UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 1-31785

MEXCO ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

Colorado		84-0627918
(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification Number)

415 West Wall Street, Suite 475
Midland, Texas		79701
(Address of principal executive offices)		(Zip code)

(432) 682-1119

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock, par value $0.50 per share		MXC		NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐		Accelerated Filer ☐
Non-Accelerated Filer ☐		Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒

The number of shares outstanding of the registrant’s common stock, par value $.50 per share, as of November 9, 2022 was 2,149,416.

MEXCO ENERGY CORPORATION AND SUBSIDIARIES

Table of Contents

			Page
PART I. FINANCIAL INFORMATION

	Item 1.	Financial Statements

		Consolidated Balance Sheets as of September 30, 2022 (Unaudited) and March 31, 2022	3

		Consolidated Statements of Operations (Unaudited) for the three months and six months ended September 30, 2022 and September 30, 2021	4

		Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three and six months ended September 30, 2022 and September 30, 2021	5

		Consolidated Statements of Cash Flows (Unaudited) for the six months ended September 30, 2022 and September 30, 2021	6

		Notes to Consolidated Financial Statements (Unaudited)	7

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	12

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	16

	Item 4.	Controls and Procedures	16

PART II. OTHER INFORMATION

	Item 1.	Legal Proceedings	17

	Item 1A.	Risk Factors	17

	Item 6.	Exhibits	17

SIGNATURES			18

CERTIFICATIONS

Page 2

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS


	September 30,			March 31,
	2022			2022
	(Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	565,579		$	1,370,766
Accounts receivable:
Oil and natural gas sales		1,185,651			1,310,137
Prepaid costs and expenses		43,096			52,636
Prepaid drilling		281,044			-
Other		6,263			-
Total current assets		2,081,633			2,733,539
Property and equipment, at cost
Oil and gas properties, using the full cost method		44,361,256			40,373,741
Other		121,926			120,208
Accumulated depreciation, depletion and amortization		(31,132,555	)		(30,361,047	)
Property and equipment, net		13,350,627			10,132,902
Investment in limited liability company at cost		300,000			275,000
Operating lease, right-of-use asset		103,030			129,923
Other noncurrent assets		-			13,156
Total assets	$	15,835,290		$	13,284,520

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses	$	162,023		$	209,469
Operating lease liability, current		55,321			54,294
Total current liabilities		217,344			263,763
Long-term liabilities
Operating lease liability, long-term		47,709			75,629
Asset retirement obligations		745,052			720,512
Total long-term liabilities		792,761			796,141
Total liabilities		1,010,105			1,059,904

Commitments and contingencies		-

Stockholders’ equity
Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding		-			-
Common stock - $0.50 par value; 40,000,000 shares authorized; 2,216,416 shares issued and, 2,149,416 shares outstanding as of September 30, 2022 and March 31, 2022, respectively		1,108,208			1,108,208
Additional paid-in capital		8,224,163			8,133,982
Retained earnings		5,838,815			3,328,427
Treasury stock, at cost (67,000 shares)		(346,001	)		(346,001	)
Total stockholders’ equity		14,825,185			12,224,616
Total liabilities and stockholders’ equity	$	15,835,290		$	13,284,520

The accompanying notes are an integral part of the consolidated financial statements.

Page 3

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)


	Three Months Ended						Six Months Ended
	September 30,						September 30,
	2022			2021			2022			2021
Operating revenues:
Oil sales	$	1,397,875		$	1,133,134		$	2,957,196		$	2,120,237
Natural gas sales		884,020			408,037			1,740,812			676,499
Other		42,897			12,310			76,757			20,943
Total operating revenues		2,324,792			1,553,481			4,774,765			2,817,679

Operating expenses:
Production		394,445			335,588			829,473			612,575
Accretion of asset retirement obligations		7,830			7,245			15,349			14,303
Depreciation, depletion, and amortization		384,379			280,060			771,507			544,380
General and administrative		322,919			214,242			641,449			522,409
Total operating expenses		1,109,573			837,135			2,257,778			1,693,667

Operating income		1,215,219			716,346			2,516,987			1,124,012

Other income (expenses):
Interest income		58			12			93			71
Interest expense		(3,561	)		(7,530	)		(6,692	)		(20,249	)
Net other expense		(3,503	)		(7,518	)		(6,599	)		(20,178	)

Income before income taxes		1,211,716			708,828			2,510,388			1,103,834

Income tax		-			-			-			-

Net income	$	1,211,716		$	708,828		$	2,510,388		$	1,103,834

Income per common share:
Basic:	$	0.56		$	0.34		$	1.17		$	0.53
Diluted:	$	0.55		$	0.33		$	1.13		$	0.52

Weighted average common shares outstanding:
Basic:		2,149,416			2,091,417			2,149,416			2,084,127
Diluted:		2,218,511			2,143,743			2,217,627			2,131,889

The accompanying notes are an integral part of the consolidated financial statements.

