Fourth Quarter 2024 (Comparisons to Fourth Quarter 2023unless otherwise noted)¹

Strong revenue growth of 8.0% to $739 million, including 9.5% organic growth
Net income of $85 million increased 37.1%, Net income margin of 11.5%, expanded 240 basis points
Diluted earnings per share of $0.40 increased 37.9%, Adjusted Diluted Earnings Per Share of $0.49 increased 69.0%
Adjusted EBITDA of $169 million increased 27.1%, Adjusted EBITDA margin of 22.9% expanded 350 basis points

Full Year 2024 (Comparisons to Full Year 2023unless otherwise noted)¹

Strong revenue growth of 7.2% to $2.9 billion, including 8.7% organic growth
Net income of $345 million increased 25.0%, Net income margin of 12.0%, expanded 170 basis points
Diluted earnings per share of $1.62 increased 24.6%, Adjusted Diluted Earnings Per Share of $1.70 increased 18.1%
Adjusted EBITDA of $656 million increased 16.5%, Adjusted EBITDA margin of 22.9% expanded 190 basis points
Net cash provided by operating activities of $524 million and Free Cash Flow of $287 million for the year ended December 31, 2024
Successfully completed Initial Public Offering in April
Introduces 2025 growth outlook

UL Solutions Inc. (NYSE:ULS), a global safety science leader in independent third-party testing, inspection and certification services and related software and advisory offerings, today reported results for the fourth quarter and full year ended December 31, 2024.

"I'm incredibly proud of our team for the strong fourth quarter results that capped off a remarkable first year as a public company, with sustained momentum across all segments, service lines and regions," said President and CEO Jennifer Scanlon. "Robust organic revenue growth, margin expansion and strong cash flow generation underscored the resilience and predictability of our business model, along with the growth drivers propelling us forward."

Scanlon continued, "Our close customer relationships and recent investments in advanced testing facilities worldwide are already delivering results for UL Solutions as we help companies in many industries navigate complex regulatory requirements and their own business challenges. As safety science evolves and new technologies emerge, we remain committed to our mission of working for a safer, more secure and sustainable world."

"For the full year we generated robust net cash provided by operating activities of $524 million, Free Cash Flow of $287 million and finished with strong liquidity and an investment grade balance sheet," said Chief Financial Officer Ryan Robinson. "Looking ahead to 2025, we expect to achieve mid-single digit constant currency organic revenue growth while further improving our Adjusted EBITDA margins. We will continue investing to expand our capabilities that align with global megatrends while maintaining our disciplined approach to capital allocation."

¹This press release includes references to non-GAAP financial measures. Please refer to "Non-GAAP Financial Measures" later in this release for the definitions of each non-GAAP financial measures presented, as well as reconciliations of these measures to their most directly comparable GAAP measures.

Fourth Quarter 2024 Financial Results

Revenue of $739 million compared to $684 million in the fourth quarter of 2023, an increase of 8.0%. Organic growth of 9.5% across all segments, led by Industrial and Consumer segments.

Net income of $85 million compared to $62 million in the fourth quarter of 2023, an increase of 37.1%. Net income margin of 11.5% compared to 9.1% in the fourth quarter of 2023, an increase of 240 basis points. The margin expansion resulted from higher revenue and improved operating leverage, led by the Industrial segment.

Adjusted Net Income of $102 million compared to $62 million in the fourth quarter of 2023, an increase of 64.5%. Adjusted Net Income margin of 13.8% compared to 9.1% in the fourth quarter of 2023, an increase of 470 basis points.

Diluted earnings per share of $0.40 compared to $0.29 in the fourth quarter of 2023, an increase of $0.11. Adjusted Diluted Earnings Per Share of $0.49 compared to $0.29 in the fourth quarter of 2023, an increase of $0.20.

