Get started

Financials · WW

WW International Inc. (WW) financials

For the twelve months ended Sep 30, 2025, WW International Inc. reported $732.24M of revenue and $1.09B of net income.

Revenue, TTM
$732.24M
Revenue growth, YoY
-9.3%
Net income, TTM
$1.09B
Net margin
148.4%
Free cash flow, TTM
-$21.61M
EPS, diluted, TTM
$8.34
Cash
$101.50M
Total debt
$424.00M
P/E
0.12
P/S
0.18
Market cap
$128.4M
Annual revenue$785.92M
FY2015FY2024
Annual net income-$345.70M
FY2015FY2024
Annual free cash flow-$17.56M
FY2015FY2024

WW revenue and earnings growth

WW revenueQ2 2026$162.32M

Quarter YoY
-8.3%
QoQ
-3.5%
FY YoY
-11.6%
5Y CAGR
-11.1%
10Y CAGR
-6.1%

WW revenue was $162.32M in fiscal Q2 2026 (ended Jun 30, 2026), down 8.3% from a year earlier and down 3.5% from the prior quarter. For the full fiscal 2024 it was $785.92M, down 11.6% from fiscal 2023. Compound annual growth was -11.1% over 5 years and -6.1% over 10 years. It rose in 3 of the last 10 fiscal years.

WW net incomeQ2 2026$14.07M

Quarter YoY
-98.8%

WW net income was $14.07M in fiscal Q2 2026 (ended Jun 30, 2026), down 98.8% from a year earlier. For the full fiscal 2024 it was -$345.70M, compared with -$112.25M in fiscal 2023.

WW EPSQ2 2026$1.41

WW diluted EPS was $1.41 in fiscal Q2 2026 (ended Jun 30, 2026). For the full fiscal 2024 it was -$4.34, compared with -$1.46 in fiscal 2023.

WW free cash flowQ3 2025$8.41M

Quarter YoY
-48.7%

WW free cash flow was $8.41M in fiscal Q3 2025 (ended Sep 30, 2025), down 48.7% from a year earlier. For the full fiscal 2024 it was -$17.56M, compared with $4.20M in fiscal 2023.

Export CSV

Income statement

Income statement
Line item
FY2024
Dec 28, 2024
FY2023
Dec 30, 2023
FY2022
Dec 31, 2022
FY2021
Jan 1, 2022
FY2020
Jan 2, 2021
FY2019
Dec 28, 2019
FY2018
Dec 29, 2018
FY2017
Dec 30, 2017
FY2016
Dec 31, 2016
FY2015
Jan 2, 2016
Revenue$785.92M$889.55M$1.04B$1.21B$1.38B$1.41B$1.51B$1.31B$1.16B$1.16B
Cost of revenue$252.82M$360.25M$418.46M$484.50M$600.28M$626.65M$647.71M$614.26M$579.40M$590.33M
Gross profit$533.10M$529.30M$621.38M$726.67M$777.84M$786.68M$866.41M$692.65M$585.50M$574.09M
Selling, general and admin$175.67M$217.56M$263.84M$268.61M$297.29M$254.70M$251.11M$211.22M$190.29M$205.01M
Operating income-$236.22M$22.33M-$283.97M$196.60M$216.16M$287.99M$388.99M$267.31M$200.81M$168.06M
Interest expense$110.63M$108.80M$81.14M$87.91M$123.31M$135.27M$142.35M$112.78M--
Pre-tax income-$345.18M-$73.63M-$366.80M$76.98M$92.50M$150.96M$244.06M$145.08M$84.13M$55.61M
Income tax$526.0K$38.62M-$109.94M$9.85M$17.46M$31.51M$20.49M-$18.24M$16.63M$22.84M
Net income-$345.70M-$112.25M-$256.87M$67.13M$75.08M$119.62M$223.75M$163.51M$67.70M$32.95M
EPS, basic-$4.34-$1.46-$3.65$0.96$1.11$1.78$3.38$2.54$1.06$0.56
EPS, diluted-$4.34-$1.46-$3.65$0.95$1.07$1.72$3.19$2.40$1.03$0.56
Diluted shares79.6M76.7M70.3M70.7M70.0M69.5M70.1M68.2M65.9M59.0M

