• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Soluna Reports Q3'25 Results

    11/17/25 7:30:00 AM ET
    $SLNH
    EDP Services
    Technology
    Get the next $SLNH alert in real time by email

    37% Increase in Revenue Sequentially, Gross Profit Increased to 28%, Cash Swells to a Record $60 Million

    Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the third quarter ended September 30, 2025.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251117209594/en/

    Soluna Reports Q3-2025 Revenue by Quarter

    Soluna Reports Q3-2025 Revenue by Quarter

    "This is a new Soluna," said John Belizaire, CEO of Soluna Holdings. "What we achieved in the third quarter reflects the exceptional execution of our small but mighty team. We've proven that our business model works and scales, strengthened our position as a leading Bitcoin hosting provider, and attracted new, world-class capital partners."

    Belizaire continued: "We've also strengthened our capital structure to be more flexible and growth-oriented. With this foundation, we now have more firepower to accelerate the growth of our existing business and expand into the fast-growing AI market."

    Q3 2025 Operational and Corporate Highlights:

    • $100 Million Credit Facility from Generate Capital – Soluna announced the close of a scalable credit facility up to $100 million from Generate Capital. The initial $12.6 million draw in September funded refinancing and construction of active data center projects, with additional capital support for Soluna's 1 gigawatt and expanding pipeline.
    • $20M Secured to Launch Project Kati 1 and Broke Ground – Spring Lane Capital expands its investment in Soluna to fund the first 35 MW of Project Kati, a wind-powered data center site in Texas. Construction began on September 18, 2025.
    • Settlement with NYDIG – As disclosed in our Form 8-K filed September 30, 2025, Soluna reached a settlement with NYDIG, resolving all outstanding matters and clearing the path for future growth and partnership.
    • Regained Nasdaq Compliance – Soluna has regained compliance with Nasdaq's continued listing requirements, strengthening our position on the public markets, preserving access to the capital markets, and liquidity for our shareholders.
    • Surpassed 4 EH/s of Hash Rate Under Management – With the commissioning of Dorothy 2 and fleet upgrades deployed across all sites, Soluna surpassed 4 EH/s of hash rate under management.
    • Surpassed One Gigawatt of Clean Computing Projects – With the addition of Project Gladys (150 MW under development, wind) and Project Fei (100 MW under development, solar), Soluna's now exceeds 1 GW of renewable-powered computing in operation, construction, and development. This milestone reflects the scalability of Soluna's behind-the-meter model and marks a major step toward our 2.8 GW long-term roadmap.
    • Expanded Partnership with Galaxy Digital – Galaxy is expected to deploy 48 MW at Project Kati 1, bringing the site's total to 83 MW. This marks Soluna's largest hosting deployment to date and deepens our institutional partnerships.
    • Dorothy 2 Reaches Full Capacity – A 30 MW expansion with a top-tier Bitcoin miner marked the third deployment with this long-standing customer, bringing Project Dorothy 2 to full hosting capacity. Learn more about this milestone here.
    • Strong Capital Formation in Q3 – Soluna strengthened its balance sheet with successful capital raises totaling approximately $64 million gross through a combination of equity raises, warrant exercises, project-level equity, and debt.

    Third Quarter Finance and Operations Highlights:

    • Record Level Cash Reserves Strengthen Balance Sheet – Cash increased by $45 million to $60.5 million, bolstering our reserves for future investment opportunities.
    • Revenue for the three months increased by 37% or $2.3 million from Q2 2025 to Q3 2025 – driven by new Dorothy 2 customers. Other sites maintained marginal growth in hosting revenue, except for Dorothy 1B, which remained steady.
    • Q3 2025 Gross profit increased to 28%, compared to 19% in Q2 2025 – reflecting strong cost discipline and margin stability, in addition to $400k in one-time electricity credits.
      • Dorothy 1A and Sophie delivered strong gross margins of 43.6% and 68.4%, respectively.
      • Dorothy 1B began a site-level miner fleet upgrade to help improve gross profit.
      • Dorothy 2 commenced customer deployments in Q2, with labor costs ramping ahead of revenue, consistent with planned early-stage operations. Q3 saw a major increase in revenue (+$2M) from Q2.
    • Net loss for the three months increased from Q3 2024 to Q3 2025 by ($17.7 million) – driven by the fair value adjustment of exercised warrants, related to July equity offering, ($22.0 million), and other financing expenses ($4.7 million), offset by the loss on SLC equipment loan and gain on NYDIG debt agreement reported as a net $10.1 million Gain on debt extinguishment and revaluation.
    • Adjusted EBITDA decreased from Q3 2024 to Q3 2025 to ($6.4M) – decreased by $2.9 million from Q3 2024, due to compensation related to 2024 of $1.3 million, and approximately $1.0 million increase in professional fees in Q3 2025.
    • Adjusted EBITDA increased from Q3 2024 to Q3 2025 – excluding special charges from Cloudco HPE costs, bonus, and Preferred B consent fees and broker fees - by $0.1 million to a positive adjusted EBITDA of $0.1 million, compared to Q3 2024.
    • Q3 2025 capital raised over $64 million gross– from a mix of public market and project-level equity and debt sources to fund our growth, development, and operations.

    Q3 2025 Revenue & Cost of Revenue by Project Site

    Soluna Digital

     

    (Dollars in thousands) Project Dorothy 1B Project Dorothy 1A Project Dorothy 2 Project Sophie Other Soluna Digital Subtotal

     

     

    Cryptocurrency mining revenue $

    2,769

    $

    -

    $

    -

    $

    -

    $

    -

    $

    2,769

    Data hosting revenue

    -

     

    1,650

     

    2,203

     

    1,404

     

    -

     

    5,257

    Demand response services

    -

     

    -

     

    -

     

    -

     

    389

     

    389

    Total revenue

    2,769

     

    1,650

     

    2,203

     

    1,404

     

    389

     

    8,415

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation $

    1,708

    $

    -

    $

    -

    $

    -

    $

    -

    $

    1,708

    Cost of data hosting revenue, exclusive of depreciation

    -

     

    669

     

    1,558

     

    345

     

    88

     

    2,660

    Cost of cryptocurrency mining revenue-depreciation

    1,053

     

    -

     

    -

     

    -

     

    -

     

    1,053

    Cost of data hosting revenue- depreciation

    -

     

    261

     

    306

     

    98

     

    -

     

    665

    Total cost of revenue $

    2,761

    $

    930

    $

    1,864

    $

    443

    $

    88

    $

    6,086

     

     

     

     

     

    Gross Profit $

    8

    $

    720

    $

    339

    $

    961

    $

    301

    $

    2,329

    Gross Profit Margin %

    0%

     

    44%

     

    15%

     

    68%

     

    77%

     

    28%

    Q3 2024 Revenue & Cost of Revenue by Project Site

    Soluna Digital

     

    Soluna Cloud Total
    (Dollars in thousands) Project Dorothy 1B Project Dorothy 1A Project Dorothy 2 Project Sophie Other Soluna Digital Subtotal Project Ada

     

     

     

    Cryptocurrency mining revenue

    $

    2,811

    $

    -

    $

    -

    $

    -

    $

    -

    $

    2,811

    $

    -

    $

    2,811

    Data hosting revenue

     

    -

     

    3,515

     

    -

     

    756

     

    -

     

