• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Soluna Reports Q2'25 Results

    8/15/25 8:06:00 AM ET
    $SLNH
    EDP Services
    Technology
    Get the next $SLNH alert in real time by email

    Steady gross margin, continued improvement in Three Month Adjusted EBITDA of +$2.3 million since Q3 2024, and energized Dorothy 2

    Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the second quarter ended June 30, 2025.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250815180089/en/

    Soluna Reports Q2-2025 Gross Profit by Quarter

    Soluna Reports Q2-2025 Gross Profit by Quarter

    "Second quarter results demonstrate continued Adjusted EBITDA improvement and margin strength in our operating sites. In Q2, we also welcomed our first customers into Project Dorothy 2, the expansion of our first major site in Texas. We rebuilt our capital raising toolkit, secured our first at-the-market offering issuance, and prepared for a successful equity offering in July. We expanded our partnership with Spring Lane Capital to help launch our next flagship data center, Project Kati. We are now focused on scale," said John Belizaire, CEO of Soluna Holdings.

    "We are pleased to report the fourth quarter in a row of Adjusted EBITDA growth, improving by 25.5% ($0.4M) in Q2 over the prior quarter amidst market softness in Hashprice, while maintaining a steady 19% gross margin," said John Tunison, CFO of Soluna.

    Q2 2025 Operational and Corporate Highlights:

    • Project Kati Land Secured and Subsequently Closed $20M to Launch 35 MW Kati 1 – Soluna has secured land and $20M in funding from Spring Lane Capital to begin construction on Kati 1, the first 35 MW phase of our 166 MW wind-powered data center. Construction is expected to begin in Q3, with initial energization targeted for early 2026.
    • Expanded Hosting Deployments with Key Customers – Increased deployments of existing partners Blockware, Compass Mining, and other Top-tier Miners, as Dorothy 1 space became available and Dorothy 2 came online, deepening relationships with some of the industry's most established miners.
    • Project Dorothy 2 Construction On Track – All three building phases progressing on schedule, with full energization anticipated in Q4.
    • 295 MW of New Projects Launched in Q2, Including Our First Solar-Powered Data Center – Including wind-powered Projects Hedy and Ellen, and solar-powered Project Annie. We believe these additions mark a major step in scaling Renewable Computing and diversifying our energy mix across Texas.
    • Increased Power Pipeline to 2.8 GW of Long-Term Capacity – With 2.8 GW of long-term clean energy capacity in our pipeline, Soluna anticipates that it will be positioned to meet the rising demand for sustainable computing infrastructure at scale.

    Second Quarter Finance and Operations Highlights:

    • Net loss for the three months declined Q2 2024 to Q2 2025 by ($1.4 million) – driven by the above-mentioned Revenue, Gross Profit and SG&A drivers with a $2.9 million increase in Operating Loss, increased by $1.3 million combined higher Interest, Tax and Other Expenses which include consent fees to Preferred B holder and Kati wind farm loss generation fee offset by the prior year loss on convertible debt and warrant revaluation for $5.6 million.
    • Adjusted EBITDA improved $0.4 million from Q1 2025 to Q2 2025, primarily driven by a steady 19% gross margin, controlling expenses, and no significant interconnection outages. This resilient progress was despite headwinds from average Hashprice declining by 5% to $51, dampening profit sharing.
    • Adjusted EBITDA declined ($3.0 million) from Q2 2024 to Q2 2025, driven primarily by Bitcoin halving in April 2024 and Hashprice volatility ($0.6M) from fewer machines online and efficiency at Dorothy 1B. Professional fees were higher ($0.2M), including legal costs related to the Standby Equity Purchase Agreement and compliance costs.

      In connection with our successful ATM raise and related fundraising, we incurred ($255) thousand of consent fees paid to the Series B Preferred stockholder. As part of securing land for Project Kati, we incurred ($291) thousand fees for lost power generation on the wind farm.
    • Gross profit for our operating sites in Soluna Digital remained steady compared to the prior quarter Q1 2025, Q2 2025 reported strong cost discipline and gross margin stability, despite a ($0.3M) decline in Demand Response Service gross profit from exiting the seasonally higher winter pricing period.
    • Revenue for Q2 2025 is $6.2 million, a Net Decline of $3.5 million for the three months Year-over-year. Four factors drove the decrease. Bitcoin halving and subsequent Hashprice volatility ($2.0 million), the change in commercial model mix to more Profit Sharing (fully offset by decline in cost of revenue by ($0.8 million) for no Gross Profit impact), lower Prop Mining volume related to site availability and miner efficiency ($0.6 million), and lower Demand Response Services driven by increased participation rate within ERCOT ($0.1 million).
    • Revenue Generation Poised for Growth – We expect Revenue to stabilize and grow as we continue to commission additional MW of Bitcoin Hosting capacity over the next two years, related to Dorothy 2 and Kati 1, as illustrated in the recently published 2025 Earnings Power Presentation.
    • Robust Cash Reserves – Quarter-end unrestricted cash was $9.9 million, a $2.0 million rise since December 31, 2024.
    • General and administrative expenses were flat year-over-year and improved from the prior quarter. Strong cost discipline has enabled these costs to be contained even as site development continues to grow substantially.

    Q2 2025 Revenue & Cost of Revenue by Project Site

     

     

    Soluna Digital

     

    (Dollars in thousands)

     

    Project

    Dorothy

    1B

     

    Project

    Dorothy

    1A

     

    Project

    Dorothy

    2

     

    Project

    Sophie

     

    Other

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    2,861

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    2,861

     

    Data hosting revenue

     

     

    -

     

     

     

    1,653

     

     

     

    210

     

     

     

    1,273

     

     

     

    -

     

     

     

    3,136

     

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    161

     

     

     

    161

     

    Total revenue

     

     

    2,861

     

     

     

    1,653

     

     

     

    210

     

     

     

    1,273

     

     

     

    161

     

     

     

    6,158

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

    $

    1,767

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    1,767

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    851

     

     

     

    346

     

     

     

    420

     

     

     

    -

     

     

     

    1,617

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    1,074

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,074

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    274

     

     

     

    136

     

     

     

    102

     

     

     

    -

     

     

     

    512

     

    Total cost of revenue

     

     

    2,841

     

     

     

    1,125

     

     

     

    482

     

     

     

    522

     

     

     

    -

     

     

     

    4,970

     

     

    Gross profit

     

    $

    20

     

     

    $

    528

     

     

    $

    (272

    )

    $

    751

     

     

    $

    161

     

     

    $

    1,188

     

    Gross Profit Margin %

     

     

    0.7

    %

     

     

    31.9

    %

     

     

    (129.5

    %)

     

     

    59.0

    %

     

     

    100.0

    %

     

     