Balance sheet

Balance sheet
Line item
FY2024
Dec 28, 2024
FY2023
Dec 30, 2023
FY2022
Dec 31, 2022
FY2021
Jan 1, 2022
FY2020
Jan 2, 2021
FY2019
Dec 28, 2019
FY2018
Dec 29, 2018
FY2017
Dec 30, 2017
FY2016
Dec 31, 2016
FY2015
Jan 2, 2016
Cash and equivalents$53.02M$109.37M$178.33M$153.79M$165.89M$182.74M$236.97M$83.05M$108.66M$241.53M
Receivables$14.43M$14.94M$24.27M$29.32M$34.55M$30.52M$27.25M$23.91M$27.52M$29.28M
Inventory-$68.0K$20.53M$30.57M$39.46M$27.20M$25.85M$31.73M$32.63M$27.84M
Current assets$102.65M$179.47M$281.33M$271.17M$299.19M$295.39M$366.42M$208.99M$235.21M$351.46M
Goodwill$239.58M$243.44M$156.00M$157.37M$155.62M$157.92M$152.52M$156.28M$166.14M$159.33M
Total assets$550.28M$982.03M$1.03B$1.43B$1.48B$1.50B$1.41B$1.25B$1.27B$1.39B
Current liabilities$173.33M$205.46M$196.56M$229.13M$340.10M$394.07M$341.32M$343.03M$292.39M$503.13M
Short-term debt----$77.00M$96.25M$77.00M$82.75M$21.00M$213.32M
Long-term debt$1.43B$1.43B$1.42B$1.42B$1.41B$1.48B$1.67B$1.74B$1.98B$2.00B
Total debt$1.43B$1.43B$1.42B$1.42B$1.49B$1.58B$1.75B$1.82B$2.00B$2.21B
Total liabilities$1.66B$1.74B$1.71B$1.89B$2.03B$2.18B$2.22B$2.26B$2.47B$2.68B
Shareholders' equity-$1.11B-$761.09M-$685.78M-$452.90M-$544.94M-$685.54M-$808.94M-$1.02B-$1.21B-$1.29B

Cash flow

Cash flow
Line item
FY2024
Dec 28, 2024
FY2023
Dec 30, 2023
FY2022
Dec 31, 2022
FY2021
Jan 1, 2022
FY2020
Jan 2, 2021
FY2019
Dec 28, 2019
FY2018
Dec 29, 2018
FY2017
Dec 30, 2017
FY2016
Dec 31, 2016
FY2015
Jan 2, 2016
Operating cash flow-$16.84M$6.69M$76.65M$157.28M$135.94M$182.38M$295.59M$222.27M$119.04M$54.81M
Capital expenditures$718.0K$2.48M$2.06M$2.45M$21.49M$17.16M$19.05M$13.73M$5.56M$3.95M
Free cash flow-$17.56M$4.20M$74.58M$154.84M$114.45M$165.22M$276.54M$208.54M$113.49M$50.86M
Investing cash flow-$16.41M-$74.70M-$42.64M-$52.75M-$65.59M-$52.62M-$63.96M-$40.79M-$37.53M-$40.31M
Financing cash flow-$17.34M-$2.75M-$4.72M-$111.54M-$95.54M-$182.99M-$74.35M-$211.48M-$212.22M-$68.58M
Dividends paid------$0$0$11.0K$42.0K
Stock-based compensation$7.76M$15.19M$12.96M$21.35M$55.01M$20.47M$20.19M$14.95M$6.53M$24.77M
Depreciation and amortization$37.78M$52.47M$43.80M$54.69M$59.52M$54.34M$52.60M$56.99M$58.75M$60.06M