Page 4

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)


	Common Stock Par Value		Additional Paid-In Capital		Retained Earnings (Losses)		Treasury Stock			Total Stockholders’ Equity
Balance at April 1, 2022	$	1,108,208	$	8,133,982	$	3,328,427	$	(346,001	)	$	12,224,616
Net income		-		-		2,510,388		-			2,510,388
Profit from purchase of stock by insider				30,179							30,179
Stock based compensation		-		60,002		-		-			60,002
Balance at September 30, 2022	$	1,108,208	$	8,224,163	$	5,838,815	$	(346,001	)	$	14,825,185

	Common Stock Par Value		Additional Paid-In Capital		Retained Earnings (Losses)		Treasury Stock			Total Stockholders’ Equity
Balance at June 30, 2022	$	1,108,208	$	8,159,553	$	4,627,099	$	(346,001	)	$	13,548,859
Net income		-		-		1,211,716		-			1,211,716
Profit from purchase of stock by insider		-		30,179		-		-			30,179
Stock based compensation		-		34,431		-		-			34,431
Balance at September 30, 2022	$	1,108,208	$	8,224,163	$	5,838,815	$	(346,001	)	$	14,825,185

	Common Stock Par Value		Additional Paid-In Capital		Retained Earnings		Treasury Stock			Total Stockholders’ Equity
Balance at April 1, 2021	$	1,071,833	$	7,624,214	$	473,361	$	(346,001	)	$	8,823,407
Net income		-		-		1,103,834		-			1,103,834
Issuance of stock through options exercised		13,950		171,782		-		-			185,732
Stock based compensation		-		36,433		-		-			36,433
Balance at September 30, 2021	$	1,085,783	$	7,832,429	$	1,577,195	$	(346,001	)	$	10,149,406

	Common Stock Par Value		Additional Paid-In Capital			Retained Earnings		Treasury Stock			Total Stockholders’ Equity
Balance at June 30, 2021	$	1,074,333	$	7,669,579		$	868,367	$	(346,001	)	$	9,266,278
Net income		-		-			708,828		-			708,828
Issuance of stock through options exercised		11,450		140,282			-		-			151,732
Stock based compensation		-		22,568			-		-			22,568
Balance at September 30, 2021	$	1,085,783	$	7,832,429		$	1,577,195	$	(346,001	)	$	10,149,406

SHARE ACTIVITY
Common stock shares, issued:
Balance at April 1, 2022				2,216,416
Issued				-
Balance at September 30, 2022				2,216,416

Common stock shares, held in treasury:
Balance at April 1, 2022				(67,000	)
Acquisitions				-
Balance at September 30, 2022				(67,000	)

Common stock shares, outstanding at September 30, 2022				2,149,416

The accompanying notes are an integral part of the consolidated financial statements.

Page 5

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended September 30,

(Unaudited)


	2022			2021
Cash flows from operating activities:
Net income	$	2,510,388		$	1,103,834
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation		60,002			36,433
Depreciation, depletion and amortization		771,507			544,380
Accretion of asset retirement obligations		15,349			14,303
Amortization of debt issuance costs		6,263			6,263
Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable		124,486			(139,453	)
Decrease (increase) in right-of-use asset		26,893			(135,457	)
Decrease in prepaid expenses		9,540			4,659
(Decrease) increase in accounts payable and accrued expenses		(63,588	)		16,553
Settlement of asset retirement obligations		(15,860	)		(1,052	)
(Decrease) increase in operating lease liability		(26,893	)		134,353
Net cash provided by operating activities		3,418,087			1,584,816

Cash flows from investing activities:
Additions to oil and gas properties		(4,245,064	)		(657,308	)
Drilling refunds		18,329			115,552
Investment – cost basis		(25,000	)		(25,000	)
Proceeds from sale of oil and gas properties and equipment		-			11,969
Additions to other property and equipment		(1,718	)		-
Net cash used in investing activities		(4,253,453	)		(554,787	)

Cash flows from financing activities:
Proceeds from exercise of stock options		-			185,732
Profits from purchase of stock by insider		30,179			-
Proceeds from long-term debt		500,000			275,000
Reduction of long-term debt		(500,000	)		(1,455,000	)
Net cash provided by (used in) financing activities		30,179			(994,268	)

Net (decrease) increase in cash and cash equivalents		(805,187	)		35,761

Cash and cash equivalents at beginning of period		1,370,766			57,813

Cash and cash equivalents at end of period	$	565,579		$	93,574

Supplemental disclosure of cash flow information:
Cash paid for interest	$	429		$	14,834

Non-cash investing and financing activities:
Asset retirement obligations	$	21,197		$	7,472
Operating lease – right of use asset and associated liabilities	$	-		$	165,007

The accompanying notes are an integral part of the consolidated financial statements.