    19.3

    %

    Q2 2024 Revenue & Cost of Revenue by Project Site

    Soluna Digital    
    (Dollars in thousands)

    Project

    Dorothy

    1B

     

    Project

    Dorothy

    1A

     

    Project

    Dorothy 2

    Project

    Sophie

     

    Other

     

    Total

     
               
    Cryptocurrency mining revenue $

    4,484

     

    $

    -

     

    $

    -

    $

    -

     

    $

    -

     

    $

    4,484

     

    Data hosting revenue

    -

     

    3,567

     

    -

    1,331

     

    -

     

    4,898

     

    Demand response services

    -

     

    -

     

    -

    -

     

    293

     

    293

     

     
    Total revenue

    4,484

     

    3,567

     

    -

    1,331

     

    293

     

    9,675

     

               
    Cost of cryptocurrency mining, exclusive of depreciation

    1,883

     

    -

     

    -

    -

     

    -

     

    1,883

     

    Cost of data hosting revenue, exclusive of depreciation

    -

     

    1,758

     

    -

    418

     

    -

     

    2,176

     

    Cost of cryptocurrency mining revenue- depreciation

    1,065

     

    -

       

    1,065

    Cost of data hosting revenue- depreciation

     

     

    290

     

    -

    151

     

    -

     

    441

     

    Total cost of revenue $

    2,948

     

    $

    2,048

     

    $

    -

    $

    569

     

    $

    -

     

    $

    5,565

     

               
    Gross Profit $

    1,536

     

    $

    1,519

     

    $

    -

    $

    762

     

    $

    293

     

    $

    4,110

     

    Gross Profit Margin %

    34.3

    %

    42.8

    %

    n/a

    57.3

    %

    100.0

    %

    42.5

    %

    The audited financial statements and Annual Report on Form 10-K for the year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission ("SEC") on March 31, 2025, are available online.

    Our current Investor Presentation can be found here.

    Our 2025 Earnings Power Presentation can be found here.

    Soluna's glossary of terms can be found here.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Other examples of forward-looking statements may include, but are not limited to, (i) statements of Company plans and objectives, including the completion of Projects Kati 1, Dorothy 2, Hedy, Ellen, and Annie, and the closing of the land purchase for Project Kati, (ii) statements of future economic performance, and (iii) statements of assumptions underlying other statements about the Company or its business. Soluna may also make written or oral forward-looking statements in its periodic reports to the SEC , in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Soluna's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, further information regarding which is included in the Company's filings with the SEC. All information provided in this press release is as of the date of the press release, and Soluna undertakes no duty to update such information, except as required under applicable law.

    Non-GAAP Measures

    In addition to figures prepared in accordance with generally accepted accounting principles ("GAAP"), Soluna from time to time may present alternative non-GAAP performance measures, e.g., EBITDA, adjusted EBITDA, adjusted net profit/loss, adjusted earnings per share, free cash flow, both on a company basis and on a project-level basis, among others. EBITDA is defined as earnings before interest, taxes, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for stock-based compensation costs, provision for credit losses, loss on sale of fixed assets, impairment on fixed assets, fair value adjustment on Standby Equity Purchase Agreement draws, and loss (gain) on debt extinguishment and revaluation, net. Project-level measures may not take into account a full allocation of corporate expenses. These measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. Alternative performance measures are not subject to GAAP or any other generally accepted accounting principles. Other companies may define these terms in different ways. See our annual report on Form 10-K for the year ended December 31, 2024, for an explanation of how management uses these measures in evaluating its operations. Investors should review the non-GAAP reconciliations provided below and not rely on any single financial measure to evaluate the Company's business.

    About Soluna Holdings, Inc. (NASDAQ:SLNH)

    Soluna is on a mission to make renewable energy a global superpower using computing as a catalyst. The company designs, develops, and operates digital infrastructure that transforms surplus renewable energy into global computing resources. Soluna's pioneering data centers are strategically co-located with wind, solar, or hydroelectric power plants to support high-performance computing applications, including Bitcoin Mining, Generative AI, and other compute-intensive applications. Soluna's proprietary software MaestroOS(™) helps energize a greener grid while delivering cost-effective and sustainable computing solutions and superior returns. To learn more, visit solunacomputing.com and follow us on:

    LinkedIn: https://www.linkedin.com/company/solunaholdings/

    X (formerly Twitter): x.com/solunaholdings

    YouTube: youtube.com/c/solunacomputing

    Newsletter: bit.ly/solunasubscribe

    Resource Center: solunacomputing.com/resources

    Soluna regularly posts important information on its website and encourages investors and potential investors to consult the Soluna investor relations and investor resources sections of its website regularly.

    Soluna Holdings, Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    As of June 30, 2025 (Unaudited) and December 31, 2024

     

    (Dollars in thousands, except per share)

     

    June 30, 2025

     

    December 31, 2024

    Assets

     

     

     

     

     

     

     

     

    Current Assets:

     

     

     

     

     

     

     

     

    Cash

     

    $

    9,878

     

     

    $

    7,843

     

    Restricted cash

     

     

    2,215

     

     

     

    1,150

     

    Accounts receivable, net (allowance for expected credit losses of $244 at June 30, 2025 and December 31, 2024)

     

     

    2,649

     

     

     

    2,693

     

    Prepaid expenses and other current assets

     

     

    2,236

     

     

     

    1,781

     

    Equipment held for sale

     

     

    -

     

     

     

    28

     

    Total Current Assets

     

     

    16,978

     

     

     

    13,495

     

    Restricted cash, noncurrent

     

     

    3,060

     

     

     

    1,460

     

    Other assets

     

     

    1,107

     

     

     

    2,724

     

    Deposits and credits on equipment

     

     

    1,046

     

     

     

    5,145

     

    Property, plant and equipment, net

     

     

    56,521

     

     

     

    47,283

     

    Intangible assets, net

     

     

    12,957

     

     

     

    17,620

     

    Operating lease right-of-use assets

     

     

    283

     

     

     

    313

     

    Total Assets

     

    $

    91,952

     

     

    $

    88,040

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

    Current Liabilities:

     

     

     

     

     

     

     

     

    Accounts payable

     

    $

    3,942

     

     

    $

    2,840

     

    Accrued liabilities

     

     

    5,934

     

     

     

    6,785

     

    Accrued interest payable

     

     

    3,286

     

     

     

    2,275

     

    Contract liability

     

     

    19,348

     

     

     

    20,015

     

    Current portion of debt

     

     

    13,255

     

     

     

    14,444

     

    Income tax payable

     

     

    62

     

     

     

    37

     

    Customer deposits

     

     

    1,962

     

     

     

    1,416

     

    Operating lease liability

     

     

    63

     

     

     

    61

     

    Total Current Liabilities

     

     

    47,852

     

     

     

    47,873

     

     

     

     

