Key Financial Results

Net Income was $161 million, translating to diluted earnings per share ("EPS") of $1.97, up 35% from a year ago
EPS prior to amortization of intangible assets and acquisition costs* increased 21% year-over-year to $2.24
- Gross profit* increased 18% year-over-year to $711 million
- Core G&A* increased 14% year-over-year to $286 million
- EBITDA* increased 28% year-over-year to $311 million

Key Business Results

Total advisory and brokerage assets decreased 4% year-over-year to $1.06 trillion
- Advisory assets decreased 3% year-over-year to $559 billion
- Advisory assets as a percentage of total assets increased to 52.5%, up from 51.9% a year ago
Total organic net new assets were $37 billion, representing 13% annualized growth, and $108 billion over the past twelve months, representing 10% annualized growth
- Organic net new advisory assets were $11 billion, representing 7% annualized growth
- Organic net new brokerage assets were $26 billion, representing 19% annualized growth
Recruited assets⁽¹⁾were $44 billion
- Recruited assets over the trailing twelve months were $84 billion, up approximately 5% from a year ago
LPL Services Group had annualized revenue of $32 million in Q2, up approximately 60% from a year ago
- Services Group subscriptions were 3,871 at the end of Q2, up 1,786 year-over-year
Advisor count⁽²⁾ was 20,871, up 780 sequentially and 1,757 year-over-year⁽²⁾
Total client cash balances were $70 billion, an increase of $8 billion sequentially and $21 billion year-over-year
- Client cash balances as a percentage of total assets were 6.5%, up from 5.3% in the prior quarter, and 4.3% a year ago

Key Capital and Liquidity Results

Corporate cash⁽³⁾ was $241 million
Leverage ratio⁽⁴⁾ was 2.09x
Share repurchases were $50 million for 272 thousand shares at an average price of $184 per share
Dividends paid of $20 million

Key Updates

CUNA Brokerage Services, Inc. ("CBSI"): Onboarded the retail brokerage and advisory business of CBSI, with $30 billion of total assets, of which $25 billion transitioned onto our platform in Q2
Boenning & Scattergood: Entered into an agreement to acquire the Private Client Group business of Boenning & Scattergood, a firm with approximately 40 financial advisors who serve approximately $5 billion of advisory and brokerage assets
Cash Sweep Program: Announced that work is underway to implement the client cash account as our primary sweep overflow vehicle by the end of Q3 2022
Core G&A*: Given our improved earnings profile, we are accelerating investments to drive and support organic growth, and anticipate up to $20 million of additional Core G&A* in 2022. This increases our Core G&A* outlook range to $1,170 million to $1,195 million.

SAN DIEGO, Aug. 02, 2022 (GLOBE NEWSWIRE) -- LPL Financial Holdings Inc. (NASDAQ:LPLA) (the "Company") today announced results for its second quarter ended June 30, 2022, reporting net income of $161 million, or $1.97 per share. This compares with $119 million, or $1.46 per share, in the second quarter of 2021 and $134 million, or $1.64 per share, in the prior quarter.

"Over the past quarter, we remained focused on our mission of taking care of our advisors, so they can take of their clients," said Dan Arnold, President and CEO. "Amid persistent market volatility, this focus led to another quarter of solid business outcomes, as our advisors continue to reinforce the value they provide to their clients. As we look ahead, we aim to continue investing in our model and increasing our market share within the advisor-centered marketplace."

"We delivered another quarter of solid results," said Matt Audette, CFO. "We recorded double-digit organic growth, while successfully onboarding CUNA, substantially completing the integration of Waddell & Reed, and signing an agreement to acquire Boenning & Scattergood. Additionally, we are looking forward to onboarding People's United Bank later this year. As we look ahead, our business momentum and financial strength position us well to continue creating long-term shareholder value."

Dividend Declaration

The Company's Board of Directors declared a $0.25 per share dividend to be paid on August 31, 2022 to all stockholders of record as of August 17, 2022.

Conference Call and Additional Information

The Company will hold a conference call to discuss its results at 5:00 p.m. ET on Tuesday, August 2. The conference call will be accessible at investor.lpl.com/events, with a replay available until August 23.

Contacts

Investor Relations

investor.relations@lplfinancial.com

(617) 897-4574

Media Relations

media.relations@lplfinancial.com

(980) 321-1232

^{*See the Non-GAAP Financial Measures section and the endnotes to this release for further details about these non-GAAP financial measures}

About LPL Financial

LPL Financial Holdings Inc. (NASDAQ:LPLA) was founded on the principle that the firm should work for the advisor, and not the other way around. Today, LPL is a leader in the markets we serve^†, supporting nearly 21,000 financial advisors, including advisors at approximately 1,100 institution-based investment programs and at approximately 500 registered investment advisor ("RIA") firms nationwide. We are steadfast in our commitment to the advisor-centered model and the belief that Americans deserve access to personalized guidance from a financial advisor. At LPL, independence means that advisors have the freedom they deserve to choose the business model, services, and technology resources that allow them to run their perfect practice. And they have the freedom to manage their client relationships, because they know their clients best. Simply put, we take care of our advisors, so they can take care of their clients.

^† Top RIA custodian (Cerulli Associates, 2020 U.S. RIA Marketplace Report); No. 1 Independent Broker-Dealer in the U.S. (Based on total revenues, Financial Planning magazine 1996-2021); No. 1 provider of third-party brokerage services to banks and credit unions (2020-2021 Kehrer Bielan Research & Consulting Annual TPM Report); Fortune 500 as of June 2021.

LPL and its affiliated companies provide financial services only from the United States.

Securities and Advisory services offered through LPL Financial LLC ("LPL Financial"), an SEC-registered broker-dealer and investment advisor. Member FINRA/SIPC. We routinely disclose information that may be important to shareholders in the "Investor Relations" or "Press Releases" section of our website.