Page 6

Mexco Energy Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Nature of Operations

Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”) are engaged in the acquisition, exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (“NGLs”). Most of the Company’s oil and gas interests are centered in the West Texas and Southeastern New Mexico; however, the Company owns producing properties and undeveloped acreage in fourteen states. All of the Company’s oil and gas interests are operated by others.

2. Basis of Presentation and Significant Accounting Policies

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

Estimates and Assumptions. In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of September 30, 2022, and the results of its operations and cash flows for the interim periods ended September 30, 2022 and 2021. The consolidated financial statements as of September 30, 2022 and for the three and six month periods ended September 30, 2022 and 2021 are unaudited. The consolidated balance sheet as of March 31, 2022 was derived from the audited balance sheet filed in the Company’s 2022 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.

Investments. The Company accounts for investments of less than 1% in limited liability companies at cost. The Company has no control of the limited liability companies. The cost of the investment is recorded as an asset on the consolidated balance sheets and when income from the investment is received, it is immediately recognized on the consolidated statements of operations.

3. Asset Retirement Obligations

The Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period until the liability is settled or the well is sold, at which time the liability is removed. The related asset retirement cost is capitalized as part of the carrying amount of our oil and natural gas properties. The ARO is included on the consolidated balance sheets with the current portion being included in the accounts payable and other accrued expenses.

Page 7

The following table provides a rollforward of the AROs for the first six months of fiscal 2023:

Carrying amount of asset retirement obligations as of April 1, 2022	$	735,512
Liabilities incurred		21,197
Liabilities settled		(12,006	)
Accretion expense		15,349
Carrying amount of asset retirement obligations as of September 30, 2022		760,052
Less: Current portion		15,000
Non-Current asset retirement obligation	$	745,052

4. Long Term Debt

On December 28, 2018, the Company entered into a loan agreement (the “Agreement”) with West Texas National Bank (“WTNB”), which provided for a credit facility of $1,000,000 with a maturity date of December 28, 2021. The Agreement has no monthly commitment reduction and a borrowing base to be evaluated annually.

On February 28, 2020, the Agreement was amended to increase the credit facility to $2,500,000, extend the maturity date to March 28, 2023 and increase the borrowing base to $1,500,000.

Under the Agreement, interest on the facility accrues at a rate equal to the prime rate as quoted in the Wall Street Journal plus one-half of one percent (0.5%) floating daily. Interest on the outstanding amount under the Agreement is payable monthly. In addition, the Company will pay an unused commitment fee in an amount equal to one-half of one percent (0.5%) times the daily average of the unadvanced amount of the commitment. The unused commitment fee is payable quarterly in arrears on the last day of each calendar quarter. As of September 30, 2022, there was $1,500,000 available for borrowing by the Company on the facility.

No principal payments are anticipated to be required through the maturity date of the credit facility, March 28, 2023. Upon closing with WTNB on the original Agreement, the Company paid a .5% loan origination fee in the amount of $5,000 plus legal and recording expenses totaling $34,532, which were deferred over the life of the credit facility. Upon closing the amendment to the Agreement, the Company paid a .1% loan origination fee of $2,500 and an extension fee of $3,125 plus legal and recording expenses totaling $12,266, which were also deferred over the life of the credit facility.

Amounts borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially all of the Company’s oil and gas properties.

The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires senior debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”) ratios (Senior Debt/EBITDA) less than or equal to 4.00 to 1.00 measured with respect to the four trailing quarters and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter.

In addition, this Agreement prohibits the Company from paying cash dividends on its common stock without written permission of WTNB. The Agreement does not permit the Company to enter into hedge agreements covering crude oil and natural gas prices without prior WTNB approval.

There was no balance outstanding on the line of credit as of September 30, 2022. The following table is a summary of activity on the WTNB line of credit for the six months ended September 30, 2022:

Summary of Line of Credit Activity

	Principal
Balance at April 1, 2022:	$	-
Borrowings		500,000
Repayments		(500,000	)
Balance at September 30, 2022:	$	-

Page 8

5. Leases

The Company leases approximately 4,160 rentable square feet of office space from an unaffiliated third party for our corporate office located in Midland, Texas. This includes 1,112 square feet of office space shared with and reimbursed by our majority shareholder. The lease does not include an option to renew and is a 36 month lease that was to expire in May 2021. In June 2020, in exchange for a reduction in rent for the months of June and July 2020, the Company agreed to a 2-month extension to its current lease agreement at the regular monthly rate extending its current lease expiration date to July 2021. In June 2021, the Company agreed to extend its current lease at a flat (unescalated) rate for 36 months. The amended lease now expires on July 31, 2024.