    4,271

     

    -

     

    4,271

    Demand response services

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

    High-performance computing services

     

    -

     

    -

     

    -

     

    -

     

    443

     

    443

     

    -

     

    443

    Total revenue

     

    2,811

     

    3,515

     

    -

     

    756

     

    443

     

    7,525

     

    -

     

    7,525

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

    $

    1,963

    $

    -

    $

    -

    $

    -

    $

    -

    $

    1,963

    $

    -

    $

    1,963

    Cost of data hosting revenue, exclusive of depreciation

     

    -

     

    2,025

     

    -

     

    521

     

    9

     

    2,555

     

    -

     

    2,555

    Cost of high-performance computing service revenue

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    2,859

     

    2,859

    Cost of cryptocurrency mining revenue-depreciation

     

    1,076

     

    284

     

    -

     

    152

     

    -

     

    1,512

     

    -

     

    1,512

    Cost of data hosting revenue- depreciation

     

     

     

    -

     

     

     

     

     

    Total cost of revenue

    $

    3,039

    $

    2,309

    $

    -

    $

    673

    $

    9

    $

    6,030

    $

    2,859

    $

    8,889

     

     

     

     

     

     

     

     

    Gross Profit

    $

    (228)

    $

    1,206

    $

    -

    $

    83

    $

    434

    $

    1,495

    $

    (2,859)

    $

    (1,364)

    The audited financial statements and Annual Report on Form 10-K for the year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission ("SEC") on March 31, 2025, are available online.

    Our current Investor Presentation can be found here.

    Our 2025 Earnings Power Presentation can be found here.

    Soluna's glossary of terms can be found here.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident," and similar statements. Other examples of forward-looking statements may include, but are not limited to, (i) statements of Company plans and objectives, including the deployments at Project Kati 1, (ii) statements of future economic performance, and (iii) statements of assumptions underlying other statements about the Company or its business. Soluna may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including but not limited to statements about Soluna's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, further information regarding which is included in the Company's filings with the SEC. All information provided in this press release is as of the date of the press release, and Soluna undertakes no duty to update such information, except as required under applicable law.

    Non-GAAP Measures

    In addition to figures prepared in accordance with generally accepted accounting principles ("GAAP"), Soluna from time to time may present alternative non-GAAP performance measures, e.g., EBITDA, adjusted EBITDA, adjusted net profit/loss, adjusted earnings per share, free cash flow, both on a company basis and on a project-level basis, among others. EBITDA is defined as earnings before interest, taxes, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for stock-based compensation costs, provision for credit losses, loss on sale of fixed assets and credit on equipment deposit, provision for credit losses, impairment on fixed assets, fair value adjustment loss (gain), fair value on placement agent warrants financing fee, and loss (gain) on debt extinguishment and revaluation, net. Project-level measures may not take into account a full allocation of corporate expenses. These measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. Alternative performance measures are not subject to GAAP or any other generally accepted accounting principles. Other companies may define these terms in different ways. See our annual report on Form 10-K for the year ended December 31, 2024, for an explanation of how management uses these measures in evaluating its operations. Investors should review the non-GAAP reconciliations provided above and not rely on any single financial measure to evaluate the Company's business.

    About Soluna Holdings, Inc. (NASDAQ:SLNH)

    Soluna is on a mission to make renewable energy a global superpower using computing as a catalyst. The company designs, develops, and operates digital infrastructure that transforms surplus renewable energy into global computing resources. Soluna's pioneering data centers are strategically co-located with wind, solar, or hydroelectric power plants to support high-performance computing applications, including Bitcoin Mining, Generative AI, and other compute-intensive applications. Soluna's proprietary software MaestroOS(™) helps energize a greener grid while delivering cost-effective and sustainable computing solutions and superior returns. To learn more, visit solunacomputing.com and follow us on:

    LinkedIn: https://www.linkedin.com/company/solunaholdings/

    X (formerly Twitter): x.com/solunaholdings

    YouTube: youtube.com/c/solunacomputing

    Newsletter: bit.ly/solunasubscribe

    Resource Center: solunacomputing.com/resources

    Soluna regularly posts important information on its website and encourages investors and potential investors to consult the Soluna investor relations and investor resources sections of its website regularly.

    Soluna Holdings, Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    As of September 30, 2025 (Unaudited) and December 31, 2024

     

    (Dollars in thousands, except per share)

     

    September 30, 2025

     

    December 31, 2024

    Assets

     

     

     

     

     

     

     

     

    Current Assets:

     

     

     

     

     

     

     

     

    Cash

     

    $

    51,371

     

     

    $

    7,843

     

    Restricted cash

     

     

    3,630

     

     

     

    1,150

     

    Accounts receivable, net (allowance for expected credit losses of $244 at September 30, 2025 and December 31, 2024)

     

     

    4,408

     

     

     

    2,693

     

    Prepaid expenses and other current assets

     

     

    3,522

     

     

     

    1,781

     

    Loan commitment assets

     

     

    3,474

     

     

     

    -

     

    Equipment held for sale

     

     

    -

     

     

     

    28

     

    Total Current Assets

     

     

    66,405

     

     

     

    13,495

     

    Restricted cash, noncurrent

     

     

    5,460

     

     

     

    1,460

     

    Other assets

     

     

    1,090

     

     

     

    2,724

     

    Deposits and credits on equipment

     

     

    813

     

     

     

    5,145

     

    Property, plant and equipment, net

     

     

    63,999

     

     

     

    47,283

     

    Intangible assets, net

     

     

    10,593

     

     

     

    17,620

     

    Operating lease right-of-use assets

     

     

    3,675

     

     

     

    313

     

    Total Assets

     

    $

    152,035

     

     

    $

    88,040

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

    Current Liabilities:

     

     

     

     

     

     

     

     

    Accounts payable

     

    $

    4,860

     

     

    $

    2,840

     

    Accrued liabilities

     

     

    12,426

     

     

     

    6,785

     

    Accrued interest payable

     

     

    342

     

     

     

    2,275

     

    Contract liability

     

     

    19,348

     

     

     

    20,015

     

    Current portion of debt

     

     

    9,999

     

     

     

    14,444

     

    Income tax payable

     

     

    71

     

     

     

    37

     

    Warrant liability

     

     

    7,225

     

     

     

    -

     

    Customer deposits

     

     

    1,823

     

     

     

    1,416

     

    Operating lease liability

     

     

    96

     

     

     

    61

     

    Total Current Liabilities

     

     

    56,190

     

     

     

    47,873

     

     

     

     

     

     

     

     

     

     

    Other liabilities

     

     

    2,001

     

     

     

    235

     

    Long-term debt

     

     

    13,254

     

     

     

    7,061

     

    Operating lease liability

     

     

    3,583

     

     

     

    252

     

    Deferred tax liability, net

     

     

    3,542

     

     

     

    5,257

     

    Total Liabilities

     

     

    78,570

     

     

     

    60,678

     

     

     

     

     

     

     

     

     

     

    Commitments and Contingencies (Note 10)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' Equity:

     

     

     

     

     

     

     

     

    9.0% Series A Cumulative Perpetual Preferred Stock, par value $0.001 per share, $25.00 liquidation preference; authorized 6,040,000; 4,928,545 shares issued and outstanding as of September 30, 2025 and 4,953,545 December 31, 2024

     