Forward-Looking Statements

Statements in this press release regarding:

the amount and timing of the onboarding of brokerage and advisory assets from CBSI and People's United Bank ("People's");
the expected timing, costs and benefits of the shift of our sweep overflow to the client cash account;
the Company's future financial and operating results, growth, priorities and business strategies, including forecasts and statements relating to future expenses (including 2022 Core G&A* outlook);
future capabilities, future advisor service experience, future investments and capital deployment, long-term shareholder value; and
any other statements that are not related to present facts or current conditions or that are not purely historical, constitute forward-looking statements.

These forward-looking statements are based on the Company's historical performance and its plans, estimates and expectations as of August 2, 2022. Forward-looking statements are not guarantees that the future results, plans, intentions or expectations expressed or implied will be achieved. Matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, legislative, regulatory, competitive and other factors, which may cause actual financial or operating results, levels of activity or the timing of events to be materially different from those expressed or implied by forward-looking statements. Important factors that could cause or contribute to such differences include:

difficulties and delays in onboarding the assets of CBSI's or People's advisors;
disruptions in the businesses of the Company, CBSI or People's that could make it more difficult to maintain relationships with their respective advisors and their clients;
the choice by clients of CBSI's or People's advisors not to open brokerage and/or advisory accounts at the Company;
changes in general economic and financial market conditions, including retail investor sentiment;
changes in interest rates and fees payable by banks participating in the Company's client cash programs, including the Company's strategy and success in managing client cash program fees;
changes in the growth and profitability of the Company's fee-based offerings;
fluctuations in the levels of advisory and brokerage assets, including net new assets, and the related impact on revenues;
effects of competition in the financial services industry and the success of the Company in attracting and retaining financial advisors and institutions;
whether the retail investors served by newly-recruited advisors choose to move their respective assets to new accounts at the Company;
the effect of current, pending and future legislation, regulation and regulatory actions, including disciplinary actions imposed by federal and state regulators and self-regulatory organizations;
the costs of settling and remediating issues related to regulatory matters or legal proceedings, including actual costs of reimbursing customers for losses in excess of our reserves;
changes made to the Company's services and pricing, and the effect that such changes may have on the Company's gross profit streams and costs;
the execution of the Company's plans and its success in realizing the synergies, expense savings, service improvements and efficiencies expected to result from its initiatives, acquisitions and programs;
the effects of the COVID-19 pandemic, including efforts to contain it; and
the other factors set forth in Part I, "Item 1A. Risk Factors" in the Company's 2021 Annual Report on Form 10-K, as may be amended or updated in the Company's Quarterly Reports on Form 10-Q or other filings with the Securities and Exchange Commission.

Except as required by law, the Company specifically disclaims any obligation to update any forward-looking statements as a result of developments occurring after the date of this earnings release, even if its estimates change, and you should not rely on statements contained herein as representing the Company's views as of any date subsequent to the date of this press release.

LPL Financial Holdings Inc.

Condensed Consolidated Statements of Income⁽⁵⁾

(In thousands, except per share data)

(Unaudited)

	Three Months Ended								Three Months Ended
	June 30,			March 31,					June 30,
		2022			2022		Change			2021	Change
REVENUE
Advisory	$	1,001,851		$	1,047,097		(4	%)	$	846,313	18	%
Commission		573,376			585,525		(2	%)		598,233	(4	%)
Asset-based		363,597			296,401		23	%		279,620	30	%
Service and fee		112,802			112,812		—	%		99,473	13	%
Transaction		44,416			46,726		(5	%)		37,627	18	%
Interest income		10,121			7,745		31	%		6,914	46	%
Other		(67,276	)		(30,613	)	n/m			30,078	n/m
Total revenue		2,038,887			2,065,693		(1	%)		1,898,258	7	%
EXPENSE
Advisory and commission		1,304,422			1,374,134		(5	%)		1,273,202	2	%
Compensation and benefits		196,699			192,034		2	%		183,853	7	%
Promotional		78,027			87,002		(10	%)		64,349	21	%
Occupancy and equipment		55,906			51,112		9	%		41,452	35	%
Depreciation and amortization		48,453			45,454		7	%		36,704	32	%
Interest expense on borrowings		28,755			27,211		6	%		25,171	14	%
Brokerage, clearing and exchange		23,362			22,600		3	%		23,459	—	%
Amortization of other intangibles		21,168			21,196		—	%		19,925	6	%
Professional services		17,290			19,022		(9	%)		22,500	(23	%)
Communications and data processing		16,223			15,127		7	%		14,930	9	%
Other		36,261			37,422		(3	%)		31,064	17	%
Total expense		1,826,566			1,892,314		(3	%)		1,736,609	5	%
INCOME BEFORE PROVISION FOR INCOME TAXES		212,321			173,379		22	%		161,649	31	%
PROVISION FOR INCOME TAXES		51,776			39,635		31	%		42,548	22	%
NET INCOME	$	160,545		$	133,744		20	%	$	119,101	35	%
EARNINGS PER SHARE
Earnings per share, basic	$	2.01		$	1.67		20	%	$	1.49	35	%
Earnings per share, diluted	$	1.97		$	1.64		20	%	$	1.46	35	%
Weighted-average shares outstanding, basic		79,947			79,976		—	%		80,063	—	%
Weighted-average shares outstanding, diluted		81,410			81,572		—	%		81,728	—	%

LPL Financial Holdings Inc.