The Company determines an arrangement is a lease at inception. Operating leases are recorded in operating lease right-of-use asset, operating lease liability, current, and operating lease liability, long-term on the consolidated balance sheets.

Operating lease right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the Company’s lease does not provide an implicit rate, the Company uses the incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate used at adoption was 3.75%. Significant judgement is required when determining the incremental borrowing rate. Rent expense for lease payments is recognized on a straight-line basis over the lease term.

The balance sheets classification of lease assets and liabilities was as follows:

	September 30, 2022
Assets
Operating lease right-of-use asset, beginning balance	$	129,923
Current period amortization		(26,893	)
Total operating lease right-of-use asset	$	103,030

Liabilities
Operating lease liability, current	$	55,321
Operating lease liability, long term		47,709
Total lease liabilities	$	103,030

Future minimum lease payments as of September 30, 2022 under non-cancellable operating leases are as follows:

	Lease Obligation
Fiscal Year Ended March 31, 2023		29,120
Fiscal Year Ended March 31, 2024		58,240
Fiscal Year Ended March 31, 2025		19,413
Total lease payments	$	106,773
Less: imputed interest		(3,743	)
Operating lease liability		103,030
Less: operating lease liability, current		(55,321	)
Operating lease liability, long term	$	47,709

Net cash paid for our operating lease for the six months ended September 30, 2022 and 2021 was $21,334 and $20,903, respectively. Rent expense, less sublease income of $7,786 and $10,768, respectively, is included in general and administrative expenses.

6. Stock-based Compensation

The Company recognized stock-based compensation expense of $34,431 and $22,568 in general and administrative expense in the Consolidated Statements of Operations for the three months ended September 30, 2022 and 2021, respectively. Stock-based compensation expense recognized for the six months ended September 30, 2022 and 2021 was $60,002 and $36,433, respectively. The total cost related to non-vested awards not yet recognized at September 30, 2022 totals $539,745 which is expected to be recognized over a weighted average of 2.88 years.

Page 9

During the six months ended September 30, 2022, the Compensation Committee of the Board of Directors approved and the Company granted 31,000 stock options exercisable at $18.05 per share with an estimated fair value of $385,640. During the six months ended September 30, 2021, the Compensation Committee of the Board of Directors approved and the Company granted 31,000 stock options exercisable at $8.51 per share with an estimated fair value of $187,550. These options are exercisable at a price not less than the fair market value of the stock at the date of grant, have an exercise period of ten years and generally vest over four years.

Included in the following table is a summary of the grant-date fair value of stock options granted and the related assumptions used in the Binomial models for stock options granted during the six months ended September 30, 2022 and 2021. All such amounts represent the weighted average amounts.

	Six Months Ended
	September 30
	2022			2021
Grant-date fair value	$	18.05		$	6.05
Volatility factor		57.3	%		65.38	%
Dividend yield		-			-
Risk-free interest rate		3.15	%		0.92	%
Expected term (in years)		6.25			6.25

The following table is a summary of activity of stock options for the six months ended September 30, 2022:

Summary of Activity of Stock Options

	Number of Shares		Weighted Average Exercise Price		Weighted Average Remaining Contract Life in Years		Intrinsic Value
Outstanding at April 1, 2022		114,250	$	5.51		7.40	$	1,221,670
Granted		31,000		18.05
Exercised		-		-
Forfeited or Expired		-		-
Outstanding at September 30, 2022		145,250	$	8.18		7.54	$	1,167,225

Vested at September 30, 2022		70,500	$	5.15		6.11	$	780,658
Exercisable at September 30, 2022		70,500	$	5.15		6.11	$	780,658

During the six months ended September 30, 2022, no stock options were exercised. During the six months ended September 30, 2021, stock options covering 27,900 shares were exercised with a total intrinsic value of $104,473. The Company received proceeds of $185,732 from these exercises.

There were no stock options forfeited or expired during the six months ended September 30, 2022 and 2021. No forfeiture rate is assumed for stock options granted to directors or employees due to the forfeiture rate history of these types of awards.

Outstanding options at September 30, 2022 expire between August 2024 and August 2032 and have exercise prices ranging from $3.34 to $18.05.

7. Income Taxes

A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.