Adjusted EBITDA of $169 million compared to $133 million in the fourth quarter of 2023, an increase of 27.1%. Adjusted EBITDA margin of 22.9% compared to 19.4% in the fourth quarter of 2023, an increase of 350 basis points. The margin expansion resulted from higher revenue and improved operating leverage, led by the Industrial segment.

Fourth Quarter 2024 Segment Performance

Industrial Segment Results

Industrial revenue of $328 million compared to $294 million in the fourth quarter of 2023, an increase of 11.6%, or 13.9% on an organic basis. Operating income of $88 million compared to $66 million in the fourth quarter of 2023. Operating income margin of 26.8% compared to 22.4% in the fourth quarter of 2023. Adjusted EBITDA of $105 million compared to $79 million in the fourth quarter of 2023, an increase of 32.9%. Adjusted EBITDA margin of 32.0% compared to 26.9% in the fourth quarter of 2023. Revenue gains were driven by continued demand related to electrical products, renewable energy and component certification testing and services, as well as increased laboratory capacity. Adjusted EBITDA gains and margin improvement were driven primarily by higher revenue and improved operating leverage.

Consumer Segment Results

Consumer revenue of $309 million compared to $293 million in the fourth quarter of 2023, an increase of 5.5%, or 6.5% on an organic basis. Operating income of $22 million compared to $14 million in the fourth quarter of 2023. Operating income margin of 7.1% compared to 4.8% in the fourth quarter of 2023. Adjusted EBITDA of $45 million compared to $36 million in the fourth quarter of 2023, an increase of 25.0%. Adjusted EBITDA margin of 14.6% compared to 12.3% in the fourth quarter of 2023. Revenue and Adjusted EBITDA gains were driven by retail and consumer technology. Margin improvement was driven by both higher revenue and improved operational efficiency.

Software and Advisory Segment Results

Software and Advisory revenue of $102 million compared to $97 million in the fourth quarter of 2023, an increase of 5.2% on a total and organic basis. Operating income of $5 million compared to $6 million in the fourth quarter of 2023. Operating income margin of 4.9% compared to 6.2% in fourth quarter of 2023. Adjusted EBITDA of $19 million compared to $18 million in the fourth quarter of 2023, a increase of 5.6%. Adjusted EBITDA margin of 18.6% was flat compared to the fourth quarter of 2023. Revenue gains were driven by increased software revenue. Margins were flat, primarily driven by higher services and materials expenses associated with professional fees.

Liquidity and Capital Resources

For the year ended December 31, 2024, the Company generated $524 million of net cash provided by operating activities, an increase from $467 million for the same period in 2023. Net cash provided by operating activities for the year ended December 31, 2024 was impacted by lower payments related to the Company's cash-settled stock appreciation rights.

The Company continues to make strategic capital investments in energy transition opportunities to meet increased demand, and capital expenditures were $237 million, an increase from $215 million for the same period in 2023. Free Cash Flow for the year ended December 31, 2024 was $287 million, compared to $252 million for the same period in 2023.

The Company paid a dividend of $25 million during the three months ended December 31, 2024.

As of December 31, 2024, total debt was $747 million, prior to unamortized debt issuance costs, a decrease from December 31, 2023 due to $165 million of net repayments on the Company's revolving credit facility and term loan.

The Company ended the quarter with cash and cash-equivalents of $298 million compared to $315 million at December 31, 2023.

Full-Year 2025 Outlook

The Company's key points on 2025 outlook include:

Mid single digit constant currency organic revenue growth
Adjusted EBITDA margin organic improvement to approximately 24%, in line with long term target
Capital expenditures expected to be 7% to 8% of revenue
Effective tax rate estimated to be approximately 26%
Continuing to pursue acquisitions and portfolio refinements

The Company's 2025 outlook is based on a number of assumptions that are subject to change and many of which are outside the control of the Company. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurance that the Company will achieve the results expressed by this outlook.

