SEATTLE, July 30, 2021 /PRNewswire/ -- Weyerhaeuser Company (NYSE:WY) today reported second quarter net earnings of $1.0 billion, or $1.37 per diluted share, on net sales of $3.1 billion. This compares with net earnings of $72 million, or 10 cents per diluted share, on net sales of $1.6 billion for the same period last year and net earnings of $681 million for the first quarter of 2021. There were no special items in second quarter or first quarter 2021. Net earnings before special items was $77 million for the same period last year, or 11 cents per diluted share.

View our earnings release and financial statements in a printer-friendly PDF.

Adjusted EBITDA for the second quarter of 2021 was $1.6 billion compared with $386 million for the same period last year and $1.1 billion for the first quarter of 2021.

"In the second quarter, our teams again delivered the company's strongest quarterly results on record, surpassing last quarter's Adjusted EBITDA record by over 40 percent," said Devin W. Stockfish, president and chief executive officer. "Year-to-date, our Adjusted EBITDA is almost $2 billion higher than this time last year and exceeds our full year results for each of the last 14 years. We also generated record operating cash flow in the quarter and reduced long-term debt by another $225 million. Looking forward, our outlook remains favorable for continued strength in residential construction, our financial position is exceptionally strong, and with year-to-date Adjusted Funds Available for Distribution of almost $1.9 billion, we are excited for the opportunity to return significant cash to shareholders through the variable supplemental component of our new dividend framework."

WEYERHAEUSER FINANCIAL HIGHLIGHTS	2021	2021	2020
(millions, except per share data)	Q1	Q2	Q2
Net sales	$2,506	$3,144	$1,631
Net earnings	$681	$1,028	$72
Net earnings per diluted share	$0.91	$1.37	$0.10
Weighted average shares outstanding, diluted	750	752	747
Net earnings before special items⁽¹⁾⁽²⁾	$681	$1,028	$77
Net earnings per diluted share before special items⁽¹⁾	$0.91	$1.37	$0.11
Adjusted EBITDA⁽¹⁾	$1,101	$1,573	$386
Net cash from operations	$698	$1,308	$391
Adjusted FAD⁽³⁾	$645	$1,236	$317


(1)	Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Additionally, Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Net earnings before special items and Adjusted EBITDA should not be considered in isolation from, and are not intended to represent an alternative to, our GAAP results. Reconciliations of Net earnings before special items and Adjusted EBITDA to GAAP earnings are included within this release.

(2)	Special items for prior periods presented are included in the reconciliation tables following this release.

(3)	Adjusted Funds Available for Distribution (Adjusted FAD) is a non-GAAP measure that management uses to evaluate the company's liquidity. Adjusted FAD, as we define it, is net cash from operations adjusted for capital expenditures and significant non-recurring items. Adjusted FAD measures cash generated during the period (net of capital expenditures and significant non-recurring items) that is available for dividends, repurchases of common shares, debt reduction, acquisitions, and other discretionary and nondiscretionary capital allocation activities. Adjusted FAD should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results. A reconciliation of Adjusted FAD to net cash from operations is included within this release.

TIMBERLANDS

FINANCIAL HIGHLIGHTS	2021	2021
(millions)	Q1	Q2	Change
Net sales	$513	$541	$28
Net contribution to pretax earnings	$108	$113	$5
Adjusted EBITDA	$172	$180	$8

Q2 2021 Performance – In the West, export sales realizations increased significantly from the first quarter and export sales volumes were modestly higher as the company shifted additional volume to the export market to serve higher demand, particularly from China. Fee harvest volumes were comparable as the company continued salvage operations. Domestic sales realizations were slightly lower as salvage activity continued to yield a greater mix of smaller diameter logs. In the South, fee harvest volumes increased significantly and sales realizations for sawlogs and fiber logs were slightly higher. In both regions, forestry and road expenses increased seasonally.

Q3 2021 Outlook – Weyerhaeuser expects third quarter earnings and Adjusted EBITDA will be significantly lower than the second quarter. In the West, the company anticipates slightly lower fee harvest volumes, seasonally higher forestry and road expenses, and higher per unit log and haul costs. The company expects moderately higher export sales realizations and slightly lower domestic sales realizations. In the South, the company expects significantly higher fee harvest volumes, slightly higher per unit log and haul costs, and seasonally higher forestry and road expenses. Sales realizations are expected to be slightly lower due to mix.