Condensed Consolidated Statements of Income⁽⁵⁾

(In thousands, except per share data)

(Unaudited)

	Six Months Ended
	June 30,
		2022			2021	Change
REVENUE
Advisory	$	2,048,948		$	1,568,359	31	%
Commission		1,158,901			1,155,462	—	%
Asset-based		659,998			544,326	21	%
Service and fee		225,614			196,297	15	%
Transaction		91,142			81,747	11	%
Interest income		17,866			13,432	33	%
Other		(97,889	)		46,252	n/m
Total revenue		4,104,580			3,605,875	14	%
EXPENSE
Advisory and commission		2,678,556			2,382,101	12	%
Compensation and benefits		388,733			345,393	13	%
Promotional		165,029			118,530	39	%
Occupancy and equipment		107,018			85,036	26	%
Depreciation and amortization		93,907			72,203	30	%
Interest expense on borrowings		55,966			50,230	11	%
Brokerage, clearing and exchange		45,962			42,823	7	%
Amortization of other intangibles		42,364			37,356	13	%
Professional services		36,312			38,125	(5	%)
Communications and data processing		31,350			26,923	16	%
Loss on extinguishment of debt		—			24,400	(100	%)
Other		73,683			55,964	32	%
Total expense		3,718,880			3,279,084	13	%
INCOME BEFORE PROVISION FOR INCOME TAXES		385,700			326,791	18	%
PROVISION FOR INCOME TAXES		91,411			78,070	17	%
NET INCOME	$	294,289		$	248,721	18	%
EARNINGS PER SHARE
Earnings per share, basic	$	3.68		$	3.11	18	%
Earnings per share, diluted	$	3.61		$	3.05	18	%
Weighted-average shares outstanding, basic		79,961			79,880	—	%
Weighted-average shares outstanding, diluted		81,493			81,608	—	%

LPL Financial Holdings Inc.

Condensed Consolidated Statements of Financial Condition

(In thousands, except share data)

(Unaudited)

	June 30, 2022			March 31, 2022			December 31, 2021
ASSETS
Cash and equivalents	$	700,395		$	1,009,693		$	495,246
Cash segregated under federal or other regulations		863,500			644,986			1,496,463
Restricted cash		89,833			92,393			80,655
Receivables from clients, net		695,405			624,188			578,889
Receivables from brokers, dealers and clearing organizations		71,555			154,398			102,503
Advisor loans, net		1,035,158			970,368			963,869
Other receivables, net		600,906			587,601			581,483
Investment securities ($35,377, $32,619, and $39,274 at fair value at June 30, 2022, March 31, 2022 and December 31, 2021, respectively)		47,695			43,709			49,192
Property and equipment, net		726,224			685,771			658,841
Goodwill		1,642,468			1,642,468			1,642,443
Other intangibles, net		433,485			433,925			455,028
Other assets		829,862			883,831			886,988
Total assets	$	7,736,486		$	7,773,331		$	7,991,600
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
Client payables	$	1,498,374		$	1,568,025		$	1,712,224
Payables to brokers, dealers and clearing organizations		154,909			149,237			170,119
Accrued advisory and commission expenses payable		199,691			210,884			222,379
Corporate debt and other borrowings, net		2,720,747			2,722,396			2,814,044
Accounts payable and accrued liabilities		363,768			331,333			384,025
Other liabilities		954,937			1,056,450			1,018,276
Total liabilities		5,892,426			6,038,325			6,321,067
STOCKHOLDERS' EQUITY:
Common stock, $0.001 par value; 600,000,000 shares authorized; 129,365,714 shares, 129,220,710 shares, and 128,758,086 shares issued at June 30, 2022, March 31, 2022 and December 31, 2021, respectively		129			129			129
Additional paid-in capital		1,879,312			1,861,019			1,841,402
Treasury stock, at cost — 49,427,892 shares, 49,160,358 shares and 48,768,145 shares at June 30, 2022, March 31, 2022 and December 31, 2021, respectively		(2,620,798	)		(2,569,035	)		(2,498,600	)
Retained earnings		2,585,417			2,442,893			2,327,602
Total stockholders' equity		1,844,060			1,735,006			1,670,533
Total liabilities and stockholders' equity	$	7,736,486		$	7,773,331		$	7,991,600

LPL Financial Holdings Inc.

Management's Statements of Operations

(In thousands, except per share data)

(Unaudited)

Certain information in this release is presented as reviewed by the Company's management and includes information derived from the Company's unaudited condensed consolidated statements of income, non-GAAP financial measures, and operational and performance metrics. For information on non-GAAP financial measures, please see the section titled "Non-GAAP Financial Measures" in this release.

	Quarterly Results
	Q2 2022			Q1 2022			Change		Q2 2021			Change
Gross Profit₍₆₎
Advisory	$	1,001,851		$	1,047,097		(4	%)	$	846,313		18	%
Sales-based commissions		252,493			240,331		5	%		249,596		1	%
Trailing commissions		320,883			345,194		(7	%)		348,637		(8	%)
Advisory fees and commissions		1,575,227			1,632,622		(4	%)		1,444,546		9	%
Production-based payout₍₇₎		(1,370,046	)		(1,405,698	)	(3	%)		(1,247,321	)	10	%
Advisory fees and commissions, net of payout		205,181			226,924		(10	%)		197,225		4	%
Client cash₍₈₎		156,219			84,721		84	%		90,344		73	%
Other asset-based₍₉₎		208,489			211,991		(2	%)		189,576		10	%
Service and fee		112,802			112,812		—	%		99,473		13	%
Transaction		44,416			46,726		(5	%)		37,627		18	%
Interest income and other, net₍₁₀₎		7,358			8,385		(12	%)		10,811		(32	%)
Total net advisory fees and commissions and attachment revenue		734,465			691,559		6	%		625,056		18	%
Brokerage, clearing and exchange expense		(23,362	)		(22,600	)	3	%		(23,459	)	—	%
Gross Profit₍₆₎		711,103			668,959		6	%		601,597		18	%