     

     

     

     

     

     

    Other liabilities

     

     

    333

     

     

     

    235

     

    Long-term debt

     

     

    10,021

     

     

     

    7,061

     

    Operating lease liability

     

     

    220

     

     

     

    252

     

    Deferred tax liability, net

     

     

    4,207

     

     

     

    5,257

     

    Total Liabilities

     

     

    62,633

     

     

     

    60,678

     

     

     

     

     

     

     

     

     

     

    Commitments and Contingencies (Note 10)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' Equity:

     

     

     

     

     

     

     

     

    9.0% Series A Cumulative Perpetual Preferred Stock, par value $0.001 per share, $25.00 liquidation preference; authorized 6,040,000; 4,953,545 shares issued and outstanding as of June 30, 2025 and December 31, 2024

     

     

    5

     

     

     

    5

     

    Series B Preferred Stock, par value $0.0001 per share, authorized 187,500; 62,500 shares issued and outstanding as of June 30, 2025 and December 31, 2024

     

     

    —

     

     

     

    —

     

    Common stock, par value $0.001 per share, authorized 75,000,000; 19,095,863 shares issued and 19,055,122 shares outstanding as of June 30, 2025 and 10,647,761 shares issued and 10,607,020 shares outstanding as of December 31, 2024

     

     

    19

     

     

     

    11

     

    Additional paid-in capital

     

     

    323,557

     

     

     

    315,607

     

    Accumulated deficit

     

     

    (329,242

    )

     

     

    (314,304

    )

    Common stock in treasury, at cost, 40,741 shares at June 30, 2025 and December 31, 2024

     

     

    (13,798

    )

     

     

    (13,798

    )

    Total Soluna Holdings, Inc. Stockholders' (Deficit) Equity

     

     

    (19,459

    )

     

     

    (12,479

    )

    Non-Controlling Interest

     

     

    48,778

     

     

     

    39,841

     

    Total Stockholders' Equity

     

     

    29,319

     

     

     

    27,362

     

    Total Liabilities and Stockholders' Equity

     

    $

    91,952

     

     

    $

    88,040

     

     

    The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

    Soluna Holdings, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations (Unaudited)

    For the Three and Six Months Ended June 30, 2025 and 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Dollars in thousands, except per share)

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    June 30,

     

     

    2025

     

    2024

     

    2025

     

    2024

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    2,861

     

     

    $

    4,484

     

     

    $

    5,860

     

     

    $

    10,880

     

    Data hosting revenue

     

     

    3,136

     

     

     

    4,898

     

     

     

    5,538

     

     

     

    10,176

     

    Demand response service revenue

     

     

    161

     

     

     

    293

     

     

     

    668

     

     

     

    1,168

     

    High-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    28

     

     

     

    -

     

    Total revenue

     

     

    6,158

     

     

     

    9,675

     

     

     

    12,094

     

     

     

    22,224

     

    Operating costs:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining revenue, exclusive of depreciation

     

     

    1,767

     

     

     

    1,883

     

     

     

    3,721

     

     

     

    3,724

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    1,617

     

     

     

    2,176

     

     

     

    2,945

     

     

     

    4,427

     

    Cost of high-performance computing services

     

     

    -

     

     

     

    -

     

     

     

    7

     

     

     

    -

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    1,074

     

     

     

    1,065

     

     

     

    2,147

     

     

     

    2,152

     

    Cost of data hosting revenue- depreciation

     

     

    512

     

     

     

    441

     

     

     

    913

     

     

     

    877

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total costs of revenue

     

     

    4,970

     

     

     

    5,565

     

     

     

    9,733

     

     

     

    11,180

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    General and administrative expenses, exclusive of depreciation and amortization

     

     

    5,397

     

     

     

    5,382

     

     

     

    11,344

     

     

     

    9,378

     

    Depreciation and amortization associated with general and administrative expenses

     

     

    2,403

     

     

     

    2,403

     

     

     

    4,807

     

     

     

    4,805

     

    Total general and administrative expenses

     

     

    7,800

     

     

     

    7,785

     

     

     

    16,151

     

     

     

    14,183

     

    Impairment on fixed assets

     

     

    12

     

     

     

    -

     

     

     

    12

     

     

     

    130

     

    Operating loss

     

     

    (6,624

    )

     

     

    (3,675

    )

     

     

    (13,802

    )

     

     

    (3,269

    )

    Interest expense

     

     

    (1,196

    )

     

     

    (449

    )

     

     

    (2,034

    )

     

     

    (873

    )

    (Loss) gain on debt extinguishment and revaluation, net

     

     

    -

     

     

     

    (5,600

    )

     

     

    551

     

     

     

    (8,698

    )

    Loss on sale of fixed assets

     

     

    (22

    )

     

     

    (21

    )

     

     

    (22

    )

     

     

    (21

    )

    Other expense, net

     

     

    (546

    )

     

     

    (49

    )

     

     

    (860

    )

     

     

    (25

    )

    Loss before income taxes

     

     

    (8,388

    )

     

     

    (9,794

    )

     

     

    (16,167

    )

     

     

    (12,886

    )

    Income tax benefit, net

     

     

    608

     

     

     

    649

     

     

     

    1,033

     

     

     

    1,197

     

    Net loss

     

     

    (7,780

    )

     

     

    (9,145

    )

     

     

    (15,134

    )

     

     

    (11,689

    )

    (Less) Net (loss) income attributable to non-controlling interest

     

     

    (398

    )

     

     

    1,728

     

     

     

    (196

    )

     

     

    4,438

     

    Net loss attributable to Soluna Holdings, Inc.

     

    $

    (7,382

    )

     

    $

    (10,873

    )

     

    $

    (14,938

    )

     

    $

    (16,127

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic and Diluted loss per common share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic & Diluted loss per share

     

    $

    (0.69

    )

     

    $

    (2.97

    )

     

    $

    (1.55

    )

     

    $

    (5.68

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding (Basic and Diluted)

     

     

    14,991,125

     

     

     

    4,563,696

     

     

     

    13,473,983

     

     

     

    3,683,558

     

     

    The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

    Soluna Holdings, Inc. and Subsidiaries

    Condensed Consolidated Statements of Cash Flows (Unaudited)

    For the Six Months Ended June 30, 2025 and 2024

     

     

     

     

     

     

     

     

     

     

    Six Months Ended June 30,

    (Dollars in thousands)

     

    2025

     

    2024

    Operating Activities

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (15,134

    )

     

    $

    (11,689

    )

     

     

     

     

     

     

     

     

     

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

     

     

     

     

     

    Depreciation expense

     

     

    3,121

     

     

     

    3,091

     

    Amortization expense

     

     

    4,746

     

     

     

    4,743

     

    Stock-based compensation

     

     

    3,789

     