In July 2021, the company completed the previously announced sale of 145,000 acres of timberlands in the North Cascades region of Washington. Third quarter will include a gain of approximately $30 million on this transaction, which will be reported as a special item.

REAL ESTATE, ENERGY & NATURAL RESOURCES

FINANCIAL HIGHLIGHTS	2021	2021
(millions)	Q1	Q2	Change
Net sales	$106	$110	$4
Net contribution to pretax earnings	$66	$63	($3)
Adjusted EBITDA	$96	$91	($5)

Q2 2021 Performance – The number of real estate acres sold and the average price per acre decreased compared with the first quarter due to the timing of real estate sales and mix of properties sold. Energy & Natural Resources earnings and Adjusted EBITDA increased, primarily due to higher production of construction materials.

Q3 2021 Outlook – Weyerhaeuser anticipates third quarter earnings will be significantly higher than third quarter 2020 due to a lower average basis resulting from the mix of properties sold. The company expects Adjusted EBITDA will be comparable to third quarter 2020. The company now expects full year 2021 Adjusted EBITDA for the segment will be approximately $290 million, an increase from the $255 million previously expected.

WOOD PRODUCTS

FINANCIAL HIGHLIGHTS	2021	2021
(millions)	Q1	Q2	Change
Net sales	$2,021	$2,629	$608
Net contribution to pretax earnings	$840	$1,338	$498
Adjusted EBITDA	$889	$1,386	$497

Q2 2021 Performance – Sales realizations for lumber and oriented strand board increased 25 percent and 48 percent, respectively, compared with first quarter averages. Sales volumes for lumber increased moderately. Oriented strand board production and sales volumes were modestly lower, and unit manufacturing costs increased, due to planned maintenance outages. Production and sales volumes for solid section and I-joist products increased and sales realizations improved as the company continued to benefit from previously announced price increases. Raw material costs for Wood Products increased, primarily for Canadian logs, oriented strand board webstock, resin and veneer.

Q3 2021 Outlook – Weyerhaeuser anticipates third quarter earnings and Adjusted EBITDA will be significantly lower than the second quarter. To date, third quarter benchmark pricing for lumber and oriented strand board is significantly lower than the second quarter average. The company expects higher sales volumes and improved unit manufacturing costs for lumber and oriented strand board, as well as higher raw material costs.

UNALLOCATED

FINANCIAL HIGHLIGHTS	2021	2021
(millions)	Q1	Q2	Change
Net charge to pretax earnings	($65)	($84)	($19)
Adjusted EBITDA	($56)	($84)	($28)

Q2 2021 Performance – Second quarter results include an increase in variable compensation expense due to a year-to-date adjustment for performance-based incentive compensation, as well as an increase in the noncash charge from elimination of intersegment profit in inventory and LIFO, primarily due to higher costing within our lumber and log inventories.

ABOUT WEYERHAEUSER

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control approximately 11 million acres of timberlands in the U.S., and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood products in North America. Our company is a real estate investment trust. In 2020, we generated $7.5 billion in net sales and employed approximately 9,400 people who serve customers worldwide. We are listed on the Dow Jones Sustainability North America Index. Our common stock trades on the New York Stock Exchange under the symbol WY. Learn more at www.weyerhaeuser.com.

EARNINGS CALL INFORMATION

Weyerhaeuser will hold a live conference call at 7 a.m. Pacific (10 a.m. Eastern) on July 30, 2021 to discuss second quarter results.

To access the live webcast and presentation online, go to the Investor Relations section on www.weyerhaeuser.com on July 30, 2021.

To join the conference call from within North America, dial 877-407-0792 (access code: 13714048) at least 15 minutes prior to the call. Those calling from outside North America should dial 201-689-8263 (access code: 13714048). Replays will be available for two weeks at 844-512-2921 (access code: 13714048) from within North America, and at 412-317-6671 (access code: 13714048) from outside North America.