The Company does not provide guidance for net income margin, the most directly comparable GAAP measure to Adjusted EBITDA margin, and similarly cannot provide a reconciliation between its forecasted Adjusted EBITDA margin and net income margin without unreasonable effort due to the unavailability of reliable estimates for certain components of net income and the respective reconciliations. These forecasted items are not within the Company's control, may vary greatly between periods and could significantly impact future financial results.

Conference Call and Webcast

UL Solutions will host a conference call today at 8:30 am ET to discuss the Company's financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through the UL Solutions Investor Relations website at ir.ul.com. For those unable to access the webcast, the conference call can be accessed by dialing 844-825-9789 or 412-317-5180. An archive of the webcast will be available on the Company's website for 30 days.

About UL Solutions

A global leader in applied safety science, UL Solutions Inc. transforms safety, security and sustainability challenges into opportunities for customers in more than 100 countries. UL Solutions Inc. delivers testing, inspection and certification services, together with software products and advisory offerings, that support our customers' product innovation and business growth. The UL Mark serves as a recognized symbol of trust in our customers' products and reflects an unwavering commitment to advancing our safety mission. We help our customers innovate, launch new products and services, navigate global markets and complex supply chains, and grow sustainably and responsibly into the future. Our science is your advantage.

Investors and others should note that UL Solutions intends to routinely announce material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the UL Solutions Investor Relations website. We also intend to use certain social media channels as a means of disclosing information about us and our products to consumers, our customers, investors and the public on our X account (@UL_Solutions) and our LinkedIn account (@ULSolutions). The information posted on social media channels is not incorporated by reference in this press release or in any other report or document we file with the SEC. While not all of the information that the Company posts to the UL Solutions Investor Relations website or to social media accounts is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in UL Solutions to review the information shared on our Investor Relations website at ir.ul.com and to regularly follow our social media accounts. Users can automatically receive email alerts and information about the Company by subscribing to "Investor Email Alerts" at the bottom of the UL Solutions Investor Relations website at ir.ul.com.

Forward-Looking Statements

Certain statements in this press release, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements regarding management's objectives and the Company's plans, strategy, outlook and future financial performance. In some cases, you can identify forward-looking statements by the use of words such as "may," "could," "seek," "guidance," "predict," "potential," "likely," "believe," "will," "expect," "anticipate," "estimate," "plan," "intend," "forecast," "aim," "objectives," "target," "outlook," "guidance" and variations, or the negative, of these terms and similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while management considers reasonable, are inherently uncertain.