     

     

    2,029

     

    Deferred income taxes

     

     

    (1,051

    )

     

     

    (1,259

    )

    Impairment on fixed assets

     

     

    12

     

     

     

    130

     

    Provision for credit losses

     

     

    -

     

     

     

    244

     

    Amortization of operating lease asset

     

     

    30

     

     

     

    122

     

    (Gain) loss on debt extinguishment and revaluation, net

     

     

    (551

    )

     

     

    8,698

     

    Amortization of deferred financing costs and discount on notes

     

     

    338

     

     

     

    59

     

    SEPA fair value revaluation

     

     

    118

     

     

     

    -

     

    Loss on sale of fixed assets

     

     

    22

     

     

     

    21

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    44

     

     

     

    (486

    )

    Prepaid expenses and other current assets

     

     

    (455

    )

     

     

    (10,767

    )

    Other long-term assets

     

     

    1,607

     

     

     

    1

     

    Accounts payable

     

     

    1,102

     

     

     

    353

     

    Contract liability

     

     

    (667

    )

     

     

    -

     

    Operating lease liabilities

     

     

    (30

    )

     

     

    (123

    )

    Other liabilities and customer deposits

     

     

    644

     

     

     

    (404

    )

    Accrued liabilities and interest payable

     

     

    1,042

     

     

     

    1,764

     

    Net cash used in operating activities

     

     

    (1,273

    )

     

     

    (3,473

    )

    Investing Activities

     

     

     

     

     

     

     

     

    Purchases of property, plant and equipment

     

     

    (12,365

    )

     

     

    (278

    )

    Purchases of intangible assets

     

     

    (83

    )

     

     

    (64

    )

    Proceeds from sale of property, plant and equipment

     

     

    -

     

     

     

    215

     

    Deposits on equipment, net

     

     

    4,099

     

     

     

    (2,096

    )

    Net cash used in investing activities

     

     

    (8,349

    )

     

     

    (2,223

    )

    Financing Activities

     

     

     

     

     

     

     

     

    Proceeds from common stock warrant exercises

     

     

    -

     

     

     

    2,304

     

    Proceeds from sale of common stock on SEPA

     

     

    2,005

     

     

     

    -

     

    Proceeds from notes

     

     

    5,269

     

     

     

    13,220

     

    Proceeds from sale of common stock on ATM

     

     

    2,178

     

     

     

    -

     

    Payments on notes and deferred financing costs

     

     

    (3,275

    )

     

     

    (1,910

    )

    Payments on ATM

     

     

    (132

    )

     

     

    -

     

    Contributions from non-controlling interest

     

     

    11,852

     

     

     

    -

     

    Distributions to non-controlling interest

     

     

    (3,575

    )

     

     

    (5,776

    )

    Net cash provided by financing activities

     

     

    14,322

     

     

     

    7,838

     

     

     

     

     

     

     

     

     

     

    Increase in cash & restricted cash

     

     

    4,700

     

     

     

    2,142

     

    Cash & restricted cash – beginning of period

     

     

    10,453

     

     

     

    10,367

     

    Cash & restricted cash – end of period

     

    $

    15,153

     

     

    $

    12,509

     

     

     

     

     

     

     

     

     

     

    Supplemental Disclosure of Cash Flow Information

     

     

     

     

     

     

     

     

    Interest paid on debt

     

     

    685

     

     

     

    203

     

    Warrant consideration in relation to convertible notes and revaluation of warrant liability

     

     

    -

     

     

     

    7,648

     

    Notes converted to common stock

     

     

    -

     

     

     

    3,712

     

    Noncash membership distribution accrual

     

     

    323

     

     

     

    456

     

    Warrant consideration in relation to Soluna Cloud

     

     

    -

     

     

     

    314

     

    Fair value consideration for Green Cloud issuance of shares

     

     

    810

     

     

     

    -

     

     

    The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

    Segment Information

    The following table details revenue, cost of revenues, and other operating costs for the Company's reportable segments for three months ended June 30, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:

    For the three months ended June 30, 2025

     

     

     

    Cryptocurrency

    Mining

     

    Data

    Center

    Hosting

     

    High-

    Performance

    Computing

    Services

     

    Total

    Segment Revenue: Revenue from external customers

     

    $

    2,861

     

     

    $

    3,136

     

     

    $

    -

     

     

    $

    5,997

     

    Reconciliation of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand response revenue (a)

     

     

     

     

     

     

     

     

     

     

     

     

     

    161

     

    Total consolidated revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

    6,158

     

    Less: Segment cost of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Utility costs

     

    1,278

     

     

     

    471

     

     

     

    -

     

     

     

    1,749

     

    Wages, benefits, and employee related costs

     

    203

     

     

     

    531

     

     

     

    -

     

     

     

    734

     

    Facilities and Equipment costs

     

    250

     

     

     

    521

     

     

     

    -

     

     

     

    771

     

    Cost of revenue- depreciation

     

    1,074

     

     

     

    512

     

     

     

    -

     

     

     

    1,586

     

    Other cost of revenue*

     

    148

     

     

     

    364

     

     

     

    -

     

     

     

    512

     

    Total segment cost of revenue

     

    2,953

     

     

     

    2,399

     

     

     

    -

     

     

     

    5,352

     

    General and administrative expenses

     

    40

     

     

     

    94

     

     

     

    110

     

     

     

    244

     

    Impairment on fixed assets

     

    -

     

     

     

    12

     

     

     

    -

     

     

     

    12

     

    Segment operating income (loss)

     

    $

    (132

    )

     

    $

    631

     

     

    $

    (110

    )

     

    $

    389

     

    For the three months ended June 30, 2024

     

     

     

    Cryptocurrency

    Mining

     

    Data

    Center

    Hosting

     

    High-

    Performance

    Computing

    Services

     

    Total

    Segment Revenue: Revenue from external customers

     

    $

    4,484

     

     

    $

    4,898

     

     

    $

    -

     

     

    $

    9,382

     

    Reconciliation of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand response revenue (a)

     

     

     

     

     

     

     

     

     

     

    -

     

     

     

    293

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    9,675

     

    Less: Segment cost of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Utility costs

     

     

    1,322

     

     

     

    1,363

     

     

     

    -

     

     

     

    2,685

     

    Wages, benefits, and employee related costs

     

     

    190

     

     

     

    468

     

     

     

    -

     

     

     

    658

     

    Facilities and Equipment costs

     

     

    336

     

     

     

    323

     

     

     

    -

     

     

     

    659

     

    Cost of revenue- depreciation

     

     

    1,065

     

     

     

    441

     

     

     

    -

     

     

     

    1,506

     

    Other cost of revenue*

     

     

    127

     

     

     

    92

     

     

     

    -

     

     

     

    219

     

    Total segment cost of revenue

     

     

    3,040

     

     

     

    2,687

     

     

     

    -

     

     

     

    5,727

     

    General and administrative expenses

     

     

    106

     

     

     

    146

     

     

     

    58

     

     

     

    310

     

    Impairment on fixed assets

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Segment operating income

     

    $

    1,338

     

     

    $

    2,065

     

     

    $

    (58

    )

     

    $

    3,345

     

    (a)

    Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

     

     

    *

    Other cost of revenue includes insurance, outside service costs and margins, and general costs.