FORWARD-LOOKING STATEMENTS

This news release contains statements concerning the company's future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, with respect to our outlook and expectations concerning the following: earnings and Adjusted EBITDA for each of our businesses; log sales realizations; forestry and road expenses; log and haul costs; fee harvest volumes; expected gain on the sale of timberlands; raw materials costs for our wood products business; operating rates for the manufacture of our oriented strand board products; and sales volumes for our lumber and oriented strand board products and sales realizations for our engineered wood products lines. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often involve use of words such as "anticipate," "expect," "planned," "will," and similar words and expressions. They may use the positive, negative or another variation of those and similar words. These forward-looking statements are based on our current expectations and assumptions and are not guarantees of future events or performance. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to:

the effect of general economic conditions, including employment rates, interest rate levels, housing starts, general availability of financing for home mortgages and the relative strength of the U.S. dollar;
the effect of COVID-19 and other viral or disease outbreaks and their potential effects on our business, results of operations, cash flows, financial condition and future prospects;
market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Japanese yen, the Chinese yuan, and the Canadian dollar, and the relative value of the euro to the yen;
restrictions on international trade and tariffs imposed on imports or exports;
the availability and cost of shipping and transportation;
economic activity in Asia, especially Japan and China;
performance of our manufacturing operations, including maintenance and capital requirements;
potential disruptions in our manufacturing operations;
the level of competition from domestic and foreign producers;
the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;
the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals or the occurrence of any event, change or other circumstances that could give rise to a termination of any acquisition or divestiture transaction under the terms of the governing transaction agreements;
raw material availability and prices;
the effect of weather;
changes in global or regional climate conditions and governmental response to such changes;
the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
energy prices;
transportation and labor availability and costs;
federal tax policies;
the effect of forestry, land use, environmental and other governmental regulations;
legal proceedings;
performance of pension fund investments and related derivatives;
the effect of timing of employee retirements and changes in the market price of our common stock on charges for share-based compensation;
the accuracy of our estimates of costs and expenses related to contingent liabilities and the accuracy of our estimates of charges related to casualty losses;
changes in accounting principles; and
other risks and uncertainties identified in our 2020 Annual Report on Form 10-K, as well as those set forth from time to time in our other public statements, reports, registration statements, prospectuses, information statements and other filings with the SEC.

It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects.

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

For more information contact:		Analysts - Beth Baum, beth.baum@weyerhaeuser.com, (206) 539-3907
		Media - Nancy Thompson, nancy.thompson@weyerhaeuser.com, (919) 861-0342

RECONCILIATION OF ADJUSTED EBITDA TO NET EARNINGS

We reconcile Adjusted EBITDA to net earnings for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.

The table below reconciles Adjusted EBITDA for the quarter ended March 31, 2021:

(millions)	Timberlands		Real Estate & ENR		Wood Products		Unallocated Items		Total
Adjusted EBITDA by Segment:
Net earnings									$	681
Interest expense, net of capitalized interest										79
Income taxes										189
Net contribution (charge) to earnings	$	108	$	66	$	840	$	(65)	$	949
Non-operating pension and other post-employment benefit costs		—		—		—		8		8
Interest income and other		—		—		—		(1)		(1)
Operating income (loss)		108		66		840		(58)		956
Depreciation, depletion and amortization		64		3		49		2		118
Basis of real estate sold		—		27		—		—		27
Adjusted EBITDA	$	172	$	96	$	889	$	(56)	$	1,101

The table below reconciles Adjusted EBITDA for the quarter ended June 30, 2021:

(millions)	Timberlands		Real Estate & ENR		Wood Products		Unallocated Items		Total
Adjusted EBITDA by Segment:
Net earnings									$	1,028
Interest expense, net of capitalized interest										78
Income taxes										324
Net contribution (charge) to earnings	$	113	$	63	$	1,338	$	(84)	$	1,430
Non-operating pension and other post-employment benefit costs		—		—		—		1		1
Interest income and other		—		—		—		(2)		(2)
Operating income (loss)		113		63		1,338		(85)		1,429
Depreciation, depletion and amortization		67		4		48		1		120
Basis of real estate sold		—		24		—		—		24
Adjusted EBITDA	$	180	$	91	$	1,386	$	(84)	$	1,573

The table below reconciles Adjusted EBITDA for the quarter ended June 30, 2020:

