Williams (NYSE:WMB) today announced its unaudited financial results for the three months ended March 31, 2023.

Strong results across key financial metrics demonstrate resiliency through price cycles

GAAP net income of $926 million, or $0.76 per diluted share (EPS) – up 144% vs. 1Q 2022
Adjusted net income of $684 million, or $0.56 per diluted share (Adjusted EPS) – up 37% vs. 1Q 2022
Adjusted EBITDA of $1.795 billion – up $284 million or 19% vs. 1Q 2022
Cash flow from operations (CFFO) of $1.514 billion – up $432 million or 40% vs. 1Q 2022
Available funds from operations (AFFO) of $1.445 billion – up $255 million or 21% vs. 1Q 2022
Dividend coverage ratio of 2.65x (AFFO basis)
Record gathering volumes of 17.85 Bcf/d – up 18% from 1Q 2022
Record contracted transmission capacity of 32.5 Bcf/d – up 33% from 1Q 2022
Continued improvement of balance sheet with leverage ratio of 3.57x

Steadfast project execution to drive additional growth for business in 2023 and beyond

Began construction of Regional Energy Access; partial in-service expected ahead of schedule late 2023
Closed on acquisition of MountainWest natural gas transmission and storage business
Brought into service Taggart in Deepwater Gulf of Mexico, Haynesville Springridge expansion and Marcellus gathering expansion in Southwest Appalachia
Executed agreements with Chevron to facilitate fee-based growth in Deepwater Gulf of Mexico, Haynesville gathering and our Louisiana Energy Gateway Expansion (LEG)
Advanced NextGen Gas strategy by leveraging Sequent marketing business; Coterra and Dominion committing additional volumes
Continued focus on sustainable operations; first major U.S. midstream company to join the Oil & Gas Methane Partnership (OGMP) 2.0 methane performance initiative

CEO Perspective

Alan Armstrong, president and chief executive officer, made the following comments:

"Williams experienced record natural gas gathering volumes and contracted capacity in the first quarter, driving higher earnings across all four core business segments compared to first quarter 2022, with Adjusted EBITDA up nearly 20 percent. These results proved without question that our core business is performing as designed amid volatile price cycles. Our fee-based revenues continued to grow even without including the strong contributions from recent acquisitions. We saw very high gas prices at Opal in the first quarter, which caused negative NGL margins, but the integration of our Sequent marketing business turned this into a positive outcome for Williams, demonstrating our ability to capitalize on volatility.

"We remain squarely focused on our natural gas-focused strategy as we execute a robust list of fully contracted projects within our footprint that will contribute to our long-term adjusted EBITDA growth rate target of 5 to 7 percent. Regional Energy Access, which we expect to start bringing into service ahead of schedule this year, will unlock more of our Northeast gas gathering and processing volumes to serve nearby markets. In addition, the integration of our recent MountainWest acquisition bolsters our position in the Rockies with stable, FERC-regulated natural gas transmission and storage infrastructure."

Armstrong added, "Williams is making strides to serve both domestic and global energy demand in a lower-carbon and sustainable manner. We were the first major U.S. midstream company to join OGMP 2.0, and we were among the first to invest in and deploy satellite technology to monitor the methane performance of our assets as part of our growing NextGen Gas strategy. It's certainly an exciting time to be at Williams, and I'm proud of all that our employees are doing across the enterprise to make Williams a leader in the responsible energy market."

Williams Summary Financial Information	1Q
Amounts in millions, except ratios and per-share amounts. Per share amounts are reported on a diluted basis. Net income amounts are from continuing operations attributable to The Williams Companies, Inc. available to common stockholders.	2023	2022

GAAP Measures
Net Income	$926	$379
Net Income Per Share	$0.76	$0.31
Cash Flow From Operations	$1,514	$1,082

Non-GAAP Measures (1)
Adjusted EBITDA	$1,795	$1,511
Adjusted Net Income	$684	$499
Adjusted Earnings Per Share	$0.56	$0.41
Available Funds from Operations	$1,445	$1,190
Dividend Coverage Ratio	2.65x	2.30x