     

    5

     

     

     

    5

     

    Series B Preferred Stock, par value $0.0001 per share, authorized 187,500; 62,500 shares issued and outstanding as of September 30, 2025 and December 31, 2024

     

     

    —

     

     

     

    —

     

    Common stock, par value $0.001 per share, authorized 75,000,000; 64,092,531 shares issued and 64,051,790 shares outstanding as of September 30, 2025 and 10,647,761 shares issued and 10,607,020 shares outstanding as of December 31, 2024

     

     

    64

     

     

     

    11

     

    Additional paid-in capital

     

     

    381,399

     

     

     

    315,607

     

    Accumulated deficit

     

     

    (353,198

    )

     

     

    (314,304

    )

    Common stock in treasury, at cost, 40,741 shares at September 30, 2025 and December 31, 2024

     

     

    (13,798

    )

     

     

    (13,798

    )

    Total Soluna Holdings, Inc. Stockholders' Equity (Deficit)

     

     

    14,472

     

     

     

    (12,479

    )

    Non-Controlling Interest

     

     

    58,993

     

     

     

    39,841

     

    Total Stockholders' Equity

     

     

    73,465

     

     

     

    27,362

     

    Total Liabilities and Stockholders' Equity

     

    $

    152,035

     

     

    $

    88,040

     

     

    Soluna Holdings, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations (Unaudited)

    For the Three and Nine Months Ended September 30, 2025 and 2024

     

    (Dollars in thousands, except per share)

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30,

     

    September 30,

     

     

     

    2025

     

    2024

     

    2025

     

    2024

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    2,769

     

     

    $

    2,811

     

     

    $

    8,630

     

     

    $

    13,691

     

    Data hosting revenue

     

     

    5,257

     

     

     

    4,271

     

     

     

    10,795

     

     

     

    14,446

     

    Demand response service revenue

     

     

    389

     

     

     

    443

     

     

     

    1,057

     

     

     

    1,612

     

    High-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    28

     

     

     

    -

     

    Total revenue

     

     

    8,415

     

     

     

    7,525

     

     

     

    20,510

     

     

     

    29,749

     

    Operating costs:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining revenue, exclusive of depreciation

     

     

    1,708

     

     

     

    1,963

     

     

     

    5,428

     

     

     

    5,687

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    2,660

     

     

     

    2,555

     

     

     

    5,605

     

     

     

    6,982

     

    Cost of high-performance computing services

     

     

    -

     

     

     

    2,859

     

     

     

    7

     

     

     

    2,859

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    1,053

     

     

     

    1,068

     

     

     

    3,200

     

     

     

    3,220

     

    Cost of data hosting revenue- depreciation

     

     

    665

     

     

     

    444

     

     

     

    1,578

     

     

     

    1,320

     

    Total costs of revenue

     

     

    6,086

     

     

     

    8,889

     

     

     

    15,818

     

     

     

    20,068

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    General and administrative expenses, exclusive of depreciation and amortization

     

     

    7,708

     

     

     

    5,248

     

     

     

    19,053

     

     

     

    14,625

     

    Depreciation and amortization associated with general and administrative expenses

     

     

    2,401

     

     

     

    2,404

     

     

     

    7,207

     

     

     

    7,209

     

    Total general and administrative expenses

     

     

    10,109

     

     

     

    7,652

     

     

     

    26,260

     

     

     

    21,834

     

    Impairment on fixed assets

     

     

    -

     

     

     

    -

     

     

     

    12

     

     

     

    130

     

    Operating loss

     

     

    (7,780

    )

     

     

    (9,016

    )

     

     

    (21,580

    )

     

     

    (12,283

    )

    Interest expense

     

     

    (1,212

    )

     

     

    (821

    )

     

     

    (3,246

    )

     

     

    (1,694

    )

    Gain (loss) on debt extinguishment and revaluation, net

     

     

    10,107

     

     

     

    875

     

     

     

    10,658

     

     

     

    (1,888

    )

    Loss on sale of fixed assets and credit on equipment deposit

     

     

    (780

    )

     

     

    -

     

     

     

    (802

    )

     

     

    (21

    )

    Fair value adjustment (loss) gain

     

     

    (22,047

    )

     

     

    328

     

     

     

    (22,165

    )

     

     

    (5,607

    )

    Other financing expense

     

     

    (4,746

    )

     

     

    -

     

     

     

    (5,203

    )

     

     

    -

     

    Other income (expense), net

     

     

    5

     

     

     

    (6

    )

     

     

    (280

    )

     

     

    (32

    )

    Loss before income taxes

     

     

    (26,453

    )

     

     

    (8,640

    )

     

     

    (42,618

    )

     

     

    (21,525

    )

    Income tax benefit, net

     

     

    666

     

     

     

    547

     

     

     

    1,697

     

     

     

    1,743

     

    Net loss

     

     

    (25,787

    )

     

     

    (8,093

    )

     

     

    (40,921

    )

     

     

    (19,782

    )

    (Less) Net loss (income) attributable to non-controlling interest

     

     

    1,831

     

     

     

    903

     

     

     

    2,027

     

     

     

    (3,535

    )

    Net loss attributable to Soluna Holdings, Inc.

     

    $

    (23,956

    )

     

    $

    (7,190

    )

     

    $

    (38,894

    )

     

    $

    (23,317

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic and Diluted loss per common share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic & Diluted loss per share

     

    $

    (1.14

    )

     

    $

    (1.56

    )

     

    $

    (3.29

    )

     

    $

    (7.15

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding (Basic and Diluted)

     

     

    26,983,023

     

     

     

    6,388,335

     

     

     

    15,683,072

     

     

     

    4,320,546

     

     

    The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

    Soluna Holdings, Inc. and Subsidiaries

    Condensed Consolidated Statements of Cash Flows (Unaudited)

    For the Nine Months Ended September 30, 2025 and 2024

     

     

     

    Nine Months Ended September 30,

    (Dollars in thousands)

     

    2025

     

    2024

    Operating Activities

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (40,921

    )

     

    $

    (19,782

    )

     

     

     

     

     

     

     

     

     

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

     

     

     

     

     

    Depreciation expense

     

     

    4,866

     

     

     

    4,634

     

    Amortization expense

     

     

    7,119

     

     

     

    7,116

     

    Stock-based compensation

     

     

    5,671

     

     

     

    3,286

     

    Deferred income taxes

     

     

    (1,716

    )

     

     

    (1,806

    )

    Impairment on fixed assets

     

     

    12

     

     

     

    130

     

    Provision for credit losses

     

     

    -

     

     

     

    611

     

    Amortization of operating lease asset

     

     

    79

     

     

     

    139

     

    (Gain) loss on debt extinguishment and revaluation, net

     

     

    (10,658

    )

     

     

    1,888

     

    Amortization of deferred financing costs and discount on notes

     

     

    561

     

     

     

    179

     

    Fair value adjustments, including SEPA

     

     

    22,165

     

     

     

    5,607

     

    Fair value on placement warrant financing cost

     

     

    146

     

     

     

    -

     

    Loss on sale of fixed assets and credit on equipment deposit

     

     

    802

     

     

     

    21

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (1,715

    )

     

     

    536

     

    Prepaid expenses and other current assets

     

     

    (1,741

    )

     

     

    (3,429

    )

    Other long-term assets

     