Based on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we are in a net deferred tax asset position as of September 30, 2022. Our deferred tax asset is $313,582 as of September 30, 2022 with a valuation amount of $313,582. We believe it is more likely than not that these deferred tax assets will not be realized. Management considers the likelihood that the Company’s net operating losses and other deferred tax attributes will be utilized prior to their expiration, if applicable. The determination to record a valuation allowance was based on management’s assessment of all available evidence, both positive and negative, supporting realizability of the Company deferred tax asset as required by applicable accounting standards. In light of those criteria for recognizing the tax benefit of deferred tax assets, the Company’s assessment resulted in application of a valuation allowance against the deferred tax asset as of September 30, 2022.

Page 10

8. Related Party Transactions

Related party transactions for the Company primarily relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the principal stockholder. The total billed to and reimbursed by the stockholder for the quarters ended September 30, 2022 and 2021 was $13,649 and $10,288, respectively. The total billed to and reimbursed by the stockholder for the six months ended September 30, 2022 and 2021 was $23,735 and $23,056, respectively. The principal stockholder pays for his share of the lease amount for the shared office space directly to the lessor. Amounts paid by the principal stockholder directly to the lessor for the three months ending September 30, 2022 and 2021 were $3,893 and $3,944, respectively. Amounts paid by the principal stockholder directly to the lessor for the six months ending September 30, 2022 and 2021 were $7,786 and $7,988, respectively.

9. Income Per Common Share

The following is a reconciliation of the number of shares used in the calculation of basic and diluted net income per share for the three and six month periods ended September 30, 2022 and 2021.


	Three Months Ended				Six Months Ended
	September 30,				September 30,
	2022		2021		2022		2021
Net income	$	1,211,716	$	708,828	$	2,510,388	$	1,103,834

Shares outstanding:
Weighted avg. shares outstanding – basic		2,149,416		2,091,417		2,149,416		2,084,127
Effect of assumed exercise of dilutive stock options		69,095		52,326		68,211		47,762
Weighted avg. shares outstanding – dilutive		2,218,511		2,143,743		2,217,627		2,131,889

Income per common share:
Basic	$	0.56	$	0.34	$	1.17	$	0.53
Diluted	$	0.55	$	0.33	$	1.13	$	0.52

For the three and six months ended September 30, 2022 and 2021, 31,000 shares relating to stock options were excluded from the computation of diluted net income because their inclusion would be anti-dilutive.

10. Stockholders’ Equity

On September 6, 2022, one of the Company’s directors paid the Company $30,179, representing profit on Company stock purchased within the six-month window of a previous Company stock sale. Such payment was made in accordance with Section 16(b) of the Securities Exchange Act of 1934.

11. Subsequent Events

On October 3, 2022, the Company expended approximately $698,000 for the drilling and completion of seven wells in Eddy and Lea Counties, New Mexico.

On October 21, 2022, the Company expended $147,600 for the completion of four wells in Lea County, New Mexico.

On October 27, 2022, the Company made an approximately 2% equity investment commitment in a limited liability company amounting to $2,000,000. The limited liability is capitalized at approximately $100 million to purchase mineral interests in the Utica and Marcellus areas in the state of Ohio.

The Company completed a review and analysis of all events that occurred after the consolidated balance sheet date to determine if any such events must be reported and has determined that there are no other subsequent events to be disclosed.

Page 11

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our” mean Mexco Energy Corporation and its consolidated subsidiaries.

Cautionary Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”, “anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict” and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability; planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement.

While we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information that is currently available and is subject to change. All forward-looking statements in this Form 10-Q are qualified in their entirety by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information. It is suggested that these financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.

Liquidity and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash generated by operating activities, bank borrowings, sales of non-core properties and issuance of common stock. Our primary financial resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our credit facility. We do not have any delivery commitments to provide a fixed and determinable quantity of our oil and gas under any existing contract or agreement.

Our long-term strategy is on increasing profit margins while concentrating on obtaining reserves with low-cost operations by acquiring and developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalty and working interests in non-operated properties in areas with significant development potential.

At September 30, 2022, we had working capital of $2,298,977 compared to working capital of $2,469,776 at March 31, 2022, a decrease of $170,789 for the reasons set forth below.