Other
Debt-to-Adjusted EBITDA at Quarter End (2)	3.57x	3.81x
Capital Investments (3) (4)	$525	$316

(1) Schedules reconciling Adjusted Net Income, Adjusted EBITDA, Available Funds from Operations and Dividend Coverage Ratio (non-GAAP measures) to the most comparable GAAP measure are available at www.williams.com and as an attachment to this news release.
(2) Does not represent leverage ratios measured for WMB credit agreement compliance or leverage ratios as calculated by the major credit ratings agencies. Debt is net of cash on hand, and Adjusted EBITDA reflects the sum of the last four quarters.
(3) Capital Investments includes increases to property, plant, and equipment (growth & maintenance capital),purchases of and contributions to equity-method investments and purchases of other long-term investments.
(4) 1Q 2023 capital excludes $1.06 billion acquisition of MountainWest Pipeline Holding company, which closed February 14, 2023.

GAAP Measures

First-quarter 2023 net income increased by $547 million compared to the prior year reflecting a favorable change of $450 million in net unrealized gains/losses on commodity derivatives, the benefit of higher service revenues driven by contributions from recent acquisitions and increased volumes at Ohio Valley Midstream, as well as higher commodity marketing margins. These improvements were partially offset by higher operating and administrative expenses, including the impact from recent acquisitions. The tax provision increased primarily due to higher pretax income.

Cash flow from operations for the first quarter of 2023 increased compared to 2022 primarily due to higher operating results exclusive of non-cash items and favorable net changes in working capital.

Non-GAAP Measures

First-quarter 2023 Adjusted EBITDA increased by $284 million over the prior year, driven by the previously described benefits from service revenues and commodity marketing margins, partially offset by higher operating and administrative expenses.

First-quarter 2023 Adjusted Net Income improved by $185 million over the prior year, driven by the previously described impacts to net income, adjusted primarily to remove the effects of net unrealized gains/losses on commodity derivatives and amortization of certain assets from the Sequent acquisition.

First-quarter 2023 Available Funds From Operations (AFFO) increased by $255 million compared to the prior year primarily due to higher operating results exclusive of non-cash items.

Business Segment Results & Form 10-Q

Williams' operations are comprised of the following reportable segments: Transmission & Gulf of Mexico, Northeast G&P, West and Gas & NGL Marketing Services, as well as Other. For more information, see the company's first-quarter 2023 Form 10-Q.

	First Quarter
Amounts in millions	Modified EBITDA			Adjusted EBITDA
Amounts in millions	1Q 2023	1Q 2022	Change	1Q 2023	1Q 2022	Change
Transmission & Gulf of Mexico	$715	$697	$18	$728	$697	$31
Northeast G&P	470	418	52	470	418	52
West	304	260	44	286	260	26
Gas & NGL Marketing Services	567	13	554	231	65	166
Other	74	5	69	80	71	9
Total	$2,130	$1,393	$737	$1,795	$1,511	$284

Note: Williams uses Modified EBITDA for its segment reporting. Definitions of Modified EBITDA and Adjusted EBITDA and schedules reconciling to net income are included in this news release.

Transmission & Gulf of Mexico

First-quarter 2023 Modified and Adjusted EBITDA improved compared to the prior year driven by the MountainWest and NorTex Midstream acquisitions. Modified EBITDA for 2023 was further impacted by one-time MountainWest acquisition costs, which are excluded from Adjusted EBITDA.

Northeast G&P

First-quarter 2023 Modified and Adjusted EBITDA increased over the prior year driven by increased volumes at Ohio Valley Midstream, Marcellus South and Cardinal.

West

First-quarter 2023 Modified and Adjusted EBITDA increased compared to the prior year benefiting from realized gains on natural gas hedges and contributions from Trace Midstream acquired in April 2022, partially offset by lower processing margins due to a short-term gas price spike at Opal and severe weather impacts. Modified EBITDA for 2023 was also impacted by a favorable contract settlement, which is excluded from Adjusted EBITDA.

Gas & NGL Marketing Services

First-quarter 2023 Modified EBITDA improved from the prior year primarily reflecting higher commodity marketing margins and a $390 million net favorable change in unrealized gains/losses on commodity derivatives, which is excluded from Adjusted EBITDA.