     

    1,608

     

     

     

    (5,771

    )

    Accounts payable

     

     

    2,020

     

     

     

    1,159

     

    Contract liability

     

     

    (667

    )

     

     

    -

     

    Operating lease liabilities

     

     

    (75

    )

     

     

    (141

    )

    Other liabilities and customer deposits

     

     

    2,173

     

     

     

    (811

    )

    Accrued liabilities and interest payable

     

     

    6,792

     

     

     

    3,022

     

    Net cash used in operating activities

     

     

    (3,479

    )

     

     

    (3,412

    )

    Investing Activities

     

     

     

     

     

     

     

     

    Purchases of property, plant, and equipment

     

     

    (17,008

    )

     

     

    (3,712

    )

    Purchases of intangible assets

     

     

    (92

    )

     

     

    (95

    )

    Proceeds from sale of property, plant, and equipment

     

     

    -

     

     

     

    215

     

    Deposits on equipment

     

     

    (1,028

    )

     

     

    (4,099

    )

    Net cash used in investing activities

     

     

    (18,128

    )

     

     

    (7,691

    )

    Financing Activities

     

     

     

     

     

     

     

     

    Proceeds from common stock warrant exercises

     

     

    9,455

     

     

     

    2,330

     

    Proceeds from sale of common stock on SEPA

     

     

    6,176

     

     

     

    -

     

    Proceeds from notes

     

     

    18,434

     

     

     

    14,470

     

    Proceeds from sale of common stock on ATM

     

     

    22,961

     

     

     

    -

     

    Proceeds from July equity issuance

     

     

    4,509

     

     

     

    -

     

    Costs associated with July equity issuance

     

     

    (145

    )

     

     

    -

     

    Payments on notes and deferred financing costs

     

     

    (6,938

    )

     

     

    (2,261

    )

    Payments on ATM

     

     

    (162

    )

     

     

    -

     

    Contributions from non-controlling interest

     

     

    22,078

     

     

     

    5,098

     

    Distributions to non-controlling interest

     

     

    (4,753

    )

     

     

    (6,694

    )

    Net cash provided by financing activities

     

     

    71,615

     

     

     

    12,943

     

     

     

     

     

     

     

     

     

     

    Increase in cash & restricted cash

     

     

    50,008

     

     

     

    1,840

     

    Cash & restricted cash – beginning of period

     

     

    10,453

     

     

     

    10,367

     

    Cash & restricted cash – end of period

     

    $

    60,461

     

     

    $

    12,207

     

     

     

     

     

     

     

     

     

     

    Supplemental Disclosure of Cash Flow Information

     

     

     

     

     

     

     

     

    Interest paid on debt

     

     

    1,081

     

     

     

    218

     

    Fair value consideration for Green Cloud issuance of shares

     

     

    810

     

     

     

    -

     

    Noncash financing cost accrual

     

     

    647

     

     

     

    -

     

    Noncash deferred financing cost accrual

     

     

    1,078

     

     

     

    -

     

    Warrant consideration in relation to Generate Common Warrant

     

     

    2,635

     

     

     

    -

     

    Warrant consideration in relation to convertible notes and revaluation of warrant liability

     

     

    -

     

     

     

    5,606

     

    Notes converted to common stock

     

     

    -

     

     

     

    5,877

     

    Noncash membership distribution accrual

     

     

    -

     

     

     

    741

     

    Warrant consideration in relation to Soluna Cloud

     

     

    -

     

     

     

    1,440

     

    Noncash non-controlling interest contributions

     

     

    2,675

     

     

     

    250

     

    Noncash activity right-of-use assets obtained in exchange for lease obligations

     

     

    3,441

     

     

     

    -

     

     

    The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

    Segment Information

    The following table details revenue, cost of revenues, and other operating costs for the Company's reportable segments for three months ended September 30, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:

    For the three months ended September 30, 2025

     

     

     

    Cryptocurrency

    Mining

     

    Data Center

    Hosting

     

    High- Performance

    Computing Services

     

    Total

    Segment Revenue: Revenue from external customers

     

    $

    2,769

     

     

    $

    5,257

     

     

    $

    -

     

     

    $

    8,026

     

    Reconciliation of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand response service revenue (a)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    389

     

    Total consolidated revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    8,415

     

    Less: Segment cost of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Utility costs

     

     

    1,237

     

     

     

    1,308

     

     

     

    -

     

     

     

    2,545

     

    Wages, benefits, and employee related costs

     

     

    167

     

     

     

    665

     

     

     

    -

     

     

     

    832

     

    Facilities and Equipment costs

     

     

    243

     

     

     

    556

     

     

     

    -

     

     

     

    799

     

    Cost of revenue- depreciation

     

     

    1,053

     

     

     

    665

     

     

     

    -

     

     

     

    1,718

     

    Other cost of revenue*

     

     

    123

     

     

     

    330

     

     

     

    -

     

     

     

    453

     

    Total segment cost of revenue

     

     

    2,823

     

     

     

    3,524

     

     

     

    -

     

     

     

    6,347

     

    General and administrative expenses

     

     

    3

     

     

     

    874

     

     

     

    -

     

     

     

    877

     

    Impairment on fixed assets

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Segment operating income (loss)

     

    $

    (57

    )

     

    $

    859

     

     

    $

    -

     

     

    $

    802

     

    For the three months ended September 30, 2024

     

     

     

    Cryptocurrency

    Mining

     

    Data Center

    Hosting

     

    High- Performance

    Computing Services

     

    Total

    Segment Revenue: Revenue from external customers

     

    $

    2,811

     

     

     

    4,271

     

     

    $

    -

     

     

    $

    7,082

     

    Reconciliation of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand response service revenue (a)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    443

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    7,525

     

    Less: Segment cost of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Utility costs

     

     

    1,395

     

     

     

    1,523

     

     

     

    -

     

     

     

    2,918

     

    Wages, benefits, and employee related costs

     

     

    212

     

     

     

    516

     

     

     

    -

     

     

     

    728

     

    Facilities and Equipment costs

     

     

    268

     

     

     

    389

     

     

     

    2,859

     

     

     

    3,516

     

    Cost of revenue- depreciation

     

     

    1,068

     

     

     

    444

     

     

     

    -

     

     

     

    1,512

     

    Other cost of revenue*

     

     

    183

     

     

     

    221

     

     

     

    -

     

     

     

    404

     

    Total segment cost of revenue

     

     

    3,126

     

     

     

    3,093

     

     

     

    2,859

     

     

     

    9,078

     

    General and administrative expenses

     

     

    57

     

     

     

    804

     

     

     

    83

     

     

     

    944

     

    Impairment on fixed assets

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Segment operating income (loss)

     

    $

    (372

    )

     

    $

    374

     

     

    $

    (2,942

    )

     

    $

    (2,940

    )

    (a)

     

    Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

     

     

     

    *

     

    Other cost of revenue includes insurance, outside service costs and margins, and general costs.