(millions)	Timberlands		Real Estate & ENR		Wood Products		Unallocated Items		Total
Adjusted EBITDA by Segment:
Net earnings									$	72
Interest expense, net of capitalized interest⁽¹⁾										103
Income taxes										60
Net contribution (charge) to earnings	$	75	$	19	$	159	$	(18)	$	235
Non-operating pension and other post-employment benefit costs		—		—		—		10		10
Interest income and other		—		—		—		(2)		(2)
Operating income (loss)		75		19		159		(10)		243
Depreciation, depletion and amortization		65		4		47		1		117
Basis of real estate sold		—		34		—		—		34
Special items included in operating income (loss)⁽²⁾		—		—		(8)		—		(8)
Adjusted EBITDA	$	140	$	57	$	198	$	(9)	$	386


(1)	Interest expense, net of capitalized interest includes a pretax special item consisting of an $11 million net charge related to the early extinguishment of debt.

(2)	Operating income (loss) includes a pretax special item consisting of an $8 million product remediation insurance recovery.

RECONCILIATION OF NET EARNINGS BEFORE SPECIAL ITEMS TO NET EARNINGS

We reconcile net earnings before special items to net earnings and net earnings per diluted share before special items to net earnings per diluted share, as those are the most directly comparable U.S. GAAP measures. We believe the measures provide meaningful supplemental information for investors about our operating performance, better facilitate period to period comparisons and are widely used by analysts, lenders, rating agencies and other interested parties.

The table below reconciles net earnings before special items to net earnings:

	2021	2021	2020
(millions)	Q1	Q2	Q2
Net earnings	$681	$1,028	$72
Early extinguishment of debt charge	—	—	11
Product remediation recovery	—	—	(6)
Net earnings before special items	$681	$1,028	$77

The table below reconciles net earnings per diluted share before special items to net earnings per diluted share:

	2021	2021	2020
	Q1	Q2	Q2
Net earnings per diluted share	$0.91	$1.37	$0.10
Early extinguishment of debt charge	—	—	0.02
Product remediation recovery	—	—	(0.01)
Net earnings per diluted share before special items	$0.91	$1.37	$0.11

RECONCILIATION OF ADJUSTED FAD TO NET CASH FROM OPERATIONS

We reconcile Adjusted FAD to net cash from operations, as that is the most directly comparable U.S. GAAP measure. We believe the measure provides meaningful supplemental information for investors about our liquidity.

The table below reconciles Adjusted FAD to net cash from operations:

	2021	2021	2020	2021
(millions)	Q1	Q2	Q2	Q2 YTD
Net cash from operations	$698	$1,308	$391	$2,006
Capital expenditures	(53)	(72)	(66)	(125)
Adjustments to FAD⁽¹⁾	—	—	(8)	—
Adjusted FAD	$645	$1,236	$317	$1,881


(1)	Adjustments to FAD include an $8 million product remediation insurance recovery received in second quarter 2020.

Weyerhaeuser Company									Exhibit 99.2
Q2.2021 Analyst Package Preliminary results (unaudited)

Consolidated Statement of Operations

	Q1		Q2				Year-to-Date
in millions	March 31, 2021		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Net sales	$	2,506	$	3,144	$	1,631	$	5,650	$	3,359
Costs of sales		1,430		1,583		1,283		3,013		2,665
Gross margin		1,076		1,561		348		2,637		694
Selling expenses		20		24		18		44		40
General and administrative expenses		90		95		84		185		158
Other operating costs, net		10		13		3		23		13
Operating income		956		1,429		243		2,385		483
Non-operating pension and other post-employment benefit costs		(8)		(1)		(10)		(9)		(19)
Interest income and other		1		2		2		3		3
Interest expense, net of capitalized interest		(79)		(78)		(103)		(157)		(188)
Earnings before income taxes		870		1,352		132		2,222		279
Income taxes		(189)		(324)		(60)		(513)		(57)
Net earnings	$	681	$	1,028	$	72	$	1,709	$	222

Per Share Information

	Q1		Q2				Year-to-Date
	March 31, 2021		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Earnings per share, basic and diluted	$	0.91	$	1.37	$	0.10	$	2.28	$	0.30
Dividends paid per common share	$	0.17	$	0.17	$	—	$	0.34	$	0.34
Weighted average shares outstanding (in thousands):
Basic		748,718		750,127		746,896		749,429		746,715
Diluted		750,024		751,508		746,984		750,773		747,070
Common shares outstanding at end of period (in thousands)		748,751		749,782		746,251		749,782		746,251