Other

First-quarter 2023 Modified EBITDA improved compared to the prior year primarily reflecting a $60 million net favorable change in unrealized gains/losses on commodity derivatives, which is excluded from Adjusted EBITDA. These results were partially impacted by severe weather.

2023 Financial Guidance

The company continues to expect 2023 Adjusted EBITDA between $6.4 billion and $6.8 billion. The company expects 2023 growth capex between $1.6 billion to $1.9 billion due to the acceleration of Transco's Regional Energy Access project. Importantly, Williams anticipates a leverage ratio midpoint of 3.65x, which will allow it to retain financial flexibility. The dividend was increased by 5.3% on an annualized basis to $1.79 in 2023 from $1.70 in 2022.

Williams' First-Quarter 2023 Materials to be Posted Shortly; Q&A Webcast Scheduled for Tomorrow

Williams' first-quarter 2023 earnings presentation will be posted at www.williams.com. The company's first-quarter 2023 earnings conference call and webcast with analysts and investors is scheduled for Thursday, May 4, at 9:30 a.m. Eastern Time (8:30 a.m. Central Time). Participants who wish to join the call by phone must register using the following link: https://conferencingportals.com/event/MTgNWtxQ

A webcast link to the conference call will be provided on Williams' Investor Relations website. A replay of the webcast will be available on the website for at least 90 days following the event.

About Williams

As the world demands reliable, low-cost, low-carbon energy, Williams (NYSE:WMB) will be there with the best transport, storage and delivery solutions to reliably fuel the clean energy economy. Headquartered in Tulsa, Oklahoma, Williams is an industry-leading, investment grade C-Corp with operations across the natural gas value chain including gathering, processing, interstate transportation, storage, wholesale marketing and trading of natural gas and natural gas liquids. With major positions in top U.S. supply basins, Williams connects the best supplies with the growing demand for clean energy. Williams owns and operates more than 33,000 miles of pipelines system wide – including Transco, the nation's largest volume and fastest growing pipeline – and handles approximately one third of the natural gas in the United States that is used every day for clean-power generation, heating and industrial use. Learn how the company is leveraging its nationwide footprint to incorporate clean hydrogen, NextGen Gas and other innovations at www.williams.com.

The Williams Companies, Inc.
Consolidated Statement of Income
(Unaudited)

	Three Months Ended March 31,
		2023			2022
	(Millions, except per-share amounts)
Revenues:
Service revenues	$	1,694		$	1,537
Service revenues – commodity consideration		36			77
Product sales		845			1,104
Net gain (loss) on commodity derivatives		506			(194	)
Total revenues		3,081			2,524
Costs and expenses:
Product costs		553			803
Net processing commodity expenses		54			30
Operating and maintenance expenses		463			394
Depreciation and amortization expenses		506			498
Selling, general, and administrative expenses		176			154
Other (income) expense – net		(31	)		(9	)
Total costs and expenses		1,721			1,870
Operating income (loss)		1,360			654
Equity earnings (losses)		147			136
Other investing income (loss) – net		8			1
Interest incurred		(304	)		(289	)
Interest capitalized		10			3
Other income (expense) – net		20			5
Income (loss) before income taxes		1,241			510
Less: Provision (benefit) for income taxes		284			118
Net income (loss)		957			392
Less: Net income (loss) attributable to noncontrolling interests		30			12
Net income (loss) attributable to The Williams Companies, Inc.		927			380
Less: Preferred stock dividends		1			1
Net income (loss) available to common stockholders	$	926		$	379
Basic earnings (loss) per common share:
Net income (loss) available to common stockholders	$	.76		$	.31
Weighted-average shares (thousands)		1,219,465			1,216,940
Diluted earnings (loss) per common share:
Net income (loss) available to common stockholders	$	.76		$	.31
Weighted-average shares (thousands)		1,225,781			1,221,279