    The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

     

     

    For the three months ended September 30,

     

     

    2025

     

    2024

    Segment operating income (loss)

     

    $

    802

     

     

    $

    (2,940

    )

     

     

     

     

     

     

     

     

     

    Reconciling Items:

     

     

     

     

     

     

     

     

    Elimination of intercompany costs

     

     

    261

     

     

     

    189

     

    Other revenue (a)

     

     

    389

     

     

     

    443

     

    General and administrative, exclusive of depreciation and amortization (b)

     

     

    (6,831

    )

     

     

    (4,304

    )

    General and administrative, depreciation and amortization

     

     

    (2,401

    )

     

     

    (2,404

    )

    Interest expense

     

     

    (1,212

    )

     

     

    (821

    )

    (Loss) gain on debt extinguishment and revaluation, net

     

     

    10,107

     

     

     

    875

     

    Other financing expense

     

     

    (4,746

    )

     

     

    -

     

    Loss on sale of fixed assets and credit on equipment deposit

     

     

    (780

    )

     

     

    -

     

    Fair value adjustment (loss) gain

     

     

    (22,047

    )

     

     

    328

     

    Other income (expense), net

     

     

    5

     

     

     

    (6

    )

    Net loss before taxes

     

    $

    (26,453

    )

     

    $

    (8,640

    )

    (a)

     

    Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

     

     

     

    (b)

     

    The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the three months ended September 30, 2025 and 2024.

    The following table details revenue, cost of revenues, and other operating costs for the Company's reportable segments for nine months ended September 30, 2025 and 2024, and reconciles to net income (loss) on the consolidated statements of operations:

    For the nine months ended September 30, 2025

     

     

     

    Cryptocurrency

    Mining

     

    Data Center

    Hosting

     

    High-

    Performance

    Computing

    Services

     

    Total

    Segment Revenue: Revenue from external customers

     

    $

    8,630

     

     

    $

    10,795

     

     

    $

    28

     

     

    $

    19,453

     

    Reconciliation of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand response service revenue (a)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1,057

     

    Total consolidated revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    20,510

     

    Less: Segment cost of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Utility costs

     

     

    3,927

     

     

     

    2,160

     

     

     

    -

     

     

     

    6,087

     

    Wages, benefits, and employee related costs

     

     

    588

     

     

     

    1,668

     

     

     

    7

     

     

     

    2,263

     

    Facilities and Equipment costs

     

     

    701

     

     

     

    1,448

     

     

     

    -

     

     

     

    2,149

     

    Cost of revenue- depreciation

     

     

    3,200

     

     

     

    1,578

     

     

     

    -

     

     

     

    4,778

     

    Other cost of revenue*

     

     

    410

     

     

     

    839

     

     

     

    -

     

     

     

    1,249

     

    Total segment cost of revenue

     

     

    8,826

     

     

     

    7,693

     

     

     

    7

     

     

     

    16,526

     

    General and administrative expenses

     

     

    62

     

     

     

    1,337

     

     

     

    270

     

     

     

    1,669

     

    Impairment on fixed assets

     

     

    -

     

     

     

    12

     

     

     

    -

     

     

     

    12

     

    Segment operating income (loss)

     

    $

    (258

    )

     

    $

    1,753

     

     

    $

    (249

    )

     

    $

    1,246

     

    For the nine months ended September 30, 2024

     

     

     

    Cryptocurrency

    Mining

     

    Data Center

    Hosting

     

    High-

    Performance

    Computing

    Services

     

    Total

    Segment Revenue: Revenue from external customers

     

    $

    13,691

     

     

    $

    14,446

     

     

    $

    -

     

     

    $

    28,137

     

    Reconciliation of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand response service revenue (a)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,612

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    29,749

     

    Less: Segment cost of revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Utility costs

     

     

    4,093

     

     

     

    4,243

     

     

     

    -

     

     

     

    8,336

     

    Wages, benefits, and employee related costs

     

     

    594

     

     

     

    1,443

     

     

     

    -

     

     

     

    2,037

     

    Facilities and Equipment costs

     

     

    780

     

     

     

    1,011

     

     

     

    2,859

     

     

     

    4,650

     

    Cost of revenue- depreciation

     

     

    3,220

     

     

     

    1,320

     

     

     

    -

     

     

     

    4,540

     

    Other cost of revenue*

     

     

    488

     

     

     

    530

     

     

     

    -

     

     

     

    1,018

     

    Total segment cost of revenue

     

     

    9,175

     

     

     

    8,547

     

     

     

    2,859

     

     

     

    20,581

     

    General and administrative expenses

     

     

    193

     

     

     

    994

     

     

     

    141

     

     

     

    1,328

     

    Impairment on fixed assets

     

     

    130

     

     

     

    -

     

     

     

    -

     

     

     

    130

     

    Segment operating income (loss)

     

    $

    4,193

     

     

    $

    4,905

     

     

    $

    (3,000

    )

     

    $

    6,098

     

    (a)

     

    Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

     

     

     

    *

     

    Other cost of revenue includes insurance, outside service costs and margins, and general costs.

    The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

     

     

    For the nine months ended September 30,

     

     

    2025

     

    2024

    Segment operating income

     

    $

    1,246

     

     

    $

    6,098

     

     

     

     

     

     

     

     

     

     

    Reconciling Items:

     

     

     

     

     

     

     

     

    Elimination of intercompany costs

     

     

    708

     

     

     

    513

     

    Other revenue (a)

     

     

    1,057

     

     

     

    1,612

     

    General and administrative, exclusive of depreciation and amortization (b)

     

     

    (17,384

    )

     

     

    (13,297

    )

    General and administrative, depreciation and amortization

     

     

    (7,207

    )

     

     

    (7,209

    )

    Interest expense

     

     

    (3,246

    )

     

     

    (1,694

    )

    Gain (loss) on debt extinguishment and revaluation, net

     

     

    10,658

     

     

     

    (1,888

    )

    Loss on sale of fixed assets and credit on equipment deposit

     

     

    (802

    )

     

     

    (21

    )

    Fair value adjustment loss

     

     

    (22,165

    )

     

     

    (5,607

    )

    Other financing expense

     

     

    (5,203

    )

     

     

    -

     

    Other expense, net

     

     

    (280

    )

     

     

    (32

    )

    Net loss before taxes

     

    $

    (42,618

    )

     

    $

    (21,525

    )

    (a)

     

    Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

     

     

     

    (b)

     

    The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the nine months ended September 30, 2025 and 2024.

    Gross Profit Breakout:

    The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the three months ended September 30, 2025:

     

     

    Soluna Digital

    (Dollars in thousands)

     

    Project

    Dorothy 1B

     

    Project

    Dorothy 1A

     

    Project

    Dorothy 2

     

    Project

    Sophie

     

    Other

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    2,769

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    2,769

     

    Data hosting revenue

     

     

    -

     

     

     

    1,650

     

     

     

    2,203

     

     

     

    1,404

     

     

     

    -

     

     

     

    5,257

     

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    389

     

     

     

    389

     

    Total revenue

     

     

    2,769

     

     

     

    1,650

     

     

     

    2,203

     

     

     

    1,404

     

     

     

    389

     

     

     

    8,415

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

     

    1,708

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,708

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    669

     

     

     

    1,558

     

     

     

    345

     

     

     

    88

     

     

     

    2,660

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    1,053

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,053

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    261

     

     

     

    306

     

     

     

    98

     

     

     

    -

     

     

     

    665

     

    Total cost of revenue

     

     

    2,761

     

     

     

    930

     

     

     

    1,864

     

     

     

    443

     

     

     

    88

     

     

     

    6,086

     

    Gross profit

     

    $

    8

     

     