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization (Adjusted EBITDA)

	Q1		Q2				Year-to-Date
in millions	March 31, 2021		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Net earnings	$	681	$	1,028	$	72	$	1,709	$	222
Non-operating pension and other post-employment benefit costs		8		1		10		9		19
Interest income and other		(1)		(2)		(2)		(3)		(3)
Interest expense, net of capitalized interest		79		78		103		157		188
Income taxes		189		324		60		513		57
Operating income		956		1,429		243		2,385		483
Depreciation, depletion and amortization		118		120		117		238		240
Basis of real estate sold		27		24		34		51		96
Special items included in operating income		—		—		(8)		—		(20)
Adjusted EBITDA⁽¹⁾	$	1,101	$	1,573	$	386	$	2,674	$	799

(1)

Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies. Adjusted EBITDA should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

Weyerhaeuser Company								Total Company Statistics
Q2.2021 Analyst Package Preliminary results (unaudited)

Special Items Included in Net Earnings (Income Tax Affected)

	Q1		Q2				Year-to-Date
in millions	March 31, 2021		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Net earnings	$	681	$	1,028	$	72	$	1,709	$	222
Early extinguishment of debt charge⁽¹⁾		—		—		11		—		11
Legal benefit		—		—		—		—		(12)
Product remediation recovery		—		—		(6)		—		(6)
Net earnings before special items⁽²⁾	$	681	$	1,028	$	77	$	1,709	$	215

	Q1		Q2				Year-to-Date
	March 31, 2021		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Net earnings per diluted share	$	0.91	$	1.37	$	0.10	$	2.28	$	0.30
Early extinguishment of debt charge⁽¹⁾		—		—		0.02		—		0.02
Legal benefit		—		—		—		—		(0.02)
Product remediation recovery		—		—		(0.01)		—		(0.01)
Net earnings per diluted share before special items⁽²⁾	$	0.91	$	1.37	$	0.11	$	2.28	$	0.29


(1)	We recorded a pretax charge of $11 million ($11 million after-tax) related to the early extinguishment of debt in second quarter 2020. This charge was included in Interest expense, net of capitalized interest in the Consolidated Statement of Operations.

(2)	Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Net earnings before special items should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

Selected Total Company Items

	Q1		Q2				Year-to-Date
in millions	March 31, 2021		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Pension and post-employment costs:
Pension and post-employment service costs	$	11	$	10	$	8	$	21	$	18
Non-operating pension and other post-employment benefit costs		8		1		10		9		19
Total company pension and post-employment costs	$	19	$	11	$	18	$	30	$	37

Weyerhaeuser Company Q2.2021 Analyst Package Preliminary results (unaudited)

Consolidated Balance Sheet

in millions	March 31, 2021		June 30, 2021		December 31, 2020
ASSETS
Current assets:
Cash and cash equivalents	$	1,016	$	1,777	$	495
Receivables, net		589		702		450
Receivables for taxes		7		7		82
Inventories		505		499		443
Assets held for sale		—		229		—
Prepaid expenses and other current assets		141		141		139
Total current assets		2,258		3,355		1,609
Property and equipment, net		1,971		1,965		2,013
Construction in progress		91		102		73
Timber and timberlands at cost, less depletion		11,776		11,643		11,827
Minerals and mineral rights, less depletion		265		262		268
Deferred tax assets		106		71		120
Other assets		407		432		401
Total assets	$	16,874	$	17,830	$	16,311

LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt	$	150	$	150	$	150
Accounts payable		236		253		204
Accrued liabilities		549		775		596
Total current liabilities		935		1,178		950
Long-term debt, net		5,325		5,100		5,325
Deferred tax liabilities		26		42		24
Deferred pension and other post-employment benefits		893		747		911
Other liabilities		367		363		370
Total liabilities		7,546		7,430		7,580
Total equity		9,328		10,400		8,731
Total liabilities and equity	$	16,874	$	17,830	$	16,311

Weyerhaeuser Company Q2.2021 Analyst Package Preliminary results (unaudited)

