787

     

    55,841

     

     

    51,330

     

     

    946

     

    1.7

    %

     

    5,457

     

    10.6

    %

    Income from discontinued operations
    (discont. ops) before income taxes

     

    —

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Income taxes from discont. ops

     

    —

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Income from discont. ops

     

    —

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Net income

    $

    56,787

    $

    55,841

     

    $

    51,330

     

    $

    946

     

    1.7

    %

    $

    5,457

     

    10.6

    %

     
    Per share data (1)
    Basic earnings (loss) per share from cont. ops

    $

    0.94

    $

    0.92

     

    $

    0.84

     

    $

    0.02

     

    2.2

    %

    $

    0.10

     

    11.9

    %

    Basic earnings per share from discont. ops

    $

    —

    $

    —

     

    $

    —

     

    $

    —

     

    n/m

     

    $

    —

     

    n/m

     

    Basic earnings per share - total

    $

    0.94

    $

    0.92

     

    $

    0.84

     

    $

    0.02

     

    2.2

    %

    $

    0.10

     

    11.9

    %

     
    Diluted earnings (loss) per share from cont. ops

    $

    0.94

    $

    0.92

     

    $

    0.84

     

    $

    0.02

     

    2.2

    %

    $

    0.10

     

    11.9

    %

    Diluted earnings per share from discont. ops

    $

    —

    $

    —

     

    $

    —

     

    $

    —

     

    n/m

     

    $

    —

     

    n/m

     

    Diluted earnings per share - total

    $

    0.94

    $

    0.92

     

    $

    0.84

     

    $

    0.02

     

    2.2

    %

    $

    0.10

     

    11.9

    %

     
    Dividends per share

    $

    0.24

    $

    0.24

     

    $

    0.23

     

    $

    —

     

    0.0

    %

    $

    0.01

     

    4.3

    %

     
    Weighted average shares outstanding
    Basic

     

    60,299,193

     

    60,462,578

     

     

    61,206,599

     

    Diluted

     

    60,540,158

     

    60,693,515

     

     

    61,448,410

     

    Period end shares outstanding

     

    60,126,376

     

    60,401,684

     

     

    61,206,606

     

     
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
     
    n/m - percentage changes greater than +/- 100% are considered not meaningful
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    ($ in thousands)
    (unaudited)
     
    Quarter Ended Linked Quarter Year over Year
    NONPERFORMING ASSETS 9/30/2025 6/30/2025 9/30/2024 $ Change % Change $ Change % Change
    Nonaccrual LHFI
    Alabama

    $

    3,475

     

    $

    8,422

     

    $

    25,835

     

    $

    (4,947

    )

    -58.7

    %

    $

    (22,360

    )

    -86.5

    %

    Florida

     

    460

     

     

    437

     

     

    111

     

     

    23

     

    5.3

    %

     

    349

     

    n/m

     

    Mississippi (1)

     

    62,502

     

     

    54,015

     

     

    31,536

     

     

    8,487

     

    15.7

    %

     

    30,966

     

    98.2

    %

    Tennessee (2)

     

    2,293

     

     

    2,232

     

     

    3,180

     

     

    61

     

    2.7

    %

     

    (887

    )

    -27.9

    %

    Texas

     

    15,225

     

     

    15,894

     

     

    13,163

     

     

    (669

    )

    -4.2

    %

     

    2,062

     

    15.7

    %

    Total nonaccrual LHFI

     

    83,955

     

     

    81,000

     

     

    73,825

     

     

    2,955

     

    3.6

    %

     

    10,130

     

    13.7

    %

    Other real estate
    Alabama

     

    656

     

     

    772

     

     

    170

     

     

    (116

    )

    -15.0

    %

     

    486

     

    n/m

     

    Mississippi (1)

     

    5,843

     

     

    4,860

     

     

    1,772

     

     

    983

     

    20.2

    %

     

    4,071

     

    n/m

     

    Tennessee (2)

     

    927

     

     

    1,079

     

     

    —

     

     

    (152

    )

    -14.1

    %

     

    927

     

    n/m

     

    Texas

     

    899

     

     

    2,261

     

     

    1,978

     

     

    (1,362

    )

    -60.2

    %

     

    (1,079

    )

    -54.6

    %

    Total other real estate

     

    8,325

     

     

    8,972

     

     

    3,920

     

     

    (647

    )

    -7.2

    %

     

    4,405

     

    n/m

     

    Total nonperforming assets

    $

    92,280

     

    $

    89,972

     

    $

    77,745

     

    $

    2,308

     

    2.6

    %

    $

    14,535

     

    18.7

    %

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    4,853

     

    $

    3,854

     

    $

    5,352

     

    $

    999

     

    25.9

    %

    $

    (499

    )

    -9.3

    %

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    77,859

     

    $

    75,564

     

    $

    63,703

     

    $

    2,295

     

    3.0

    %

    $

    14,156

     

    22.2

    %

     
    Quarter Ended Linked Quarter Year over Year
    ACL LHFI 9/30/2025 6/30/2025 9/30/2024 $ Change % Change $ Change % Change
    Beginning Balance

    $

    168,237

     

    $

    167,010

     

    $

    154,685

     

    $

    1,227

     

    0.7

    %

    $

    13,552

     

    8.8

    %

    PCL, LHFI

     

    1,390

     

     

    5,346

     

     

    7,923

     

     

    (3,956

    )

    -74.0

    %

     

    (6,533

    )

    -82.5

    %

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Charge-offs

     

    (6,775

    )

     

    (6,380

    )

     

    (7,142

    )

     

    (395

    )

    -6.2

    %

     

    367

     

    5.1

    %

    Recoveries

     

    2,390

     

     

    2,261

     

     

    2,463

     

     

    129

     

    5.7

    %

     

    (73

    )

    -3.0

    %

    Net (charge-offs) recoveries

     

    (4,385

    )

     

    (4,119

    )

     

    (4,679

    )

     

    (266

    )

    -6.5

    %

     

    294

     

    6.3

    %

    Ending Balance

    $

    165,242

     

    $

    168,237

     

    $

    157,929

     

    $

    (2,995

    )

    -1.8

    %

    $

    7,313

     

    4.6

    %

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama

    $

    (3,069

    )

    $

    (2,331

    )

    $

    (3,098

    )

    $

    (738

    )

    -31.7

    %

    $

    29

     

    0.9

    %

    Florida

     

    2

     

     

    151

     

     

    595

     

     

    (149

    )

    -98.7

    %

     

    (593

    )

    -99.7

    %

    Mississippi (1)

     

    (1,520

    )

     

    (1,647

    )

     

    (1,881

    )

     

    127

     

    7.7

    %

     

    361

     

    19.2

    %

    Tennessee (2)

     

    (182

    )

     

    (258

    )

     

    (296

    )

     

    76

     

    29.5

    %

     

    114

     

    38.5

    %

    Texas

     

    384

     

     

    (34

    )

     

    1

     

     

    418

     

    n/m

     

     

    383

     

    n/m

     

    Total net (charge-offs) recoveries

    $

    (4,385

    )

    $

    (4,119

    )

    $

    (4,679

    )

    $

    (266

    )

    -6.5

    %

    $

    294

     

    6.3

    %

     
    (1) Mississippi includes Central and Southern Mississippi Regions.
    (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
     
    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    ($ in thousands)
    (unaudited)
    Quarter Ended Nine Months Ended
    AVERAGE BALANCES 9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024 9/30/2025 9/30/2024
    Securities AFS-taxable

    $

    1,740,647

     

    $

    1,745,924

     

    $

    1,726,291

     

    $

    1,708,226

     

    $

    1,658,999

     

    $

    1,737,673

     

    $

    1,817,036

     

    Securities HTM-taxable

     

    1,279,020

     

     

    1,303,195

     

     

    1,325,185

     

     

    1,346,141

     

     

    1,368,943

     

     

    1,302,298

     

     

    1,402,764

     

    Securities HTM-nontaxable

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    150

     

    Total securities

     

    3,019,667

     

     

    3,049,119

     

     

    3,051,476

     

     

    3,054,367

     

     

    3,027,942

     

     

    3,039,971

     

     

    3,219,950

     

    Loans (includes loans held for sale)

     

    13,702,038

     

     

    13,543,505

     

     

    13,320,276

     

     

    13,275,762

     

     

    13,379,658

     

     

    13,523,338

     

     

    13,286,538

     

    Other earning assets

     

    389,021

     

     

    414,733

     

     

    365,505

     

     

    422,083

     

     

    607,928

     

     

    389,839

     

     

    590,727

     

    Total earning assets

     

    17,110,726

     

     

    17,007,357

     

     

    16,737,257

     

     

    16,752,212

     

     

    17,015,528

     

     

    16,953,148

     

     

    17,097,215

     

    ACL LHFI

     

    (167,775

    )

     

    (166,430

    )

     

    (159,893

    )

     

    (157,659

    )

     

    (154,476

    )

     

    (164,728

    )

     

    (145,510

    )

    Other assets

     

    1,627,362

     

     

    1,605,786

     

     

    1,624,581

     

     

    1,627,890

     

     

    1,646,241

     

     

    1,619,253

     

     

    1,705,473

     

    Total assets

    $

    18,570,313

     

    $

    18,446,713

     

    $

    18,201,945

     

    $

    18,222,443

     

    $

    18,507,293

     

    $

    18,407,673

     

    $

    18,657,178

     

     
    Interest-bearing demand deposits (1)

    $

    7,747,480

     

    $

    7,682,684

     

    $

    7,789,239

     

    $

    7,789,318

     

    $

    7,787,639

     

    $

    7,739,648

     

    $

    7,855,012

     

    Savings deposits (1)

     

    976,664

     

     

    989,689

     

     

    993,232

     

     

    983,292

     

     

    1,006,668

     

     

    986,468

     

     

    1,027,481

     

    Time deposits

     

    3,439,180

     

     

    3,313,420

     

     

    3,160,134

     

     

    3,265,358

     

     

    3,393,216

     

     

    3,305,267

     

     

    3,353,766

     