    $

    720

     

     

    $

    339

     

     

    $

    961

     

     

    $

    301

     

     

    $

    2,329

     

    The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the three months ended September 30, 2024:

     

     

    Soluna Digital

     

    Soluna Cloud

     

     

     

    (Dollars in thousands)

     

    Project Dorothy 1B

     

    Project Dorothy 1A

     

    Project Sophie

     

    Other

     

    Soluna

    Digital Subtotal

     

    Project

    Ada

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    2,811

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    2,811

     

     

    $

    -

     

     

    $

    2,811

     

    Data hosting revenue

     

     

    -

     

     

     

    3,515

     

     

     

    756

     

     

     

    -

     

     

     

    4,271

     

     

     

    -

     

     

     

    4,271

     

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    443

     

     

     

    443

     

     

     

    -

     

     

     

    443

     

    High-performance computing services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total revenue

     

     

    2,811

     

     

     

    3,515

     

     

     

    756

     

     

     

    443

     

     

     

    7,525

     

     

     

    -

     

     

     

    7,525

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

     

    1,963

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,963

     

     

     

    -

     

     

     

    1,963

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    2,025

     

     

     

    521

     

     

     

    9

     

     

     

    2,555

     

     

     

    -

     

     

     

    2,555

     

    Cost of high-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,859

     

     

     

    2,859

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    1,068

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,068

     

     

     

    -

     

     

     

    1,068

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    292

     

     

     

    152

     

     

     

    -

     

     

     

    444

     

     

     

    -

     

     

     

    444

     

    Total cost of revenue

     

     

    3,031

     

     

     

    2,317

     

     

     

    673

     

     

     

    9

     

     

     

    6,030

     

     

     

    2,859

     

     

     

    8,889

     

    Gross (loss) profit

     

    $

    (220

    )

     

    $

    1,198

     

     

    $

    83

     

     

    $

    434

     

     

    $

    1,495

     

     

    $

    (2,859

    )

     

    $

    (1,364

    )

    The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the nine months ended September 30, 2025:

     

     

    Soluna Digital

     

    Soluna Cloud

     

     

     

    (Dollars in thousands)

     

    Project Dorothy 1B

     

    Project Dorothy 1A

     

    Project Dorothy 2

     

    Project Sophie

     

    Other

     

    Soluna Digital Subtotal

     

    Project

    Ada

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    8,630

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    8,630

     

     

    $

    -

     

     

    $

    8,630

     

    Data hosting revenue

     

     

    -

     

     

     

    4,674

     

     

     

    2,412

     

     

     

    3,709

     

     

     

    -

     

     

     

    10,795

     

     

     

    -

     

     

     

    10,795

     

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,057

     

     

     

    1,057

     

     

     

    -

     

     

     

    1,057

     

    High-performance computing services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    28

     

     

     

    28

     

    Total revenue

     

     

    8,630

     

     

     

    4,674

     

     

     

    2,412

     

     

     

    3,709

     

     

     

    1,057

     

     

     

    20,482

     

     

     

    28

     

     

     

    20,510

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

     

    5,428

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    5,428

     

     

     

    -

     

     

     

    5,428

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    2,405

     

     

     

    1,974

     

     

     

    1,138

     

     

     

    88

     

     

     

    5,605

     

     

     

    -

     

     

     

    5,605

     

    Cost of high-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    7

     

     

     

    7

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    3,200

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    3,200

     

     

     

    -

     

     

     

    3,200

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    830

     

     

     

    442

     

     

     

    306

     

     

     

    -

     

     

     

    1,578

     

     

     

    -

     

     

     

    1,578

     

    Total cost of revenue

     

     

    8,628

     

     

     

    3,235

     

     

     

    2,416

     

     

     

    1,444

     

     

     

    88

     

     

     

    15,811

     

     

     

    7

     

     

     

    15,818

     

    Gross (loss) profit

     

    $

    2

     

     

    $

    1,439

     

     

    $

    (4

    )

     

    $

    2,265

     

     

    $

    969

     

     

    $

    4,671

     

     

    $

    21

     

     

    $

    4,692

     

    The following table summarizes the balances for the project sites for cryptocurrency mining revenue, data hosting revenue, high-performance computing service revenue, demand response revenue, cost of cryptocurrency mining revenue, exclusive of depreciation, cost of data hosting revenue, exclusive of depreciation, cost of high-performance computing services, and cost of depreciation during the nine months ended September 30, 2024:

     

     

    Soluna Digital

     

    Soluna Cloud

     

     

     

    (Dollars in thousands)

     

    Project Dorothy 1B

     

    Project Dorothy 1A

     

    Project Sophie

     

    Other

     

    Soluna

    Digital

    Subtotal

     

    Project

    Ada

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cryptocurrency mining revenue

     

    $

    13,691

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    13,691

     

     

    $

    -

     

     

    $

    13,691

     

    Data hosting revenue

     

     

    -

     

     

     

    10,623

     

     

     

    3,823

     

     

     

    -

     

     

     

    14,446

     

     

     

    -

     

     

     

    14,446

     

    Demand response services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,612

     

     

     

    1,612

     

     

     

    -

     

     

     

    1,612

     

    High-performance computing services

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total revenue

     

     

    13,691

     

     

     

    10,623

     

     

     

    3,823

     

     

     

    1,612

     

     

     

    29,749

     

     

     

    -

     

     

     

    29,749

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of cryptocurrency mining, exclusive of depreciation

     

    $

    5,687

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    5,687

     

     

     

    -

     

     

     

    5,687

     

    Cost of data hosting revenue, exclusive of depreciation

     

     

    -

     

     

     

    5,520

     

     

     

    1,452

     

     

     

    10

     

     

     

    6,982

     

     

     

    -

     

     

     

    6,982

     

    Cost of high-performance computing service revenue

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,859

     

     

     

    2,859

     

    Cost of cryptocurrency mining revenue- depreciation

     

     

    3,220

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    3,220

     

     

     

    -

     

     

     

    3,220

     

    Cost of data hosting revenue- depreciation

     

     

    -

     

     

     

    867

     

     

     

    453

     

     

     

    -

     

     

     

    1,320

     

     

     

    -

     

     

     

    1,320

     

    Total cost of revenue

     

     

    8,907

     

     

     

    6,387

     

     

     

    1,905

     

     

     

    10

     

     

     

    17,209

     

     

     

    2,859

     

     

     

    20,068

     

    Gross profit

     

    $

    4,784

     

     

    $

    4,236

     

     

    $

    1,918

     

     

    $

    1,602

     

     

    $

    12,540

     

     

    $

    (2,859)

     

     

    $

    9,681

     

    EBITDA and Adjusted EBITDA Tables:

    Reconciliations of EBITDA and Adjusted EBITDA to net loss, the most comparable GAAP financial metric, for historical periods are presented in the table below:

    (Dollars in thousands)

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2025

     

    2024

     

    2025

     

    2024

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (25,787

    )

     

    $

    (8,093

    )

     

    $

    (40,921

    )

     

    $

    (19,782

    )

    Interest expense

     

     

    1,212

     

     

     

    821

     

     

     

    3,246

     

     

     

    1,694

     

    Income tax benefit

     

     

    (666

    )

     

     

    (547

    )

     

     

    (1,697

    )

     

     

    (1,743

    )

    Depreciation and amortization

     