G&A Expense
Core G&A₍₁₁₎		285,973			280,907		2	%		251,679		14	%
Regulatory charges		8,069			7,323		10	%		7,416		9	%
Promotional (ongoing)_(12)(13)		83,791			87,411		(4	%)		64,135		31	%
Acquisition costs₍₁₃₎		8,909			13,323		(33	%)		23,782		(63	%)
Employee share-based compensation		13,664			12,755		7	%		11,136		23	%
Total G&A		400,406			401,719		—	%		358,148		12	%
EBITDA₍₁₄₎		310,697			267,240		16	%		243,449		28	%
Depreciation and amortization		48,453			45,454		7	%		36,704		32	%
Amortization of other intangibles		21,168			21,196		—	%		19,925		6	%
Interest expense on borrowings		28,755			27,211		6	%		25,171		14	%
INCOME BEFORE PROVISION FOR INCOME TAXES		212,321			173,379		22	%		161,649		31	%
PROVISION FOR INCOME TAXES		51,776			39,635		31	%		42,548		22	%
NET INCOME	$	160,545		$	133,744		20	%	$	119,101		35	%
Earnings per share, diluted	$	1.97		$	1.64		20	%	$	1.46		35	%
Weighted-average shares outstanding, diluted		81,410			81,572		—	%		81,728		—	%
EPS prior to amortization of intangible assets and acquisition costs₍₁₅₎	$	2.24		$	1.95		15	%	$	1.85		21	%

LPL Financial Holdings Inc.

Operating Metrics

(Dollars in billions, except where noted)

(Unaudited)

	Q2 2022			Q1 2022			Change		Q2 2021			Change
Market Drivers
S&P 500 Index (end of period)		3,785			4,530		(16	%)		4,298		(12	%)
Russell 2000 Index (end of period)		1,708			2,070		(17	%)		2,311		(26	%)
Fed Funds daily effective rate (average bps)		73			12		61bps			7		66bps

Advisory and Brokerage Assets
Advisory assets₍₁₆₎	$	558.6		$	624.3		(11	%)	$	577.6		(3	%)
Brokerage assets₍₁₇₎		506.0			538.8		(6	%)		534.7		(5	%)
Total Advisory and Brokerage Assets	$	1,064.6		$	1,163.1		(8	%)	$	1,112.3		(4	%)
Advisory as a % of Total Advisory and Brokerage Assets		52.5	%		53.7	%	(120bps)			51.9	%	60bps

Assets by Platform
Corporate platform advisory assets₍₁₈₎	$	372.1		$	415.8		(11	%)	$	383.6		(3	%)
Independent RIA advisory assets₍₁₉₎		186.5			208.5		(11	%)		194.0		(4	%)
Brokerage assets		506.0			538.8		(6	%)		534.7		(5	%)
Total Advisory and Brokerage Assets	$	1,064.6		$	1,163.1		(8	%)	$	1,112.3		(4	%)

Centrally Managed Assets
Centrally managed assets₍₂₀₎	$	85.6		$	93.8		(9	%)	$	84.7		1	%
Centrally Managed as a % of Total Advisory Assets		15.3	%		15.0	%	30bps			14.7	%	60bps

LPL Financial Holdings Inc.

Operating Metrics

(Dollars in billions, except where noted)

(Unaudited)

	Q2 2022			Q1 2022			Change	Q2 2021			Change
Net New Assets (NNA)
Net new advisory assets₍₂₁₎	$	11.4		$	17.4		n/m	$	54.9		n/m
Net new brokerage assets₍₂₂₎		25.8			0.2		n/m		51.1		n/m
Total Net New Assets	$	37.2		$	17.6		n/m	$	106.0		n/m

Organic Net New Assets₍₂₃₎
Organic net new advisory assets	$	11.4		$	17.4		n/m	$	21.4		n/m
Organic net new brokerage assets		25.8			0.2		n/m		15.6		n/m
Total Organic Net New Assets	$	37.2		$	17.6		n/m	$	37.1		n/m

Net brokerage to advisory conversions₍₂₄₎	$	1.8		$	2.9		n/m	$	3.2		n/m
Organic advisory NNA annualized growth₍₂₅₎		7.3	%		10.8	%	n/m		17.3	%	n/m
Total organic NNA annualized growth₍₂₅₎		12.8	%		5.8	%	n/m		15.5	%	n/m

Net New Advisory Assets
Corporate platform net new advisory assets₍₂₆₎	$	8.3		$	10.6		n/m	$	49.0		n/m
Independent RIA net new advisory assets₍₂₇₎		3.1			6.8		n/m		6.0		n/m
Total Net New Advisory Assets	$	11.4		$	17.4		n/m	$	54.9		n/m
Centrally managed net new advisory assets₍₂₈₎	$	3.2		$	3.3		n/m	$	4.0		n/m

Client Cash Balances₍₂₉₎
Insured cash account sweep	$	40.8		$	32.6		25%	$	34.1		20%
Deposit cash account sweep		12.3			9.4		31%		7.6		62%
Total Bank Sweep		53.1			42.0		26%		41.7		27%
Money market sweep		15.0			18.2		(18%)		5.0		n/m
Total Client Cash Sweep Held by Third Parties		68.1			60.2		13%		46.7		46%
Client cash account		1.5			1.6		(6%)		1.5		—%
Total Client Cash Balances	$	69.6		$	61.7		13%	$	48.2		44%
Client Cash Balances as a % of Total Assets		6.5	%		5.3	%	120bps		4.3	%	220bps

Client Cash Balance Average Yields - bps₍₃₀₎
Insured cash account sweep		134			102		32		98		36
Deposit cash account sweep		63			24		39		24		39
Money market sweep		44			7		37		1		43
Client cash account₍₃₁₎		52			13		39		15		37
Total Client Cash Balance Average Yield - bps		98			59		39		78		20

Net buy (sell) activity₍₃₂₎	$	5.3		$	11.0		n/m	$	18.1		n/m

LPL Financial Holdings Inc.