    Total interest-bearing deposits

     

    12,163,324

     

     

    11,985,793

     

     

    11,942,605

     

     

    12,037,968

     

     

    12,187,523

     

     

    12,031,383

     

     

    12,236,259

     

    Fed funds purchased and repurchases

     

    419,802

     

     

    416,104

     

     

    405,189

     

     

    357,798

     

     

    375,559

     

     

    413,752

     

     

    412,679

     

    Other borrowings

     

    283,629

     

     

    431,861

     

     

    344,040

     

     

    218,244

     

     

    339,417

     

     

    352,955

     

     

    445,354

     

    Subordinated notes

     

    123,831

     

     

    123,779

     

     

    123,721

     

     

    123,666

     

     

    123,611

     

     

    123,777

     

     

    123,556

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    Total interest-bearing liabilities

     

    13,052,442

     

     

    13,019,393

     

     

    12,877,411

     

     

    12,799,532

     

     

    13,087,966

     

     

    12,983,723

     

     

    13,279,704

     

    Noninterest-bearing deposits

     

    3,194,587

     

     

    3,171,796

     

     

    3,055,333

     

     

    3,192,358

     

     

    3,221,516

     

     

    3,141,082

     

     

    3,175,371

     

    Other liabilities

     

    232,911

     

     

    214,315

     

     

    277,647

     

     

    257,990

     

     

    274,563

     

     

    241,461

     

     

    425,812

     

    Total liabilities

     

    16,479,940

     

     

    16,405,504

     

     

    16,210,391

     

     

    16,249,880

     

     

    16,584,045

     

     

    16,366,266

     

     

    16,880,887

     

    Shareholders' equity

     

    2,090,373

     

     

    2,041,209

     

     

    1,991,554

     

     

    1,972,563

     

     

    1,923,248

     

     

    2,041,407

     

     

    1,776,291

     

    Total liabilities and equity

    $

    18,570,313

     

    $

    18,446,713

     

    $

    18,201,945

     

    $

    18,222,443

     

    $

    18,507,293

     

    $

    18,407,673

     

    $

    18,657,178

     

     
    (1) During the first quarter of 2025, Trustmark ceased the daily sweep from low transaction interest-bearing demand deposits to savings deposits. Prior periods have been reclassified accordingly.
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    ($ in thousands)
    (unaudited)
     
    PERIOD END BALANCES 9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024
    Cash and due from banks

    $

    732,826

     

    $

    634,402

     

    $

    587,362

     

    $

    567,251

     

    $

    805,436

     

    Fed funds sold and reverse repurchases

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    10,000

     

    Securities available for sale

     

    1,814,245

     

     

    1,782,092

     

     

    1,737,462

     

     

    1,692,534

     

     

    1,725,795

     

    Securities held to maturity

     

    1,268,459

     

     

    1,290,572

     

     

    1,315,053

     

     

    1,335,385

     

     

    1,358,358

     

    LHFS

     

    228,141

     

     

    219,649

     

     

    188,689

     

     

    200,307

     

     

    216,454

     

    LHFI

     

    13,548,156

     

     

    13,464,780

     

     

    13,241,469

     

     

    13,089,942

     

     

    13,100,111

     

    ACL LHFI

     

    (165,242

    )

     

    (168,237

    )

     

    (167,010

    )

     

    (160,270

    )

     

    (157,929

    )

    Net LHFI

     

    13,382,914

     

     

    13,296,543

     

     

    13,074,459

     

     

    12,929,672

     

     

    12,942,182

     

    Premises and equipment, net

     

    227,805

     

     

    228,964

     

     

    231,202

     

     

    235,410

     

     

    236,151

     

    Mortgage servicing rights

     

    131,676

     

     

    132,702

     

     

    134,395

     

     

    139,317

     

     

    125,853

     

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

    Other real estate

     

    8,325

     

     

    8,972

     

     

    8,348

     

     

    5,917

     

     

    3,920

     

    Operating lease right-of-use assets

     

    33,012

     

     

    34,016

     

     

    33,861

     

     

    34,668

     

     

    36,034

     

    Other assets (1)

     

    639,502

     

     

    653,142

     

     

    650,767

     

     

    677,356

     

     

    685,584

     

    Total assets

    $

    18,801,510

     

    $

    18,615,659

     

    $

    18,296,203

     

    $

    18,152,422

     

    $

    18,480,372

     

     
    Deposits:
    Noninterest-bearing

    $

    3,321,132

     

    $

    3,135,435

     

    $

    3,069,929

     

    $

    3,073,565

     

    $

    3,142,792

     

    Interest-bearing

     

    12,309,842

     

     

    11,980,426

     

     

    12,010,775

     

     

    12,034,610

     

     

    12,098,143

     

    Total deposits

     

    15,630,974

     

     

    15,115,861

     

     

    15,080,704

     

     

    15,108,175

     

     

    15,240,935

     

    Fed funds purchased and repurchases

     

    420,000

     

     

    456,326

     

     

    360,080

     

     

    324,008

     

     

    365,643

     

    Other borrowings

     

    208,366

     

     

    558,654

     

     

    404,815

     

     

    301,541

     

     

    443,458

     

    Subordinated notes

     

    123,867

     

     

    123,812

     

     

    123,757

     

     

    123,702

     

     

    123,647

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    ACL on off-balance sheet credit exposures

     

    26,186

     

     

    25,891

     

     

    26,561

     

     

    29,392

     

     

    28,890

     

    Operating lease liabilities

     

    37,100

     

     

    38,091

     

     

    37,917

     

     

    38,698

     

     

    39,689

     

    Other liabilities

     

    178,893

     

     

    164,379

     

     

    179,286

     

     

    202,723

     

     

    196,158

     

    Total liabilities

     

    16,687,242

     

     

    16,544,870

     

     

    16,274,976

     

     

    16,190,095

     

     

    16,500,276

     

    Common stock

     

    12,528

     

     

    12,585

     

     

    12,651

     

     

    12,711

     

     

    12,753

     

    Capital surplus

     

    123,435

     

     

    133,195

     

     

    143,001

     

     

    157,899

     

     

    163,156

     

    Retained earnings

     

    1,997,685

     

     

    1,955,498

     

     

    1,914,277

     

     

    1,875,376

     

     

    1,833,232

     

    Accumulated other comprehensive income (loss),

     

     

     

     

     

     

     

     

     

     

    net of tax

    (19,380

    )

    (30,489

    )

    (48,702

    )

    (83,659

    )

    (29,045

    )
    Total shareholders' equity

     

    2,114,268

     

     

    2,070,789

     

     

    2,021,227

     

     

    1,962,327

     

     

    1,980,096

     

    Total liabilities and equity

    $

    18,801,510

     

    $

    18,615,659

     

    $

    18,296,203

     

    $

    18,152,422

     

    $

    18,480,372

     

     
    (1) Trustmark reclassified its identifiable intangible assets, net to other assets. The prior periods has been reclassified accordingly.
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    ($ in thousands except per share data)
    (unaudited)
     
    Quarter Ended Nine Months Ended
    INCOME STATEMENTS 9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024 9/30/2025 9/30/2024
    Interest and fees on LHFS & LHFI-FTE

    $

    214,636

    $

    209,077

     

    $

    201,929

     

    $

    211,019

    $

    220,433

     

    $

    625,642

     

    $

    646,288

     

    Interest on securities-taxable

     

    26,625

     

    26,269

     

     

    26,056

     

     

    26,196

     

    26,162

     

     

    78,950

     

     

    59,725

     

    Interest on securities-tax exempt-FTE

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

    —

     

     

    5

     

    Other interest income

     

    4,233

     

    4,734

     

     

    3,846

     

     

    5,128

     

    8,302

     

     

    12,813

     

     

    24,539

     

    Total interest income-FTE

     

    245,494

     

    240,080

     

     

    231,831

     

     

    242,343

     

    254,897

     

     

    717,405

     

     

    730,557

     

    Interest on deposits

     

    71,065

     

    68,177

     

     

    67,718

     

     

    75,941

     

    86,043

     

     

    206,960

     

     

    253,440

     

    Interest on fed funds purchased and repurchases

     

    4,626

     

    4,513

     

     

    4,298

     

     

    4,036

     

    4,864

     

     

    13,437

     

     

    16,118

     

    Other interest expense

     

    4,585

     

    5,982

     

     

    5,076

     

     

    3,922

     

    5,971

     

     

    15,643

     

     

    22,452

     

    Total interest expense

     

    80,276

     

    78,672

     

     

    77,092

     

     

    83,899

     

    96,878

     

     

    236,040

     

     

    292,010

     

    Net interest income-FTE

     

    165,218

     

    161,408

     

     

    154,739

     

     

    158,444

     

    158,019

     

     

    481,365

     

     

    438,547

     

    PCL, LHFI

     

    1,390

     

    5,346

     

     

    8,125

     

     

    6,960

     

    7,923

     

     

    14,861

     

     

    30,327

     

    PCL, off-balance sheet credit exposures

     

    295

     

    (670

    )

     

    (2,831

    )

     

    502

     

    (1,375

    )

     

    (3,206

    )

     

    (5,167

    )

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

    —

     

     

    8,633

     

    Net interest income after provision-FTE

     

    163,533

     

    156,732

     

     

    149,445

     

     

    150,982

     

    151,471

     

     

    469,710

     

     

    404,754

     

    Service charges on deposit accounts

     

    11,251

     

    10,585

     

     

    10,636

     

     

    11,228

     

    11,272

     

     

    32,472

     

     

    33,154

     

    Bank card and other fees

     

    8,318

     

    8,754

     

     

    7,664

     

     

    8,717

     

    7,931

     

     

    24,736

     

     

    24,584

     

    Mortgage banking, net

     

    8,182

     

    8,602

     

     

    8,771

     

     

    7,388

     

    6,119

     

     

    25,555

     

     

    19,238

     

    Wealth management

     

    9,798

     

    9,638

     

     

    9,543

     

     

    9,319

     

    9,288

     

     

    28,979

     

     

    27,932

     