There are many risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements made in this press release, including, but not limited to, the following: falsification of or tampering with our reports or certificates; increases in self-certification of products in industries in which we provide services or corresponding decreases in third-party certifications; any conflict of interest or perceived conflict of interest between our testing, inspection and certification services and our enterprise and advisory services; increased competition in industries in which we participate; ineffectiveness of our portfolio management techniques and strategies; adverse market conditions or adverse changes in the political, social or legal condition in the markets in which we operate; failure to effectively implement our growth strategies and initiatives; increased government regulation of industries in which we operate; adverse government actions in respect of our operations, including enforcement actions related to environmental, health and safety matters; failure to retain and increase capacity at our existing facilities or build new facilities in a timely and cost-effective manner; failure to comply with applicable laws and regulations in each jurisdiction in which we operate, including environmental laws and regulations; fluctuations in foreign currency exchange rates; imposition of or increases in customs duties and other tariffs; deterioration of relations between the United States and countries in which we operate, including China; changes in labor regulations in jurisdictions in which we operate; changes in labor relations and unionization efforts by our employees; failure to recruit, attract and retain key employees, including through the implementation of diversity, equity and inclusion initiatives, and the succession of senior management; failure to recruit, attract and retain sufficient qualified personnel to meet our customers' needs; past and future acquisitions, joint ventures, investments and other strategic initiatives; increases in raw material prices, fuel prices and other operating costs; changes in services we deliver or products we use; inability to develop new solutions or the occurrence of defects, failures or delay with new and existing solutions; increase in uninsured losses; ineffectiveness of deficiencies in our enterprise risk management program; volatility in credit markets or changes in our credit rating; actions of our employees, agents, subcontractors, vendors and other business partners; failure to maintain relationships with our customers, vendors and business partners; consolidation of our customers and vendors; disruptions in our global supply chain; changes in access to data from external sources; pending and future litigation, including in respect of our testing, inspection and certification services; allegations concerning our failure to properly perform our offered services; changes in the regulatory environment for our industry or the industries of our customers; delays in obtaining, failure to obtain or the withdrawal or revocation of our licenses, approvals or other authorizations; changes in our accreditations, approvals, permits or delegations of authority; issues with the integrity of our data or the databases upon which we rely; failure to manage our SaaS hosting network infrastructure capacity or disruptions in such infrastructure; cybersecurity incidents and other technology disruptions; risks associated with intellectual property, including potential infringement; compliance with agreements and instruments governing our indebtedness and the incurrence of new indebtedness; interest rate increases; volatility in the price of our Class A common stock; actions taken by, and control exercised by, ULSE Inc., our parent and controlling stockholder; ineffectiveness in, or failure to maintain, our internal control over financial reporting; negative publicity or changes in industry reputation; changes in tax laws and regulations, resolution of tax disputes or imposition of audit examinations; failure to generate sufficient cash to service our indebtedness; constraints imposed on our ability to operate our business or make necessary capital investments due to our outstanding indebtedness; natural disasters and other catastrophic events, including pandemics and the rapid spread of contagious illnesses; and other risks discussed in our filings with the Securities and Exchange Commission (the "SEC"), including those set forth under Item 1A of our Annual Report on Form 10-K, as well as other factors described from time to time in our filings with the SEC.

All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting such forward-looking statements, except to the extent required by law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

Non-GAAP Measures

In addition to financial measures based on accounting principles generally accepted in the United States of America ("GAAP"), this press release includes supplemental non-GAAP financial information, including the presentation of Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income margin, Adjusted Diluted Earnings Per Share, Free Cash Flow and Free Cash Flow margin. Management uses non-GAAP measures in addition to GAAP measures to understand and compare operating results across periods and for forecasting and other purposes. Management believes these non-GAAP measures reflect results in a manner that enables, in some instances, more meaningful analysis of trends and facilitates comparison of results across periods. These non-GAAP financial measures have no standardized meaning presented in U.S. GAAP and may not be comparable to other similarly titled measures used by other companies due to potential differences between the companies in calculations. The use of these non-GAAP measures has limitations, and they should not be considered as substitutes for measures of financial performance and financial position as prepared in accordance with GAAP. See "Non-GAAP Financial Measures" below for definitions of these non-GAAP measures, and reconciliations to their most directly comparable GAAP measures.

Source Code: ULS-IR



UL Solutions Inc.
Condensed Consolidated Statements of Operations
(Unaudited)


	Three Months Ended December 31,						Year Ended December 31,
(in millions, except per share data)		2024			2023			2024			2023
Revenue	$	739		$	684		$	2,870		$	2,678
Cost of revenue		389			367			1,477			1,398
Selling, general and administrative expenses		235			231			931			875
Goodwill impairment		—			—			—			37
Operating income		115			86			462			368
Interest expense		(13	)		(12	)		(55	)		(35	)
Other income (expense), net		(10	)		5			8			13
Income before income taxes		92			79			415			346
Income tax expense		7			17			70			70
Net income		85			62			345			276
Less: net income attributable to non-controlling interests		4			4			19			16
Net income attributable to stockholders of UL Solutions	$	81		$	58		$	326		$	260

Earnings per common share:
Basic	$	0.41		$	0.29		$	1.63		$	1.30
Diluted	$	0.40		$	0.29		$	1.62		$	1.30

