Reported net income attributable to Valero stockholders of $3.7 billion, or $12.62 per share
Reported adjusted net income attributable to Valero stockholders of $3.7 billion, or $12.54 per share
Stockholder cash returns totaled $2.6 billion
Declared a regular quarterly cash dividend on common stock of $1.20 per share on July 16, 2026

The St. Charles FCC Unit optimization project is still expected to be completed and begin operations in the third quarter of 2026

Valero Energy Corporation (NYSE:VLO, "Valero")) today reported net income attributable to Valero stockholders of $3.7 billion, or $12.62 per share, for the second quarter of 2026, compared to $714 million, or $2.28 per share, for the second quarter of 2025. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders for the second quarter of 2026 was $3.7 billion, or $12.54 per share.

"We are pleased to report a strong second quarter, driven by excellent operations and commercial execution across all three of our business segments," said Lane Riggs, Valero’s Chairman, Chief Executive Officer and President. "Our refineries, renewable diesel plants, and ethanol plants operated safely and reliably, helping to meet resilient demand for transportation fuels."

Refining

The Refining segment reported operating income of $4.5 billion for the second quarter of 2026, compared to $1.3 billion for the second quarter of 2025. Adjusted operating income for the second quarter of 2026 was $4.4 billion. Refining throughput volumes averaged 3.0 million barrels per day in the second quarter of 2026.

Renewable Diesel

The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported $717 million of operating income for the second quarter of 2026, compared to an operating loss of $79 million for the second quarter of 2025. Segment sales volumes averaged 3.8 million gallons per day in the second quarter of 2026.

Ethanol

The Ethanol segment reported $318 million of operating income for the second quarter of 2026, compared to $54 million for the second quarter of 2025. Ethanol production volumes averaged 4.7 million gallons per day in the second quarter of 2026.

Corporate and Other

General and administrative expenses were $233 million in the second quarter of 2026. The effective tax rate for the second quarter of 2026 was 21 percent.

Investing and Financing Activities

Net cash provided by operating activities was $5.6 billion in the second quarter of 2026. Included in this amount was a $706 million favorable impact from working capital and $389 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities was $4.5 billion in the second quarter of 2026.

Capital investments totaled $350 million in the second quarter of 2026, of which $290 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD and other variable interest entities, capital investments attributable to Valero were $346 million in the second quarter of 2026.

Valero stockholder cash returns totaled $2.6 billion in the second quarter of 2026, resulting in a payout ratio of 59 percent of adjusted net cash provided by operating activities.

On July 16, 2026, Valero announced a quarterly cash dividend on common stock of $1.20 per share, demonstrating its strong financial position.

Liquidity and Financial Position

Valero ended the second quarter of 2026 with $9.1 billion of total debt, $2.2 billion of total finance lease obligations, and $7.9 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 11 percent as of June 30, 2026.

"Our strong results reflect the discipline and consistency of our operational and commercial execution," said Riggs. "Coupled with our differentiated balance sheet, these strengths position us well and provide significant financial flexibility."

Strategic Update

Valero continues to make progress on the FCC Unit optimization project at the St. Charles Refinery that will enhance the refinery’s ability to produce high-value products. This $230 million project is still expected to be completed and begin operations in the third quarter of 2026.

Conference Call

Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

About Valero

Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland, and Latin America. Valero operates 14 petroleum refineries located in the U.S., Canada, and the U.K. with a combined throughput capacity of approximately 3.0 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which produces low-carbon fuels including renewable diesel and sustainable aviation fuel (SAF), with a production capacity of approximately 1.2 billion gallons per year in the U.S. Gulf Coast region. See the annual report on Form 10-K for more information on SAF. Valero also owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.7 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel, and Ethanol segments. Please visit investorvalero.com for more information.

Valero Contacts

Investors:

Brian Donovan, Vice President – Investor Relations, 210-345-1682

Eric Herbort, Director – Investor Relations and Finance, 210-345-3331

Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:

Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Safe-Harbor Statement

Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words "believe," "expect," "should," "estimates," "intend," "target," "commitment," "plans," "forecast," "guidance" and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, our plans, actions, assets and operations in California and expected timing and cost of obligations and other financial, operational, or strategic statement impacts, future market and industry conditions, future operating and financial performance, including future capital expenditures and capital investments attributable to Valero, future production and manufacturing ability and size, expectations regarding our sources and uses of cash, future legal and regulatory developments, including those with respect to tariffs and low-carbon fuels, expectations and ongoing uncertainties related to our Port Arthur Refinery, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political, or regulatory developments that are adverse to tariffs, global geopolitical and other conflicts and tensions, the impact of inflation and crude oil and petroleum product market disruptions on margins and costs, economic activity levels, actions in response to supply and demand imbalances for refined petroleum products, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