    Other, net

     

    2,382

     

    2,311

     

     

    5,970

     

     

    4,298

     

    2,952

     

     

    10,663

     

     

    13,515

     

    Securities gains (losses), net

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

    —

     

     

    (182,792

    )

    Total noninterest income (loss)

     

    39,931

     

    39,890

     

     

    42,584

     

     

    40,950

     

    37,562

     

     

    122,405

     

     

    (64,369

    )

    Salaries and employee benefits

     

    71,508

     

    68,298

     

     

    68,492

     

     

    69,223

     

    66,691

     

     

    208,298

     

     

    197,016

     

    Services and fees

     

    28,777

     

    26,998

     

     

    26,247

     

     

    26,692

     

    25,724

     

     

    82,022

     

     

    74,898

     

    Net occupancy-premises

     

    7,774

     

    7,507

     

     

    7,385

     

     

    7,195

     

    7,398

     

     

    22,666

     

     

    21,933

     

    Equipment expense

     

    6,410

     

    6,206

     

     

    6,308

     

     

    6,208

     

    6,141

     

     

    18,924

     

     

    18,707

     

    Other expense

     

    16,464

     

    16,105

     

     

    15,579

     

     

    15,112

     

    17,316

     

     

    48,148

     

     

    48,706

     

    Total noninterest expense

     

    130,933

     

    125,114

     

     

    124,011

     

     

    124,430

     

    123,270

     

     

    380,058

     

     

    361,260

     

    Income (loss) from continuing operations
    (cont. ops) before income taxes and tax eq adj

     

    72,531

     

    71,508

     

     

    68,018

     

     

    67,502

     

    65,763

     

     

    212,057

     

     

    (20,875

    )

    Tax equivalent adjustment

     

    2,777

     

    2,652

     

     

    2,684

     

     

    2,596

     

    3,305

     

     

    8,113

     

     

    9,974

     

    Income (loss) from cont. ops before
    income taxes

     

    69,754

     

    68,856

     

     

    65,334

     

     

    64,906

     

    62,458

     

     

    203,944

     

     

    (30,849

    )

    Income taxes from cont. ops

     

    12,967

     

    13,015

     

     

    11,701

     

     

    8,594

     

    11,128

     

     

    37,683

     

     

    (19,747

    )

    Income (loss) from cont. ops

     

    56,787

     

    55,841

     

     

    53,633

     

     

    56,312

     

    51,330

     

     

    166,261

     

     

    (11,102

    )

    Income from discontinued operations
    (discont. ops) before income taxes

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

    —

     

     

    237,152

     

    Income taxes from discont. ops

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

    —

     

     

    59,353

     

    Income from discont. ops

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

    —

     

     

    177,799

     

    Net income

    $

    56,787

    $

    55,841

     

    $

    53,633

     

    $

    56,312

    $

    51,330

     

    $

    166,261

     

    $

    166,697

     

     
    Per share data (1)
    Basic earnings (loss) per share from cont. ops

    $

    0.94

    $

    0.92

     

    $

    0.88

     

    $

    0.92

    $

    0.84

     

    $

    2.75

     

    $

    (0.18

    )

    Basic earnings per share from discont. ops

    $

    —

    $

    —

     

    $

    —

     

    $

    —

    $

    —

     

    $

    —

     

    $

    2.91

     

    Basic earnings per share - total

    $

    0.94

    $

    0.92

     

    $

    0.88

     

    $

    0.92

    $

    0.84

     

    $

    2.75

     

    $

    2.72

     

     
    Diluted earnings (loss) per share from cont. ops

    $

    0.94

    $

    0.92

     

    $

    0.88

     

    $

    0.92

    $

    0.84

     

    $

    2.74

     

    $

    (0.18

    )

    Diluted earnings per share from discont. ops

    $

    —

    $

    —

     

    $

    —

     

    $

    —

    $

    —

     

    $

    —

     

    $

    2.90

     

    Diluted earnings per share - total

    $

    0.94

    $

    0.92

     

    $

    0.88

     

    $

    0.92

    $

    0.84

     

    $

    2.74

     

    $

    2.72

     

     
    Dividends per share

    $

    0.24

    $

    0.24

     

    $

    0.24

     

    $

    0.23

    $

    0.23

     

    $

    0.72

     

    $

    0.69

     

     
    Weighted average shares outstanding
    Basic

     

    60,299,193

     

    60,462,578

     

     

    60,799,984

     

     

    61,101,954

     

    61,206,599

     

     

    60,518,751

     

     

    61,177,388

     

    Diluted

     

    60,540,158

     

    60,693,515

     

     

    61,049,120

     

     

    61,367,825

     

    61,448,410

     

     

    60,747,974

     

     

    61,393,179

     

    Period end shares outstanding

     

    60,126,376

     

    60,401,684

     

     

    60,718,411

     

     

    61,008,023

     

    61,206,606

     

     

    60,126,376

     

     

    61,206,606

     

     
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    ($ in thousands)
    (unaudited)
     
    Quarter Ended
    NONPERFORMING ASSETS 9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024
    Nonaccrual LHFI
    Alabama

    $

    3,475

     

    $

    8,422

     

    $

    18,633

     

    $

    18,601

     

    $

    25,835

     

    Florida

     

    460

     

     

    437

     

     

    391

     

     

    305

     

     

    111

     

    Mississippi (1)

     

    62,502

     

     

    54,015

     

     

    49,107

     

     

    42,203

     

     

    31,536

     

    Tennessee (2)

     

    2,293

     

     

    2,232

     

     

    2,339

     

     

    2,431

     

     

    3,180

     

    Texas

     

    15,225

     

     

    15,894

     

     

    16,150

     

     

    16,569

     

     

    13,163

     

    Total nonaccrual LHFI

     

    83,955

     

     

    81,000

     

     

    86,620

     

     

    80,109

     

     

    73,825

     

    Other real estate
    Alabama

     

    656

     

     

    772

     

     

    271

     

     

    170

     

     

    170

     

    Mississippi (1)

     

    5,843

     

     

    4,860

     

     

    4,837

     

     

    2,407

     

     

    1,772

     

    Tennessee (2)

     

    927

     

     

    1,079

     

     

    979

     

     

    1,079

     

     

    —

     

    Texas

     

    899

     

     

    2,261

     

     

    2,261

     

     

    2,261

     

     

    1,978

     

    Total other real estate

     

    8,325

     

     

    8,972

     

     

    8,348

     

     

    5,917

     

     

    3,920

     

    Total nonperforming assets

    $

    92,280

     

    $

    89,972

     

    $

    94,968

     

    $

    86,026

     

    $

    77,745

     

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    4,853

     

    $

    3,854

     

    $

    4,355

     

    $

    4,092

     

    $

    5,352

     

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    77,859

     

    $

    75,564

     

    $

    71,720

     

    $

    71,255

     

    $

    63,703

     

     
     
    Quarter Ended Nine Months Ended
    ACL LHFI 9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024 9/30/2025 9/30/2024
    Beginning Balance

    $

    168,237

     

    $

    167,010

     

    $

    160,270

     

    $

    157,929

     

    $

    154,685

     

    $

    160,270

     

    $

    139,367

     

    PCL, LHFI

     

    1,390

     

     

    5,346

     

     

    8,125

     

     

    6,960

     

     

    7,923

     

     

    14,861

     

     

    30,327

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    8,633

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (8,633

    )

    Charge-offs

     

    (6,775

    )

     

    (6,380

    )

     

    (3,701

    )

     

    (7,730

    )

     

    (7,142

    )

     

    (16,856

    )

     

    (18,586

    )

    Recoveries

     

    2,390

     

     

    2,261

     

     

    2,316

     

     

    3,111

     

     

    2,463

     

     

    6,967

     

     

    6,821

     

    Net (charge-offs) recoveries

     

    (4,385

    )

     

    (4,119

    )

     

    (1,385

    )

     

    (4,619

    )

     

    (4,679

    )

     

    (9,889

    )

     

    (20,398

    )

    Ending Balance

    $

    165,242

     

    $

    168,237

     

    $

    167,010

     

    $

    160,270

     

    $

    157,929

     

    $

    165,242

     

    $

    157,929

     

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama

    $

    (3,069

    )

    $

    (2,331

    )

    $

    (207

    )

    $

    (3,608

    )

    $

    (3,098

    )

    $

    (5,607

    )

    $

    (3,380

    )

    Florida

     

    2

     

     

    151

     

     

    (17

    )

     

    8

     

     

    595

     

     

    136

     

     

    876

     

    Mississippi (1)

     

    (1,520

    )

     

    (1,647

    )

     

    (755

    )

     

    (1,319

    )

     

    (1,881

    )

     

    (3,922

    )

     

    (12,482

    )

    Tennessee (2)

     

    (182

    )

     

    (258

    )

     

    (301

    )

     

    (208

    )

     

    (296

    )

     

    (741

    )

     

    (597

    )

    Texas

     

    384

     

     

    (34

    )

     

    (105

    )

     

    508

     

     

    1

     

     

    245

     

     

    (4,815

    )

    Total net (charge-offs) recoveries

    $

    (4,385

    )

    $

    (4,119

    )

    $

    (1,385

    )

    $

    (4,619

    )

    $

    (4,679

    )

    $

    (9,889

    )

    $

    (20,398

    )

     
    (1) Mississippi includes Central and Southern Mississippi Regions.
    (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2025
    (unaudited)
     
    Quarter Ended Nine Months Ended
    FINANCIAL RATIOS AND OTHER DATA 9/30/2025 6/30/2025 3/31/2025 12/31/2024 9/30/2024 9/30/2025 9/30/2024
    Return on average equity from continuing operations

     

    10.78

    %

     

    10.97

    %

     

    10.92

    %

     

    11.36

    %

     

    10.62

    %

    10.89

    %

    -0.83

    %

    Return on average equity from adjusted
    continuing operations (1)

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

    n/a

     

    9.40

    %

    Return on average equity - total

     

    10.78

    %

     

    10.97

    %

     

    10.92

    %

     