The Williams Companies, Inc.
Consolidated Balance Sheet
(Unaudited)
	March 31, 2023			December 31, 2022
	(Millions, except per-share amounts)
ASSETS
Current assets:
Cash and cash equivalents	$	477		$	152
Trade accounts and other receivables		1,530			2,729
Allowance for doubtful accounts		(6	)		(6	)
Trade accounts and other receivables – net		1,524			2,723
Inventories		244			320
Derivative assets		243			323
Other current assets and deferred charges		269			279
Total current assets		2,757			3,797
Investments		5,067			5,065
Property, plant, and equipment		49,546			47,057
Accumulated depreciation and amortization		(17,451	)		(16,168	)
Property, plant, and equipment – net		32,095			30,889
Intangible assets – net of accumulated amortization		7,660			7,363
Regulatory assets, deferred charges, and other		1,357			1,319
Total assets	$	48,936		$	48,433
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	1,258		$	2,327
Derivative liabilities		180			316
Accrued and other current liabilities		955			1,270
Commercial paper		—			350
Long-term debt due within one year		1,627			627
Total current liabilities		4,020			4,890
Long-term debt		22,785			21,927
Deferred income tax liabilities		3,177			2,887
Regulatory liabilities, deferred income, and other		4,631			4,684
Contingent liabilities and commitments
Equity:
Stockholders' equity:
Preferred stock ($1 par value; 30 million shares authorized at March 31, 2023 and December 31, 2022; 35,000 shares issued at March 31, 2023 and December 31, 2022)		35			35
Common stock ($1 par value; 1,470 million shares authorized at March 31, 2023 and December 31, 2022; 1,256 million shares issued at March 31, 2023 and 1,253 million shares issued at December 31, 2022)		1,256			1,253
Capital in excess of par value		24,516			24,542
Retained deficit		(12,895	)		(13,271	)
Accumulated other comprehensive income (loss)		(3	)		(24	)
Treasury stock, at cost (37 million shares at March 31, 2023 and 35 million shares at December 31, 2022 of common stock)		(1,124	)		(1,050	)
Total stockholders' equity		11,785			11,485
Noncontrolling interests in consolidated subsidiaries		2,538			2,560
Total equity		14,323			14,045
Total liabilities and equity	$	48,936		$	48,433

The Williams Companies, Inc.
Consolidated Statement of Cash Flows
(Unaudited)

	Three Months Ended March 31,
		2023			2022
	(Millions)
OPERATING ACTIVITIES:
Net income (loss)	$	957		$	392
Adjustments to reconcile to net cash provided (used) by operating activities:
Depreciation and amortization		506			498
Provision (benefit) for deferred income taxes		283			115
Equity (earnings) losses		(147	)		(136	)
Distributions from equity-method investees		208			212
Net unrealized (gain) loss from derivative instruments		(327	)		123
Inventory write-downs		18			—
Amortization of stock-based awards		17			21
Cash provided (used) by changes in current assets and liabilities:
Accounts receivable		1,269			(3	)
Inventories		27			178
Other current assets and deferred charges		(4	)		(65	)
Accounts payable		(1,017	)		(138	)
Accrued and other current liabilities		(318	)		(149	)
Changes in current and noncurrent derivative assets and liabilities		82			101
Other, including changes in noncurrent assets and liabilities		(40	)		(67	)
Net cash provided (used) by operating activities		1,514			1,082
FINANCING ACTIVITIES:
Proceeds from (payments of) commercial paper – net		(352	)		—
Proceeds from long-term debt		1,502			3
Payments of long-term debt		(7	)		(1,256	)
Proceeds from issuance of common stock		3			37
Purchases of treasury stock		(74	)		—
Common dividends paid		(546	)		(518	)
Dividends and distributions paid to noncontrolling interests		(54	)		(37	)
Contributions from noncontrolling interests		3			3
Payments for debt issuance costs		(8	)		—
Other – net		(17	)		(30	)
Net cash provided (used) by financing activities		450			(1,798	)
INVESTING ACTIVITIES:
Property, plant, and equipment:
Capital expenditures (1)		(545	)		(291	)
Dispositions – net		(7	)		(6	)
Contributions in aid of construction		11			(3	)
Purchases of businesses, net of cash acquired		(1,056	)		—
Purchases of and contributions to equity-method investments		(39	)		(56	)
Other – net		(3	)		(4	)
Net cash provided (used) by investing activities		(1,639	)		(360	)
Increase (decrease) in cash and cash equivalents		325			(1,076	)
Cash and cash equivalents at beginning of year		152			1,680
Cash and cash equivalents at end of period	$	477		$	604
_____________
(1) Increases to property, plant, and equipment	$	(484	)	$	(260	)
Changes in related accounts payable and accrued liabilities		(61	)		(31	)
Capital expenditures	$	(545	)	$	(291	)