Use of Non-GAAP Financial Information

This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income, adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a definition of non-GAAP measures and a reconciliation to their most directly comparable GAAP measures. Note (h) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS (millions of dollars, except per share amounts) (unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Statement of income data
Revenues	$	44,476		$	29,889		$	76,857		$	60,147
Cost of sales:
Cost of materials and other (a)		35,130			24,678			61,315			50,726
Taxes other than income taxes (b)		1,648			1,654			3,369			3,154
Operating expenses (excluding depreciation and amortization expense reflected below)		1,506			1,522			3,101			3,045
Depreciation and amortization expense		723			786			1,551			1,466
Total cost of sales		39,007			28,640			69,336			58,391
Asset impairment loss (c)		—			—			—			1,131
Other operating expenses (d)		26			4			50			8
General and administrative expenses (excluding depreciation and amortization expense reflected below)		233			220			518			481
Depreciation and amortization expense		14			28			26			39
Operating income		5,196			997			6,927			97
Other income, net		116			86			248			206
Interest and debt expense, net of capitalized interest		(145	)		(141	)		(285	)		(278	)
Income before income tax expense		5,167			942			6,890			25
Income tax expense		1,094			279			1,495			14
Net income		4,073			663			5,395			11
Less: Net income (loss) attributable to noncontrolling interests		353			(51	)		412			(108	)
Net income attributable to Valero Energy Corporation stockholders	$	3,720		$	714		$	4,983		$	119

Earnings per common share	$	12.62		$	2.28		$	16.79		$	0.37
Weighted-average common shares outstanding (in millions)		294			312			296			313

Earnings per common share – assuming dilution	$	12.62		$	2.28		$	16.78		$	0.37
Weighted-average common shares outstanding – assuming dilution (in millions)		294			312			296			313

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS BY SEGMENT (millions of dollars) (unaudited)

	Refining		Renewable Diesel			Ethanol		Corporate and Other (e)			Total
Three months ended June 30, 2026
Revenues:
Revenues from external customers	$	42,300	$	1,176		$	1,000	$	—		$	44,476
Intersegment revenues		2		1,506			311		(1,819	)		—
Total revenues		42,302		2,682			1,311		(1,819	)		44,476
Cost of sales:
Cost of materials and other (a)		34,268		1,803			822		(1,763	)		35,130
Taxes other than income taxes (b)		1,648		—			—		—			1,648
Operating expenses (excluding depreciation and amortization expense reflected below)		1,263		91			152		—			1,506
Depreciation and amortization expense		635		71			19		(2	)		723
Total cost of sales		37,814		1,965			993		(1,765	)		39,007
Other operating expenses (d)		18		—			—		8			26
General and administrative expenses (excluding depreciation and amortization expense reflected below)		—		—			—		233			233
Depreciation and amortization expense		—		—			—		14			14
Operating income by segment	$	4,470	$	717		$	318	$	(309	)	$	5,196

Three months ended June 30, 2025
Revenues:
Revenues from external customers	$	28,324	$	565		$	1,000	$	—		$	29,889
Intersegment revenues		2		533			205		(740	)		—
Total revenues		28,326		1,098			1,205		(740	)		29,889
Cost of sales:
Cost of materials and other		23,388		1,044			988		(742	)		24,678
Taxes other than income taxes (b)		1,654		—			—		—			1,654
Operating expenses (excluding depreciation and amortization expense reflected below)		1,307		72			144		(1	)		1,522
Depreciation and amortization expense		707		61			19		(1	)		786
Total cost of sales		27,056		1,177			1,151		(744	)		28,640
Other operating expenses		4		—			—		—			4
General and administrative expenses (excluding depreciation and amortization expense reflected below)		—		—			—		220			220
Depreciation and amortization expense		—		—			—		28			28
Operating income (loss) by segment	$	1,266	$	(79	)	$	54	$	(244	)	$	997

See Operating Highlights by Segment.