    11.36

    %

     

    10.62

    %

    10.89

    %

    12.54

    %

     
    Return on average tangible equity from
    continuing operations

     

    12.84

    %

     

    13.13

    %

     

    13.13

    %

     

    13.68

    %

     

    12.86

    %

    13.03

    %

    -1.02

    %

    Return on average tangible equity from adjusted
    continuing operations (1)

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

    n/a

     

    11.49

    %

    Return on average tangible equity - total

     

    12.84

    %

     

    13.13

    %

     

    13.13

    %

     

    13.68

    %

     

    12.86

    %

    13.03

    %

    15.79

    %

     
    Return on average assets from continuing operations

     

    1.21

    %

     

    1.21

    %

     

    1.19

    %

     

    1.23

    %

     

    1.10

    %

    1.21

    %

    -0.08

    %

    Return on average assets from adjusted
    continuing operations (1)

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

    n/a

     

    0.93

    %

    Return on average assets - total

     

    1.21

    %

     

    1.21

    %

     

    1.19

    %

     

    1.23

    %

     

    1.10

    %

    1.21

    %

    1.19

    %

     
    Interest margin - Yield - FTE

     

    5.69

    %

     

    5.66

    %

     

    5.62

    %

     

    5.76

    %

     

    5.96

    %

    5.66

    %

    5.71

    %

    Interest margin - Cost

     

    1.86

    %

     

    1.86

    %

     

    1.87

    %

     

    1.99

    %

     

    2.27

    %

    1.86

    %

    2.28

    %

    Net interest margin - FTE

     

    3.83

    %

     

    3.81

    %

     

    3.75

    %

     

    3.76

    %

     

    3.69

    %

    3.80

    %

    3.43

    %

    Efficiency ratio (2)

     

    61.98

    %

     

    61.24

    %

     

    61.77

    %

     

    61.77

    %

     

    60.99

    %

    61.67

    %

    63.79

    %

    Full-time equivalent employees

     

    2,539

     

     

    2,510

     

     

    2,506

     

     

    2,500

     

     

    2,500

     

     
    CREDIT QUALITY RATIOS
    Net (recoveries) charge-offs (excl sale of
    1-4 family mortgage loans) / average loans

     

    0.13

    %

     

    0.12

    %

     

    0.04

    %

     

    0.14

    %

     

    0.14

    %

    0.10

    %

    0.12

    %

    PCL, LHFI (excl PCL, LHFI sale of
    1-4 family mortgage loans) / average loans

     

    0.04

    %

     

    0.16

    %

     

    0.25

    %

     

    0.21

    %

     

    0.24

    %

    0.15

    %

    0.30

    %

    Nonaccrual LHFI / (LHFI + LHFS)

     

    0.61

    %

     

    0.59

    %

     

    0.64

    %

     

    0.60

    %

     

    0.55

    %

    Nonperforming assets / (LHFI + LHFS)

     

    0.67

    %

     

    0.66

    %

     

    0.71

    %

     

    0.65

    %

     

    0.58

    %

    Nonperforming assets / (LHFI + LHFS
    + other real estate)

     

    0.67

    %

     

    0.66

    %

     

    0.71

    %

     

    0.65

    %

     

    0.58

    %

    ACL LHFI / LHFI

     

    1.22

    %

     

    1.25

    %

     

    1.26

    %

     

    1.22

    %

     

    1.21

    %

    ACL LHFI-commercial / commercial LHFI

     

    1.00

    %

     

    1.07

    %

     

    1.11

    %

     

    1.10

    %

     

    1.08

    %

    ACL LHFI-consumer / consumer and
    home mortgage LHFI

     

    1.95

    %

     

    1.83

    %

     

    1.76

    %

     

    1.62

    %

     

    1.64

    %

    ACL LHFI / nonaccrual LHFI

     

    196.82

    %

     

    207.70

    %

     

    192.81

    %

     

    200.06

    %

     

    213.92

    %

    ACL LHFI / nonaccrual LHFI
    (excl individually analyzed loans)

     

    239.69

    %

     

    272.20

    %

     

    296.41

    %

     

    341.20

    %

     

    497.27

    %

     
    CAPITAL RATIOS
    Total equity / total assets

     

    11.25

    %

     

    11.12

    %

     

    11.05

    %

     

    10.81

    %

     

    10.71

    %

    Tangible equity / tangible assets

     

    9.64

    %

     

    9.50

    %

     

    9.39

    %

     

    9.13

    %

     

    9.07

    %

    Tangible equity / risk-weighted assets

     

    11.66

    %

     

    11.41

    %

     

    11.23

    %

     

    10.86

    %

     

    10.97

    %

    Tier 1 leverage ratio

     

    10.26

    %

     

    10.15

    %

     

    10.11

    %

     

    9.99

    %

     

    9.65

    %

    Common equity tier 1 capital ratio

     

    11.88

    %

     

    11.70

    %

     

    11.63

    %

     

    11.54

    %

     

    11.30

    %

    Tier 1 risk-based capital ratio

     

    12.27

    %

     

    12.09

    %

     

    12.03

    %

     

    11.94

    %

     

    11.70

    %

    Total risk-based capital ratio

     

    14.33

    %

     

    14.15

    %

     

    14.10

    %

     

    13.97

    %

     

    13.71

    %

     
    STOCK PERFORMANCE
    Market value-Close

    $

    39.60

     

    $

    36.46

     

    $

    34.49

     

    $

    35.37

     

    $

    31.82

     

    Book value

    $

    35.16

     

    $

    34.28

     

    $

    33.29

     

    $

    32.17

     

    $

    32.35

     

    Tangible book value

    $

    29.60

     

    $

    28.74

     

    $

    27.78

     

    $

    26.68

     

    $

    26.88

     

     
    (1) Adjusted continuing operations excludes significant non-routine transactions. See Note 7 - Non-GAAP Financial Measures in the Notes to the Consolidated Financials.
    (2) See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark's efficiency ratio calculation.
     
    n/a - not applicable
     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 1 - Significant Non-Routine Transactions

     

    Trustmark completed the following significant non-routine transactions during the second quarter of 2024. The gains and losses described below are reflected in the nine months ended September 30, 2024 in the Consolidated Financial Information as well as the relevant tables in the Notes to Consolidated Financials:

     
    • On May 31, 2024, Trustmark Bank closed the sale of its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., (FBBI) to Marsh & McLennan Agency LLC, consistent with the terms as previously announced on April 23, 2024. Trustmark Bank is a wholly owned subsidiary of Trustmark Corporation. Trustmark recognized a gain on the sale of $228.3 million ($171.2 million, net of taxes) in income from discontinued operations. The operations of FBBI are also included in discontinued operations for the applicable periods presented.
    • Trustmark restructured its investment securities portfolio by selling $1.561 billion of available for sale securities with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes) and was recorded to noninterest income in securities gains (losses), net. Trustmark purchased $1.378 billion of available for sale securities with an average yield of 4.85%.
    • Trustmark sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at the time of selection totaling $56.2 million, which resulted in a loss of $13.4 million ($10.1 million, net of taxes). The portion of the loss related to credit totaled $8.6 million and was recorded as adjustments to charge-offs and the provision for credit losses. The noncredit-related portion of the loss totaled $4.8 million and was recorded to noninterest income in other, net.
    • On April 8, 2024, Visa commenced an initial exchange offer expiring on May 3, 2024, for any and all outstanding shares of Visa Class B-1 common stock (Visa B-1 shares). Holders participating in the exchange offer would receive a combination of Visa Class B-2 common stock (Visa B-2 shares) and Visa Class C common stock (Visa C shares) in exchange for Visa B-1 shares that are validly tendered and accepted for exchange by Visa. Trustmark Bank tendered its 38.7 thousand Visa B-1 shares, which was accepted by Visa. In exchange for each Visa B-1 share that was validly tendered and accepted for exchange by Visa, Trustmark Bank received 50.0% of a newly issued Visa B-2 share and newly issued Visa C shares equivalent in value to 50.0% of a Visa B-1 share. The Visa C shares that were received by Trustmark Bank were recognized at fair value, which resulted in a gain of $8.1 million ($6.0 million, net of taxes) and recorded to noninterest income in other, net during the second quarter of 2024. During the third quarter of 2024, Trustmark Bank sold all of the Visa C shares for approximately the same carrying value at June 30, 2024. The Visa B-2 shares were recorded at their nominal carrying value.
     

    Note 2 - Securities Available for Sale and Held to Maturity

     

    The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

     

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

    SECURITIES AVAILABLE FOR SALE

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    208,269

     

     

    $

    215,679

     

     

    $

    212,463

     

     

    $

    202,669

     

     

    $

    202,638

     

    U.S. Government agency obligations

     

     

    70,535

     

     

     

    65,800

     

     

     

    49,325

     

     

     

    38,807

     

     

     

    19,335

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    35,806

     

     

     

    34,070

     

     

     

    28,108

     

     

     

    28,411

     

     

     

    25,798

     

    Issued by FNMA and FHLMC

     

     

    1,126,931

     

     

     

    1,109,203

     

     

     

    1,090,137

     

     

     

    1,070,538

     

     

     

    1,105,310

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    372,704

     

     

     

    357,340

     

     

     

    357,429

     

     

     

    352,109

     

     

     

    372,714

     

    Total securities available for sale

     

    $

    1,814,245

     

     

    $

    1,782,092

     

     

    $

    1,737,462

     

     

    $

    1,692,534

     

     

    $

    1,725,795

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SECURITIES HELD TO MATURITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    30,421

     

     

    $

    30,226

     

     

    $

    30,033

     

     

    $

    29,842

     

     

    $

    29,648

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    14,353

     

     

     

    14,750

     

     

     

    15,726

     

     

     

    16,218

     

     

     

    17,773

     

    Issued by FNMA and FHLMC

     

     

    384,625

     

     

     

    398,161

     

     

     

    411,454

     

     

     

    423,372

     

     

     

    436,177

     

    Other residential mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    103,041

     

     

     

    109,697

     

     

     

    116,969

     

     

     

    123,685

     

     

     

    131,348

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    736,019

     

     

     

    737,738

     

     

     

    740,871

     

     

     

    742,268

     

     

     

    743,412

     

    Total securities held to maturity

     

    $

    1,268,459

     

     

    $

    1,290,572

     

     

    $

    1,315,053

     

     

    $

    1,335,385

     

     

    $

    1,358,358

     

     

    At September 30, 2025, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $38.9 million.