    The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

     

     

    For the three months ended June 30,

     

     

    2025

     

    2024

    Segment operating income

     

    $

    389

     

     

    $

    3,345

     

     

     

     

     

     

     

     

     

     

    Reconciling Items:

     

     

     

     

     

     

     

     

    Elimination of intercompany costs

     

     

    381

     

     

     

    162

     

    Other revenue (a)

     

     

    161

     

     

     

    293

     

    General and administrative, exclusive of depreciation and amortization (b)

     

     

    (5,152

    )

     

     

    (5,072

    )

    General and administrative, depreciation and amortization

     

     

    (2,403

    )

     

     

    (2,403

    )

    Interest expense

     

     

    (1,196

    )

     

     

    (449

    )

    Loss on debt extinguishment and revaluation, net

     

     

    -

     

     

     

    (5,600

    )

    Loss on sale of fixed assets

     

     

    (22

    )

     

     

    (21

    )

    Other expense, net

     

     

    (546

    )

     

     

    (49

    )

    Net loss before taxes

     

    $

    (8,388

    )

     

    $

    (9,794

    )

    (a)

    Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss

     

     

    (b)

    The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the three months ended June 30, 2025 and 2024.

    The following table details revenue, cost of revenues, and other operating costs for the Company's reportable segments for six months ended June 30, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:

    For the six months ended June 30, 2025

     

     

     

    Cryptocurrency

    Mining

     

    Data

    Center

    Hosting

     

    High-

    Performance

    Computing

    Services

     

    Total

    Segment Revenue: Revenue from external customers

     

    $

    5,860

     

     

    $

    5,538

     

     

    $

    28

     

     

    $

    11,426

     

    Reconciliation of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand response revenue (a)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    668

     

    Total consolidated revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12,094

     

    Less: Segment cost of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Utility costs

     

     

    2,690

     

     

     

    861

     

     

     

    -

     

     

     

    3,551

     

    Wages, benefits, and employee related costs

     

     

    421

     

     

     

    1,001

     

     

     

    7

     

     

     

    1,429

     

    Facilities and Equipment costs

     

     

    457

     

     

     

    886

     

     

     

    -

     

     

     

    1,343

     

    Cost of revenue- depreciation

     

     

    2,147

     

     

     

    913

     

     

     

    -

     

     

     

    3,060

     

    Other cost of revenue*

     

     

    288

     

     

     

    508

     

     

     

    -

     

     

     

    796

     

    Total segment cost of revenue

     

     

    6,003

     

     

     

    4,169

     

     

     

    7

     

     

     

    10,179

     

    General and administrative expenses

     

     

    55

     

     

     

    175

     

     

     

    269

     

     

     

    499

     

    Impairment on fixed assets

     

     

    -

     

     

     

    12

     

     

     

    -

     

     

     

    12

     

    Segment operating income (loss)

     

    $

    (198

    )

     

    $

    1,182

     

     

    $

    (248

    )

     

    $

    736

     

    For the six months ended June 30, 2024

     

     

     

    Cryptocurrency

    Mining

     

    Data

    Center

    Hosting

     

    High-

    Performance

    Computing

    Services

     

    Total

    Segment Revenue: Revenue from external customers

     

    $

    10,880

     

     

    $

    10,176

     

     

    $

    -

     

     

    $

    21,056

     

    Reconciliation of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand response revenue (a)

     

     

     

     

     

     

     

     

     

     

    -

     

     

     

    1,168

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    22,224

     

    Less: Segment cost of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Utility costs

     

     

    2,699

     

     

     

    2,720

     

     

     

    -

     

     

     

    5,419

     

    Wages, benefits, and employee related costs

     

     

    381

     

     

     

    927

     

     

     

    -

     

     

     

    1,308

     

    Facilities and Equipment costs

     

     

    511

     

     

     

    622

     

     

     

    -

     

     

     

    1,133

     

    Cost of revenue- depreciation

     

     

    2,152

     

     

     

    877

     

     

     

    -

     

     

     

    3,029

     

    Other cost of revenue*

     

     

    304

     

     

     

    309

     

     

     

    -

     

     

     

    613

     

    Total segment cost of revenue

     

     

    6,047

     

     

     

    5,455

     

     

     

    -

     

     

     

    11,502

     

    General and administrative expenses

     

     

    107

     

     

     

    153

     

     

     

    58

     

     

     

    318

     

    Impairment on fixed assets

     

     

    130

     

     

     

    -

     

     

     

    -

     

     

     

    130

     

    Segment operating income (loss)

     

    $

    4,596

     

     

    $

    4,568

     

     

    $

    (58

    )

     

    $

    9,106

     

    (a)

    Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

     

     

    *

    Other cost of revenue includes insurance, outside service costs and margins, and general costs.

    The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

     

     

    For the six months ended June 30,

     

     

    2025

     

    2024

    Segment operating income

     

    $

    736

     

     

    $

    9,106

     

     

     

     

     

     

     

     

     

     

    Reconciling Items:

     

     

     

     

     

     

     

     

    Elimination of intercompany costs

     

     

    446

     

     

     

    322

     

    Other revenue (a)

     

     

    668

     

     

     

    1,168

     

    General and administrative, exclusive of depreciation and amortization (b)

     

     

    (10,845

    )

     

     

    (9,060

    )

    General and administrative, depreciation and amortization

     

     

    (4,807

    )

     

     

    (4,805

    )

    Interest expense

     

     

    (2,034

    )

     

     

    (873

    )

    Gain (loss) on debt extinguishment and revaluation, net

     

     

    551

     

     

     

    (8,698

    )

    Loss on sale of fixed assets

     

     

    (22

    )

     

     

    (21

    )

    Other expense, net

     

     

    (860

    )

     

     

    (25

    )

    Net loss before taxes

     

    $

    (16,167

    )

     

    $

    (12,886

    )

    (a)

    Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss

     

     

    (b)

    The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the six months ended June 30, 2025 and 2024.