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS BY SEGMENT (millions of dollars) (unaudited)

	Refining		Renewable Diesel			Ethanol		Corporate and Other (e)			Total
Six months ended June 30, 2026
Revenues:
Revenues from external customers	$	73,105	$	1,887		$	1,865	$	—		$	76,857
Intersegment revenues		4		2,209			613		(2,826	)		—
Total revenues		73,109		4,096			2,478		(2,826	)		76,857
Cost of sales:
Cost of materials and other (a)		59,446		2,915			1,716		(2,762	)		61,315
Taxes other than income taxes (b)		3,369		—			—		—			3,369
Operating expenses (excluding depreciation and amortization expense reflected below)		2,609		176			316		—			3,101
Depreciation and amortization expense		1,367		149			38		(3	)		1,551
Total cost of sales		66,791		3,240			2,070		(2,765	)		69,336
Other operating expenses (d)		42		—			—		8			50
General and administrative expenses (excluding depreciation and amortization expense reflected below)		—		—			—		518			518
Depreciation and amortization expense		—		—			—		26			26
Operating income by segment	$	6,276	$	856		$	408	$	(613	)	$	6,927

Six months ended June 30, 2025
Revenues:
Revenues from external customers	$	57,081	$	1,058		$	2,008	$	—		$	60,147
Intersegment revenues		4		940			422		(1,366	)		—
Total revenues		57,085		1,998			2,430		(1,366	)		60,147
Cost of sales:
Cost of materials and other		48,157		1,939			2,020		(1,390	)		50,726
Taxes other than income taxes (b)		3,154		—			—		—			3,154
Operating expenses (excluding depreciation and amortization expense reflected below)		2,598		150			298		(1	)		3,045
Depreciation and amortization expense		1,301		129			38		(2	)		1,466
Total cost of sales		55,210		2,218			2,356		(1,393	)		58,391
Asset impairment loss (c)		1,131		—			—		—			1,131
Other operating expenses		8		—			—		—			8
General and administrative expenses (excluding depreciation and amortization expense reflected below)		—		—			—		481			481
Depreciation and amortization expense		—		—			—		39			39
Operating income (loss) by segment	$	736	$	(220	)	$	74	$	(493	)	$	97

See Operating Highlights by Segment.

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h) (millions of dollars, except per share amount) (unaudited)

	Three Months Ended June 30,					Six Months Ended June 30,
	2026			2025		2026			2025
Reconciliation of net income attributable to Valero Energy Corporation stockholders to adjusted net income attributable to Valero Energy Corporation stockholders
Net income attributable to Valero Energy Corporation stockholders	$	3,720		$	714	$	4,983		$	119
Adjustments:
Last-in, first-out (LIFO) liquidation adjustment (a)		(44	)		—		(44	)		—
Income tax expense related to the LIFO liquidation adjustment		10			—		10			—
LIFO liquidation adjustment, net of taxes		(34	)		—		(34	)		—
Asset impairment loss (c)		—			—		—			1,131
Income tax benefit related to asset impairment loss		—			—		—			(254	)
Asset impairment loss, net of taxes		—			—		—			877
Port Arthur Refinery fire expenses (d)		15			—		15			—
Income tax benefit related to Port Arthur Refinery fire expenses		(4	)		—		(4	)		—
Port Arthur Refinery fire expenses, net of taxes		11			—		11			—
Total adjustments		(23	)		—		(23	)		877
Adjusted net income attributable to Valero Energy Corporation stockholders	$	3,697		$	714	$	4,960		$	996

Reconciliation of earnings per common share – assuming dilution to adjusted earnings per common share – assuming dilution
Earnings per common share – assuming dilution	$	12.62		$	2.28	$	16.78		$	0.37
Adjustments:
LIFO liquidation adjustment (a)		(0.12	)		—		(0.11	)		—
Asset impairment loss (c)		—			—		—			2.80
Port Arthur Refinery fire expenses (d)		0.04			—		0.04			—
Total adjustments		(0.08	)		—		(0.07	)		2.80
Adjusted earnings per common share – assuming dilution	$	12.54		$	2.28	$	16.71		$	3.17

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h) (millions of dollars) (unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Reconciliation of operating income (loss) by segment to segment margin, and reconciliation of operating income (loss) by segment to adjusted operating income by segment
Refining segment
Refining operating income	$	4,470		$	1,266		$	6,276		$	736
Adjustments:
LIFO liquidation adjustment (a)		(44	)		—			(44	)		—
Operating expenses (excluding depreciation and amortization expense reflected below)		1,263			1,307			2,609			2,598
Depreciation and amortization expense		635			707			1,367			1,301
Asset impairment loss (c)		—			—			—			1,131
Other operating expenses (d)		18			4			42			8
Refining margin	$	6,342		$	3,284		$	10,250		$	5,774