Cash Flows

Changes in the net funds provided by or (used in) each of our operating, investing and financing activities are set forth in the table below:

	For the Six Months Ended September 30,
	2022			2021			Change
Net cash provided by operating activities	$	3,418,087		$	1,584,816		$	1,833,271
Net cash used in investing activities	$	(4,253,453	)	$	(554,787	)	$	3,698,666
Net cash provided by (used in) financing activities	$	30,179		$	(994,268	)	$	1,024,447

Page 12

Cash Flow Provided by Operating Activities. Cash flow from operating activities is primarily derived from the production of our crude oil and natural gas reserves and changes in the balances of non-cash accounts, receivables, payables or other property asset account balances. Cash flow provided by our operating activities for the six months ended September 30, 2022 was $3,418,087 in comparison to $1,584,816 for the six months ended September 30, 2021. This increase of $1,833,271 in our cash flow operating activities consisted of an increase in our non-cash expenses of $251,742; a decrease in our accounts receivable of $263,939; a decrease of $80,141 in our accounts payable and accrued expenses; and, an increase in our net income for the current quarter of $1,406,554. Variations in cash flow from operating activities may impact our level of exploration and development expenditures.

Our expenditures in operating activities consist primarily of drilling expenses, production expenses and engineering services. Our expenses also consist of employee compensation, accounting, insurance and other general and administrative expenses that we have incurred in order to address normal and necessary business activities of a public company in the crude oil and natural gas production industry.

Cash Flow Used in Investing Activities. Cash flow from investing activities is derived from changes in oil and gas property balances. For the six months ended September 30, 2022, we had net cash of $4,253,453 used for additions to oil and gas properties compared to $554,787 for the six months ended September 30, 2021.

Cash Flow Provided by Financing Activities. Cash flow from financing activities is derived from our changes in long-term debt and in equity account balances. Cash flow provided by our financing activities was $30,179 for the six months ended September 30, 2022 compared to cash flow used in our financing activities of $994,268 for the six months ended September 30, 2021. During the six months ended September 30, 2022, we received advances and made payments of $500,000 on our credit facility and received payment of $30,179 from a director for profits on purchase of stock within the six-month window of a previous sale of stock.

Accordingly, net cash decreased $805,187, leaving cash and cash equivalents on hand of $565,579 as of September 30, 2022.

Oil and Natural Gas Property Development

New Participations in Fiscal 2023. The Company currently plans to participate in the drilling and completion of 48 horizontal wells at an estimated aggregate cost of approximately $4,300,000 for the fiscal year ending March 31, 2023, of which 57% will be spent in the Delaware Basin and the remaining balance in the Midland Basin. Thirty-six of these horizontal wells are in the Delaware Basin located in the western portion of the Permian Basin in Lea and Eddy Counties, New Mexico and twelve are in the Midland Basin located in the eastern portion of the Permian Basin in Reagan County, Texas.

In April 2022, Mexco expended approximately $140,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .52%.

During the first six months of fiscal 2023, Mexco expended approximately $1,196,000 to participate in the drilling and completion of three horizontal wells in the Wolfcamp Sand formation of the Midland Basin located in the eastern portion of the Permian Basin in Reagan County, Texas. Mexco’s working interest in these wells is 3.2%. These wells are currently being completed.

In May 2022, Mexco expended approximately $97,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .52%. Subsequently, in October 2022, Mexco expended approximately $148,000 to complete these wells.

During the first six months of fiscal 2023, Mexco expended approximately $607,000 to participate in the drilling and completion of a horizontal well in the Wolfcamp Sand formation of the Midland Basin in Reagan County, Texas. Mexco’s working interest in this well is 5.1%. This well are currently being completed.

During the first six months of fiscal 2023, Mexco expended approximately $600,000 to participate in the drilling and completion of four horizontal wells in the Bone Spring formation of the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these wells is 2.1%. These wells are currently being completed.

Page 13

In June 2022, Mexco expended approximately $157,000 to participate in the drilling of four horizontal wells in the Wolfcamp Sand formation of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .52%.

In August 2022, Mexco expended approximately $33,000 to participate in the drilling of two horizontal wells in the Penn Shale formation of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is .22%.

Completion of Wells Drilled in Fiscal 2022. The Company expended approximately $329,000 for the completion costs of 8 horizontal wells located in Lea County, New Mexico that the Company participated in drilling during fiscal 2022. The first 4 of these wells began producing in May 2022 with initial average production rates of 1,384 barrels of oil, 3,530 barrels of water and 2,172,000 cubic feet of gas per day, or, 1,804 barrels of oil equivalent per day.

Subsequent Participations. In October 2022, Mexco expended approximately $682,000 to participate in the drilling and completion of four horizontal wells operated by XTO Energy, Inc. in the Bone Spring formation of the Delaware Basin in Lea County, New Mexico. Mexco’s working interest in these wells is 2.2%

Also in October 2022, Mexco expended $16,000 to participate in the drilling and completion of three horizontal wells operated by Mewbourne Oil Company in the Bone Spring formation of the Delaware Basin in Eddy County, New Mexico. Mexco’s working interest in these wells is .05%.