Consolidated Statement of Cash Flows

	Q1		Q2				Year-to-Date
in millions	March 31, 2021		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Cash flows from operations:
Net earnings	$	681	$	1,028	$	72	$	1,709	$	222
Noncash charges (credits) to earnings:
Depreciation, depletion and amortization		118		120		117		238		240
Basis of real estate sold		27		24		34		51		96
Deferred income taxes, net		8		11		80		19		(2)
Pension and other post-employment benefits		19		11		18		30		37
Share-based compensation expense		7		8		8		15		15
Change in:
Receivables, net		(139)		(113)		(30)		(252)		(112)
Receivables and payables for taxes		120		116		(18)		236		61
Inventories		(60)		9		74		(51)		2
Prepaid expenses and other current assets		(2)		1		7		(1)		5
Accounts payable and accrued liabilities		(60)		125		30		65		(61)
Pension and post-employment benefit contributions and payments		(8)		(25)		(6)		(33)		(16)
Other		(13)		(7)		5		(20)		(10)
Net cash from operations	$	698	$	1,308	$	391	$	2,006	$	477
Cash flows from investing activities:
Capital expenditures for property and equipment	$	(31)	$	(62)	$	(55)	$	(93)	$	(102)
Capital expenditures for timberlands reforestation		(22)		(10)		(11)		(32)		(32)
Acquisition of Alabama timberlands		—		(149)		—		(149)		—
Proceeds from note receivable held by variable interest entities		—		—		—		—		362
Proceeds from sale of Montana timberlands		—		—		—		—		145
Other		—		1		1		1		3
Net cash from investing activities	$	(53)	$	(220)	$	(65)	$	(273)	$	376
Cash flows from financing activities:
Cash dividends on common shares	$	(127)	$	(128)	$	—	$	(255)	$	(254)
Net proceeds from issuance of long-term debt		—		—		—		—		732
Payments on long-term debt		—		(225)		(588)		(225)		(588)
Proceeds from borrowings on line of credit		—		—		—		—		550
Payments on line of credit		—		—		(550)		—		(780)
Proceeds from exercise of stock options		17		28		—		45		6
Other		(14)		(2)		(3)		(16)		(15)
Net cash from financing activities	$	(124)	$	(327)	$	(1,141)	$	(451)	$	(349)

Net change in cash and cash equivalents	$	521	$	761	$	(815)	$	1,282	$	504
Cash and cash equivalents at beginning of period		495		1,016		1,458		495		139
Cash and cash equivalents at end of period	$	1,016	$	1,777	$	643	$	1,777	$	643

Cash paid (received) during the period for:
Interest, net of amounts capitalized	$	75	$	79	$	70	$	154	$	178
Income taxes, net of refunds	$	66	$	197	$	1	$	263	$	1

Weyerhaeuser Company									Timberlands Segment
Q2.2021 Analyst Package Preliminary results (unaudited)

Segment Statement of Operations

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021			YTD.2020
Sales to unaffiliated customers	$	379	$	405	$	359	$	784		$	740
Intersegment sales		134		136		121		270			243
Total net sales		513		541		480		1,054			983
Costs of sales		383		407		383		790			758
Gross margin		130		134		97		264			225
Selling expenses		—		—		1		—			1
General and administrative expenses		23		23		22		46			46
Other operating income, net		(1)		(2)		(1)		(3)			(2)
Operating income and Net contribution to earnings	$	108	$	113	$	75	$	221		$	180


Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization⁽¹⁾

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021			YTD.2020
Operating income	$	108	$	113	$	75	$	221		$	180
Depreciation, depletion and amortization		64		67		65		131			133
Adjusted EBITDA⁽¹⁾	$	172	$	180	$	140	$	352		$	313

⁽¹⁾ See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

Selected Segment Items

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021			YTD.2020
Total decrease (increase) in working capital⁽²⁾	$	(13)	$	2	$	(2)	$	(11)		$	(5)
Cash spent for capital expenditures⁽³⁾	$	(28)	$	(21)	$	(21)	$	(49)		$	(51)

⁽²⁾ Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and log inventory for the Timberlands and Real Estate & ENR segments combined.

⁽³⁾ Does not include cash spent for the acquisition of timberlands.