     

    Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S. Treasury securities, direct obligations of government agencies and GSE-backed obligations. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 3 – Loan Composition

     

    LHFI consisted of the following during the periods presented:

     

    LHFI BY TYPE

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and

    other land loans

     

    $

    1,241,827

     

     

    $

    1,355,223

     

     

    $

    1,321,631

     

     

    $

    1,417,148

     

     

    $

    1,588,256

     

    Secured by 1-4 family residential properties

     

     

    3,054,869

     

     

     

    3,057,362

     

     

     

    2,973,978

     

     

     

    2,949,543

     

     

     

    2,895,006

     

    Secured by nonfarm, nonresidential properties

     

     

    3,299,819

     

     

     

    3,478,932

     

     

     

    3,532,842

     

     

     

    3,533,282

     

     

     

    3,582,552

     

    Other real estate secured

     

     

    2,055,712

     

     

     

    1,918,341

     

     

     

    1,876,459

     

     

     

    1,633,830

     

     

     

    1,475,798

     

    Commercial and industrial loans

     

     

    1,903,606

     

     

     

    1,832,295

     

     

     

    1,765,893

     

     

     

    1,840,722

     

     

     

    1,767,079

     

    Consumer loans

     

     

    151,287

     

     

     

    149,395

     

     

     

    154,623

     

     

     

    151,443

     

     

     

    149,436

     

    State and other political subdivision loans

     

     

    1,028,396

     

     

     

    961,251

     

     

     

    974,300

     

     

     

    969,836

     

     

     

    996,002

     

    Other loans and leases

     

     

    812,640

     

     

     

    711,981

     

     

     

    641,743

     

     

     

    594,138

     

     

     

    645,982

     

    LHFI

     

     

    13,548,156

     

     

     

    13,464,780

     

     

     

    13,241,469

     

     

     

    13,089,942

     

     

     

    13,100,111

     

    ACL LHFI

     

     

    (165,242

    )

     

     

    (168,237

    )

     

     

    (167,010

    )

     

     

    (160,270

    )

     

     

    (157,929

    )

    Net LHFI

     

    $

    13,382,914

     

     

    $

    13,296,543

     

     

    $

    13,074,459

     

     

    $

    12,929,672

     

     

    $

    12,942,182

     

    The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region's diversified mix of loans:

     

     

    September 30, 2025

     

    LHFI - COMPOSITION BY REGION

    Total

     

     

    Alabama

     

     

    Florida

     

     

    Georgia

     

     

    Mississippi

    (Central and

    Southern

    Regions)

     

     

    Tennessee

    (Memphis,

    TN and

    Northern
    MS

    Regions)

     

     

    Texas

     

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and

    other land loans

    $

    1,241,827

     

     

    $

    467,996

     

     

    $

    33,374

     

     

    $

    176,412

     

     

    $

    267,580

     

     

    $

    43,797

     

     

    $

    252,668

     

    Secured by 1-4 family residential properties

     

    3,054,869

     

     

     

    161,973

     

     

     

    63,336

     

     

     

    —

     

     

     

    2,694,293

     

     

     

    91,077

     

     

     

    44,190

     

    Secured by nonfarm, nonresidential properties

     

    3,299,819

     

     

     

    829,676

     

     

     

    170,171

     

     

     

    60,878

     

     

     

    1,508,949

     

     

     

    127,852

     

     

     

    602,293

     

    Other real estate secured

     

    2,055,712

     

     

     

    907,895

     

     

     

    1,652

     

     

     

    171,482

     

     

     

    617,269

     

     

     

    5,388

     

     

     

    352,026

     

    Commercial and industrial loans

     

    1,903,606

     

     

     

    457,368

     

     

     

    18,234

     

     

     

    327,697

     

     

     

    699,709

     

     

     

    131,245

     

     

     

    269,353

     

    Consumer loans

     

    151,287

     

     

     

    21,926

     

     

     

    7,161

     

     

     

    —

     

     

     

    90,165

     

     

     

    14,749

     

     

     

    17,286

     

    State and other political subdivision loans

     

    1,028,396

     

     

     

    48,096

     

     

     

    65,965

     

     

     

    9,135

     

     

     

    785,311

     

     

     

    24,232

     

     

     

    95,657

     

    Other loans and leases

     

    812,640

     

     

     

    24,849

     

     

     

    3,559

     

     

     

    403,541

     

     

     

    270,581

     

     

     

    64,151

     

     

     

    45,959

     

    Loans

    $

    13,548,156

     

     

    $

    2,919,779

     

     

    $

    363,452

     

     

    $

    1,149,145

     

     

    $

    6,933,857

     

     

    $

    502,491

     

     

    $

    1,679,432

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

     

     

     

     

     

     

     

    Lots

    $

    65,262

     

     

     

    24,678

     

     

    $

    7,167

     

     

    $

    —

     

     

    $

    14,822

     

     

    $

    1,937

     

     

    $

    16,658

     

    Development

     

    96,504

     

     

     

    44,542

     

     

     

    264

     

     

     

    —

     

     

     

    17,716

     

     

     

    13,177

     

     

     

    20,805

     

    Unimproved land

     

    92,054

     

     

     

    17,593

     

     

     

    6,647

     

     

     

    —

     

     

     

    31,100

     

     

     

    9,007

     

     

     

    27,707

     

    1-4 family construction

     

    309,681

     

     

     

    162,118

     

     

     

    8,710

     

     

     

    15,666

     

     

     

    66,320

     

     

     

    19,338

     

     

     

    37,529

     

    Other construction

     

    678,326

     

     

     

    219,065

     

     

     

    10,586

     

     

     

    160,746

     

     

     

    137,622

     

     

     

    338

     

     

     

    149,969

     

    Construction, land development and

    other land loans

    $

    1,241,827

     

     

    $

    467,996

     

     

    $

    33,374

     

     

    $

    176,412

     

     

    $

    267,580

     

     

    $

    43,797

     

     

    $

    252,668

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 3 – Loan Composition (continued)

     

     

    September 30, 2025

     

     

     

    Total

     

     

    Alabama

     

     

    Florida

     

     

    Georgia

     

     

    Mississippi

    (Central and

    Southern

    Regions)

     

     

    Tennessee

    (Memphis,

    TN and

    Northern
    MS

    Regions)

     

     

    Texas

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

     

     

     

     

     

     

     

    Non-owner occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Retail

     

    $

    262,194

     

     

    $

    89,046

     

     

    $

    13,612

     

     

    $

    —

     

     

    $

    74,590

     

     

    $

    19,438

     

     

    $

    65,508

     

    Office

     

     

    228,449

     

     

     

    81,832

     

     

     

    17,712

     

     

     

    —

     

     

     

    88,232

     

     

     

    2,753

     

     

     

    37,920

     

    Hotel/motel

     

     

    251,904

     

     

     

    124,303

     

     

     

    36,998

     

     

     

    —

     

     

     

    68,057

     

     

     

    22,546

     

     

     

    —

     

    Mini-storage

     

     

    166,633

     

     

     

    38,708

     

     

     

    1,347

     

     

     

    39,316

     

     

     

    86,224

     

     

     

    581

     

     

     

    457

     

    Industrial

     

     

    464,272

     

     

     

    88,495

     

     

     

    16,616

     

     

     

    21,562

     

     

     

    208,035

     

     

     

    2,463

     

     

     

    127,101

     

    Health care

     

     

    147,697

     

     

     

    122,393

     

     

     

    660

     

     

     

    —

     

     

     

    22,284

     

     

     

    316

     

     

     

    2,044

     

    Convenience stores

     

     

    20,326

     

     

     

    2,076

     

     

     

    379

     

     

     

    —

     

     

     

    11,758

     

     

     

    172

     

     

     

    5,941

     

    Nursing homes/senior living

     

     

    282,668

     

     

     

    42,880

     

     

     

    —

     

     

     

    —

     

     

     

    144,164

     

     

     

    3,638

     

     

     

    91,986

     

    Other

     

     

    93,765

     

     

     

    25,378

     

     

     

    7,491

     

     

     

    —

     

     

     

    44,736

     

     

     

    7,117

     

     

     

    9,043

     

    Total non-owner occupied loans

     

     

    1,917,908

     

     

     

    615,111

     

     

     

    94,815

     

     

     

    60,878

     

     

     

    748,080

     

     

     

    59,024

     

     

     

    340,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Owner-occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Office

     

     

    146,481

     

     

     

    47,026

     

     

     

    30,979

     

     

     

    —

     

     

     

    42,355

     

     

     

    7,839

     

     

     

    18,282

     

    Churches

     

     

    47,981

     

     

     

    10,425

     

     

     

    4,016

     

     

     

    —

     

     

     

    25,940

     

     

     

    2,783

     

     

     

    4,817

     

    Industrial warehouses

     

     

    216,119

     

     

     

    14,724

     

     

     

    7,098

     

     

     

    —

     

     

     

    65,780

     

     

     

    10,885

     

     

     

    117,632

     

    Health care

     

     

    120,961

     

     

     

    10,911

     

     

     

    8,877

     

     

     

    —

     

     

     

    91,786

     

     

     

    2,135

     

     

     

    7,252

     

    Convenience stores

     

     

    111,386

     

     

     

    7,945

     

     

     

    2,022

     

     

     

    —

     

     

     

    57,987

     

     

     

    —

     

     

     

    43,432

     

    Retail

     

     

    75,275

     

     

     

    7,541

     

     

     

    13,021

     

     

     

    —

     

     

     

    41,246

     

     

     

    6,686

     

     

     

    6,781

     

    Restaurants

     

     

    64,616

     

     

     