Financial Measures

(Dollars in thousands, except where noted)

(Unaudited)

	Q2 2022			Q1 2022			Change	Q2 2021			Change
Commission Revenue by Product
Annuities	$	311,263		$	299,734		4%	$	305,100		2%
Mutual funds		168,234			189,527		(11%)		195,688		(14%)
Fixed income		29,013			25,205		15%		34,862		(17%)
Equities		29,909			34,633		(14%)		30,517		(2%)
Other		34,957			36,426		(4%)		32,066		9%
Total commission revenue	$	573,376		$	585,525		(2%)	$	598,233		(4%)

Commission Revenue by Sales-based and Trailing
Sales-based commissions
Annuities	$	129,371		$	106,733		21%	$	112,619		15%
Mutual funds		39,522			47,545		(17%)		50,250		(21%)
Fixed income		29,013			25,205		15%		34,862		(17%)
Equities		29,909			34,633		(14%)		30,517		(2%)
Other		24,678			26,215		(6%)		21,348		16%
Total sales-based commissions	$	252,493		$	240,331		5%	$	249,596		1%
Trailing commissions
Annuities	$	181,892		$	193,001		(6%)	$	192,481		(6%)
Mutual funds		128,712			141,982		(9%)		145,438		(12%)
Other		10,279			10,211		1%		10,718		(4%)
Total trailing commissions	$	320,883		$	345,194		(7%)	$	348,637		(8%)
Total commission revenue	$	573,376		$	585,525		(2%)	$	598,233		(4%)

Payout Rate₍₇₎		86.97	%		86.10	%	87bps		86.35	%	62bps

LPL Financial Holdings Inc.

Capital Management Measures

(Dollars in thousands, except where noted)

(Unaudited)

	Q2 2022			Q1 2022			Q4 2021
Cash and equivalents	$	700,395		$	1,009,693		$	495,246
Cash at regulated subsidiaries		(546,299	)		(828,079	)		(284,105	)
Excess cash at regulated subsidiaries per the Credit Agreement		87,400			88,551			25,846
Corporate Cash₍₃₎	$	241,496		$	270,165		$	236,987

Corporate Cash₍₃₎
Cash at Parent	$	144,358		$	172,924		$	202,407
Excess cash at regulated subsidiaries per the Credit Agreement		87,400			88,551			25,846
Cash at non-regulated subsidiaries		9,738			8,690			8,734
Corporate Cash	$	241,496		$	270,165		$	236,987

Leverage Ratio
Total debt	$	2,743,250		$	2,745,925		$	2,838,600
Total corporate cash		241,496			270,165			236,987
Credit Agreement Net Debt	$	2,501,754		$	2,475,760		$	2,601,613
Credit Agreement EBITDA (trailing twelve months)₍₃₃₎	$	1,194,944		$	1,147,662		$	1,150,691
Leverage Ratio		2.09	x		2.16	x		2.26	x

	June 30, 2022
Total Debt	Balance		Current Applicable Margin	Interest Rate		Maturity
Revolving Credit Facility_(a)	$	—	LIBOR+125bps	3.037	%	3/15/2026
Broker-Dealer Revolving Credit Facility_(b)		—	FFR+125bps	2.830	%	7/31/2024
Senior Secured Term Loan B		1,043,250	LIBOR+175 bps_(c)	2.812	%	11/12/2026
Senior Unsecured Notes_(d)		400,000	4.625% Fixed	4.625	%	11/15/2027
Senior Unsecured Notes_(e)		900,000	4.000% Fixed	4.000	%	3/15/2029
Senior Unsecured Notes_(f)		400,000	4.375% Fixed	4.375	%	5/15/2031
Total / Weighted Average	$	2,743,250		3.694	%

(a) Secured borrowing capacity of $1 billion at LPL Holdings, Inc. (the "Parent").

(b) Unsecured borrowing capacity of $300 million at LPL Financial LLC.

(c) The LIBOR rate option is one-month LIBOR rate and subject to an interest rate floor of 0 basis points.

(d) The Senior Unsecured Notes were issued in November 2019 at par.

(e) The Senior Unsecured Notes were issued in March 2021 at par.

(f) The Senior Unsecured Notes were issued in May 2021 at par.

LPL Financial Holdings Inc.

Key Business and Financial Metrics

(Dollars in thousands, except where noted)

(Unaudited)

	Q2 2022			Q1 2022			Change		Q2 2021			Change
Advisors
Advisors		20,871			20,091		4	%		19,114		9	%
Net new advisors		780			215		n/m			1,442		n/m
Annualized advisory fees and commissions per advisor₍₃₄₎	$	308		$	327		(6	%)	$	314		(2	%)
Average total assets per advisor ($ in millions)₍₃₅₎	$	51.0		$	57.9		(12	%)	$	58.2		(12	%)
Transition assistance loan amortization ($ in millions)₍₃₆₎	$	42.7		$	41.4		3	%	$	34.7		23	%
Total client accounts (in millions)		7.6			7.3		4	%		6.7		13	%

Employees		6,099			6,026		1	%		5,265		16	%

Services Group
Services Group subscriptions₍₃₇₎
Professional Services		1,377			1,328		4	%		897		54	%
Business Optimizers		2,425			2,138		13	%		1,188		104	%
Planning and Advice		69			63		10	%		—		100	%
Total Services Group subscriptions		3,871			3,529		10	%		2,085		86	%

AUM retention rate (quarterly annualized)₍₃₈₎		98.0	%		98.3	%	(30bps)			98.4	%	(40bps)

Capital Management
Capital expenditures ($ in millions)₍₃₉₎	$	76.3		$	73.5		4	%	$	43.9		74	%

Share repurchases ($ in millions)	$	50.0		$	50.0		—	%	$	—		100	%
Dividends ($ in millions)		20.0			20.0		—	%		20.0		—	%
Total Capital Returned ($ in millions)	$	70.0		$	70.0		—	%	$	20.0		n/m
Weighted-average share count, diluted		81.4			81.6		—	%		81.7		—	%
Total Capital Returned per Share₍₄₀₎	$	0.86		$	0.86		—	%	$	0.25		n/m

Non-GAAP Financial Measures

Management believes that presenting certain non-GAAP financial measures by excluding or including certain items can be helpful to investors and analysts who may wish to use this information to analyze the Company's current performance, prospects and valuation. Management uses this non-GAAP information internally to evaluate operating performance and in formulating the budget for future periods. Management believes that the non-GAAP financial measures and metrics discussed below are appropriate for evaluating the performance of the Company.