Segment Statistics⁽⁴⁾

		Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Third Party	Delivered logs:
Net Sales	West	$	201	$	222	$	179	$	423	$	356
(millions)	South		131		145		145		276		295
	North		16		9		7		25		24
	Total delivered logs		348		376		331		724		675
	Stumpage and pay-as-cut timber		6		7		5		13		10
	Recreational and other lease revenue		16		16		16		32		31
	Other revenue		9		6		7		15		24
	Total	$	379	$	405	$	359	$	784	$	740
Delivered Logs	West	$	130.69	$	137.80	$	104.90	$	134.32	$	104.91
Third Party Sales	South	$	34.50	$	35.11	$	33.68	$	34.82	$	33.97
Realizations (per ton)	North	$	62.83	$	74.88	$	59.82	$	66.51	$	60.31
Delivered Logs	West		1,539		1,608		1,714		3,147		3,398
Third Party Sales	South		3,782		4,150		4,307		7,932		8,672
Volumes (tons, thousands)	North		261		115		113		376		397
Fee Harvest Volumes	West		2,101		2,099		2,236		4,200		4,546
(tons, thousands)	South		5,376		5,856		5,914		11,232		12,044
	North		337		199		194		536		580


⁽⁴⁾	Western logs are primarily transacted in MBF but are converted to ton equivalents for external reporting purposes.

Weyerhaeuser Company							Real Estate, Energy & Natural Resources Segment
Q2.2021 Analyst Package Preliminary results (unaudited)

Segment Statement of Operations

in millions	Q1.2021		Q2.2021		Q2.2020			YTD.2021		YTD.2020
Net sales	$	106	$	110	$	65		$	216	$	177
Costs of sales		34		41		40			75		110
Gross margin		72		69		25			141		67
General and administrative expenses		6		6		6			12		12
Operating income and Net contribution to earnings	$	66	$	63	$	19		$	129	$	55

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization⁽¹⁾

in millions	Q1.2021		Q2.2021		Q2.2020			YTD.2021		YTD.2020
Operating income	$	66	$	63	$	19		$	129	$	55
Depreciation, depletion and amortization		3		4		4			7		7
Basis of real estate sold		27		24		34			51		96
Adjusted EBITDA⁽¹⁾	$	96	$	91	$	57		$	187	$	158

⁽¹⁾ See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

Selected Segment Items

in millions	Q1.2021		Q2.2021		Q2.2020			YTD.2021		YTD.2020
Cash spent for capital expenditures	$	—	$	—	$	—		$	—	$	—

Segment Statistics

		Q1.2021			Q2.2021			Q2.2020			YTD.2021			YTD.2020
Net Sales	Real Estate	$	84		$	83		$	48		$	167		$	143
(millions)	Energy and Natural Resources		22			27			17			49			34
	Total	$	106		$	110		$	65		$	216		$	177
Acres Sold	Real Estate		19,455			18,415			31,337			37,870			76,310
Price per Acre	Real Estate	$	3,803		$	3,227		$	1,501		$	3,523		$	1,790
Basis as a Percent of Real Estate Net Sales	Real Estate		32	%		29	%		71	%		31	%		67	%

Weyerhaeuser Company								Wood Products Segment
Q2.2021 Analyst Package Preliminary results (unaudited)

Segment Statement of Operations

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Net sales	$	2,021	$	2,629	$	1,207	$	4,650	$	2,442
Costs of sales		1,124		1,229		997		2,353		2,037
Gross margin		897		1,400		210		2,297		405
Selling expenses		19		21		18		40		39
General and administrative expenses		35		35		33		70		69
Other operating costs, net		3		6		—		9		4
Operating income and Net contribution to earnings	$	840	$	1,338	$	159	$	2,178	$	293

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization⁽¹⁾

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Operating income	$	840	$	1,338	$	159	$	2,178	$	293
Depreciation, depletion and amortization		49		48		47		97		97
Special items		—		—		(8)		—		(8)
Adjusted EBITDA⁽¹⁾	$	889	$	1,386	$	198	$	2,275	$	382

⁽¹⁾ See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

Segment Special Items Included in Net Contribution to Earnings (Pretax)

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Product remediation recovery	$	—	$	—	$	8	$	—	$	8

Selected Segment Items

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Total decrease (increase) in working capital⁽²⁾	$	(212)	$	(49)	$	56	$	(261)	$	(130)
Cash spent for capital expenditures	$	(25)	$	(51)	$	(45)	$	(76)	$	(83)

⁽²⁾ Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and inventory for the Wood Products segment.