    2,567

     

     

     

    2,301

     

     

     

    —

     

     

     

    29,317

     

     

     

    24,266

     

     

     

    6,165

     

    Auto dealerships

     

     

    37,196

     

     

     

    3,143

     

     

     

    152

     

     

     

    —

     

     

     

    19,918

     

     

     

    13,983

     

     

     

    —

     

    Nursing homes/senior living

     

     

    452,696

     

     

     

    93,829

     

     

     

    —

     

     

     

    —

     

     

     

    333,028

     

     

     

    —

     

     

     

    25,839

     

    Other

     

     

    109,200

     

     

     

    16,454

     

     

     

    6,890

     

     

     

    —

     

     

     

    53,512

     

     

     

    251

     

     

     

    32,093

     

    Total owner-occupied loans

     

     

    1,381,911

     

     

     

    214,565

     

     

     

    75,356

     

     

     

    —

     

     

     

    760,869

     

     

     

    68,828

     

     

     

    262,293

     

    Loans secured by nonfarm, nonresidential properties

     

    $

    3,299,819

     

     

    $

    829,676

     

     

    $

    170,171

     

     

    $

    60,878

     

     

    $

    1,508,949

     

     

    $

    127,852

     

     

    $

    602,293

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Note 4 – Yields on Earning Assets and Costs of Interest-Bearing Liabilities

     

    The following table illustrates the yields on earning assets by category as well as the costs of interest-bearing liabilities on a tax equivalent basis. The cost of total deposits includes both interest-bearing deposits and noninterest-bearing deposits. The net interest margin, which equals reported net interest income-FTE, annualized, as a percent of average earning assets, is also presented in the table below.

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    9/30/2025

     

     

    9/30/2024

     

    Securities – taxable

     

     

    3.50

    %

     

     

    3.46

    %

     

     

    3.46

    %

     

     

    3.41

    %

     

     

    3.44

    %

     

     

    3.47

    %

     

     

    2.48

    %

    Securities – nontaxable

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4.45

    %

    Securities – total

     

     

    3.50

    %

     

     

    3.46

    %

     

     

    3.46

    %

     

     

    3.41

    %

     

     

    3.44

    %

     

     

    3.47

    %

     

     

    2.48

    %

    LHFI & LHFS

     

     

    6.21

    %

     

     

    6.19

    %

     

     

    6.15

    %

     

     

    6.32

    %

     

     

    6.55

    %

     

     

    6.19

    %

     

     

    6.50

    %

    Other earning assets

     

     

    4.32

    %

     

     

    4.58

    %

     

     

    4.27

    %

     

     

    4.83

    %

     

     

    5.43

    %

     

     

    4.39

    %

     

     

    5.55

    %

    Total earning assets

     

     

    5.69

    %

     

     

    5.66

    %

     

     

    5.62

    %

     

     

    5.76

    %

     

     

    5.96

    %

     

     

    5.66

    %

     

     

    5.71

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

     

    2.32

    %

     

     

    2.28

    %

     

     

    2.30

    %

     

     

    2.51

    %

     

     

    2.81

    %

     

     

    2.30

    %

     

     

    2.77

    %

    Fed funds purchased & repurchases

     

     

    4.37

    %

     

     

    4.35

    %

     

     

    4.30

    %

     

     

    4.49

    %

     

     

    5.15

    %

     

     

    4.34

    %

     

     

    5.22

    %

    Other borrowings

     

     

    3.88

    %

     

     

    3.89

    %

     

     

    3.89

    %

     

     

    3.86

    %

     

     

    4.53

    %

     

     

    3.88

    %

     

     

    4.75

    %

    Total interest-bearing liabilities

     

     

    2.44

    %

     

     

    2.42

    %

     

     

    2.43

    %

     

     

    2.61

    %

     

     

    2.94

    %

     

     

    2.43

    %

     

     

    2.94

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Deposits

     

     

    1.84

    %

     

     

    1.80

    %

     

     

    1.83

    %

     

     

    1.98

    %

     

     

    2.22

    %

     

     

    1.82

    %

     

     

    2.20

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin

     

     

    3.83

    %

     

     

    3.81

    %

     

     

    3.75

    %

     

     

    3.76

    %

     

     

    3.69

    %

     

     

    3.80

    %

     

     

    3.43

    %

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 4 – Yields on Earning Assets and Costs of Interest-Bearing Liabilities (continued)

     

    The net interest margin increased two basis points when compared to the second quarter of 2025, totaling 3.83% for the third quarter of 2025, primarily due to increases in the yields for the loans held for investment and held for sale and the securities portfolios partially offset by the increase in the cost of interest-bearing deposits.

     

    Note 5 – Mortgage Banking

     

    Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $858 thousand during the third quarter of 2025.

     

    The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    9/30/2025

     

     

    9/30/2024

     

    Mortgage servicing income, net

     

    $

    7,251

     

     

    $

    7,142

     

     

    $

    7,161

     

     

    $

    7,161

     

     

    $

    7,127

     

     

    $

    21,554

     

     

    $

    21,054

     

    Change in fair value-MSR from runoff

     

     

    (3,441

    )

     

     

    (3,596

    )

     

     

    (2,062

    )

     

     

    (3,118

    )

     

     

    (3,154

    )

     

     

    (9,099

    )

     

     

    (8,527

    )

    Gain on sales of loans, net

     

     

    5,230

     

     

     

    5,597

     

     

     

    4,253

     

     

     

    4,470

     

     

     

    4,648

     

     

     

    15,080

     

     

     

    14,808

     

    Mortgage banking income before hedge

    ineffectiveness

     

     

    9,040

     

     

     

    9,143

     

     

     

    9,352

     

     

     

    8,513

     

     

     

    8,621

     

     

     

    27,535

     

     

     

    27,335

     

    Change in fair value-MSR from market changes

     

     

    (1,521

    )

     

     

    (1,946

    )

     

     

    (5,928

    )

     

     

    12,710

     

     

     

    (10,406

    )

     

     

    (9,395

    )

     

     

    (6,909

    )

    Change in fair value of derivatives

     

     

    663

     

     

     

    1,405

     

     

     

    5,347

     

     

     

    (13,835

    )

     

     

    7,904

     

     

     

    7,415

     

     

     

    (1,188

    )

    Net positive (negative) hedge ineffectiveness

     

     

    (858

    )

     

     

    (541

    )

     

     

    (581

    )

     

     

    (1,125

    )

     

     

    (2,502

    )

     

     

    (1,980

    )

     

     

    (8,097

    )

    Mortgage banking, net

     

    $

    8,182

     

     

    $

    8,602

     

     

    $

    8,771

     

     

    $

    7,388

     

     

    $

    6,119

     

     

    $

    25,555

     

     

    $

    19,238

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 6 – Other Noninterest Income and Expense

     

    Other noninterest income consisted of the following for the periods presented:

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    9/30/2025

     

     

    9/30/2024

     

    Partnership amortization for tax credit purposes

     

    $

    (2,385

    )

     

    $

    (2,137

    )

     

    $

    (2,124

    )

     

    $

    (1,992

    )

     

    $

    (1,977

    )

     

    $

    (6,646

    )

     

    $

    (5,635

    )

    Increase in life insurance cash surrender value

     

     

    1,945

     

     

     

    1,911

     

     

     

    1,867

     

     

     

    1,891

     

     

     

    1,883

     

     

     

    5,723

     

     

     

    5,587

     

    Loss on sale of 1-4 family mortgage loans

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,798

    )

    Visa C shares fair value adjustment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    8,056

     

    Other miscellaneous income

     

     

    2,822

     

     

     

    2,537

     

     

     

    6,227

     

     

     

    4,399

     

     

     

    3,046

     

     

     

    11,586

     

     

     

    10,305

     

    Total other, net

     

    $

    2,382

     

     

    $

    2,311

     

     

    $

    5,970

     

     

    $

    4,298

     

     

    $

    2,952

     

     

    $

    10,663

     

     

    $

    13,515

     

    Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

     

    Other noninterest expense consisted of the following for the periods presented:

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    9/30/2025

     

     

    9/30/2024

     

    Loan expense

     

    $

    3,287

     

     

    $

    3,377

     

     

    $

    2,792

     

     

    $

    2,921

     

     

    $

    2,824

     

     

    $

    9,456

     

     

    $

    8,659

     

    Amortization of intangibles

     

     

    31

     

     

     

    32

     

     

     

    31

     

     

     

    27

     

     

     

    28

     

     

     

    94

     

     

     

    83

     

    FDIC assessment expense

     

     

    3,935

     

     

     

    4,064

     

     

     

    4,160

     

     

     

    4,815

     

     

     

    5,071

     

     

     

    12,159

     

     

     

    14,396

     

    Other real estate expense, net

     

     

    1,932

     

     

     

    159

     

     

     

    452

     

     

     

    (286

    )

     

     

    2,452

     

     

     

    2,543

     

     

     

    3,450

     

    Other miscellaneous expense

     

     

    7,279

     

     

     

    8,473

     

     

     

    8,144

     

     

     

    7,635

     

     

     

    6,941

     

     

     

    23,896

     

     

     

    22,118

     

    Total other expense

     

    $

    16,464

     

     

    $

    16,105

     

     

    $

    15,579

     

     

    $

    15,112

     

     

    $

    17,316

     

     

    $

    48,148

     

     

    $

    48,706

     

    Note 7 – Non-GAAP Financial Measures

     

    In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark's Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

     

    Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark's capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders' equity associated with preferred securities, the nature and extent of which varies across organizations. In Management's experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

     

    These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark's calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands except per share data)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

     

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    9/30/2025

     

     

    9/30/2024

     

    TANGIBLE EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    AVERAGE BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    2,090,373

     

     

    $

    2,041,209

     

     

    $

    1,991,554

     

     

    $

    1,972,563

     

     

    $

    1,923,248

     

     

    $

    2,041,407

     

     

    $

    1,776,291

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

    Identifiable intangible assets

     

     

     

     

    (49

    )

     

     

    (80

    )

     

     

    (113

    )