EPS prior to amortization of intangible assets and acquisition costs and Adjusted net income

EPS prior to amortization of intangible assets and acquisition costs is defined as adjusted net income, a non-GAAP measure defined as net income plus the after-tax impact of amortization of other intangibles and acquisition costs, divided by the weighted average number of diluted shares outstanding for the applicable period. The Company presents adjusted net income and EPS prior to amortization of intangible assets and acquisition costs because management believes that these metrics can provide investors with useful insight into the Company's core operating performance by excluding non-cash items and acquisition costs that management does not believe impact the Company's ongoing operations. Adjusted net income and EPS prior to amortization of intangible assets and acquisition costs are not measures of the Company's financial performance under GAAP and should not be considered as alternatives to net income, earnings per diluted share or any other performance measure derived in accordance with GAAP. For a reconciliation of net income and earnings per diluted share to adjusted net income and EPS prior to amortization of intangible assets and acquisition costs, please see the endnote disclosures in this release.

Gross profit

Gross profit is calculated as total revenue less advisory and commission expense and brokerage, clearing and exchange expense. All other expense categories, including depreciation and amortization of property and equipment and amortization of other intangibles, are considered general and administrative in nature. Because the Company's gross profit amounts do not include any depreciation and amortization expense, the Company considers gross profit to be a non-GAAP financial measure that may not be comparable to similar measures used by others in its industry. Management believes that gross profit can provide investors with useful insight into the Company's core operating performance before indirect costs that are general and administrative in nature. For a calculation of gross profit, please see the endnote disclosures in this release.

Core G&A

Core G&A consists of total expense less the following expenses: advisory and commission; depreciation and amortization; amortization of other intangibles; brokerage, clearing and exchange; interest expense on borrowings; loss on extinguishment of debt; promotional; acquisition costs; employee share-based compensation; and regulatory charges. Management presents core G&A because it believes core G&A reflects the corporate expense categories over which management can generally exercise a measure of control, compared with expense items over which management either cannot exercise control, such as advisory and commission, or which management views as promotional expense necessary to support advisor growth and retention, including conferences and transition assistance. Core G&A is not a measure of the Company's total expense as calculated in accordance with GAAP. For a reconciliation of core G&A to the Company's total expense, please see the endnote disclosures of this release. The Company does not provide an outlook for its total expense because it contains expense components, such as advisory and commission, that are market-driven and over which the Company cannot exercise control. Accordingly a reconciliation of the Company's outlook for core G&A to an outlook for total expense cannot be made available without unreasonable effort.

EBITDA

EBITDA is defined as net income plus interest expense on borrowings, provision for income taxes, depreciation and amortization, and amortization of other intangibles. The Company presents EBITDA because management believes that it can be a useful financial metric in understanding the Company's earnings from operations. EBITDA is not a measure of the Company's financial performance under GAAP and should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP. For a reconciliation of EBITDA to net income, please see the endnote disclosures in this release.

Credit Agreement EBITDA

Credit Agreement EBITDA is defined in, and calculated by management in accordance with, the Company's amended and restated credit agreement ("Credit Agreement") as "Consolidated EBITDA," which is consolidated net income (as defined in the Credit Agreement) plus interest expense on borrowings, provision for income taxes, depreciation and amortization, and amortization of other intangibles, and is further adjusted to exclude certain non-cash charges and other adjustments, including unusual or non-recurring charges and gains, and to include future expected cost savings, operating expense reductions or other synergies from certain transactions. The Company presents Credit Agreement EBITDA because management believes that it can be a useful financial metric in understanding the Company's debt capacity and covenant compliance under its Credit Agreement. Credit Agreement EBITDA is not a measure of the Company's financial performance under GAAP and should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP. For a reconciliation of Credit Agreement EBITDA to net income, please see the endnote disclosures in this release.

Endnote Disclosures

(1) Represents the estimated total advisory and brokerage assets expected to transition to the Company's broker-dealer subsidiary, LPL Financial, associated with advisors who transferred their licenses to LPL Financial during the period. The estimate is based on prior business reported by the advisors, which has not been independently and fully verified by LPL Financial. The actual transition of assets to LPL Financial generally occurs over several quarters and the actual amount transitioned may vary from the estimate.

(2) The terms "Financial Advisors" and "Advisors" refer to registered representatives and/or investment advisor representatives affiliated with LPL Financial, an SEC-registered broker-dealer and investment advisor. Year-over-year figure reflects the addition of 282 advisors from Waddell & Reed, LLC in Q3 2021 and 562 advisors from CBSI in Q2 2022.

(3) Corporate cash, a component of cash and equivalents, is the sum of cash and equivalents from the following: (1) cash and equivalents held at LPL Holdings, Inc., (2) cash and equivalents held at regulated subsidiaries as defined by the Company's Credit Agreement, which include LPL Financial LLC and The Private Trust Company N.A., in excess of the capital requirements of the Company's Credit Agreement (which, in the case of LPL Financial LLC, is net capital in excess of 10% of its aggregate debits, or five times the net capital required in accordance with Exchange Act Rule 15c3-1), and (3) cash and equivalents held at non-regulated subsidiaries.

(4) Compliance with the Leverage Ratio is only required under the Company's revolving credit facility.

(5) Certain financial statement line items in the condensed consolidated statements of income have been reclassified to more closely align with industry practice and the Company's business, and to better serve financial statement users. Prior period amounts have been reclassified to conform to current presentation; however, these reclassifications did not impact total net income.