    Gross Profit Breakout:

    The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the three months ended June 30, 2025:

     

     

    Soluna Digital

    (Dollars in thousands)

     

    Project

    Dorothy

    1B

     

    Project

    Dorothy

    1A

     

    Project

    Dorothy

    2

     

    Project

    Sophie

     

     

    Other

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    2,861

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    2,861

     

    Data hosting revenue

     

     

    -

     

     

     

    1,653

     

     

     

    210

     

     

     

    1,273

     

     

     

    -

     

     

     

    3,136

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    161

     

     

     

    161

     

    Total revenue

     

     

    2,861

     

     

     

    1,653

     

     

     

    210

     

     

     

    1,273

     

     

     

    161

     

     

     

    6,158

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

     

    1,767

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,767

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    851

     

     

     

    346

     

     

     

    420

     

     

     

    -

     

     

     

    1,617

     

    Cost of high-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    1,074

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,074

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    274

     

     

     

    136

     

     

     

    102

     

     

     

    -

     

     

     

    512

     

    Total cost of revenue

     

     

    2,841

     

     

     

    1,125

     

     

     

    482

     

     

     

    522

     

     

     

    -

     

     

     

    4,970

     

    Gross profit (loss)

     

    $

    20

     

     

    $

    528

     

     

    $

    (272

    )

     

    $

    751

     

     

    $

    161

     

     

    $

    1,188

     

    The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the three months ended June 30, 2024:

     

     

    Soluna Digital

    (Dollars in thousands)

     

    Project

    Dorothy

    1B

     

    Project

    Dorothy

    1A

     

    Project

    Sophie

     

    Other

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    4,484

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    4,484

     

    Data hosting revenue

     

     

    -

     

     

     

    3,567

     

     

     

    1,331

     

     

     

    -

     

     

     

    4,898

     

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    293

     

     

     

    293

     

    High-performance computing services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total revenue

     

     

    4,484

     

     

     

    3,567

     

     

     

    1,331

     

     

     

    293

     

     

     

    9,675

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

     

    1,883

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,883

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    1,758

     

     

     

    418

     

     

     

    -

     

     

     

    2,176

     

    Cost of high-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    1,065

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,065

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    290

     

     

     

    151

     

     

     

    -

     

     

     

    441

     

    Total cost of revenue

     

     

    2,948

     

     

     

    2,048

     

     

     

    569

     

     

     

    -

     

     

     

    5,565

     

    Gross profit

     

    $

    1,536

     

     

    $

    1,519

     

     

    $

    762

     

     

    $

    293

     

     

    $

    4,110

     

    The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the six months ended June 30, 2025:

     

     

    Soluna Digital

     

    Soluna

    Cloud

     

     

     

    (Dollars in thousands)

     

    Project

    Dorothy

    1B

     

    Project

    Dorothy

    1A

     

    Project

    Dorothy

    2

     

     

    Project

    Sophie

     

    Other

     

    Soluna

    Digital

    Subtotal

     

    Project

    Ada

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    5,860

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    5,860

     

     

    $

    -

     

     

    $

    5,860

     

    Data hosting revenue

     

     

    -

     

     

     

    3,024

     

     

     

    210

     

     

     

    2,304

     

     

     

    -

     

     

     

    5,538

     

     

     

    -

     

     

     

    5,538

     

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    668

     

     

     

    668

     

     

     

    -

     

     

     

    668

     

    High-performance computing services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    28

     

     

     

    28

     

    Total revenue

     

     

    5,860

     

     

     

    3,024

     

     

     

    210

     

     

     

    2,304

     

     

     

    668

     

     

     

    12,066

     

     

     

    28

     

     

     

    12,094

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

     

    3,721

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    3,721

     

     

     

    -

     

     

     

    3,721

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    1,736

     

     

     

    416

     

     

     

    793

     

     

     

    -

     

     

     

    2,945

     

     

     

    -

     

     

     

    2,945

     

    Cost of high-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    7

     

     

     

    7

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    2,147

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,147

     

     

     

    -

     

     

     

    2,147

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    569

     

     

     

    137

     

     

     

    207

     

     

     

    -

     

     

     

    913

     

     

     

    -

     

     

     

    913

     

    Total cost of revenue

     

     

    5,868

     

     

     

    2,305

     

     

     

    553

     

     

     

    1,000

     

     

     

    -

     

     

     

    9,726

     

     

     

    7

     

     

     

    9,733

     

    Gross (loss) profit

     

    $

    (8

    )

     

    $

    719

     

     

    $

    (343

    )

     

    $

    1,304

     

     

    $

    668

     

     

    $

    2,340

     

     

    $

    21

     

     

    $

    2,361

     

    The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the six months ended June 30, 2024:

     

     

    Soluna Digital

     

    Soluna

    Cloud

     

     

     

    (Dollars in thousands)

     

    Project

    Dorothy

    1B

     

    Project

    Dorothy

    1A

     

    Project

    Sophie

     

    Other

     

    Soluna

    Digital

    Subtotal

     

    Project

    Ada

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    10,880

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    10,880

     

     

    $

    -

     

    $

    10,880

     

    Data hosting revenue

     

     

    -

     

     

     

    7,108

     

     

     

    3,068

     

     

     

    -

     

     

     

    10,176

     

     

     

    -

     

     

     

    10,176

     

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,168

     

     

     

    1,168

     

     

     

    -

     

     

     

    1,168

     

    High-performance computing services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total revenue

     

     

    10,880

     

     

     

    7,108

     

     

     

    3,068

     

     

     

    1,168

     

     

     

    22,224

     

     

     

    -

     

     

     

    22,224

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

    $

    3,724

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    3,724

     

     

     

    -

     

     

     

    3,724

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    3,495

     

     

     

    931

     

     

     

    1

     

     

     

    4,427

     

     

     

    -

     

     

     

    4,427

     

    Cost of high-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    2,152

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,152

     

     

     

    -

     

     

     

    2,152

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    575

     

     

     

    302

     

     

     

    -

     

     

     

    877

     

     

     

    -

     

     

     

    877

     

    Total cost of revenue

     

     

    5,876

     

     

     

    4,070

     

     

     

    1,233

     

     

     

    1

     

     

     

    11,180

     

     

     

    -

     

     

     

    11,180

     

    Gross profit

     

    $

    5,004

     

     

    $

    3,038

     

     

    $

    1,835

     

     

    $

    1,167

     

     

    $

    11,044

     

     

    $

    -

     

     

    $

    11,044

     

    EBITDA and Adjusted EBITDA Tables:

    Reconciliations of EBITDA and Adjusted EBITDA to net loss, the most comparable GAAP financial metric, for historical periods are presented in the table below:

    (Dollars in thousands)

     

    Three Months Ended

    June 30,

     

    Six Months Ended

    June 30,

     

     

    2025

     

    2024

     

    2025

     

    2024

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (7,780

    )

     

    $

    (9,145

    )

     

    $

    (15,134

    )

     

    $

    (11,689

    )

    Interest expense

     

     

    1,196

     

     

     

    449

     

     

     

    2,034

     

     

     

    873

     