Refining operating income	$	4,470		$	1,266		$	6,276		$	736
Adjustments:
LIFO liquidation adjustment (a)		(44	)		—			(44	)		—
Asset impairment loss (c)		—			—			—			1,131
Other operating expenses (d)		18			4			42			8
Adjusted Refining operating income	$	4,444		$	1,270		$	6,274		$	1,875

Renewable Diesel segment
Renewable Diesel operating income (loss)	$	717		$	(79	)	$	856		$	(220	)
Adjustments:
Operating expenses (excluding depreciation and amortization expense reflected below)		91			72			176			150
Depreciation and amortization expense		71			61			149			129
Renewable Diesel margin	$	879		$	54		$	1,181		$	59

Ethanol segment
Ethanol operating income	$	318		$	54		$	408		$	74
Adjustments:
Operating expenses (excluding depreciation and amortization expense reflected below)		152			144			316			298
Depreciation and amortization expense		19			19			38			38
Ethanol margin	$	489		$	217		$	762		$	410

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h) (millions of dollars) (unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (by region) (i)
U.S. Gulf Coast region
Refining operating income	$	2,877	$	846	$	4,233	$	1,183
Adjustments:
Operating expenses (excluding depreciation and amortization expense reflected below)		778		737		1,551		1,457
Depreciation and amortization expense		394		387		782		763
Other operating expenses (d)		16		3		34		7
Refining margin	$	4,065	$	1,973	$	6,600	$	3,410

Refining operating income	$	2,877	$	846	$	4,233	$	1,183
Adjustment: Other operating expenses (d)		16		3		34		7
Adjusted Refining operating income	$	2,893	$	849	$	4,267	$	1,190

U.S. Mid-Continent region
Refining operating income	$	608	$	127	$	798	$	177
Adjustments:
Operating expenses (excluding depreciation and amortization expense reflected below)		204		200		407		395
Depreciation and amortization expense		89		78		178		154
Other operating expenses		2		—		3		—
Refining margin	$	903	$	405	$	1,386	$	726

Refining operating income	$	608	$	127	$	798	$	177
Adjustment: Other operating expenses		2		—		3		—
Adjusted Refining operating income	$	610	$	127	$	801	$	177

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h) (millions of dollars) (unaudited)

	Three Months Ended June 30,					Six Months Ended June 30,
	2026			2025		2026			2025
Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (by region) (i) (continued)
North Atlantic region
Refining operating income	$	742		$	219	$	1,125		$	435
Adjustments:
Operating expenses (excluding depreciation and amortization expense reflected below)		192			182		403			354
Depreciation and amortization expense		80			75		164			144
Refining margin	$	1,014		$	476	$	1,692		$	933

U.S. West Coast region (f)
Refining operating income (loss)	$	243		$	74	$	120		$	(1,059	)
Adjustments:
LIFO liquidation adjustment (a)		(44	)		—		(44	)		—
Operating expenses (excluding depreciation and amortization expense reflected below)		89			188		248			392
Depreciation and amortization expense (g)		72			167		243			240
Asset impairment loss (c)		—			—		—			1,131
Other operating expenses		—			1		5			1
Refining margin	$	360		$	430	$	572		$	705

Refining operating income (loss)	$	243		$	74	$	120		$	(1,059	)
Adjustments:
LIFO liquidation adjustment (a)		(44	)		—		(44	)		—
Asset impairment loss (c)		—			—		—			1,131
Other operating expenses		—			1		5			1
Adjusted Refining operating income	$	199		$	75	$	81		$	73

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per barrel amounts) (unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Throughput volumes (thousand barrels per day)
Feedstocks:
Heavy sour crude oil		514		554		482		555
Medium/light sour crude oil		252		240		274		237
Sweet crude oil		1,599		1,509		1,560		1,535
Residuals		124		167		152		131
Other feedstocks		118		105		123		78
Total feedstocks		2,607		2,575		2,591		2,536
Blendstocks and other		343		347		341		339
Total throughput volumes		2,950		2,922		2,932		2,875

Yields (thousand barrels per day)
Gasolines and blendstocks		1,414		1,444		1,406		1,410
Distillates		1,167		1,111		1,138		1,094
Other products (j)		400		392		418		394
Total yields		2,981		2,947		2,962		2,898