     

     

    (141

    )

     

     

    (168

    )

     

     

    (80

    )

     

     

    (196

    )

    Total average tangible equity

     

     

     

    $

    1,755,719

     

     

    $

    1,706,524

     

     

    $

    1,656,836

     

     

    $

    1,637,817

     

     

    $

    1,588,475

     

     

    $

    1,706,722

     

     

    $

    1,441,490

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PERIOD END BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    2,114,268

     

     

    $

    2,070,789

     

     

    $

    2,021,227

     

     

    $

    1,962,327

     

     

    $

    1,980,096

     

     

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (32

    )

     

     

    (63

    )

     

     

    (95

    )

     

     

    (126

    )

     

     

    (153

    )

     

     

     

     

     

     

    Total tangible equity

     

    (a)

     

    $

    1,779,631

     

     

    $

    1,736,121

     

     

    $

    1,686,527

     

     

    $

    1,627,596

     

     

    $

    1,645,338

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

     

     

    $

    18,801,510

     

     

    $

    18,615,659

     

     

    $

    18,296,203

     

     

    $

    18,152,422

     

     

    $

    18,480,372

     

     

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (32

    )

     

     

    (63

    )

     

     

    (95

    )

     

     

    (126

    )

     

     

    (153

    )

     

     

     

     

     

     

    Total tangible assets

     

    (b)

     

    $

    18,466,873

     

     

    $

    18,280,991

     

     

    $

    17,961,503

     

     

    $

    17,817,691

     

     

    $

    18,145,614

     

     

     

     

     

     

     

    Risk-weighted assets

     

    (c)

     

    $

    15,262,807

     

     

    $

    15,215,021

     

     

    $

    15,024,476

     

     

    $

    14,990,258

     

     

    $

    15,004,024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION

     

     

     

     

     

     

     

    Net income (loss) from continuing operations

     

    $

    56,787

     

     

    $

    55,841

     

     

    $

    53,633

     

     

    $

    56,312

     

     

    $

    51,330

     

     

    $

    166,261

     

     

    $

    (11,102

    )

    Plus: Intangible amortization net of tax

    from continuing operations

     

     

     

     

    24

     

     

     

    24

     

     

     

    24

     

     

     

    20

     

     

     

    21

     

     

     

    72

     

     

     

    61

     

    Net income (loss) adjusted for

    intangible amortization

     

    $

    56,811

     

     

    $

    55,865

     

     

    $

    53,657

     

     

    $

    56,332

     

     

    $

    51,351

     

     

    $

    166,333

     

     

    $

    (11,041

    )

    Period end common shares outstanding

     

    (d)

     

     

    60,126,376

     

     

     

    60,401,684

     

     

     

    60,718,411

     

     

     

    61,008,023

     

     

     

    61,206,606

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE COMMON EQUITY MEASUREMENTS

     

     

     

     

     

     

     

    Return on average tangible equity from

    continuing operations (1)

     

     

     

     

    12.84

    %

     

     

    13.13

    %

     

     

    13.13

    %

     

     

    13.68

    %

     

     

    12.86

    %

     

     

    13.03

    %

     

     

    -1.02

    %

    Tangible equity/tangible assets

     

    (a)/(b)

     

     

    9.64

    %

     

     

    9.50

    %

     

     

    9.39

    %

     

     

    9.13

    %

     

     

    9.07

    %

     

     

     

     

     

     

    Tangible equity/risk-weighted assets

     

    (a)/(c)

     

     

    11.66

    %

     

     

    11.41

    %

     

     

    11.23

    %

     

     

    10.86

    %

     

     

    10.97

    %

     

     

     

     

     

     

    Tangible book value

     

    (a)/(d)*1,000

     

    $

    29.60

     

     

    $

    28.74

     

     

    $

    27.78

     

     

    $

    26.68

     

     

    $

    26.88

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    COMMON EQUITY TIER 1 CAPITAL (CET1)

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    2,114,268

     

     

    $

    2,070,789

     

     

    $

    2,021,227

     

     

    $

    1,962,327

     

     

    $

    1,980,096

     

     

     

     

     

     

     

    CECL transition adjustment

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    6,500

     

     

     

    6,500

     

     

     

     

     

     

     

    AOCI-related adjustments

     

     

     

     

    19,380

     

     

     

    30,489

     

     

     

    48,702

     

     

     

    83,659

     

     

     

    29,045

     

     

     

     

     

     

     

    CET1 adjustments and deductions:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Goodwill net of associated deferred

    tax liabilities (DTLs)

     

     

    (320,754

    )

     

     

    (320,755

    )

     

     

    (320,756

    )

     

     

    (320,756

    )

     

     

    (320,757

    )

     

     

     

     

     

     

    Other adjustments and deductions

    for CET1 (2)

     

     

    (111

    )

     

     

    (955

    )

     

     

    (2,175

    )

     

     

    (2,058

    )

     

     

    (115

    )

     

     

     

     

     

     

    CET1 capital

     

    (e)

     

     

    1,812,783

     

     

     

    1,779,568

     

     

     

    1,746,998

     

     

     

    1,729,672

     

     

     

    1,694,769

     

     

     

     

     

     

     

    Additional tier 1 capital instruments

    plus related surplus

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

     

     

     

     

    Tier 1 capital

     

     

     

    $

    1,872,783

     

     

    $

    1,839,568

     

     

    $

    1,806,998

     

     

    $

    1,789,672

     

     

    $

    1,754,769

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common equity tier 1 capital ratio

     

    (e)/(c)

     

     

    11.88

    %

     

     

    11.70

    %

     

     

    11.63

    %

     

     

    11.54

    %

     

     

    11.30

    %

     

     

     

     

     

     

     

    (1) Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

     

    (2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark's business against internal projected results of operations and to measure Trustmark's performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

     

    The following table presents pre-provision net revenue (PPNR) during the periods presented:

     

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    9/30/2025

     

     

    9/30/2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

    (a)

    $

    162,441

     

     

    $

    158,756

     

     

    $

    152,055

     

     

    $

    155,848

     

     

    $

    154,714

     

     

    $

    473,252

     

     

    $

    428,573

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

     

    39,931

     

     

     

    39,890

     

     

     

    42,584

     

     

     

    40,950

     

     

     

    37,562

     

     

     

    122,405

     

     

     

    (64,369

    )

    Add:

    Loss on sale of 1-4 family mortgage loans (incl in

     

    Other, net)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

    Visa C shares fair value adjustment (incl in Other, net)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

    Securities (gains) losses, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    182,792

     

    Noninterest income from adjusted continuing

    operations (Non-GAAP)

    (b)

    $

    39,931

     

     

    $

    39,890

     

     

    $

    42,584

     

     

    $

    40,950

     

     

    $

    37,562

     

     

    $

    122,405

     

     

    $

    115,165

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted pre-provision revenue

    (a)+(b)=(c)

    $

    202,372

     

     

    $

    198,646

     

     

    $

    194,639

     

     

    $

    196,798

     

     

    $

    192,276

     

     

    $

    595,657

     

     

    $

    543,738

     

    Noninterest expense (GAAP)

    (d)

     

    130,933

     

     

     

    125,114

     

     

     

    124,011

     

     

     

    124,430

     

     

     

    123,270

     

     

     

    380,058

     

     

     

    361,260

     

    PPNR (Non-GAAP)

    (c)-(d)

    $

    71,439

     

     

    $

    73,532

     

     

    $

    70,628

     

     

    $

    72,368

     

     

    $

    69,006

     

     

    $

    215,599

     

     

    $

    182,478

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands except per share data)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    The following table presents adjustments to net income (loss) from continuing operations and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    9/30/2025

     

     

    9/30/2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) (GAAP) from continuing operations

    $

    56,787

     

     

    $

    55,841

     

     

    $

    53,633

     

     

    $

    56,312

     

     

    $

    51,330

     

     

    $

    166,261

     

     

    $

    (11,102

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Significant non-routine transactions (net of taxes):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PCL, LHFI sale of nonperforming 1-4 family

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    6,475

     

    Loss on sale of 1-4 family mortgage loans

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,598

     

    Visa C shares fair value adjustment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,042

    )

    Securities gains (losses), net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    137,094

     

    Net income adjusted for significant non-routine

    transactions (Non-GAAP)

    $

    56,787

     

     

    $

    55,841

     

     

    $

    53,633

     

     

    $

    56,312

     

     

    $

    51,330

     

     

    $

    166,261

     

     

    $

    130,023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS from adjusted continuing operations

    $

    0.94

     

     

    $

    0.92

     

     

    $

    0.88

     

     

    $

    0.92

     

     

    $

    0.84

     

     

    $

    2.74

     

     

    $

    2.12

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - REPORTED (GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from continuing operations

     

    10.78

    %

     

     

    10.97

    %

     

     

    10.92

    %

     

     

    11.36

    %

     

     

    10.62

    %

     

     

    10.89

    %

     

     

    -0.83

    %

    Return on average tangible equity from

    continuing operations

     

    12.84

    %

     

     

    13.13

    %

     

     

    13.13

    %

     

     

    13.68

    %

     

     

    12.86

    %

     

     

    13.03

    %

     

     

    -1.02

    %

    Return on average assets from continuing operations

     

    1.21

    %

     

     

    1.21

    %

     

     

    1.19

    %

     

     

    1.23

    %

     

     

    1.10

    %

     

     

    1.21

    %

     

     

    -0.08

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - ADJUSTED (NON-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from adjusted

    continuing operations

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

     

    9.40

    %

    Return on average tangible equity from adjusted

    continuing operations

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

     

    11.49

    %

    Return on average assets from adjusted

    continuing operations

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

    n/a

     

     

     

    0.93

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    n/a - not applicable

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2025

    ($ in thousands)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    The following table presents Trustmark's calculation of its efficiency ratio for the periods presented:

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

     

    9/30/2025

     

     

    6/30/2025

     

     

    3/31/2025

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    9/30/2025

     

     

    9/30/2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense (GAAP)

     

    $

    130,933

     

     