Key ratios

Key ratios
Line item
FY2024
Dec 28, 2024
FY2023
Dec 30, 2023
FY2022
Dec 31, 2022
FY2021
Jan 1, 2022
FY2020
Jan 2, 2021
FY2019
Dec 28, 2019
FY2018
Dec 29, 2018
FY2017
Dec 30, 2017
FY2016
Dec 31, 2016
FY2015
Jan 2, 2016
Revenue growth, YoY-11.6%-14.5%-14.1%-12.1%-2.5%-6.7%15.9%12.2%0.0%-21.3%
Net income growth, YoY----10.6%-37.2%-46.5%36.8%141.5%105.5%-72.0%
EPS growth, YoY----11.2%-37.8%-46.1%32.9%133.0%83.9%-73.1%
Gross margin67.8%59.5%59.8%60.0%56.4%55.7%57.2%53.0%50.3%49.3%
Operating margin-30.1%2.5%-27.3%16.2%15.7%20.4%25.7%20.5%17.2%14.4%
Net margin-44.0%-12.6%-24.7%5.5%5.4%8.5%14.8%12.5%5.8%2.8%
Free cash flow margin-2.2%0.5%7.2%12.8%8.3%11.7%18.3%16.0%9.7%4.4%
Return on assets-62.8%-11.4%-25.0%4.7%5.1%8.0%15.8%13.1%5.3%2.4%
Current ratio0.590.871.431.180.880.751.070.610.800.70

Source: XBRL data WW International Inc. files with the SEC, latest filing dated Aug 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

WW peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
WW$732.24M-9.3%$1.09B148.4%$128.4M
SE$22.94B+36.4%$1.58B6.9%$46.32B
IT$6.44B-0.2%$954.41M14.8%$12.49B
RTO$6.91B+4.4%$470.00M6.8%$12.15B
SCI$3.31B+3.4%$561.30M17.0%$10.25B
EDU$5.66B+15.5%$475.17M8.4%$8.37B
HRB$3.95B+4.9%$733.60M18.6%$6.74B
TAL$3.01B+33.7%$530.75M17.6%$5.65B
GHC$5.12B+4.3%$496.96M9.7%$5.08B

WW FAQ

9 questions
  • What is WW revenue?
    WW International Inc. (WW) reported $732.24M of revenue for the twelve months ended Sep 30, 2025. That is down 9.3% from the year before. Revenue for fiscal 2024 was $785.92M.
  • Is WW profitable?
    Yes. WW International Inc. earned $1.09B in net income for the twelve months ended Sep 30, 2025, a net margin of 148.4%.
  • How much cash and debt does WW have?
    WW International Inc. reported $101.50M in cash and cash equivalents and $424.00M of debt on its most recent balance sheet in SEC filings.
  • How fast is WW revenue growing?
    WW International Inc.'s revenue changed -11.6% in fiscal 2024, to $785.92M. Its compound annual growth rate was -11.1% over 5 years and -6.1% over 10 years.
  • What is WW gross margin?
    WW International Inc.'s gross profit was $524.92M on $732.24M of revenue for the twelve months ended Sep 30, 2025, a gross margin of 71.7%.
  • What is WW free cash flow?
    WW International Inc. generated -$21.61M of free cash flow for the twelve months ended Sep 30, 2025, which is operating cash flow of -$21.40M less capital expenditures.
  • What is WW earnings per share?
    Diluted earnings per share were $8.34 for the twelve months ended Sep 30, 2025, from SEC filings, restated for any stock split those filings show.
  • When did WW last report financial results?
    The latest statements here come from WW International Inc.'s 10-Q filed on Aug 5, 2026, covering the period ended Jun 30, 2026.
  • Where does this WW financial data come from?
    Quantisnow builds these statements from the structured XBRL data WW International Inc. files with the SEC. It is provided for information only and is not investment advice.