Operating statistics (h) (k)
Refining margin	$	6,342	$	3,284	$	10,250	$	5,774
Adjusted Refining operating income	$	4,444	$	1,270	$	6,274	$	1,875
Throughput volumes (thousand barrels per day)		2,950		2,922		2,932		2,875

Refining margin per barrel of throughput	$	23.62	$	12.35	$	19.31	$	11.09
Less:
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput		4.70		4.91		4.92		4.99
Depreciation and amortization expense per barrel of throughput		2.36		2.66		2.57		2.50
Adjusted Refining operating income per barrel of throughput	$	16.56	$	4.78	$	11.82	$	3.60

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per gallon amounts) (unaudited)

	Three Months Ended June 30,					Six Months Ended June 30,
	2026		2025			2026		2025
Operating statistics (h) (k)
Renewable Diesel margin	$	879	$	54		$	1,181	$	59
Renewable Diesel operating income (loss)	$	717	$	(79	)	$	856	$	(220	)
Sales volumes (thousand gallons per day)		3,833		2,732			3,432		2,584

Renewable Diesel margin per gallon of sales	$	2.52	$	0.22		$	1.90	$	0.13
Less:
Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of sales		0.26		0.29			0.28		0.32
Depreciation and amortization expense per gallon of sales		0.20		0.25			0.24		0.28
Renewable Diesel operating income (loss) per gallon of sales	$	2.06	$	(0.32	)	$	1.38	$	(0.47	)

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES ETHANOL SEGMENT OPERATING HIGHLIGHTS (millions of dollars, except per gallon amounts) (unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Operating statistics (h) (k)
Ethanol margin	$	489	$	217	$	762	$	410
Ethanol operating income	$	318	$	54	$	408	$	74
Production volumes (thousand gallons per day)		4,666		4,583		4,643		4,525

Ethanol margin per gallon of production	$	1.15	$	0.52	$	0.91	$	0.50
Less:
Operating expenses (excluding depreciation and amortization expense reflected below) per gallon of production		0.36		0.34		0.38		0.36
Depreciation and amortization expense per gallon of production		0.04		0.05		0.04		0.05
Ethanol operating income per gallon of production	$	0.75	$	0.13	$	0.49	$	0.09

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION (millions of dollars, except per barrel amounts) (unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Operating statistics by region (i)
U.S. Gulf Coast region (h) (k)
Refining margin	$	4,065	$	1,973	$	6,600	$	3,410
Adjusted Refining operating income	$	2,893	$	849	$	4,267	$	1,190
Throughput volumes (thousand barrels per day)		1,829		1,841		1,792		1,756

Refining margin per barrel of throughput	$	24.42	$	11.78	$	20.35	$	10.72
Less:
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput		4.67		4.40		4.78		4.58
Depreciation and amortization expense per barrel of throughput		2.37		2.31		2.41		2.40
Adjusted Refining operating income per barrel of throughput	$	17.38	$	5.07	$	13.16	$	3.74

U.S. Mid-Continent region (h) (k)
Refining margin	$	903	$	405	$	1,386	$	726
Adjusted refining operating income	$	610	$	127	$	801	$	177
Throughput volumes (thousand barrels per day)		485		423		469		438

Refining margin per barrel of throughput	$	20.46	$	10.52	$	16.31	$	9.16
Less:
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput		4.63		5.20		4.79		4.98
Depreciation and amortization expense per barrel of throughput		2.01		2.01		2.09		1.94
Adjusted refining operating income per barrel of throughput	$	13.82	$	3.31	$	9.43	$	2.24

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION (millions of dollars, except per barrel amounts) (unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Operating statistics by region (i) (continued)
North Atlantic region (h) (k)
Refining margin	$	1,014	$	476	$	1,692	$	933
Refining operating income	$	742	$	219	$	1,125	$	435
Throughput volumes (thousand barrels per day)		506		396		506		444

Refining margin per barrel of throughput	$	22.02	$	13.20	$	18.48	$	11.61
Less:
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput		4.17		5.04		4.40		4.40
Depreciation and amortization expense per barrel of throughput		1.73		2.07		1.79		1.79
Refining operating income per barrel of throughput	$	16.12	$	6.09	$	12.29	$	5.42

U.S. West Coast region (f) (h) (k)
Refining margin	$	360	$	430	$	572	$	705
Adjusted Refining operating income	$	199	$	75	$	81	$	73
Throughput volumes (thousand barrels per day)		130		262		165		237