    $

    125,114

     

     

    $

    124,011

     

     

    $

    124,430

     

     

    $

    123,270

     

     

    $

    380,058

     

     

    $

    361,260

     

    Less:

    Other real estate expense, net

     

    (1,932

    )

     

     

    (159

    )

     

     

    (452

    )

     

     

    286

     

     

     

    (2,452

    )

     

     

    (2,543

    )

     

     

    (3,450

    )

     

    Amortization of intangibles

     

    (31

    )

     

     

    (32

    )

     

     

    (31

    )

     

     

    (27

    )

     

     

    (28

    )

     

     

    (94

    )

     

     

    (83

    )

    Charitable contributions resulting in

     

    state tax credits

     

    (334

    )

     

     

    (334

    )

     

     

    (334

    )

     

     

    (300

    )

     

     

    (300

    )

     

     

    (1,002

    )

     

     

    (900

    )

    Adjusted noninterest expense (Non-GAAP)

    (a)

    $

    128,636

     

     

    $

    124,589

     

     

    $

    123,194

     

     

    $

    124,389

     

     

    $

    120,490

     

     

    $

    376,419

     

     

    $

    356,827

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

     

    $

    162,441

     

     

    $

    158,756

     

     

    $

    152,055

     

     

    $

    155,848

     

     

    $

    154,714

     

     

    $

    473,252

     

     

    $

    428,573

     

    Add:

    Tax equivalent adjustment

     

     

    2,777

     

     

     

    2,652

     

     

     

    2,684

     

     

     

    2,596

     

     

     

    3,305

     

     

     

    8,113

     

     

     

    9,974

     

    Net interest income-FTE (Non-GAAP)

    (b)

    $

    165,218

     

     

    $

    161,408

     

     

    $

    154,739

     

     

    $

    158,444

     

     

    $

    158,019

     

     

    $

    481,365

     

     

    $

    438,547

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

    $

    39,931

     

     

    $

    39,890

     

     

    $

    42,584

     

     

    $

    40,950

     

     

    $

    37,562

     

     

    $

    122,405

     

     

    $

    (64,369

    )

    Add:

    Partnership amortization for tax

     

    credit purposes

     

    2,385

     

     

     

    2,137

     

     

     

    2,124

     

     

     

    1,992

     

     

     

    1,977

     

     

     

    6,646

     

     

     

    5,635

     

     

    Loss on sale of 1-4 family mortgage loans

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

    Securities (gains) losses, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    182,792

     

    Less:

    Visa C shares fair value adjustment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

    Adjusted noninterest income (Non-GAAP)

    (c)

    $

    42,316

     

     

    $

    42,027

     

     

    $

    44,708

     

     

    $

    42,942

     

     

    $

    39,539

     

     

    $

    129,051

     

     

    $

    120,800

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted revenue (Non-GAAP)

    (b)+(c)

    $

    207,534

     

     

    $

    203,435

     

     

    $

    199,447

     

     

    $

    201,386

     

     

    $

    197,558

     

     

    $

    610,416

     

     

    $

    559,347

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (Non-GAAP)

    (a)/((b)+(c))

     

    61.98

    %

     

     

    61.24

    %

     

     

    61.77

    %

     

     

    61.77

    %

     

     

    60.99

    %

     

     

    61.67

    %

     

     

    63.79

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251028256695/en/

    Trustmark Investor Contacts:

    Thomas C. Owens

    Treasurer and Principal Financial Officer

    601-208-7853

    F. Joseph Rein, Jr.

    Executive Vice President

    601-208-6898

    Trustmark Media Contact:

    Melanie A. Morgan

    Executive Vice President

    601-208-2979

    Get the next $TRMK alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $TRMK

    DatePrice TargetRatingAnalyst
    7/24/2025$37.00 → $41.00Market Perform
    Hovde Group
    4/28/2025$36.00 → $37.00Market Perform
    Hovde Group
    1/24/2025$42.00Buy
    Janney
    10/29/2024$34.00 → $37.00Market Perform
    Hovde Group
    4/25/2024$30.00 → $36.00Mkt Perform → Outperform
    Keefe Bruyette
    4/6/2023Outperform → Mkt Perform
    Raymond James
    2/21/2023$34.00Mkt Perform → Outperform
    Raymond James
    1/9/2023$38.00Neutral
    DA Davidson
    More analyst ratings

    $TRMK
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Trustmark Corporation Announces Third Quarter 2025 Financial Results

    Performance Reflects Continued Loan and Deposit Growth, Stable Credit Quality, Expanded Revenue and Strong Profitability Metrics Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.8 million in the third quarter of 2025, representing diluted earnings per share of $0.94. Trustmark's performance during the third quarter produced a return on average tangible equity of 12.84% and a return on average assets of 1.21%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable December 15, 2025, to shareholders of record on December 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251028256

    10/28/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation to Announce Third Quarter Financial Results October 28 and Conduct Earnings Conference Call October 29

    Trustmark Corporation (NASDAQ:TRMK) will announce its third quarter 2025 financial results in a news release on Tuesday, October 28, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, October 29, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, November 12, 2025, in archived format at the same web address or

    10/1/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation Announces Second Quarter 2025 Financial Results

    Profitability Metrics Continue to Expand; Strong Performance Reflects Loan and Deposit Growth, Stable Credit Quality, Robust Fee Income and Disciplined Expense Management Trustmark Corporation (NASDAQ:TRMK) reported net income of $55.8 million in the second quarter of 2025, representing diluted earnings per share of $0.92. Trustmark's performance during the second quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.21%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable September 15, 2025, to shareholders of record on September 1, 2025. This press release features multimedia. View the full release here: http

    7/22/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Conerly Tracy T sold $297,720 worth of shares (8,000 units at $37.22), decreasing direct ownership by 37% to 13,421 units (SEC Form 4)

    4 - TRUSTMARK CORP (0000036146) (Issuer)

    11/6/25 1:52:50 PM ET
    $TRMK
    Major Banks
    Finance

    Director Host Gerard R sold $63,220 worth of shares (1,556 units at $40.63) (SEC Form 4)

    4 - TRUSTMARK CORP (0000036146) (Issuer)

    8/27/25 2:48:01 PM ET
    $TRMK
    Major Banks
    Finance

    Director Eduardo Marcelo L sold $26,943 worth of shares (700 units at $38.49), decreasing direct ownership by 8% to 8,577 units (SEC Form 4)

    4 - TRUSTMARK CORP (0000036146) (Issuer)

    8/19/25 5:36:10 PM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    SEC Filings

    View All

    Trustmark Corporation filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation

    8-K - TRUSTMARK CORP (0000036146) (Filer)

    11/19/25 9:57:04 PM ET
    $TRMK
    Major Banks
    Finance

    SEC Form 424B5 filed by Trustmark Corporation

    424B5 - TRUSTMARK CORP (0000036146) (Filer)

    11/19/25 12:21:46 PM ET
    $TRMK
    Major Banks
    Finance

    SEC Form FWP filed by Trustmark Corporation

    FWP - TRUSTMARK CORP (0000036146) (Subject)

    11/17/25 5:11:38 PM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Hovde Group reiterated coverage on Trustmark with a new price target

    Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $41.00 from $37.00 previously

    7/24/25 7:10:04 AM ET
    $TRMK
    Major Banks
    Finance

    Hovde Group reiterated coverage on Trustmark with a new price target

    Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $37.00 from $36.00 previously

    4/28/25 8:24:00 AM ET
    $TRMK
    Major Banks
    Finance

    Janney initiated coverage on Trustmark with a new price target

    Janney initiated coverage of Trustmark with a rating of Buy and set a new price target of $42.00

    1/24/25 7:44:55 AM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Leadership Updates

    Live Leadership Updates

    View All

    Trustmark Announces Agreement to Sell Fisher Brown Bottrell Insurance, Inc. to Marsh & McLennan Agency LLC

    Trustmark National Bank today announced that it has entered into a definitive agreement to sell its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., ("FBBINSURANCE") to Marsh & McLennan Agency LLC for $345 million in cash. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation (NASDAQ:TRMK). Transaction Highlights The sale of FBBINSURANCE, among the five largest bank-affiliated insurance brokerages in the nation and one of the largest agencies in the Southeast, is expected to allow Trustmark to capitalize on the strong valuation premiums in the insurance brokerage sector. The $345 million transaction value represents approximately 5.9 times FBBINSU

    4/23/24 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Financials

    Live finance-specific insights

    View All

    Trustmark Corporation Announces Third Quarter 2025 Financial Results

    Performance Reflects Continued Loan and Deposit Growth, Stable Credit Quality, Expanded Revenue and Strong Profitability Metrics Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.8 million in the third quarter of 2025, representing diluted earnings per share of $0.94. Trustmark's performance during the third quarter produced a return on average tangible equity of 12.84% and a return on average assets of 1.21%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable December 15, 2025, to shareholders of record on December 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251028256

    10/28/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation to Announce Third Quarter Financial Results October 28 and Conduct Earnings Conference Call October 29

    Trustmark Corporation (NASDAQ:TRMK) will announce its third quarter 2025 financial results in a news release on Tuesday, October 28, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, October 29, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, November 12, 2025, in archived format at the same web address or

    10/1/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    Trustmark Corporation Announces Second Quarter 2025 Financial Results

    Profitability Metrics Continue to Expand; Strong Performance Reflects Loan and Deposit Growth, Stable Credit Quality, Robust Fee Income and Disciplined Expense Management Trustmark Corporation (NASDAQ:TRMK) reported net income of $55.8 million in the second quarter of 2025, representing diluted earnings per share of $0.92. Trustmark's performance during the second quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.21%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable September 15, 2025, to shareholders of record on September 1, 2025. This press release features multimedia. View the full release here: http

    7/22/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance

    $TRMK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

    SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

    2/13/24 5:15:58 PM ET
    $TRMK
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

    SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

    2/13/24 8:43:20 AM ET
    $TRMK
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

    SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

    2/9/24 9:59:20 AM ET
    $TRMK
    Major Banks
    Finance