Segment Statistics

in millions, except for third party sales realizations		Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Structural Lumber	Third party net sales	$	990	$	1,349	$	538	$	2,339	$	1,046
(volumes presented	Third party sales realizations	$	864	$	1,077	$	438	$	975	$	427
in board feet)	Third party sales volumes⁽³⁾		1,145		1,252		1,225		2,397		2,447
	Production volumes		1,211		1,234		1,108		2,445		2,317
Oriented Strand	Third party net sales	$	438	$	605	$	179	$	1,043	$	369
Board	Third party sales realizations	$	614	$	911	$	240	$	757	$	243
(volumes presented	Third party sales volumes⁽³⁾		714		663		747		1,377		1,517
in square feet 3/8")	Production volumes		742		683		742		1,425		1,519
Engineered Solid	Third party net sales	$	142	$	166	$	111	$	308	$	238
Section	Third party sales realizations	$	2,285	$	2,533	$	2,151	$	2,412	$	2,150
(volumes presented	Third party sales volumes⁽³⁾		6.2		6.6		5.2		12.8		11.1
in cubic feet)	Production volumes		6.0		6.2		5.3		12.2		11.4
Engineered	Third party net sales	$	83	$	104	$	70	$	187	$	148
I-joists	Third party sales realizations	$	1,773	$	1,980	$	1,645	$	1,882	$	1,656
(volumes presented	Third party sales volumes⁽³⁾		47		53		42		100		89
in lineal feet)	Production volumes		44		51		38		95		85
Softwood Plywood	Third party net sales	$	56	$	69	$	34	$	125	$	73
(volumes presented	Third party sales realizations	$	594	$	902	$	356	$	733	$	352
in square feet 3/8")	Third party sales volumes⁽³⁾		94		77		95		171		208
	Production volumes		80		62		76		142		173
Medium Density	Third party net sales	$	48	$	43	$	33	$	91	$	77
Fiberboard	Third party sales realizations	$	842	$	869	$	825	$	855	$	834
(volumes presented	Third party sales volumes⁽³⁾		57		50		40		107		92
in square feet 3/4")	Production volumes		56		52		35		108		91


⁽³⁾	Volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.

Weyerhaeuser Company							Unallocated Items
Q2.2021 Analyst Package Preliminary results (unaudited)

Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.

Net Charge to Earnings

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Unallocated corporate function and variable compensation expense	$	(25)	$	(36)	$	(23)	$	(61)	$	(42)
Liability classified share-based compensation		(1)		—		(4)		(1)		6
Foreign exchange gain (loss)		(2)		(1)		3		(3)		(5)
Elimination of intersegment profit in inventory and LIFO		(17)		(28)		18		(45)		5
Other, net		(13)		(20)		(4)		(33)		(9)
Operating loss		(58)		(85)		(10)		(143)		(45)
Non-operating pension and other post-employment benefit costs		(8)		(1)		(10)		(9)		(19)
Interest income and other		1		2		2		3		3
Net charge to earnings	$	(65)	$	(84)	$	(18)	$	(149)	$	(61)

Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization⁽¹⁾

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Operating loss	$	(58)	$	(85)	$	(10)	$	(143)	$	(45)
Depreciation, depletion and amortization		2		1		1		3		3
Special items		—		—		—		—		(12)
Adjusted EBITDA⁽¹⁾	$	(56)	$	(84)	$	(9)	$	(140)	$	(54)

⁽¹⁾ See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

Unallocated Special Items Included in Net Charge to Earnings (Pretax)

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Legal benefit	$	—	$	—	$	—	$	—	$	12
Special items included in operating loss and net charge to earnings	$	—	$	—	$	—	$	—	$	12

Unallocated Selected Items

in millions	Q1.2021		Q2.2021		Q2.2020		YTD.2021		YTD.2020
Cash spent for capital expenditures	$	—	$	—	$	—	$	—	$	—

View original content to download multimedia:https://www.prnewswire.com/news-releases/weyerhaeuser-reports-record-second-quarter-results-301344939.html

SOURCE Weyerhaeuser Company

Weyerhaeuser reports record second quarter results