Weighted average common shares outstanding:
Basic		200			200			200			200
Diluted		202			200			201			200


UL Solutions Inc.
Condensed Consolidated Balance Sheets
(Unaudited)


(in millions, except per share data)	December 31, 2024		December 31, 2023
Assets
Current assets:
Cash and cash equivalents	$	298	$	315
Accounts receivable, net		380		362
Contract assets, net		182		179
Other current assets		61		97
Total current assets		921		953
Property, plant and equipment, net		631		555
Goodwill		633		623
Intangible assets, net		58		72
Operating lease right-of-use assets		186		151
Deferred income taxes		108		110
Capitalized software, net		127		139
Other assets		136		133
Total Assets	$	2,800	$	2,736
Liabilities and Stockholders' Equity
Current liabilities:
Current portion of long-term debt	$	50	$	—
Accounts payable		182		169
Accrued compensation and benefits		254		281
Operating lease liabilities - current		38		39
Contract liabilities		162		162
Other current liabilities		54		58
Total current liabilities		740		709
Long-term debt		692		904
Pension and postretirement benefit plans		196		232
Operating lease liabilities		155		120
Other liabilities		86		93
Total Liabilities		1,869		2,058
Total Stockholders' Equity		931		678
Total Liabilities and Stockholders' Equity	$	2,800	$	2,736


UL Solutions Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)


	Year Ended December 31,
(in millions)		2024			2023
Operating activities
Net cash flows provided by operating activities	$	524		$	467

Investing activities
Capital expenditures		(237	)		(215	)
Acquisitions, net of cash acquired		(26	)		(18	)
Proceeds from divestitures		29			4
Sales of investments, net		—			49
Other investing activities, net		—			5
Net cash flows used in investing activities		(234	)		(175	)

Financing activities
(Repayments of) proceeds from long-term debt, net		(165	)		410
Dividends to stockholders of UL Solutions		(100	)		(680	)
Dividends to non-controlling interest		(15	)		(14	)
Other financing activities, net		(4	)		(10	)
Net cash flows used in financing activities		(284	)		(294	)

Effect of exchange rate changes on cash and cash equivalents		(23	)		(5	)

Net decrease in cash and cash equivalents		(17	)		(7	)

Cash and cash equivalents
Beginning of period		315			322
End of period	$	298		$	315


UL Solutions Inc. Supplemental Financial Information Revenue by Major Service Category and Revenue Growth Components (Unaudited)


Revenue by Major Service Category	Three Months Ended December 31,				Year Ended December 31,
(in millions)	2024		2023		2024		2023
Certification Testing	$	199	$	187	$	784	$	718
Ongoing Certification Services		248		221		953		874
Non-certification Testing and Other Services		221		207		860		812
Software		71		69		273		274
Total	$	739	$	684	$	2,870	$	2,678


Revenue Change Components	Three Months Ended December 31, 2024
(in millions)	Organic¹		Acquisition / Divestiture²			FX³			Total		Organic % Change	Total % Change
Revenue change
Industrial	$	41	$	(6	)	$	(1	)	$	34	13.9%	11.6%
Consumer		19		—			(3	)		16	6.5%	5.5%
Software and Advisory		5		—			—			5	5.2%	5.2%
Total	$	65	$	(6	)	$	(4	)	$	55	9.5%	8.0%


Revenue Change Components	Year Ended December 31, 2024
(in millions)	Organic¹		Acquisition / Divestiture²			FX³			Total		Organic % Change	Total % Change
Revenue change
Industrial	$	136	$	(18	)	$	(10	)	$	108	11.9%	9.4%
Consumer		81		(1	)		(14	)		66	6.9%	5.6%
Software and Advisory		16		2			—			18	4.4%	5.0%
Total	$	233	$	(17	)	$	(24	)	$	192	8.7%	7.2%