    Income tax benefit

     

     

    (608

    )

     

     

    (649

    )

     

     

    (1,033

    )

     

     

    (1,197

    )

    Depreciation and amortization

     

     

    3,989

     

     

     

    3,909

     

     

     

    7,868

     

     

     

    7,834

     

    EBITDA

     

     

    (3,203

    )

     

     

    (5,436

    )

     

     

    (6,265

    )

     

     

    (4,179

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments: Non-cash items

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation costs

     

     

    1,942

     

     

     

    1,368

     

     

     

    3,789

     

     

     

    2,029

     

    Loss on sale of fixed assets

     

     

    22

     

     

     

    21

     

     

     

    22

     

     

     

    21

     

    Provision for credit losses

     

     

    -

     

     

     

    244

     

     

     

    -

     

     

     

    244

     

    Impairment on fixed assets

     

     

    12

     

     

     

    -

     

     

     

    12

     

     

     

    130

     

    Fair value adjustment on SEPA draws

     

     

    -

     

     

     

    -

     

     

     

    118

     

     

     

    -

     

    Loss (gain) on debt extinguishment and revaluation, net

     

     

    -

     

     

     

    5,600

     

     

     

    (551

    )

     

     

    8,698

     

    Adjusted EBITDA

     

    $

    (1,227

    )

     

    $

    1,797

     

     

    $

    (2,875

    )

     

    $

    6,943

     

    The following table represents the Adjusted EBITDA activity between each three-month period from January 1, 2025 through June 30, 2025.

    (Dollars in thousands)

     

    Three months ended

    March 31, 2025

     

    Three months ended

    June 30, 2025

     

     

     

     

     

     

     

    Net loss from continuing operations

     

    $

    (7,354

    )

     

    $

    (7,780

    )

    Interest expense, net

     

     

    838

     

     

     

    1,196

     

    Income tax benefit from continuing operations

     

     

    (425

    )

     

     

    (608

    )

    Depreciation and amortization

     

     

    3,879

     

     

     

    3,989

     

    EBITDA

     

     

    (3,062

    )

     

     

    (3,203

    )

     

     

     

     

     

     

     

     

     

    Adjustments: Non-cash items

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation costs

     

     

    1,847

     

     

     

    1,942

     

    Loss on sale of fixed assets

     

     

    -

     

     

     

    22

     

    Impairment on fixed assets

     

     

    -

     

     

     

    12

     

    Fair value adjustment on SEPA draws

     

     

    118

     

     

     

    -

     

    Gain on debt extinguishment and revaluation, net

     

     

    (551

    )

     

     

    -

     

    Adjusted EBITDA

     

    $

    (1,648

    )

     

    $

    (1,227

    )

    The following table represents the Adjusted EBITDA activity between each three-month period from January 1, 2024 through December 31, 2024.

     

    (Dollars in thousands)

     

    Three

    months

    ended

    March 31,

    2024

     

    Three

    months

    ended

    June 30,

    2024

     

    Three

    months

    ended

    September 30,

    2024

     

    Three

    months

    ended

    December 31,

    2024

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss from continuing operations

     

    $

    (2,544

    )

     

    $

    (9,145

    )

     

    $

    (8,093

    )

     

    $

    (38,518

    )

    Interest expense, net

     

     

    424

     

     

     

    449

     

     

     

    821

     

     

     

    833

     

    Income tax benefit from continuing operations

     

     

    (548

    )

     

     

    (649

    )

     

     

    (547

    )

     

     

    (743

    )

    Depreciation and amortization

     

     

    3,926

     

     

     

    3,909

     

     

     

    3,916

     

     

     

    3,889

     

    EBITDA

     

     

    1,258

     

     

     

    (5,436

    )

     

     

    (3,903

    )

     

     

    (34,539

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments: Non-cash items

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation costs

     

     

    661

     

     

     

    1,368

     

     

     

    1,257

     

     

     

    2,025

     

    Loss on sale of fixed assets

     

     

    1

     

     

     

    21

     

     

     

    -

     

     

     

    9

     

    Provision for credit losses

     

     

    -

     

     

     

    244

     

     

     

    367

     

     

     

    149

     

    Convertible note inducement expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    388

     

    Placement agent release expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,000

     

    Loss on contract

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    28,593

     

    Impairment on fixed assets

     

     

    130

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Loss (gain) on debt extinguishment and revaluation, net

     

     

    3,097

     

     

     

    5,600

     

     

     

    (1,203

    )

     

     

    (145

    )

    Adjusted EBITDA

     

    $

    5,147

     

     

    $

    1,797

     

     

    $

    (3,482

    )

     

    $

    (2,520

    )

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250815180089/en/

    John Tunison

    Chief Financial Officer

    Soluna Holdings, Inc.

    [email protected]

    Get the next $SLNH alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $SLNH

    DatePrice TargetRatingAnalyst
    7/23/2025Neutral
    H.C. Wainwright
    More analyst ratings

    $SLNH
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Soluna Reports Q2'25 Results

    Steady gross margin, continued improvement in Three Month Adjusted EBITDA of +$2.3 million since Q3 2024, and energized Dorothy 2 Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the second quarter ended June 30, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250815180089/en/Soluna Reports Q2-2025 Gross Profit by Quarter "Second quarter results demonstrate continued Adjusted EBITDA improvement and margin strength in our operating sites. In Q2, we also welcomed our fi

    8/15/25 8:06:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Expands Partnership with Galaxy Digital to Deploy 48 MW at Project Kati

    New deployment— largest to date—secures its first operational partner at Project Kati 1, expands to 83 MW, and is construction-ready to launch. Soluna Holdings, Inc. ("Soluna" or the "Company"), (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced today an expanded partnership with Galaxy Digital Inc. ("Galaxy") (NASDAQ/TSX:GLXY), a global leader in digital assets and datacenter infrastructure. Under the new agreement, Galaxy will deploy proprietary bitcoin mining operations – previously housed at their Helios datacenter campus in the Texas panhandle – at a 48 MW expansion of Soluna's Project Kati 1 in Texas. The

    8/12/25 7:30:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Holdings Announces CFO Transition

    David Michaels, member of the board, will serve as interim CFO Soluna Holdings, Inc. ("Soluna" or the "Company"), (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, today announced that it has accepted the resignation of its Chief Financial Officer and Treasurer, John Tunison, effective August 21st. Tunison is departing from his role at Soluna to accept a similar position with a privately held company. "John Tunison has supported the company through several milestones and challenges over his tenure with Soluna," said John Belizaire, CEO of Soluna. "He has been a partner to our team and laid the foundation for our next

    8/8/25 5:00:00 PM ET
    $AIN
    $SLNH
    Textiles
    Consumer Discretionary
    EDP Services
    Technology