Transmission & Gulf of Mexico
(UNAUDITED)
	2022																2023
(Dollars in millions)	1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			Year			1st Qtr
Regulated interstate natural gas transportation, storage, and other revenues ⁽¹⁾	$	730		$	717		$	734		$	758		$	2,939		$	774
Gathering, processing, storage and transportation revenues		82			84			99			100			365			100
Other fee revenues ⁽¹⁾		5			5			4			7			21			6
Commodity margins		15			11			10			7			43			10
Net unrealized gain (loss) from derivative instruments		—			—			1			(1	)		—			—
Operating and administrative costs ⁽¹⁾		(202	)		(227	)		(238	)		(239	)		(906	)		(254	)
Other segment income (expenses) - net ⁽¹⁾		19			17			(22	)		5			19			26
Proportional Modified EBITDA of equity-method investments		48			45			50			50			193			53
Modified EBITDA		697			652			638			687			2,674			715
Adjustments		—			—			33			13			46			13
Adjusted EBITDA	$	697		$	652		$	671		$	700		$	2,720		$	728

Statistics for Operated Assets
Natural Gas Transmission ⁽²⁾
Transcontinental Gas Pipe Line
Avg. daily transportation volumes (MMdth)		15.0			13.5			14.7			14.2			14.4			14.3
Avg. daily firm reserved capacity (MMdth)		19.3			19.1			19.2			19.3			19.2			19.5
Northwest Pipeline LLC
Avg. daily transportation volumes (MMdth)		2.8			2.1			2.0			2.9			2.5			3.1
Avg. daily firm reserved capacity (MMdth)		3.8			3.8			3.8			3.8			3.8			3.8
MountainWest ⁽³⁾
Avg. daily transportation volumes (MMdth)		—			—			—			—			—			4.2
Avg. daily firm reserved capacity (MMdth)		—			—			—			—			—			7.8
Gulfstream - Non-consolidated
Avg. daily transportation volumes (MMdth)		0.9			1.3			1.4			1.1			1.3			1.0
Avg. daily firm reserved capacity (MMdth)		1.3			1.3			1.4			1.4			1.4			1.4
Gathering, Processing, and Crude Oil Transportation
Consolidated ⁽⁴⁾
Gathering volumes (Bcf/d)		0.30			0.28			0.29			0.28			0.29			0.28
Plant inlet natural gas volumes (Bcf/d)		0.48			0.46			0.49			0.46			0.47			0.43
NGL production (Mbbls/d)		31			31			26			26			28			28
NGL equity sales (Mbbls/d)		7			7			4			5			6			7
Crude oil transportation volumes (Mbbls/d)		110			124			125			118			119			119
Non-consolidated ⁽⁵⁾
Gathering volumes (Bcf/d)		0.39			0.37			0.41			0.42			0.40			0.36
Plant inlet natural gas volumes (Bcf/d)		0.38			0.37			0.41			0.42			0.40			0.36
NGL production (Mbbls/d)		28			26			29			29			28			28
NGL equity sales (Mbbls/d)		8			6			7			10			8			8

(1) Excludes certain amounts associated with revenues and operating costs for tracked or reimbursable charges.
(2) Tbtu converted to MMdth at one trillion British thermal units = one million dekatherms.
(3) Includes 100% of the volumes associated with the MountainWest Acquisition transmission assets after the purchase on February 14, 2023, including 100% of the volumes associated with the operated equity-method investment White River Hub, LLC. Average volumes were calculated over the period owned. Avg. daily transportation volumes and Avg. daily firm reserved capacity for 1st quarter 2023 if averaged over the entire period would have been 2.1 MMdth and 4.0 MMdth, respectively.
(4) Excludes volumes associated with equity-method investments that are not consolidated in our results.
(5) Includes 100% of the volumes associated with operated equity-method investments.