_________

Organic reflects revenue change in a given period excluding Acquisition / Divestiture and FX in that same period, expressed in dollars or as a percentage of revenue in the prior period.
Acquisition / Divestiture is calculated as revenue change in a given period related to acquisitions or disposals of businesses using prior period exchange rates, expressed in dollars or as a percentage of revenue in the prior period. Revenues from an acquisition or disposal are measured as Acquisition / Divestiture for the initial twelve month period following the acquisition or disposal date. Subsequently, the revenue impact from the acquired or disposed business is measured as Organic.
FX reflects the impact that foreign currency exchange rates have on revenue in a given period, expressed in dollars or as a percentage of revenue in the prior period. The Company uses constant currency to calculate the FX impact on revenue in a given period by translating current period revenues at prior period exchange rates, expressed as a percentage of revenue in the prior period.

UL Solutions Inc.

Supplemental Financial Information

Non-GAAP Measures

(Unaudited)

Non-GAAP Financial Measures

In addition to financial measures determined in accordance with GAAP, the Company considers a variety of financial and operating measures in assessing the performance of its business. The key non-GAAP measures the Company uses are Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income margin, Adjusted Diluted Earnings Per Share, Free Cash Flow and Free Cash Flow margin, which management believes provide useful information to investors. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for net income, operating income, diluted earnings per share, net cash provided by operating activities or any other measure calculated in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

The Company uses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income margin and Adjusted Diluted Earnings Per Share to measure the operational strength and performance of its business and believes these measures provide additional information to investors about certain non-cash items and unusual items that the Company does not expect to continue at the same level in the future. Further, management believes these non-GAAP financial measures provide a meaningful measure of business performance and provide a basis for comparing the Company's performance to that of other peer companies using similar measures. The Company uses Free Cash Flow and Free Cash Flow margin as additional liquidity measures and believes these measures provide useful information to investors about the cash generated from the Company's core operations that may be available to repay debt, make other investments and return cash to stockholders.

There are material limitations to using these non-GAAP financial measures. Adjusted EBITDA does not take into account certain significant items, including depreciation and amortization, interest expense, other (income) expense, net, income tax expense, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company's net income, as applicable. Adjusted Net Income and Adjusted Diluted Earnings Per Share do not take into account certain significant items, including other (income) expense, net, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company's net income and diluted earnings per share, as applicable. Free Cash Flow and Free Cash Flow margin adjust for cash items that are ultimately within management's discretion to direct and therefore may imply that there is less or more cash that is available than the most comparable GAAP measure. Free Cash Flow and Free Cash Flow margin are not intended to represent residual cash flow for discretionary expenditures since debt repayment requirements and other non-discretionary expenditures are not deducted. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering these non-GAAP financial measures in conjunction with net income, operating income, diluted earnings per share and net cash provided by operating activities as calculated in accordance with GAAP.

See additional information below regarding the definitions of these non-GAAP financial measures and reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure.

The table below reconciles net income to Adjusted EBITDA.

	Three Months Ended December 31,						Year Ended December 31,
(in millions, unless otherwise stated)		2024			2023			2024			2023
Net income	$	85		$	62		$	345		$	276
Depreciation and amortization expense		47			43			172			154
Interest expense		13			12			55			35
Other (income) expense, net		10			(5	)		(8	)		(13	)
Income tax expense		7			17			70			70
Stock-based compensation		7			—			23			—
Goodwill impairment		—			—			—			37
Restructuring		—			4			(1	)		4
Adjusted EBITDA¹	$	169		$	133		$	656		$	563
Revenue	$	739		$	684		$	2,870		$	2,678
Net income margin		11.5	%		9.1	%		12.0	%		10.3	%
Adjusted EBITDA margin²		22.9	%		19.4	%		22.9	%		21.0	%