    $SLNH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Tunison John bought $5,280 worth of 9.0% Series A Cumulative Perpetual Preferred Stock (2,000 units at $2.64), increasing direct ownership by 8% to 27,000 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/12/25 7:14:22 PM ET
    $SLNH
    EDP Services
    Technology

    Director Phelan William P sold $39,180 worth of 9.0% Series A Cumulative Perpetual Preferred Stock (13,350 units at $2.93), decreasing direct ownership by 7% to 172,071 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/12/25 1:29:58 PM ET
    $SLNH
    EDP Services
    Technology

    Chief Accounting Officer Thomas Jessica L. sold $9,240 worth of 9.0% Series A Cumulative Perpetual Preferred Stock (3,300 units at $2.80), decreasing direct ownership by 49% to 3,400 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/12/25 7:55:32 AM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    H.C. Wainwright initiated coverage on Soluna Holdings

    H.C. Wainwright initiated coverage of Soluna Holdings with a rating of Neutral

    7/23/25 7:54:22 AM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Tunison John bought $5,280 worth of 9.0% Series A Cumulative Perpetual Preferred Stock (2,000 units at $2.64), increasing direct ownership by 8% to 27,000 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/12/25 7:14:22 PM ET
    $SLNH
    EDP Services
    Technology

    Director Michaels David C bought $31,577 worth of shares (9,100 units at $3.47), increasing direct ownership by 12% to 87,826 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/20/24 8:06:10 PM ET
    $SLNH
    EDP Services
    Technology

    Chief Executive Officer Belizaire John bought 9,123 shares, increasing direct ownership by 6% to 173,810 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/20/24 8:04:30 PM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    SEC Filings

    View All

    SEC Form 8-K filed by Soluna Holdings Inc.

    8-K - Soluna Holdings, Inc (0000064463) (Filer)

    8/20/25 7:30:42 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Holdings Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Soluna Holdings, Inc (0000064463) (Filer)

    8/15/25 7:30:37 AM ET
    $SLNH
    EDP Services
    Technology

    SEC Form 10-Q filed by Soluna Holdings Inc.

    10-Q - Soluna Holdings, Inc (0000064463) (Filer)

    8/14/25 4:17:03 PM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13D/A filed by Soluna Holdings Inc. (Amendment)

    SC 13D/A - Soluna Holdings, Inc (0000064463) (Subject)

    4/26/24 10:56:29 AM ET
    $SLNH
    EDP Services
    Technology

    SEC Form SC 13D/A filed by Soluna Holdings Inc. (Amendment)

    SC 13D/A - Soluna Holdings, Inc (0000064463) (Subject)

    4/25/24 5:01:50 PM ET
    $SLNH
    EDP Services
    Technology

    SEC Form SC 13G/A filed by Soluna Holdings Inc. (Amendment)

    SC 13G/A - Soluna Holdings, Inc (0000064463) (Subject)

    2/14/24 5:06:26 PM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Leadership Updates

    Live Leadership Updates

    View All

    Soluna Announces Monthly Business Update

    Achieves Milestone of 100 GWh in Curtailed Energy Monetization Soluna Holdings, Inc. ("SHI" or the "Company"), (NASDAQ:SLNH), a developer of green data centers for intensive computing applications including Bitcoin mining and AI, announced its December 2024 project site-level operations, developments, and updates. The Company has provided the following Corporate and Site Updates. Key Company Metrics: The monthly metrics are now available here. Corporate Highlights: AI Deal Signed with San Francisco Compute Company: Soluna will deliver custom AI cloud solutions to its first customer following strategic collaboration with Hewlett Packard Enterprise (HPE) GreenLake. Learn more her

    1/8/25 8:00:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Holdings Announces the Appointment of Ernest Popescu to Advisory Board

    Soluna Holdings, Inc. ("SHI" or the "Company"), (NASDAQ:SLNH), a developer of green data centers for intensive computing applications including Bitcoin mining and AI, is pleased to announce the appointment of Ernest Popescu to its advisory board. Ernest Popescu is the Chief Executive Officer and founder of Metrobloks, a data center company committed to revolutionizing the industry through a customer-centric approach, focusing on reliability, efficiency, sustainability, and customer trust. Prior to founding Metrobloks, Ernest had a distinguished career at Amazon Web Services (AWS) and Meta (formerly Facebook), where he held leadership roles in global data center capacity planning and devel

    12/19/24 8:00:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Launches New AI Cloud Service in Collaboration with Leading High Performance Computing Company

    Soluna Holdings, Inc. ("Soluna" or the "Company"), (NASDAQ:SLNH), a developer of green data centers for Bitcoin mining and other intensive computing announced today a collaboration with a leading global enterprise GPU-Server, original equipment manufacturer (OEM) and Artificial Intelligence (AI) infrastructure-as-a-service provider (the "Strategic Partner"). Soluna Cloud, the Company's new subsidiary focused on sustainable, scalable AI Cloud and hosting services, has signed an agreement to work with the Strategic Partner to deliver an initial cluster of NVIDIA H100 GPUs. As part of the collaboration, Soluna will work with the Strategic Partner to deliver powerful, energy-efficient superco

    5/8/24 8:00:00 AM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Financials

    Live finance-specific insights

    View All

    Soluna Reports Q2'25 Results

    Steady gross margin, continued improvement in Three Month Adjusted EBITDA of +$2.3 million since Q3 2024, and energized Dorothy 2 Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the second quarter ended June 30, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250815180089/en/Soluna Reports Q2-2025 Gross Profit by Quarter "Second quarter results demonstrate continued Adjusted EBITDA improvement and margin strength in our operating sites. In Q2, we also welcomed our fi

    8/15/25 8:06:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Reports Q1'25 Results

    Q1 Revenue of $5.9 Million and 220MW of New Projects in Development Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the quarter year ended March 31, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250516201088/en/Soluna's Pipeline Now Exceeds 698 MW of Data Center Capacity in Operation, Construction, or Development. "Our outlook shines brighter with expanding project development at Projects Rosa, Ellen, and Hedy. First quarter results reflect operational stamina amidst

    5/16/25 7:30:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Reports Revenue Growth of 80.5% to $38 Million for 2024

    Project pipeline growth, cash growth, and capital structure simplification highlight the focus and execution in core business. Soluna Holdings, Inc. ("Soluna Holdings" or the "Company"), (NASDAQ:SLNH), a developer of green data centers for intensive computing applications including Bitcoin mining and AI, announced financial results for the full year ended December 31, 2024. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250401381509/en/Soluna Holdings, Inc., Cumulative Revenue by Quarter (2024) "Our 2024 results reflect continued momentum and strong execution across our core businesses of Bitcoin hosting, mining, and demand resp

    4/1/25 8:00:00 AM ET
    $SLNH
    EDP Services
    Technology