(6) Gross profit is a non-GAAP financial measure. Please see a description of gross profit under the "Non-GAAP Financial Measures" section of this release for additional information. Below is a calculation of gross profit for the periods presented (in thousands):

	Q2 2022		Q1 2022		Q2 2021
Total revenue	$	2,038,887	$	2,065,693	$	1,898,258
Advisory and commission expense		1,304,422		1,374,134		1,273,202
Brokerage, clearing and exchange expense		23,362		22,600		23,459
Gross profit	$	711,103	$	668,959	$	601,597

(7) Production-based payout is a financial measure calculated as advisory and commission expense plus (less) advisor deferred compensation expense. The payout rate is calculated by dividing the production-based payout by total advisory and commission revenue. Below is a reconciliation of the Company's advisory and commission expense to the production-based payout and a calculation of the payout rate for the periods presented (in thousands, except payout rate):

	Q2 2022			Q1 2022			Q2 2021
Advisory and commission expense	$	1,304,422		$	1,374,134		$	1,273,202
Plus (Less): Advisor deferred compensation expense		65,624			31,564			(25,881	)
Production-based payout	$	1,370,046		$	1,405,698		$	1,247,321

Advisory and commission revenue	$	1,575,227		$	1,632,622		$	1,444,546

Payout rate		86.97	%		86.10	%		86.35	%

(8) Consists of revenue from advisors' clients' cash balances in insured bank sweep accounts, money market sweep accounts and interest income on cash that has been segregated under federal or other regulations for the benefit of clients. Interest income on cash segregated under federal or other regulations is classified within Interest income in the condensed consolidated statements of income.

(9) Consists of revenue from the Company's sponsorship programs with financial product manufacturers and omnibus processing and networking services and revenue from purchased money market funds but does not include fees from client cash programs. Other asset-based revenue is a component of asset-based revenue and is derived from the Company's condensed consolidated statements of income.

(10) Interest income and other, net is a financial measure calculated as interest income plus (less) other revenue, plus (less) advisor deferred compensation expense, less interest income on cash segregated under federal or other regulations. Below is a reconciliation of interest income and other, net to the Company's interest income and other revenue for the periods presented (in thousands):

	Q2 2022			Q1 2022			Q2 2021
Interest income	$	10,121		$	7,745		$	6,914
(Less) Plus: Other revenue		(67,276	)		(30,613	)		30,078
Plus (Less): Advisor deferred compensation expense		65,624			31,564			(25,881	)
(Less): Interest income on cash segregated under federal or other regulations		(1,111	)		(311	)		(300	)
Interest income and other, net	$	7,358		$	8,385		$	10,811

(11) Core G&A is a non-GAAP financial measure. Please see a description of core G&A under the "Non-GAAP Financial Measures" section of this release for additional information. Below is a reconciliation of the Company's total expense to core G&A for the periods presented (in thousands):

	Q2 2022		Q1 2022		Q2 2021
Core G&A Reconciliation
Total expense	$	1,826,566	$	1,892,314	$	1,736,609
Advisory and commission		1,304,422		1,374,134		1,273,202
Depreciation and amortization		48,453		45,454		36,704
Interest expense on borrowings		28,755		27,211		25,171
Brokerage, clearing and exchange		23,362		22,600		23,459
Amortization of other intangibles		21,168		21,196		19,925
Total G&A		400,406		401,719		358,148
Promotional (ongoing)_(12)(13)		83,791		87,411		64,135
Employee share-based compensation		13,664		12,755		11,136
Acquisition costs₍₁₃₎		8,909		13,323		23,782
Regulatory charges		8,069		7,323		7,416
Core G&A	$	285,973	$	280,907	$	251,679

(12) Promotional (ongoing) for the three months ended June 30, 2022 and March 31, 2022 includes $5.8 million and $2.3 million, respectively, of support costs related to full-time employees that are classified within compensation and benefits expense in the condensed consolidated statements of income and excludes $1.9 million of expenses incurred as a result of acquisitions during the three months ended March 31, 2022, which are included in the Acquisition costs line item.

(13) Acquisition costs include the costs to setup, onboard and integrate acquired entities. The below table summarizes the primary components of acquisition costs for the periods presented (in thousands):

	Q2 2022		Q1 2022		Q2 2021
Acquisition costs
Compensation and benefits	$	6,661	$	5,651	$	13,873
Professional services		1,898		5,558		6,277
Promotional₍₁₂₎		31		1,904		214
Other		319		210		3,418
Acquisition costs	$	8,909	$	13,323	$	23,782

(14) EBITDA is a non-GAAP financial measure. Please see a description of EBITDA under the "Non-GAAP Financial Measures" section of this release for additional information. Below is a reconciliation of EBITDA to the Company's net income for the periods presented (in thousands):

	Q2 2022		Q1 2022		Q2 2021
EBITDA Reconciliation
Net income	$	160,545	$	133,744	$	119,101
Interest expense on borrowings		28,755		27,211		25,171
Provision for income taxes		51,776		39,635		42,548
Depreciation and amortization		48,453		45,454		36,704
Amortization of other intangibles		21,168		21,196		19,925
EBITDA	$	310,697	$	267,240	$	243,449

(15) Adjusted net income and EPS prior to amortization of intangible assets and acquisition costs are non-GAAP financial measures. Please see a description of adjusted net income and EPS prior to amortization of intangible assets and acquisition costs under the "Non-GAAP Financial Measures" section of this release for additional information. Below is a reconciliation of net income and earnings per diluted share to adjusted net income and EPS prior to amortization of intangible assets and acquisition costs (in thousands, except per share data):

	Q2 2022						Q1 2022						Q2 2021
	Amount			Per Share			Amount			Per Share			Amount			Per Share
Net income / earnings per diluted share	$	160,545		$	1.97		$	133,744		$	1.64		$	119,101		$	1.46
Amortization of other intangibles		21,168			0.26			21,196			0.26			19,925			0.24
Acquisition costs		8,909			0.11			13,323			0.16			23,782			0.29
Tax benefit		(7,880	)		(0.10	)		(9,078	)		(0.11	)		(11,700	)		(0.14	)
Adjusted net income / EPS prior to amortization of intangible assets and acquisition costs	$	182,742		$	2.24		$	159,185			1.95		$	151,108		$	1.85
Diluted share count		81,410						81,572						81,728

(16) Consists of total advisory assets under custody at the Company's broker-dealer subsidiary, LPL Financial, and Waddell & Reed, LLC. As of June 30, 2022, there were no advisory assets under custody at Waddell & Reed, LLC.