     

    4,119

     

     

     

    3,916

     

     

     

    11,985

     

     

     

    11,749

     

    EBITDA

     

     

    (21,122

    )

     

     

    (3,903

    )

     

     

    (27,387

    )

     

     

    (8,082

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments: Non-cash items

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation costs

     

     

    1,882

     

     

     

    1,257

     

     

     

    5,671

     

     

     

    3,286

     

    Loss on sale of fixed assets and credit on equipment deposit

     

     

    780

     

     

     

    -

     

     

     

    802

     

     

     

    21

     

    Provision for credit losses

     

     

    -

     

     

     

    367

     

     

     

    -

     

     

     

    611

     

    Impairment on fixed assets

     

     

    -

     

     

     

    -

     

     

     

    12

     

     

     

    130

     

    Fair value adjustment loss (gain)

     

     

    22,047

     

     

     

    (328

    )

     

     

    22,165

     

     

     

    5,607

     

    Fair value on placement agent warrants financing fee

     

     

    146

     

     

     

    -

     

     

     

    146

     

     

     

    -

     

    (Gain) loss on debt extinguishment and revaluation, net

     

     

    (10,107

    )

     

     

    (875

    )

     

     

    (10,658

    )

     

     

    1,888

     

    Adjusted EBITDA

     

    $

    (6,374

    )

     

    $

    (3,482

    )

     

    $

    (9,249

    )

     

    $

    3,461

     

    The following table represents the Adjusted EBITDA activity between each three-month period from January 1, 2025 through September 30, 2025.

    (Dollars in thousands)

     

    Three months ended

    March 31, 2025

     

    Three months ended

    June 30, 2025

     

    Three months ended

    September 30, 2025

     

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (7,354

    )

     

    $

    (7,780

    )

     

    $

    (25,787

    )

    Interest expense, net

     

     

    838

     

     

     

    1,196

     

     

     

    1,212

     

    Income tax (benefit) expense

     

     

    (425

    )

     

     

    (608

    )

     

     

    (666

    )

    Depreciation and amortization

     

     

    3,879

     

     

     

    3,989

     

     

     

    4,119

     

    EBITDA

     

     

    (3,062

    )

     

     

    (3,203

    )

     

     

    (21,122

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments: Non-cash items

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation costs

     

     

    1,847

     

     

     

    1,942

     

     

     

    1,882

     

    Loss (gain) on sale of fixed assets and credit on equipment deposit

     

     

    -

     

     

     

    22

     

     

     

    780

     

    Impairment on fixed assets

     

     

    -

     

     

     

    12

     

     

     

    -

     

    Fair value adjustment loss

     

     

    118

     

     

     

    -

     

     

     

    22,047

     

    Fair value on placement agent warrant financing fees

     

     

    -

     

     

     

    -

     

     

     

    146

     

    (Gain) loss on debt extinguishment and revaluation, net

     

     

    (551

    )

     

     

    -

     

     

     

    (10,107

    )

    Adjusted EBITDA

     

    $

    (1,648

    )

     

    $

    (1,227

    )

     

    $

    (6,374

    )

    The following table represents the Adjusted EBITDA activity between each three-month period from January 1, 2024 through December 31, 2024.

    (Dollars in thousands)

     

    Three months

    ended

    March 31, 2024

     

    Three months

    ended

    June 30, 2024

     

    Three months

    ended

    September 30, 2024

     

    Three months

    ended

    December 31, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss from continuing operations

     

    $

    (2,544

    )

     

    $

    (9,145

    )

     

    $

    (8,093

    )

     

    $

    (38,518

    )

    Interest expense, net

     

     

    424

     

     

     

    449

     

     

     

    821

     

     

     

    833

     

    Income tax benefit from continuing operations

     

     

    (548

    )

     

     

    (649

    )

     

     

    (547

    )

     

     

    (743

    )

    Depreciation and amortization

     

     

    3,926

     

     

     

    3,909

     

     

     

    3,916

     

     

     

    3,889

     

    EBITDA

     

     

    1,258

     

     

     

    (5,436

    )

     

     

    (3,903

    )

     

     

    (34,539

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments: Non-cash items

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation costs

     

     

    661

     

     

     

    1,368

     

     

     

    1,257

     

     

     

    2,025

     

    Loss on sale of fixed assets

     

     

    1

     

     

     

    21

     

     

     

    -

     

     

     

    9

     

    Provision for credit losses

     

     

    -

     

     

     

    244

     

     

     

    367

     

     

     

    149

     

    Convertible note inducement expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    388

     

    Placement agent release expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,000

     

    Loss on contract

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    28,593

     

    Impairment on fixed assets

     

     

    130

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Fair value loss (gain) adjustment

     

     

    4,333

     

     

     

    1,600

     

     

     

    (328

    )

     

     

    100

     

    (Gain) loss) on debt extinguishment and revaluation, net

     

     

    (1,236

    )

     

     

    4,000

     

     

     

    (875

    )

     

     

    (245

    )

    Adjusted EBITDA

     

    $

    5,147

     

     

    $

    1,797

     

     

    $

    (3,482

    )

     

    $

    (2,520

    )

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251117209594/en/

    Investor Relations

    Soluna Holdings, Inc.

    [email protected]

    Get the next $SLNH alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $SLNH

    DatePrice TargetRatingAnalyst
    7/23/2025Neutral
    H.C. Wainwright
    More analyst ratings

    $SLNH
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    KULR Technology Group Reports Third Quarter 2025 Financial Results

    HOUSTON, Nov. 18, 2025 (GLOBE NEWSWIRE) -- KULR Technology Group, Inc. (NYSE:KULR) (the "Company" or "KULR"), a Bitcoin+ Treasury company that builds a portfolio of frontier technology businesses ranging from high-performance energy systems to AI Robotics, today reported results for the third quarter ended September 30, 2025. "KULR continues to accelerate growth and push forward our innovations," said KULR CEO Michael Mo. "With solid Q3 revenue gains and our unlevered Bitcoin holdings, we now have a more resilient balance sheet that allows us to confidently invest in next-generation KULR ONE battery products, deepen our R&D initiatives, and advance the next phase of our expansion." Third

    11/18/25 4:15:00 PM ET
    $AMPX
    $KULR
    $SLNH
    Industrial Machinery/Components
    Miscellaneous
    Electrical Products
    Technology

    Soluna Reports Q3'25 Results

    37% Increase in Revenue Sequentially, Gross Profit Increased to 28%, Cash Swells to a Record $60 Million Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the third quarter ended September 30, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251117209594/en/Soluna Reports Q3-2025 Revenue by Quarter "This is a new Soluna," said John Belizaire, CEO of Soluna Holdings. "What we achieved in the third quarter reflects the exceptional execution of our small but mighty team. W

    11/17/25 7:30:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Completes Project Dorothy 2, Increasing Operational Capacity by 64% to 123 MW

    The 98 MW site achieves over 3.9 EH/s of sustainable compute with 95% uptime and industry-leading efficiency Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, today announced the completion and full energization of Project Dorothy 2, the 48 MW second phase of its flagship Project Dorothy in West Texas. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251113380316/en/The 98 MW site achieves over 3.9 EH/s of sustainable compute with 95% uptime and industry-leading efficiency With this milestone, the 100 MW Project Dorothy campus is now fully ope

    11/13/25 7:30:00 AM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    H.C. Wainwright initiated coverage on Soluna Holdings

    H.C. Wainwright initiated coverage of Soluna Holdings with a rating of Neutral

    7/23/25 7:54:22 AM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    SEC Filings

    View All

    SEC Form S-8 filed by Soluna Holdings Inc.