__________

The Company defines Adjusted EBITDA as net income adjusted for depreciation and amortization expense, interest expense, other (income) expense, net, income tax expense, as well as stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses, as applicable. The Company believes that the presentation of Adjusted EBITDA provides additional information to investors about certain non-cash items and unusual items that are not expected to continue at the same level in the future. Further, the Company believes Adjusted EBITDA provides a meaningful measure of business performance and provides a basis for comparing its performance to that of other peer companies using similar measures. There are material limitations to using Adjusted EBITDA. Adjusted EBITDA does not take into account certain significant items, including depreciation and amortization, interest expense, other (income) expense, net, income tax expense, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company's net income, as applicable. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering Adjusted EBITDA in conjunction with net income as calculated in accordance with GAAP.
Adjusted EBITDA margin is calculated as Adjusted EBITDA as a percentage of revenue.

The table below reconciles segment operating income to segment Adjusted EBITDA.

	Three Months Ended December 31,						Year Ended December 31,
(in millions, unless otherwise stated)		2024			2023			2024			2023
Industrial
Segment operating income	$	88		$	66		$	338		$	308
Depreciation and amortization expense		14			12			47			38
Stock-based compensation		3			—			9			—
Restructuring		—			1			—			1
Adjusted EBITDA¹	$	105		$	79		$	394		$	347
Revenue	$	328		$	294		$	1,254		$	1,146
Operating income margin		26.8	%		22.4	%		27.0	%		26.9	%
Adjusted EBITDA margin²		32.0	%		26.9	%		31.4	%		30.3	%

Consumer
Segment operating income	$	22		$	14		$	114		$	45
Depreciation and amortization expense		20			20			79			75
Stock-based compensation		3			—			11			—
Goodwill impairment		—			—			—			37
Restructuring		—			2			(1	)		2
Adjusted EBITDA¹	$	45		$	36		$	203		$	159
Revenue	$	309		$	293		$	1,238		$	1,172
Operating income margin		7.1	%		4.8	%		9.2	%		3.8	%
Adjusted EBITDA margin²		14.6	%		12.3	%		16.4	%		13.6	%

Software and Advisory
Segment operating income	$	5		$	6		$	10		$	15
Depreciation and amortization expense		13			11			46			41
Stock-based compensation		1			—			3			—
Restructuring		—			1			—			1
Adjusted EBITDA¹	$	19		$	18		$	59		$	57
Revenue	$	102		$	97		$	378		$	360
Operating income margin		4.9	%		6.2	%		2.6	%		4.2	%
Adjusted EBITDA margin²		18.6	%		18.6	%		15.6	%		15.8	%

Adjusted EBITDA¹	$	169		$	133		$	656		$	563

__________

See definition on previous page.
See definition on previous page.

The table below reconciles net income to Adjusted Net Income.

	Three Months Ended December 31,						Year Ended December 31,
(in millions, unless otherwise stated)		2024			2023			2024			2023
Net income	$	85		$	62		$	345		$	276
Other (income) expense, net		10			(5	)		(8	)		(13	)
Stock-based compensation		7			—			23			—
Goodwill impairment		—			—			—			37
Restructuring		—			4			(1	)		4
Tax effect of adjustments³		—			1			2			—
Adjusted Net Income¹	$	102		$	62		$	361		$	304
Revenue	$	739		$	684		$	2,870		$	2,678
Net income margin		11.5	%		9.1	%		12.0	%		10.3	%
Adjusted Net Income margin²		13.8	%		9.1	%		12.6	%		11.4	%

__________

The Company defines Adjusted Net Income as net income adjusted for other (income) expense, net, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses, as applicable, each net of tax. The Company believes that the presentation of Adjusted Net Income provides additional information to investors about certain non-cash items and unusual items that are expected to continue at the same level in the future. Further, the Company believes Adjusted Net Income provides a meaningful measure of business performance and provides a basis for comparing its performance to that of other peer companies using similar measures. There are material limitations to using Adjusted Net Income. Adjusted Net Income does not take into account certain significant items, including other (income) expense, net, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company's net income, as applicable. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering Adjusted Net Income in conjunction with net income as calculated in accordance with GAAP.
Adjusted Net Income margin is calculated as Adjusted Net Income as a percentage of revenue.
The Company computed the tax effect of adjustments to net earnings by applying the statutory tax rate in the relevant jurisdictions to the taxable income or expense items that are adjusted in the period presented. If a valuation allowance exists, the rate applied is zero.