(17) Consists of total brokerage assets under custody at the Company's broker-dealer subsidiary, LPL Financial, and Waddell & Reed, LLC. As of June 30, 2022, there were no brokerage assets under custody at Waddell & Reed, LLC.

(18) Consists of total assets on LPL Financial's corporate advisory platform serviced by investment advisor representatives of LPL Financial or Allen & Company of Florida, LLC.

(19) Consists of total assets on LPL Financial's independent RIA advisory platform serviced by investment advisor representatives of separate registered investment advisor firms rather than of LPL Financial.

(20) Consists of advisory assets in LPL Financial's Model Wealth Portfolios, Optimum Market Portfolios, Personal Wealth Portfolios and Guided Wealth Portfolios platforms.

(21) Consists of total client deposits into advisory accounts less total client withdrawals from advisory accounts, plus dividends, plus interest, minus advisory fees. The Company considers conversions from and to brokerage accounts as deposits and withdrawals, respectively.

(22) Consists of total client deposits into brokerage accounts, less total client withdrawals from brokerage accounts, plus dividends, plus interest. The Company considers conversions from and to advisory accounts as deposits and withdrawals, respectively.

(23) Prior to Q4 2021, net new assets and net new assets growth rates do not include the addition of Waddell & Reed, LLC.

(24) Consists of existing custodied assets that converted from brokerage to advisory, less existing custodied assets that converted from advisory to brokerage.

(25) Calculated as annualized current period organic net new assets divided by preceding period assets in their respective categories of advisory assets or total advisory and brokerage assets.

(26) Consists of total client deposits into advisory accounts on LPL Financial's corporate advisory platform less total client withdrawals from advisory accounts on its corporate advisory platform, plus dividends, plus interest, minus advisory fees.

(27) Consists of total client deposits into advisory accounts on LPL Financial's independent RIA advisory platform less total client withdrawals from advisory accounts on its independent RIA advisory platform, plus dividends, plus interest, minus advisory fees.

(28) Consists of total client deposits into centrally managed assets accounts less total client withdrawals from centrally managed assets accounts, plus dividends, plus interest, minus advisory fees.

(29) During the second quarter of 2022, the Company updated its definition of client cash balances to include client cash accounts and exclude purchased money market funds. Client cash accounts include cash that clients have deposited with LPL Financial that is included in Client payables in the condensed consolidated balance sheets. Prior period disclosures have been updated to reflect this change as applicable. The following table presents the Company's purchased money market funds for the periods presented (in billions):

		Q2 2022			Q1 2022			Q2 2021
Purchased money market funds		$	1.9		$	1.6		$	1.7

(30) Calculated by dividing revenue for the period by the average balance during the period.

(31) Calculated by dividing interest income on cash held in client accounts that has been segregated under federal or other regulations for the period by the average client cash account balance, excluding cash held in client cash accounts that has been used to fund margin lending, during the period.

(32) Represents the amount of securities purchased less the amount of securities sold in client accounts custodied with LPL Financial.

(33) EBITDA and Credit Agreement EBITDA are non-GAAP financial measures. Please see a description of EBITDA and Credit Agreement EBITDA under the "Non-GAAP Financial Measures" section of this release for additional information. Under the Credit Agreement, management calculates Credit Agreement EBITDA for a trailing twelve month period at the end of each fiscal quarter, and in doing so may make further adjustments to prior quarters. Below are reconciliations of trailing twelve month EBITDA and Credit Agreement EBITDA to net income for the periods presented (in thousands):

	Q2 2022		Q1 2022		Q4 2021
EBITDA and Credit Agreement EBITDA Reconciliations
Net income	$	505,434	$	463,990	$	459,866
Interest expense on borrowings		110,150		106,566		104,414
Provision for income taxes		154,804		145,576		141,463
Depreciation and amortization		173,131		161,382		151,428
Amortization of other intangibles		84,268		83,025		79,260
EBITDA	$	1,027,787	$	960,539	$	936,431
Credit Agreement Adjustments:
Acquisition costs and other	$	86,944	$	101,215	$	92,142
Employee share-based compensation expense		45,771		43,243	$	41,844
M&A accretion₍₄₁₎		32,103		40,372		53,550
Advisor share-based compensation expense		2,339		2,293		2,324
Loss on extinguishment of debt		—		—		24,400
Credit Agreement EBITDA	$	1,194,944	$	1,147,662	$	1,150,691

(34) Calculated based on the average advisor count from the current period and prior periods.

(35) Calculated based on the end-of-period total advisory and brokerage assets divided by end-of-period advisor count.

(36) Represents amortization expense on forgivable loans for transition assistance to advisors and financial institutions.

(37) Refers to active subscriptions related to professional services offerings (Business Strategy Services (formerly CFO Solutions), Marketing Solutions, and Admin Solutions) and business optimizer offerings (M&A Solutions, Digital Office, Resilience Plans, and Assurance Plans), as well as planning and advice services (Paraplanning) for which subscriptions are the number of advisors using the service.

(38) Reflects retention of total advisory and brokerage assets, calculated by deducting quarterly annualized attrition from total advisory and brokerage assets, over the prior-quarter total advisory and brokerage assets.

(39) Capital expenditures represent cash payments for property and equipment during the period.

(40) Total capital returned per share equals the amount of capital allocated for share repurchases and cash dividends divided by the diluted weighted-average shares outstanding.

(41) M&A accretion is an adjustment to reflect the annualized expected run rate EBITDA of an acquisition as permitted by the Credit Agreement for up to eight fiscal quarters following the close of the transaction.

LPL Financial Announces Second Quarter 2022 Results