    S-8 - Soluna Holdings, Inc (0000064463) (Filer)

    11/21/25 4:15:55 PM ET
    $SLNH
    EDP Services
    Technology

    SEC Form 424B3 filed by Soluna Holdings Inc.

    424B3 - Soluna Holdings, Inc (0000064463) (Filer)

    11/17/25 4:30:46 PM ET
    $SLNH
    EDP Services
    Technology

    Soluna Holdings Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Soluna Holdings, Inc (0000064463) (Filer)

    11/17/25 7:31:06 AM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Phelan William P sold $4,658 worth of 9.0% Series A Cumulative Perpetual Preferred Stock (600 units at $7.76) and gifted 36,500 units of 9.0% Series A Cumulative Perpetual Preferred Stock, decreasing direct ownership by 22% to 134,971 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    11/21/25 4:30:31 PM ET
    $SLNH
    EDP Services
    Technology

    Director Budzyn Agnieszka Teresa was granted 135,000 shares (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    10/30/25 4:32:19 PM ET
    $SLNH
    EDP Services
    Technology

    SEC Form 3 filed by new insider Budzyn Agnieszka Teresa

    3 - Soluna Holdings, Inc (0000064463) (Issuer)

    10/30/25 4:30:14 PM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Tunison John bought $5,280 worth of 9.0% Series A Cumulative Perpetual Preferred Stock (2,000 units at $2.64), increasing direct ownership by 8% to 27,000 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/12/25 7:14:22 PM ET
    $SLNH
    EDP Services
    Technology

    Director Michaels David C bought $31,577 worth of shares (9,100 units at $3.47), increasing direct ownership by 12% to 87,826 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/20/24 8:06:10 PM ET
    $SLNH
    EDP Services
    Technology

    Chief Executive Officer Belizaire John bought 9,123 shares, increasing direct ownership by 6% to 173,810 units (SEC Form 4)

    4 - Soluna Holdings, Inc (0000064463) (Issuer)

    6/20/24 8:04:30 PM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Leadership Updates

    Live Leadership Updates

    View All

    Soluna Appoints Agnes Budzyn to Board of Directors

    Former BlackRock and ConsenSys executive adds deep expertise in finance, digital assets, and technology Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, today announced the appointment of Agnes Budzyn to its Board of Directors. Agnes brings more than a decade of experience across finance, digital assets, and technology strategy, with a proven track record of bridging traditional finance and emerging innovation. She currently serves as CEO and Managing Partner of Bluedge Ventures, an investment firm focused on digital infrastructure and dual-use technologies, and has previously held leadership roles a

    10/21/25 7:42:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Announces Monthly Business Update

    Achieves Milestone of 100 GWh in Curtailed Energy Monetization Soluna Holdings, Inc. ("SHI" or the "Company"), (NASDAQ:SLNH), a developer of green data centers for intensive computing applications including Bitcoin mining and AI, announced its December 2024 project site-level operations, developments, and updates. The Company has provided the following Corporate and Site Updates. Key Company Metrics: The monthly metrics are now available here. Corporate Highlights: AI Deal Signed with San Francisco Compute Company: Soluna will deliver custom AI cloud solutions to its first customer following strategic collaboration with Hewlett Packard Enterprise (HPE) GreenLake. Learn more her

    1/8/25 8:00:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Holdings Announces the Appointment of Ernest Popescu to Advisory Board

    Soluna Holdings, Inc. ("SHI" or the "Company"), (NASDAQ:SLNH), a developer of green data centers for intensive computing applications including Bitcoin mining and AI, is pleased to announce the appointment of Ernest Popescu to its advisory board. Ernest Popescu is the Chief Executive Officer and founder of Metrobloks, a data center company committed to revolutionizing the industry through a customer-centric approach, focusing on reliability, efficiency, sustainability, and customer trust. Prior to founding Metrobloks, Ernest had a distinguished career at Amazon Web Services (AWS) and Meta (formerly Facebook), where he held leadership roles in global data center capacity planning and devel

    12/19/24 8:00:00 AM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Financials

    Live finance-specific insights

    View All

    KULR Technology Group Reports Third Quarter 2025 Financial Results

    HOUSTON, Nov. 18, 2025 (GLOBE NEWSWIRE) -- KULR Technology Group, Inc. (NYSE:KULR) (the "Company" or "KULR"), a Bitcoin+ Treasury company that builds a portfolio of frontier technology businesses ranging from high-performance energy systems to AI Robotics, today reported results for the third quarter ended September 30, 2025. "KULR continues to accelerate growth and push forward our innovations," said KULR CEO Michael Mo. "With solid Q3 revenue gains and our unlevered Bitcoin holdings, we now have a more resilient balance sheet that allows us to confidently invest in next-generation KULR ONE battery products, deepen our R&D initiatives, and advance the next phase of our expansion." Third

    11/18/25 4:15:00 PM ET
    $AMPX
    $KULR
    $SLNH
    Industrial Machinery/Components
    Miscellaneous
    Electrical Products
    Technology

    Soluna Reports Q3'25 Results

    37% Increase in Revenue Sequentially, Gross Profit Increased to 28%, Cash Swells to a Record $60 Million Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the third quarter ended September 30, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251117209594/en/Soluna Reports Q3-2025 Revenue by Quarter "This is a new Soluna," said John Belizaire, CEO of Soluna Holdings. "What we achieved in the third quarter reflects the exceptional execution of our small but mighty team. W

    11/17/25 7:30:00 AM ET
    $SLNH
    EDP Services
    Technology

    Soluna Reports Q2'25 Results

    Steady gross margin, continued improvement in Three Month Adjusted EBITDA of +$2.3 million since Q3 2024, and energized Dorothy 2 Soluna Holdings, Inc. ("Soluna" or the "Company") (NASDAQ:SLNH), a developer of green data centers for intensive computing applications, including Bitcoin mining and AI, announced its financial results for the second quarter ended June 30, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250815180089/en/Soluna Reports Q2-2025 Gross Profit by Quarter "Second quarter results demonstrate continued Adjusted EBITDA improvement and margin strength in our operating sites. In Q2, we also welcomed our fi

    8/15/25 8:06:00 AM ET
    $SLNH
    EDP Services
    Technology

    $SLNH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13D/A filed by Soluna Holdings Inc. (Amendment)

    SC 13D/A - Soluna Holdings, Inc (0000064463) (Subject)

    4/26/24 10:56:29 AM ET
    $SLNH
    EDP Services
    Technology

    SEC Form SC 13D/A filed by Soluna Holdings Inc. (Amendment)

    SC 13D/A - Soluna Holdings, Inc (0000064463) (Subject)

    4/25/24 5:01:50 PM ET
    $SLNH
    EDP Services
    Technology

    SEC Form SC 13G/A filed by Soluna Holdings Inc. (Amendment)

    SC 13G/A - Soluna Holdings, Inc (0000064463) (Subject)

    2/14/24 5:06:26 PM ET
    $SLNH
    EDP Services
    Technology