Acquisitions. The Company acquired various royalty (mineral) interests in 22 wells and several additional potential locations for development operated by Chesapeake Energy Corporation and located in the Eagleford area of Dimmit County, Texas for a purchase price of $939,000 which was effective April 1, 2022.

We are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded, to the extent possible, from existing cash balances and cash flow from operations. The remainder may be funded through borrowings on the credit facility and, if appropriate, sales of non-core properties.

Crude oil and natural gas prices generally remained volatile during the last year. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. For example, in the last twelve months, the NYMEX West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $61.55 per bbl in December 2021 to a high of $119.68 per bbl in March 2022. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $3.32 per MMBtu in December 2021 to a high of $9.85 per MMBtu in August 2022.

On September 30, 2022, the WTI posted price for crude oil was $75.47 and the Henry Hub spot price for natural gas was $6.40 per MMBtu. See Results of Operations below for realized prices.

Contractual Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The following table summarizes our future payments we are obligated to make based on agreements in place as of September 30, 2022:

	Payments due in:
	Total		less than 1 year		1 - 3 years		over 3 years
Contractual obligations:
Leases ⁽¹⁾	$	106,773	$	58,240	$	48,533	$	-

⁽¹⁾

The lease amount represents the monthly rent amount for our principal office space in Midland, Texas under a 38 month lease agreement effective May 15, 2018 and extended another 36 months to July 31, 2024. Of this total obligation for the remainder of the lease, our majority shareholder will pay $15,572 less than 1 year and $12,977 1-3 years for his portion of the shared office space.

Results of Operations – Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021. There was net income of $1,211,716 for the quarter ended September 30, 2022 compared to net income of $708,828 for the quarter ended September 30, 2021. This was a result of an increase in oil and gas prices and an increase in gas production partially offset by an increase in operating expenses and a decrease in oil production that is further explained below.

Page 14

Oil and gas sales. Revenue from oil and gas sales was $2,281,895 for the second quarter of fiscal 2023, a 48% increase from $1,541,171 for the same period of fiscal 2022. This resulted from an increase in oil and gas prices and an increase in gas production partially offset by a decrease in oil production.

	2022		2021		% Difference
Oil:
Revenue	$	1,397,875	$	1,133,134		23.4	%
Volume (bbls)		14,520		16,277		(10.8	%)
Average Price (per bbl)	$	96.27	$	69.62		38.3	%

Gas:
Revenue	$	884,020	$	408,037		116.7	%
Volume (mcf)		118,607		92,607		28.1	%
Average Price (per mcf)	$	7.45	$	4.41		68.9	%

Production and exploration. Production costs were $394,445 for the second quarter of fiscal 2023, an 18% increase from $335,588 for the same period of fiscal 2022. This is primarily the result of an increase in production taxes and marketing charges as a result of the increase in oil and gas revenues.

Depreciation, depletion and amortization. Depreciation, depletion and amortization expense was $384,379 for the second quarter of fiscal 2023, a 37% increase from $280,060 for the same period of fiscal 2022, primarily due to an increase in production and an increase in the full cost pool amortization base partially offset by an increase in reserves.

General and administrative expenses. General and administrative expenses were $322,919 for the second quarter of fiscal 2023, a 51% increase from $214,242 for the same period of fiscal 2022. This was primarily due to an increase in salaries and contract services, legal fees, employee stock option compensation and shareholder services.

Interest expense. Interest expense was $3,561 for the second quarter of fiscal 2023, a 53% decrease from $7,530 for the same period of fiscal 2022, due to a decrease in borrowings partially offset by an increase in interest rate.

Income taxes. There was no income tax expense for the three months ended September 30, 2022 and 2021. The effective tax rate for the three months ended September 30, 2022 and 2021 was 0%. We are in a net deferred tax asset position and believe it is more likely than not that these deferred tax assets will not be realized.

Results of Operations – Six Months Ended September 30, 2022 Compared to Six Months Ended September 30, 2021. For the six months ended September 30, 2022, there was net income of $2,510,388 compared to net income of $1,103,834 for the six months ended September 30, 2021. This was a result of an increase in operating revenues partially offset by an increase in operating expenses that is further explained below.

Oil and gas sales. Revenue from oil and gas sales was $4,698,008 for the six months ended September 30, 2022, a 68% increase from $2,796,736 for the same period of fiscal 2022. This resulted from an increase in oil and gas prices and an increase in gas production partially offset by a decrease in oil production.