Northeast G&P
(UNAUDITED)
	2022																2023
(Dollars in millions)	1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			Year			1st Qtr
Gathering, processing, transportation, and fractionation revenues	$	323		$	350		$	354		$	368		$	1,395		$	391
Other fee revenues ⁽¹⁾		27			27			27			46			127			32
Commodity margins		6			1			3			—			10			5
Operating and administrative costs ⁽¹⁾		(85	)		(102	)		(101	)		(97	)		(385	)		(101	)
Other segment income (expenses) - net		(3	)		—			(1	)		(1	)		(5	)		—
Proportional Modified EBITDA of equity-method investments		150			174			182			148			654			143
Modified EBITDA		418			450			464			464			1,796			470
Adjustments		—			—			—			—			—			—
Adjusted EBITDA	$	418		$	450		$	464		$	464		$	1,796		$	470

Statistics for Operated Assets and non-operated Blue Racer Midstream
Gathering and Processing
Consolidated ⁽²⁾
Gathering volumes (Bcf/d)		4.03			4.19			4.22			4.31			4.19			4.45
Plant inlet natural gas volumes (Bcf/d)		1.46			1.70			1.74			1.70			1.65			1.92
NGL production (Mbbls/d)		110			118			125			127			120			144
NGL equity sales (Mbbls/d)		2			1			1			1			1			4
Non-consolidated ⁽³⁾
Gathering volumes (Bcf/d)		6.62			6.76			6.58			6.48			6.61			6.97
Plant inlet natural gas volumes (Bcf/d)		0.66			0.76			0.66			0.77			0.71			0.77
NGL production (Mbbls/d)		50			53			45			56			51			54
NGL equity sales (Mbbls/d)		4			3			2			2			3			4

(1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.
(2) Includes volumes associated with Susquehanna Supply Hub, the Northeast JV, and Utica Supply Hub, all of which are consolidated.
(3) Includes 100% of the volumes associated with operated equity-method investments, including the Laurel Mountain Midstream partnership; and the Bradford Supply Hub and the Marcellus South Supply Hub within the Appalachia Midstream Services partnership. Also, all periods include non-operated Blue Racer Midstream.

West
(UNAUDITED)
	2022																2023
(Dollars in millions)	1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			Year			1st Qtr
Net gathering, processing, transportation, storage, and fractionation revenues	$	317		$	360		$	397		$	401		$	1,475		$	382
Other fee revenues⁽¹⁾		6			6			6			5			23			5
Commodity margins		23			25			27			27			102			(24	)
Operating and administrative costs ⁽¹⁾		(112	)		(133	)		(128	)		(133	)		(506	)		(115	)
Other segment income (expenses) - net		(1	)		(1	)		(6	)		(7	)		(15	)		23
Proportional Modified EBITDA of equity-method investments		27			31			41			33			132			33
Modified EBITDA		260			288			337			326			1,211			304
Adjustments		—			8			—			—			8			(18	)
Adjusted EBITDA	$	260		$	296		$	337		$	326		$	1,219		$	286

Statistics for Operated Assets
Gathering and Processing
Consolidated ⁽²⁾
Gathering volumes (Bcf/d) ⁽³⁾		3.47			5.14			5.20			5.50			5.19			5.47
Plant inlet natural gas volumes (Bcf/d)		1.13			1.14			1.21			1.10			1.15			0.92
NGL production (Mbbls/d)		47			49			45			32			43			25
NGL equity sales (Mbbls/d)		17			18			13			7			14			6
Non-consolidated ⁽⁴⁾
Gathering volumes (Bcf/d)		0.28			0.28			0.29			0.29			0.29			0.32
Plant inlet natural gas volumes (Bcf/d)		0.27			0.28			0.29			0.29			0.28			0.32
NGL production (Mbbls/d)		31			32			34			32			33			37
NGL and Crude Oil Transportation volumes (Mbbls/d) ⁽⁵⁾		118			144			172			151			146			153