Refining margin per barrel of throughput	$	30.36	$	18.02	$	19.12	$	16.42
Less:
Operating expenses (excluding depreciation and amortization expense reflected below) per barrel of throughput		7.49		7.91		8.28		9.15
Depreciation and amortization expense per barrel of throughput (g)		6.06		6.99		8.12		5.59
Adjusted Refining operating income per barrel of throughput	$	16.81	$	3.12	$	2.72	$	1.68

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS (unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2026			2025			2026			2025
Refining
Feedstocks (dollars per barrel)
Brent crude oil	$	97.06		$	66.59		$	87.49		$	70.74
Brent less West Texas Intermediate (WTI) crude oil		3.85			2.72			4.90			3.08
Brent less WTI Houston crude oil		1.69			1.89			3.01			1.99
Brent less Dated Brent crude oil		(8.05	)		(1.08	)		(5.37	)		(0.92	)
Brent less Argus Sour Crude Index crude oil		3.11			2.02			4.03			2.29
Brent less Maya crude oil		8.05			8.11			9.77			8.95
Brent less Western Canadian Select Houston crude oil		13.92			6.25			13.75			6.75
WTI crude oil		93.20			63.87			82.59			67.67

Natural gas (dollars per million British thermal units)		2.46			2.83			2.79			3.11

Renewable volume obligation (RVO) (dollars per barrel) (l)		13.78			6.14			11.60			5.45

Product margins (RVO adjusted unless otherwise noted) (dollars per barrel)
U.S. Gulf Coast:
Conventional Blendstock for Oxygenate Blending (CBOB) gasoline less Brent		17.98			8.99			9.22			6.29
Ultra-low-sulfur (ULS) diesel less Brent		43.52			14.79			35.56			15.74
Polymer Grade Propylene less Brent (not RVO adjusted)		(10.61	)		(2.24	)		(11.32	)		(0.50	)
U.S. Mid-Continent:
CBOB gasoline less WTI		20.14			14.91			9.73			12.09
ULS diesel less WTI		41.48			20.60			32.97			18.55
North Atlantic:
CBOB gasoline less Brent		25.07			13.43			14.12			9.17
ULS diesel less Brent		47.50			18.79			42.02			19.84
U.S. West Coast:
California Reformulated Gasoline Blendstock for Oxygenate Blending 87 gasoline less Brent		46.68			36.98			35.49			30.06
California Air Resources Board diesel less Brent		56.11			20.22			44.56			20.30

See Notes to Earnings Release Tables.

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS (unaudited)

	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Renewable Diesel
New York Mercantile Exchange ULS diesel (dollars per gallon)	$	3.74	$	2.16	$	3.33	$	2.27
Biodiesel Renewable Identification Number (RIN) (dollars per RIN)		2.12		1.09		1.78		0.94
California Low-Carbon Fuel Standard carbon credit (dollars per metric ton)		68.34		52.36		66.85		59.27
U.S. Gulf Coast (USGC) used cooking oil (dollars per pound)		0.82		0.56		0.73		0.53
USGC distillers corn oil (dollars per pound)		0.86		0.59		0.76		0.56
USGC fancy bleachable tallow (dollars per pound)		0.84		0.56		0.72		0.53

Ethanol
Chicago Board of Trade corn (dollars per bushel)		4.43		4.52		4.40		4.62
New York Harbor ethanol (dollars per gallon)		2.00		1.84		1.91		1.83

VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES OTHER FINANCIAL DATA (millions of dollars) (unaudited)

	June 30,		December 31,
	2026		2025
Balance sheet data
Current assets	$	30,670	$	23,210
Cash and cash equivalents included in current assets		7,874		4,688
Inventories included in current assets		7,625		7,591
Current liabilities		18,742		14,109
Valero Energy Corporation stockholders’ equity		25,001		23,725
Total equity		28,268		26,605
Debt and finance lease obligations:
Debt –
Current portion of debt (excluding variable interest entities (VIEs))	$	688	$	672
Debt, less current portion of debt (excluding VIEs)		8,411		7,566
Total debt (excluding VIEs)		9,099		8,238
Current portion of debt attributable to VIEs		2		23
Total debt		9,101		8,261
Finance lease obligations –
Current portion of finance lease obligations (excluding VIEs)		211		228
Finance lease obligations, less current portion (excluding VIEs)		1,409		1,488