	2022		2021		% Difference
Oil:
Revenue	$	2,957,196	$	2,120,237		39.5	%
Volume (bbls)		28,744		31,715		(9.4	%)
Average Price (per bbl)	$	102.88	$	66.85		53.9	%

Gas:
Revenue	$	1,740,812	$	676,499		157.3	%
Volume (mcf)		248,313		182,670		35.9	%
Average Price (per mcf)	$	7.01	$	3.70		89.5	%

Production and exploration. Production costs were $829,473 for the six months ended September 30, 2022, a 35% increase from $612,575 for the six months ended September 30, 2021. This is primarily the result of an increase in production taxes and marketing charges as a result of the increase in oil and gas revenues.

Page 15

Depreciation, depletion and amortization. Depreciation, depletion and amortization expense was $771,507 for the six months ended September 30, 2022, an 42% increase from $544,380 for the six months ended September 30, 2021, primarily due to an increase in production and an increase in the full cost pool amortization base partially offset by an increase in reserves.

General and administrative expenses. General and administrative expenses were $641,449 for the six months ended September 30, 2022, a 23% increase from $522,409 for the six months ended September 30, 2021. This was primarily due to an increase in salaries and contract services, employee stock option compensation, legal fees and shareholder services.

Interest expense. Interest expense was $6,692 for the six months ended September 30, 2022, a 67% decrease from $20,249 for the same period fiscal 2022 due to a decrease in borrowings partially offset by an increase in interest rate.

Income taxes. There was no income tax expense for the six months ended September 30, 2022 and 2021. The effective tax rate for the six months ended September 30, 2022 and 2021 was 0%. We are in a net deferred tax asset position and believe it is more likely than not that these deferred tax assets will not be realized.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The primary source of market risk for us includes fluctuations in commodity prices. All of our financial instruments are for purposes other than trading.

Credit Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary credit risk is related to oil and gas production sold to various purchasers and the receivables are generally not collateralized. At September 30, 2022, our largest credit risk associated with any single purchaser was $677,030 or 57% of our total oil and gas receivables. We have not experienced any significant credit losses.

Energy Price Risk. Our most significant market risk is the pricing applicable to our crude oil and natural gas production. Our financial condition, results of operations, and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil and natural gas. Pricing for oil and natural gas production has been volatile and unpredictable for several years, and we expect this volatility to continue in the future.

For example, in the last twelve months, the NYMEX West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $61.55 per bbl in December 2021 to a high of $119.68 per bbl in March 2022. The Henry Hub Spot Market Price (“Henry Hub”) posted price for natural gas has ranged from a low of $3.32 per MMBtu in December 2021 to a high of $9.85 per MMBtu in August 2022. On September 30, 2022, the WTI posted price for crude oil was $75.47 and the Henry Hub posted price for natural gas was $6.40. See Results of Operations above for the Company’s realized prices during the three and six months.

Similarly, any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources. If the average oil price had increased or decreased by ten dollars per barrel for the first six months of fiscal 2023, our pretax income would have increased or decreased by $287,440. If the average gas price had increased or decreased by one dollar per mcf for the first six months of fiscal 2023, our pretax income would have increased or decreased by $248,313.

Information about market risks for the six months ended September 30, 2022, does not differ materially from that discussed under Item 7A of the registrant’s 2022 Annual Report on Form 10-K.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis. At the end of the period covered by this report, our principal executive officer and principal financial officer reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e). Based on such evaluation, such officers concluded that, as of September 30, 2022, our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting. No changes in our internal control over financial reporting occurred during the six months ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Page 16

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

We may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. We are not aware of any legal or governmental proceedings against us, or contemplated to be brought against us, under various environmental protection statutes or other regulations to which we are subject.

Item 1A. Risk Factors

There have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2022 Annual Report on Form 10-K.

Item 6. Exhibits

31.1	Certification of the Chief Executive Officer of Mexco Energy Corporation

31.2	Certification of the Chief Financial Officer of Mexco Energy Corporation

32.1	Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350

101.INS	XBRL Instance Document

101.SCH	XBRL Taxonomy Extension Schema Document

101.CAL	XBRL Taxonomy Extenstion Calculation Linkbase Document

101.DEF	XBRL Taxonomy Extension Definition Linkbase Document

101.LAB	XBRL Taxonomy Extension Label Linkbase Document

101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

104	Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

Page 17

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	MEXCO ENERGY CORPORATION
	(Registrant)

Dated: November 9, 2022	/s/ Nicholas C. Taylor
	Nicholas C. Taylor
	Chairman of the Board and Chief Executive Officer

Dated: November 9, 2022	/s/ Tamala L. McComic
	Tamala L. McComic
	President, Chief Financial Officer, Treasurer and Assistant Secretary

Page 18

SEC Form 10-Q filed by Mexco Energy Corporation