(1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.
(2) Excludes volumes associated with equity-method investments that are not consolidated in our results.
(3) Includes 100% of the volumes associated with the Trace Acquisition gathering assets after the purchase on April 29, 2022. Average volumes were calculated over the period owned. Volumes for 2nd quarter 2022 and year-to-date 2022 if averaged over the entire period would have been 4.68 Bcf/d and 4.72 Bcf/d, respectively.
(4) Includes 100% of the volumes associated with operated equity-method investments, including Rocky Mountain Midstream.
(5) Includes 100% of the volumes associated with operated equity-method investments, including Overland Pass Pipeline Company and Rocky Mountain Midstream.

Gas & NGL Marketing Services
(UNAUDITED)
	2022																2023
(Dollars in millions)	1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			Year			1st Qtr
Commodity margins	$	100		$	23		$	39		$	161		$	323		$	265
Other fee revenues		1			—			1			1			3			1
Net unrealized gain (loss) from derivative instruments		(57	)		(288	)		5			66			(274	)		333
Operating and administrative costs		(31	)		(23	)		(24	)		(18	)		(96	)		(32	)
Other segment income (expenses) - net		—			6			(1	)		(1	)		4			—
Modified EBITDA		13			(282	)		20			209			(40	)		567
Adjustments		52			288			18			(60	)		298			(336	)
Adjusted EBITDA	$	65		$	6		$	38		$	149		$	258		$	231

Statistics
Product Sales Volumes
Natural Gas (Bcf/d)		7.96			6.66			7.11			7.05			7.20			7.24
NGLs (Mbbls/d)		246			234			267			254			250			234

Other
(UNAUDITED)
	2022																2023
(Dollars in millions)	1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			Year			1st Qtr
Service revenues	$	9		$	7		$	6		$	2		$	24		$	3
Net realized product sales		96			142			180			184			602			120
Net unrealized gain (loss) from derivative instruments		(66	)		47			29			15			25			(6	)
Operating and administrative costs		(33	)		(57	)		(62	)		(59	)		(211	)		(48	)
Other segment income (expenses) - net		(1	)		—			(13	)		8			(6	)		5
Modified EBITDA		5			139			140			150			434			74
Adjustments		66			(47	)		(13	)		(15	)		(9	)		6
Adjusted EBITDA	$	71		$	92		$	127		$	135		$	425		$	80

Statistics
Net Product Sales Volumes
Natural Gas (Bcf/d)		0.12			0.19			0.27			0.31			0.22			0.26
NGLs (Mbbls/d)		7			7			8			7			7			3
Crude Oil (Mbbls/d)		2			3			2			2			2			1

Capital Expenditures and Investments
(UNAUDITED)
	2022											2023
(Dollars in millions)	1st Qtr		2nd Qtr		3rd Qtr		4th Qtr		Year		1st Qtr

Capital expenditures:
Transmission & Gulf of Mexico	$	125	$	129	$	637	$	358	$	1,249	$	205
Northeast G&P		40		30		52		92		214		99
West		61		82		94		226		463		169
Other		65		74		58		130		327		72
Total ⁽¹⁾	$	291	$	315	$	841	$	806	$	2,253	$	545

Purchases of and contributions to equity-method investments:
Transmission & Gulf of Mexico	$	16	$	26	$	11	$	17	$	70	$	8
Northeast G&P		32		18		28		8		86		31
Other		8		—		1		1		10		—
Total	$	56	$	44	$	40	$	26	$	166	$	39

Summary:
Transmission & Gulf of Mexico	$	141	$	155	$	648	$	375	$	1,319	$	213
Northeast G&P		72		48		80		100		300		130
West		61		82		94		226		463		169
Other		73		74		59		131		337		72
Total	$	347	$	359	$	881	$	832	$	2,419	$	584

Capital investments:
Increases to property, plant, and equipment	$	260	$	382	$	907	$	845	$	2,394	$	484
Purchases of businesses, net of cash acquired		—		933		—		—		933		1,056
Purchases of and contributions to equity-method investments		56		44		40		26		16