The table below reconciles diluted earnings per share to Adjusted Diluted Earnings Per Share.

	Three Months Ended December 31,					Year Ended December 31,
	2024			2023			2024			2023
Diluted earnings per share	$	0.40	$	0.29		$	1.62		$	1.30
Other (income) expense, net		0.05		(0.03	)		(0.04	)		(0.07	)
Stock-based compensation		0.04		—			0.12			—
Goodwill impairment		—		—			—			0.19
Restructuring		—		0.02			(0.01	)		0.02
Tax effect of adjustments²		—		0.01			0.01			—
Adjusted Diluted Earnings Per Share¹	$	0.49	$	0.29		$	1.70		$	1.44

__________

The Company defines Adjusted Diluted Earnings Per Share as diluted earnings per share attributable to stockholders of UL Solutions adjusted for other (income) expense, net, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses, as applicable. The Company believes that the presentation of Adjusted Diluted Earnings Per Share provides additional information to investors about certain non-cash items and unusual items that are expected to continue at the same level in the future. Further, the Company believes Adjusted Diluted Earnings Per Share provides a meaningful measure of business performance and provides a basis for comparing its performance to that of other peer companies using similar measures. There are material limitations to using Adjusted Diluted Earnings Per Share. Adjusted Diluted Earnings Per Share does not take into account certain significant items, including other (income) expense, net, stock-based compensation expense for equity-settled awards, material asset impairment charges and restructuring expenses which directly affect the Company's diluted earnings per share, as applicable. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering Adjusted Diluted Earnings Per Share in conjunction with diluted earnings per share as calculated in accordance with GAAP.
See definition on previous page.

The table below reconciles net cash provided by operating activities to Free Cash Flow.

	Year Ended December 31, 2024
(in millions)		2024			2023
Net cash provided by operating activities	$	524		$	467
Capital expenditures		(237	)		(215	)
Free Cash Flow¹	$	287		$	252
Revenue	$	2,870		$	2,678
Net cash provided by operating activities margin		18.3	%		17.4	%
Free Cash Flow margin²		10.0	%		9.4	%

__________

The Company defines Free Cash Flow as cash from operating activities less cash outlays related to capital expenditures. The Company defines capital expenditures to include purchases of property, plant and equipment and capitalized software. These items are subtracted from cash from operating activities because they represent long-term investments that are required for normal business activities. The Company uses Free Cash Flow as an additional liquidity measure and believes it provides useful information to investors about the cash generated from its core operations that may be available to repay debt, make other investments and return cash to stockholders. There are material limitations to using Free Cash Flow. Free Cash Flow adjusts for cash items that are ultimately within management's discretion to direct, and therefore, may imply that there is less or more cash that is available than the most comparable GAAP measure. Free Cash Flow is not intended to represent residual cash flow for discretionary expenditures since debt repayment requirements and other non-discretionary expenditures are not deducted. These limitations are best addressed by considering the economic effects of the excluded items independently, and by considering Free Cash Flow in conjunction with net cash provided by operating activities as calculated in accordance with GAAP.
Free Cash Flow margin is calculated as Free Cash Flow as a percentage of revenue.

View source version on businesswire.com: https://www.businesswire.com/news/home/20250220616414/en/

Media:

Kathy Fieweger

Senior Vice President - Communications

Kathy.Fieweger@ul.com

+1 312-852-5156

Investors:

Dan Scott / Rodny Nacier, ICR Inc.

IR@ul.com

UL Solutions Inc. Reports Strong Fourth Quarter and Full Year 2024 Results